Attached files

file filename
8-K - GEORESOURCES INCpressrelease8k.htm
 
EXHIBIT 99.9
 
 
Contact:  Cathy Kruse
         Telephone: 701-572-2020 Ext. 1
cathy@georesourcesinc.com

FOR IMMEDIATE RELEASE

GeoResources, Inc. Reports Second Quarter Financial Results and Provides an Operational Update

Reports Second Quarter Adjusted Net Income of $7.9 Million or $0.31 Per Share and EBITDAX of $20.1 Million

Houston, Texas, August 8, 2011 – GeoResources, Inc. (NASDAQ: GEOI), today announced its financial and operating results for the three and six month periods ended June 30, 2011.  Highlights for the second quarter 2011 include:

·  
Initiated successful commercial production operations on its first three wells in its Eagle Ford project area in Fayette County, Texas
·  
Continued the successful development and de-risking of its Bakken operated project area in Williams County, North Dakota with the completion of the Muller 1-21-16H
·  
Generated Adjusted EBITDAX(1) (non-GAAP) of $20.1 million in the quarter, a 21% increase over the second quarter 2010 and a 11% increase over the first quarter 2011
·  
Generated Adjusted Net Income(1) (non-GAAP) of $7.9 million in the quarter, a 29% increase over the second quarter 2010 and a 9% increase over the first quarter 2011
·  
Generated Diluted Adjusted Earnings Per Share(1) (non-GAAP) of $0.31/share for the quarter
·  
Ended the quarter with $193 million in Liquidity(1) (non-GAAP)
(1)  
 See calculation in section titled “Supplemental Non-GAAP Reconciliations and Measurements” in this release.
 
 
 
 
 
The following tables summarize the company’s financial results for the three and six month periods ending June 30, 2011 and June 30, 2010.
 

    ($ in thousands except per share amounts)  
   
Three Mos. Ended June 30,
   
Six Mos. Ended June 30,
 
   
2011
   
2010
   
2011
   
2010
 
                         
Revenue
  $ 30,880     $ 26,406     $ 59,519     $ 52,982  
Reported Net Income
    8,779       4,443       15,092       10,517  
Reported Earnings Per Share (diluted)
    0.34       0.22       0.60       0.52  
Adjusted Net Income (1)
    7,891       6,106       15,119       11,939  
Adjusted Earnings Per Share (diluted)
    0.31       0.30       0.60       0.59  
Adjusted EBITDAX (1)
    20,143       16,612       38,371       34,085  
                                 
(1) See calculation in section titled Supplemental Non-GAAP Reconciliations and Measurments in this release.
 
 
 
   
Three Mos. Ended June 30,
   
Six Mos. Ended June 30,
 
   
2011
   
2010
   
2011
   
2010
 
                         
Oil Production (Mbbls)
    265       255       515       504  
Gas Production (MMcf)
    1,004       1,300       2,015       2,580  
Barrel of Equivalent Production (MBOE)
    432       472       851       934  
Avg. Oil Price Before Hedge Settlement (per Bbl)
  $ 101.78     $ 71.83     $ 97.53     $ 73.01  
Avg. Oil Price After Hedge Settlement (per Bbl)
    90.71       70.48       88.12       70.55  
Avg. Gas Price Before Hedge Settlement (per Bbl)
    4.08       3.76       4.06       4.29  
Avg. Gas Price After Hedge Settlement (per Bbl)
    5.24       4.90       5.22       5.25  
                                 
 

Operational Update
 
Eagle Ford
 
GeoResources recently completed its third well in its Eagle Ford project area, the Black Jack Springs #1H (44.1% working interest (“W.I.”)).  This well was drilled with a 5,900 foot lateral and was completed with 16 frac stages.  This well averaged 460 boe/d of production over an initial 10 day period while being produced on a restricted choke of 14/64” to 16/64”.  The Black Jack Springs well is located further northeast in the Company’s acreage block and therefore further de-risks the Company’s Eagle Ford acreage.  The table below summarizes the production data through early August from the Company’s first three Eagle Ford wells which are still flowing up the production casing.
 
 
2
 
 
   
Lateral
 
# of
 
Avg. Daily Production (Boe/d)(1)
     
Current
   
Length
 
Frac
 
First
     
Current
 
Pressure
   
(feet)
 
Stages
 
30 Days
 
Current
 
Choke
 
(PSI)
                         
Flatonia E #1H
 
        3,200
 
             10
 
                    391
 
                    244
 
 24/64"
 
           225
Flatonia E #2H
 
        4,800
 
             14
 
                    465
 
                    413
 
 14/64"
 
        1,050
Black Jack Springs #1H
 
        5,900
 
             16
 
                    390
(2)
                    358
 
 18/64"
 
           650
                         
(1) Excludes non-producing days and initial "flow-back" days when well was cleaning up and producing frac fluid.
(2) Represents average daily rate for first 22 days of production.
           
 
 
GeoResources is currently preparing to drill its fourth Eagle Ford well in Fayette County,  the Peebles Unit #1H (39.8% W.I.), which is anticipated to have an approximate 5,000 foot lateral.  The Company has identified a second rig for its Eagle Ford project and this rig could begin drilling operations early in the fourth quarter.
 
Operated Bakken
 
The Company’s most recently completed well on its operated Bakken acreage block in Williams County, North Dakota, the Muller 1-21-16H (31.1% W.I.), had an initial 24 hour production rate of 682 bopd and 260 mcf/d on a 40/64” choke.  This well is located in the northwest portion of the block and was completed in mid-July.  This well was drilled with a vertical pilot hole that cored the Bakken and Three Forks formations and was put on production within 75 days. The table below summarizes the production data through early August from GeoResources’ first four wells in its operated Bakken project area. As of early August, the Carlson and Siirtola wells were on rod pump while the Anderson and Muller wells were still flowing.
 
       
Initial Production Data
 
Avg. Daily Production (Boe/d)(1)
   
Spacing
 
Daily Rate
               
   
Unit
 
Oil Only
 
Choke
 
30
 
60
 
90
   
(Acres)
 
(Bbl/d)
 
Size
 
Days
 
Days
 
Days
                         
Carlson 1-11H
 
               640
 
             685
 
 29/64"
 
             235
 
             236
 
             224
Siirtola 1-28-33H
 
            1,280
 
             840
 
 26/64"
 
             341
 
             266
 
             254
Anderson 1-24-14H
 
            1,280
 
             905
 
 24/64"
 
             363
 
             302
 
 NA
Muller 1-21-16H
 
            1,280
 
             682
 
 40/64"
 
             275
(2)
 NA
 
 NA
                         
(1) Excludes non-producing days and initial "flow-back" days when well was cleaning up and producing frac fluid.
(2) Represents average daily rate for first 12 days of production.
           

 
3
 

Earlier this summer, the Company contracted a second dedicated drilling rig in this play, which recently completed drilling the Rasmussen 1-21-16H (30.9% W.I.).  GeoResources also recently completed drilling the Rasmussen 1-25-36H (39.5% W.I.) and is preparing to frac both of these Rasmussen wells in late August with production expected to commence in September.  One rig is preparing to move to the Peterson Trust 1-5-8H (31.6% W.I.), while the other rig has been moved to Montana to complete drilling operations on the Olson 1-21-16H well (27.0% W.I.).  After drilling the Olson well, this rig is expected to move back to Williams County at which time the Company will have two rigs running in Williams County for the remainder of 2011 and into 2012.  The Company is also planning to add additional rigs to accelerate development of its Bakken acreage position in 2012.
 
Other Drilling Activity
 
In relation to the Company’s previously announced discovery well at Quarantine Bay, Louisiana (22.0% non-op working interest), GeoResources’ partner is finalizing pipeline right-of-way and facility enhancements.  This well is anticipated to be on production in late August.  GeoResources also completed drilling the West Cannon Unit #1H Austin Chalk well in the Giddings field in early August in which it has a 48.5% working interest.  We expect this well to begin producing by mid-August.
 


 
4
 

Unaudited Financial Statements
 

GEORESOURCES, INC. and SUBSIDIARIES
 
CONSOLIDATED BALANCE SHEETS
 
(In thousands, except share and per share amounts)
 
                 
       
June 30,
   
December 31,
 
       
2011
   
2010
 
ASSETS
 
(unaudited)
       
                 
Current assets:
           
                 
 
Cash
    $ 48,290     $ 9,370  
 
Accounts receivable:
               
   
Oil and gas revenues
    21,096       17,017  
   
Joint interest billings and other
    34,450       16,631  
   
Affiliated partnerships
    794       969  
 
Notes receivable
    120       120  
 
Derivative financial instruments
    2,741       4,282  
 
Income taxes receivable
    2,147       222  
 
Prepaid expenses and other
    4,021       2,645  
                     
   
Total current assets
  $ 113,659     $ 51,256  
                     
Oil and gas properties, successful efforts method:
               
                     
 
Proved properties
  $ 363,696     $ 341,582  
 
Unproved properties
    51,885       32,403  
Office and other equipment
    1,326       1,140  
Land
        146       146  
        $ 417,053     $ 375,271  
                     
 
Less accumulated depreciation, depletion and amortization
    (81,240 )     (72,380 )
                     
   
Net property and equipment
  $ 335,813     $ 302,891  
                     
                     
Equity in oil and gas limited partnerships
  $ 2,723     $ 2,272  
                     
Derivative financial instruments
    464       851  
                     
Deferred financing costs and other
    2,100       2,420  
                     
        $ 454,759     $ 359,690  
                     
                     

 
5
 

GEORESOURCES, INC. and SUBSIDIARIES
 
CONSOLIDATED BALANCE SHEETS
 
(In thousands, except share and per share amounts)
 
             
   
June 30,
   
December 31,
 
   
2011
   
2010
 
   
(unaudited)
       
LIABILITIES AND  EQUITY
           
             
Current liabilities:
           
             
Accounts payable
  $ 20,915     $ 14,616  
Accounts payable to affiliated partnerships
    3,107       2,931  
Revenue and royalties payable
    15,620       12,450  
Drilling advances
    19,226       4,203  
Accrued expenses
    3,441       1,331  
Derivative financial instruments
    5,134       7,433  
                 
Total current liabilities
  $ 67,443     $ 42,964  
                 
Long-term debt
    -     $ 87,000  
                 
Deferred income taxes
  $ 28,464       19,289  
                 
Asset retirement obligations
    6,970       7,052  
                 
Derivative financial instruments
    1,441       1,650  
                 
Equity:
               
Common stock, par value $0.01 per share; authorized 100,000,000
               
shares; issued and outstanding: 25,462,930 in 2011 and
               
19,726,566 in 2010
  $ 255     $ 197  
Additional paid-in capital
    278,557       148,172  
Accumulated other comprehensive income
    (2,238 )     (3,000 )
Retained earnings
    69,312       54,133  
                 
Total GeoResources, Inc. stockholders' equity
  $ 345,886     $ 199,502  
                 
Noncontrolling interest
    4,555       2,233  
                 
Total equity
  $ 350,441     $ 201,735  
    $ 454,759     $ 359,690  

 
6
 
GEORESOURCES, INC. and SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF INCOME
 
(In thousands, except share and per share amounts)
 
(unaudited)
 
                         
   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2011
   
2010
   
2011
   
2010
 
                         
Revenue:
                       
Oil and gas revenues
  $ 29,292     $ 24,343     $ 55,906     $ 49,072  
Partnership management fees
    131       140       242       299  
Property operating income
    923       393       1,361       784  
Gain on sale of property and equipment
    1       -       737       145  
Partnership income
    505       488       915       1,342  
Interest and other
    28       1,042       358       1,340  
                                 
Total revenue
  $ 30,880     $ 26,406     $ 59,519     $ 52,982  
                                 
Expenses:
                               
Lease operating expense
  $ 5,747     $ 5,193     $ 10,766     $ 10,217  
Severance taxes
    1,898       1,540       3,519       3,323  
Re-engineering and workovers
    709       255       1,103       508  
General and administrative expense
    2,962       2,039       5,562       3,858  
Exploration expense
    124       139       356       603  
Impairment of oil and gas properties
    -       2,743       -       2,743  
Depreciation, depletion and amortization
    6,348       5,962       11,928       12,313  
Hedge ineffectiveness
    (1,561 )     (61 )     641       (316 )
Loss on derivative contracts
    -       (17 )     -       (4 )
Interest
    452       1,285       1,038       2,558  
                                 
Total expense
  $ 16,679     $ 19,078     $ 34,913     $ 35,803  
                                 
Income before income taxes
  $ 14,201     $ 7,328     $ 24,606     $ 17,179  
                                 
Income tax expense (benefit):
                               
Current
  $ 641     $ 912     $ 798     $ 1,865  
Deferred
    4,781       1,973       8,716       4,797  
    $ 5,422     $ 2,885     $ 9,514     $ 6,662  
                                 
Net income
  $ 8,779     $ 4,443     $ 15,092     $ 10,517  
                                 
Less: Net loss attributable to noncontrolling interest
  $ (87 )   $ -     $ (87 )   $ -  
                                 
Net income attributable to GeoResources, Inc.
  $ 8,866     $ 4,443     $ 15,179     $ 10,517  
                                 
Net income per share (basic)
  $ 0.35     $ 0.23     $ 0.61     $ 0.53  
                                 
Net income per share (diluted)
  $ 0.34     $ 0.22     $ 0.60     $ 0.52  
                                 
Weighted average shares outstanding:
                               
Basic
    25,460,622       19,723,916       24,778,182       19,716,722  
                                 
Diluted
    25,861,849       20,113,189       25,271,578       20,073,598  
                                 
                                 

 
7
 

GEORESOURCES, INC. and SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
(In thousands)
 
(unaudited)
 
             
             
   
Six Months Ended June 30,
 
Cash flows from operating activities:
 
2011
   
2010
 
Net income
  $ 15,092     $ 10,517  
Adjustments to reconcile net income to net cash provided
               
by operating activities:
               
Depreciation, depletion and amortization
    11,928       12,313  
Proved property impairments
    -       2,743  
Gain on sale of property and equipment
    (737 )     (145 )
Accretion of asset retirement obligations
    224       200  
Unrealized gain on derivative contracts
    -       (205 )
Hedge ineffectiveness (gain) loss
    641       (316 )
Partnership income
    (915 )     (1,342 )
Partnership distributions
    465       2,201  
Deferred income taxes
    8,716       4,797  
Non-cash compensation
    810       494  
Excess tax benefit from share-based compensation
    (2,125 )     -  
Changes in assets and liabilities:
               
Decrease (increase) in accounts receivable
    (21,705 )     9,805  
(Increase) in prepaid expense and other
    (789 )     (607 )
Increase (decrease) in accounts payable and accrued expense
    26,777       (8,623 )
     Net cash provided by operating activities
  $ 38,382     $ 31,832  
                 
Cash flows from investing activities:
               
Proceeds from sale of property and equipment
  $ 345     $ 425  
Additions to property and equipment
    (42,440 )     (29,110 )
     Net cash used in investing activities
  $ (42,095 )   $ (28,685 )
                 
Cash flows from financing activities:
               
Proceeds from stock options exercised
  $ 5,022     $ 92  
Excess tax benefit from share-based compensation
    2,125       -  
Issuance of common stock
    122,486       -  
Reduction of long-term debt
    (87,000 )     -  
     Net cash provided by financing activities
  $ 42,633     $ 92  
                 
Net increase in cash and cash equivalents
  $ 38,920     $ 3,239  
                 
Cash and cash equivalents at beginning of period
    9,370       12,660  
                 
Cash and cash equivalents at end of period
  $ 48,290     $ 15,899  
                 
Supplementary information:
               
Interest paid
  $ 485     $ 2,025  
Income taxes paid
  $ 627     $ 115  

 
8
 

Supplemental Non-GAAP Reconciliations and Measurements
Adjusted Net Income
The following tables reconcile reported net income to adjusted net income for the periods indicated (in thousands):

    ($ in thousands except per share amounts)  
   
Three Mos. Ended June 30,
   
Six Mos. Ended June 30,
 
   
2011
   
2010
   
2011
   
2010
 
                         
Net Income Attributable to GeoResources, Inc.
  $ 8,866     $ 4,443     $ 15,179     $ 10,517  
Add Back:
                               
    Unrealized (Gain)/Loss on Hedge and Derivative Contracts
    (1,561 )     (78 )     641       (320 )
    Impairments
    -       2,743       -       2,743  
    (Gain) / Loss on Sale of Properties
    (1 )     -       (737 )     (145 )
    Tax Impact(1)
    587       (1,002 )     36       (856 )
Adjusted Net Income (2)
  $ 7,891     $ 6,106     $ 15,119     $ 11,939  
                                 
Adjusted Net Income / Share (Basic)
  $ 0.31     $ 0.31     $ 0.61     $ 0.61  
Adjusted Net Income / Share (Diluted)
  $ 0.31     $ 0.30     $ 0.60     $ 0.59  
                                 
 
(1)
Tax impact is estimated as 37.6% of the pre-tax adjustment amounts.
(2)
As used herein, adjusted net income is calculated as net income attributable to GeoResources, Inc. excluding (gains) and losses on property sales, impairment of proved and unproved properties and an unrealized (gains) and losses related to hedge ineffectiveness and income or loss on derivative contracts.  Adjusted net income should not be considered as an alternative to net income (as an indicator of operating performance) or as an alternative to cash flow (as a measure of liquidity or ability to service debt obligations) and is not in accordance with, nor superior to, generally accepted accounting principles, but provides additional information for evaluation of our operating performance.

 
 

 
9
 

Adjusted EBITDAX
The following tables reconcile reported net income to Adjusted EBITDAX for the periods indicated (in thousands):

      ($ in thousands except per share amounts)  
   
Three Mos. Ended June 30,
   
Six Mos. Ended June 30,
 
   
2011
   
2010
   
2011
   
2010
 
                         
Net Income Attributable to GeoResources, Inc.
  $ 8,866     $ 4,443     $ 15,179     $ 10,517  
Adjustments:
                               
    (Gain) on sale of property and equipment
    (1 )     -       (737 )     (145 )
    Interest and Other
    (28 )     (1,042 )     (358 )     (1,340 )
    Interest Expense
    452       1,285       1,038       2,558  
    Income Taxes:
                               
       Current
    641       912       798       1,865  
       Deferred
    4,781       1,973       8,716       4,797  
    DD&A
    6,348       5,962       11,928       12,313  
    Unrealized (Gain)/Loss on Hedge and Derivative Contracts
    (1,561 )     (78 )     641       (320 )
    Non-Cash Compensation
    521       275       810       494  
    Exploration Expense
    124       139       356       603  
    Impairments
    -       2,743       -       2,743  
Adjusted EBITDAX (1)
  $ 20,143     $ 16,612     $ 38,371      $ 34,085  

(1) As used herein, Adjusted EBITDAX is calculated as net income attributable to GeoResources, Inc. before interest, income taxes, depreciation, depletion and amortization, and exploration expense and further excludes non-cash compensation, impairments, hedge ineffectiveness and income or loss on derivative contracts.  Adjusted EBITDAX should not be considered as an alternative to net income (as an indicator of operating performance) or as an alternative to cash flow (as a measure of liquidity or ability to service debt obligations) and is not in accordance with, nor superior to, generally accepted accounting principles, but provides additional information for evaluation of our operating performance.

 

 
10
 

Liquidity
 
Liquidity is calculated by adding the net funds available under our credit facility to our cash and cash equivalents.  We use liquidity as an indicator, along with our ongoing cash flow, of our ability to satisfy our future capital expenditures.
 
The table below summarizes our liquidity position at June 30, 2011 and December 31, 2010.
 
      ($ in thousands)  
   
Liquidity at
   
Liquidity at
 
   
June 30, 2011
   
December 31, 2010
 
             
Borrowing base available on senior revolving credit facility
  $ 145,000     $ 145,000  
Cash and cash equivalents
    48,290       9,370  
Amounts borrowed on Senior Revolving Credit Facility
    -       (87,000 )
Liquidity (1)
  $ 193,290     $ 67,370  
 
 
(1) Liquidity can vary from period to period for GeoResources, Inc. and can vary among companies as to what is or is not included in liquidity.  This measurement should not be considered as an alternative to net income (as an indicator of operating performance) or as an alternative to cash flow (as a measure of liquidity or ability to service debt obligations) and is not in accordance with, nor superior to, generally accepted accounting principles, but provides additional information for evaluation of our operating performance.

 
About GeoResources, Inc.
 
GeoResources, Inc. is an independent oil and gas company engaged in the development and acquisition of oil and gas reserves through an active and diversified program that includes the acquisition, drilling and development of undeveloped leases, purchases of reserves and exploration activities, currently focused in the Southwest, Gulf Coast, and the Williston Basin.  For more information, visit our website at www.georesourcesinc.com.
 
 
 
11
 
 
Cautionary Note Regarding Forward-Looking Statements
 
This release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which are subject to risks and uncertainties.  The forward-looking statements, which address the GeoResources’ expected business and financial performance, among other matters, contain words such as “believe,” “expect,” “estimate,” “anticipate,” “optimistic,” “intend,” “plan,” “aim,” “will,” “may,” “should,” “could,” “would,” “likely,” “continue,” and similar expressions.  Examples of forward-looking statements, include, but are not limited to: (i) changes in production volumes and prices, future production and development costs,  (ii) projections of capital expenditures, revenues, income or loss, earnings or loss per share, capital structure, and other financial items, (iii) statements of our plans and objectives of our management or board of directors including those relating to planned development of our oil and gas properties, (iv) statements of future economic performance and (v) statements of assumptions underlying such statements.  Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made.  GeoResources undertakes no obligation to update or revise any forward-looking statements.
 
A further description of these uncertainties and other risks can be found in the GeoResources Annual Report on Form 10-K for the year ended December 31, 2010 and other reports filed by GeoResources with the SEC.
 


 
12