Attached files

file filename
8-K - 8-K - GASCO ENERGY INCa11-13071_38k.htm

Exhibit 99.1

 

 

For Immediate Release on Tuesday, August 9, 2011

 

GASCO ENERGY ANNOUNCES SECOND QUARTER 2011 RESULTS

 

DENVER — August 9, 2011 /PRNewswire-FirstCall/ — Gasco Energy (NYSE Amex: GSX) today announced financial and operating results for the second quarter ended June 30, 2011.

 

Second Quarter 2011 Financial Results

 

For the second quarter 2011, Gasco reported breakeven results of $0.0 million, or $0.00 per share, as compared to net income of $15.4 million, or $0.14 per share, for the same period in 2010.

 

Included in the Q2-11 results are derivative gains of $0.3 million attributed to hedge effect. Excluding the effect of the derivative gains in Q2-11, Gasco would have posted a net loss of $0.3 million, or $0.00 per share.  Net loss excluding the effect of derivative gains is a non-GAAP financial measure.

 

Included in Q2-10 results is a one-time, non-cash gain on extinguishment of debt of $15.8 million which is associated with the Q2-10 exchange transaction of 2011 Notes for 2015 Notes.  The difference between the fair value of the 2015 Notes and the carrying value of the 2011 Notes exchanged less unamortized debt issuance costs was recorded as a gain on the extinguishment of debt of $15.8 million.

 

Oil and gas sales during Q2-11 increased by 18% to $5.8 million, as compared to sales of $4.9 million for the same period in 2010.  Approximately 20% of Q2-11 oil and gas sales is attributed to crude oil, as compared to 14% of the oil and gas sales total in Q2-10.  The quarter-over-quarter increase in oil and gas sales is primarily attributed to a 15% increase in prices received for sales of Gasco’s natural gas and a 39% increase in prices received for oil volumes, offset in part by a 4% decrease in equivalent production during the comparable periods.

 

Gasco’s average realized gas price was $4.47 per thousand cubic feet of natural gas (Mcf) for Q2-11, including the effect of hedges, compared to $3.90 per Mcf for the same period in 2010, also including the effect of hedges.  The Company’s risk management activities had no impact on the average gas price during Q2-11. Excluding the impact of hedges, the Company’s average price received for its natural gas production was $3.39 per Mcf in the prior-year period.

 

The average realized oil price for Q2-11 was $88.80 per barrel, as compared to $63.85 per barrel for Q2-10.  Gasco does not hedge its crude oil volumes.

 

Net cash provided by operating activities during Q2-11 was $1.0 million, as compared to $1.6 million in the same period in 2010.  Net cash used in investing activities during Q2-11 was $2.1 million, as compared to net cash provided by investing activities in Q2-10 of $1.1 million.  Net cash provided by financing activities in Q2-11 was $6.1 million and is primarily attributed to the Company’s underwritten offering of common stock and warrants to purchase common stock during Q2-11, the net proceeds of which were approximately $5.1 million.

 

Cash and cash equivalents were $6.1 million at June 30, 2011.

 

During May 2011, Gasco completed its semi-annual re-determination of its borrowing base under its credit facility with JPMorgan.  As a result, the Company’s borrowing base was decreased from $16 million to $15 million.  As of August 9, 2011, Gasco had $8.6 million in borrowings and letters of credit drawn on the facility.  Gasco’s total assets were $85.3 million and stockholders’ equity was $43.8 million, as of June 30, 2011.

 

1



 

Unit Cost Comparisons — LOE / DD&A / G&A

 

Lease operating expense (LOE) for Q2-11 was $1.7 million, as compared to $1.5 million in the same period in 2010.  On a per-unit basis, LOE was $1.54 per thousand cubic feet of natural gas equivalent (Mcfe) in Q2-11, as compared to $1.33 per Mcfe in the year-ago period.  The 13% increase in total LOE in the Q2-11 period, as compared to Q2-10 is attributed to an increase in operating expenses of $0.17 per Mcfe and an increase in production taxes of $0.04 per Mcfe primarily due to the expiration of certain tax benefits.

 

Transportation and processing expense was $0.9 million during Q2-11, or $0.81 per Mcfe, as compared to $0.9 million in Q2-10, or $0.77 per Mcfe.

 

Depletion, depreciation and amortization (DD&A) decreased by 9% to $1.0 million for Q2-11, as compared to $1.1 million for the same period in 2010.  On a per-unit basis, DD&A for Q2-11 was $0.89 per Mcfe, as compared to $0.93 per Mcfe for the same period in 2010.

 

The Company reported general and administrative expense (G&A) of $0.9 million in Q2-11, versus $0.8 million in the same period in 2010.  On a per-unit basis, total G&A for Q2-11 was $0.85 per Mcfe, as compared to $0.72 per Mcfe for the same period in 2010.  G&A expense for Q2-11 includes $0.0 million of non-cash, stock-based compensation expense, or, on a per-unit basis, $0.00 per Mcfe, as compared to the prior-year period total of $0.3 million, or $0.29 per Mcfe.

 

Unit Cost Analysis

 

 

 

Q2-11

 

Q2-10

 

% Chg.

 

Production in Natural Gas Equivalent (Mcfe)

 

1,108,191

 

1,151,672

 

-4

%

Average Price Received Gas ($ Mcf)

 

$

4.47

 

$

3.90

 

15

%

Average Price Received Oil ($ Bbl)

 

88.80

 

63.85

 

39

%

Lease Operating Expense ($ Mcfe)

 

1.54

 

1.33

 

16

%

Production Tax ($ Mcfe)

 

0.19

 

0.15

 

27

%

Transportation Expense

 

0.81

 

0.77

 

5

%

DD&A Expense ($ Mcfe)

 

0.89

 

0.93

 

-4

%

G&A Expense ($ Mcfe)

 

0.85

 

0.72

 

18

%

Non-cash Stock-based Compensation Expense ($ Mcfe)

 

0.00

 

$

0.29

 

NM

 

 

Six-Month Period

 

Gasco reported a net loss for the six-months ended June 30, 2011 of $1.6 million, or $0.01 per share, as compared to net income for the first half of 2010 of $18.3 million, or $0.17 per share.  Included in the first half 2011 results are derivative gains of $0.4 million.  Excluding the effect of the derivative gains, Gasco would have posted a net loss of $1.2 million, a non-GAAP measure, or $0.01 per share.

 

Included in the second quarter 2010 results is a one-time non-cash gain on extinguishment of debt of $15.8 million which is associated with the second quarter 2010 exchange transaction of 2011 Notes for 2015 Notes.

 

Oil and gas sales for the first half of 2011 were $10.0 million, as compared to $10.7 million for the same period in 2010.  The 7% decrease in oil and gas sales during the first half 2011, as compared to the prior-year period, is primarily attributed to a 4% decrease in oil and gas production and a 7% decrease in prices received for sales of the Company’s natural gas and is offset in part by a 30% increase in prices received for oil volumes.  The average prices received for the first half of 2011 were $4.28 per Mcf and $83.60 per barrel of oil, as compared to $4.62 per Mcf and $64.15 per barrel in the 2010 first-half reporting period.

 

Net cash provided by operating activities for the first half of 2011 was $1.9 million as compared to $2.8 million for the same period in 2010.  The Company invested approximately $3.8 million during the first half of 2011 in oil and gas activities.

 

2



 

Production

 

Cumulative net production for Q2-11 was 1,108 million cubic feet of natural gas equivalent (MMcfe), as compared to 1,152 MMcfe in the prior-year period, a 4% decrease.  Included in the Q2-11 equivalent calculation is 12,904 barrels of liquid hydrocarbons (BO), a 16% increase when compared to the same period in 2010 liquids volumes of 11,127 BO.

 

Cumulative net production for the first half of 2011 was 2,067 MMcfe, as compared to 2,152 MMcfe in the year-ago period, a 4% decrease.  Included in the first half 2011 equivalent calculation is 20,478 BO, as compared to same-period 2010 volumes of 21,359 BO, a 4% decrease.

 

Natural gas represented approximately 93% and 94% of the product mix respectively for the Q2-11 and first half 2011.

 

At June 30, 2011, Gasco operated 133 gross wells.  Gasco currently has an inventory of 18 operated wells with up-hole recompletions and has one Upper Mancos well awaiting initial completion activities.

 

Operations Review

 

Uinta Basin, Utah — Green River Oil

 

The Company does not have a drilling rig under contract at this time, but is in the process of contracting a rig for its first two Green River oil test wells.  Well permitting is being finalized and drilling is expected to commence in Q3-11 and production results are expected later in Q3-11.  The Company expects the wells to spud within the next 30 - 45 days.  Positive results and increased oil drilling activity in the Green River Formation and other productive intervals have been well documented by other operators in Gasco’s part of the Uinta Basin.  These oil-bearing formations are typically shallow and have a sub- $1 million completed well cost.  Current commodity prices feature strong potential per-well economics for the Green River play.  Gasco estimates that the cost to drill and complete a Green River well is approximately $800,000, with estimated ultimate recoveries of 50,000 BO per-well.

 

San Joaquin Basin, Calif. — Northwest McKittrick Prospect

 

The operator of this shallow oil prospect continues to work with the California State Agencies to acquire the appropriate permits.  The operator recently received the Incidental Takings Permit (ITP).  The ITP outlines the endangered species surveys and mitigation efforts which must be followed before issuance of a drilling permit.  Based on the ITP requirements, the earliest a well will be spud is by the end of the year.

 

Risk Management

 

At recent production levels, approximately 19% of Gasco’s net production volumes were hedged through the following instruments:

 

Gasco 2011-2012 Swap Agreements

 

Agreement Type

 

Remaining
Term

 

Quantity

 

Fixed Price

 

Floating Price (a)

Swap

 

7/11 – 12/11

 

2,000 MMBtu per day

 

$4.00 / MMBtu

 

NW Rockies

 

 

 

 

 

 

 

Call/Put Price

 

Index Price (a)

Costless Collar

 

1/12 – 12/12

 

2,000 MMBtu per day

 

$4.25 / $5.12 MMBtu

 

NW Rockies

 


(a)                    Northwest Pipeline Rocky Mountains — Inside FERC first of month index price

 

Teleconference Call

 

A conference call with investors, analysts and other interested parties is scheduled for 11:00 a.m. EDT on Wednesday, August 10, 2011 to discuss the second quarter 2011 financial and operating results.  You are invited to participate in the call which will be broadcast live over the Internet and via teleconference.

 

Date:

 

Wednesday, August 10, 2011

 

 

 

Time:

 

11:00 a.m. EDT

 

3



 

 

 

10:00 a.m. CDT

 

 

9:00 a.m. MDT

 

 

8:00 a.m. PDT

 

 

 

Call:

 

(866) 392-4171 (US/Canada) and (706) 634-6345 (International), Passcode / Conference ID #: 84358549

 

 

 

Internet:

 

Live and rebroadcast over the Internet: log on to http://www.videonewswire.com/event.asp?id=81117

 

 

 

Replay:

 

Available through Wednesday, August 17, 2011 at (855) 859-2056 (US/Canada) and (404) 537-3406 (International) using passcode #84358549 and for 30 days at http://www.gascoenergy.com

 

About Gasco Energy

 

Denver-based Gasco Energy, Inc. (NYSE Amex: GSX) is a natural gas and petroleum exploitation, development and production company engaged in locating and developing hydrocarbon resources, primarily in the Rocky Mountain region.  Gasco’s principal business is the acquisition of leasehold interests in petroleum and natural gas rights, either directly or indirectly, and the exploitation and development of properties subject to these leases.  Gasco currently focuses its drilling efforts in the Riverbend Project located in the Uinta Basin of northeastern Utah, targeting the Wasatch, Mesaverde, Blackhawk, Mancos, Dakota and Morrison formations.  To learn more, visit http://www.gascoenergy.com.

 

Contact for Gasco Energy, Inc.: Investor Relations — 303-483-0044

 

Forward-looking Statements

 

Certain statements set forth in this press release relate to management’s future plans, objectives and expectations.  Such statements are forward-looking within the meanings of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  All statements other than statements of historical facts included in this press release, including, without limitation, statements regarding Gasco’s future financial position, potential resources, business strategy, budgets, projected costs and plans and objectives of management for future operations, are forward-looking statements. These statements express, or are based on, management’s expectations about future events. In addition, forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “should,” “expect,” “intend,” “project,” “estimate,” “anticipate,” “plan,” “believe,” “foresee,” or “continue” or the negative thereof or similar terminology.

 

Although any forward-looking statements contained in this press release are to the knowledge or in the judgment of the officers and directors of Gasco, believed to be reasonable under the circumstances, there can be no assurances that any of these expectations will prove correct or that any of the actions that are planned will be taken.  Forward-looking statements involve assumptions which may be inaccurate, and known and unknown risks and uncertainties (some of which are beyond Gasco’s control) that may cause Gasco’s actual performance and financial results in future periods to differ materially from any projection, estimate or forecasted result.  Some of the key factors that may cause actual results to vary from those Gasco expects include the consummation of recently announced asset sales or transactions on a timely basis; inherent uncertainties in interpreting engineering and reserve or production data and the timing and amount of future production; operating hazards; delays or cancellations of drilling operations because of weather and other natural and economic forces; fluctuations in oil and natural gas prices; competition from other companies with greater resources; environmental and other government regulations, including new or proposed legislation; defects in title to properties; increases in Gasco’s cost of borrowing or inability or unavailability of capital resources to fund capital expenditures; Gasco’s ability to generate sufficient cash flows to operate; pipeline constraints; overall demand for natural gas and oil in the United States; changes in general economic conditions in the United States; Gasco’s ability to manage interest rate and commodity price exposure; changes in Gasco’s borrowing arrangements; the condition of credit and capital markets in the United States; and other risks described in (i) Part I, “Item 1A—Risk Factors,” “Item 7—Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Item 7A—Quantitative and Qualitative Disclosure About Market Risk” and elsewhere in Gasco’s Annual Report on Form 10-K for the year ended December 31, 2010 filed with the SEC on March 2, 2011, and (ii) Gasco’s other reports and registration statements filed from time to time with the SEC, including,

 

4



 

among others, Gasco’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2011, filed with the SEC on May 10, 2011.

 

Any of these factors could cause Gasco’s actual results to differ materially from the results implied by these or any other forward-looking statements made by Gasco or on its behalf.  Gasco cannot assure you that its future results will meet its expectations.  When you consider these forward-looking statements, you should keep in mind these factors.  All subsequent written and oral forward-looking statements attributable to Gasco, or persons acting on its behalf, are expressly qualified in their entirety by these factors.  Gasco’s forward-looking statements speak only as of the date made.  Gasco assumes no duty to update or revise its forward-looking statements based on changes in internal estimates or expectations or otherwise.

 

[Financial and Operational Tables Accompany this News Release]

 

The notes accompanying the financial statements are an integral part of the consolidated financial

statements and can be found in Gasco’s Form 10-Q for the quarter ended June 30, 2011 filed with the SEC on August 9, 2011.

 

5



 

GASCO ENERGY, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

June 30,

 

December 31,

 

 

 

2011

 

2010

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

Cash and cash equivalents

 

$

6,125,371

 

$

1,994,542

 

Accounts receivable

 

 

 

 

 

Joint interest billings

 

1,445,621

 

1,296,719

 

Revenue

 

2,333,225

 

2,423,114

 

Inventory

 

1,806,960

 

1,773,079

 

Derivative instruments

 

 

193,959

 

Prepaid expenses

 

73,761

 

121,637

 

Total

 

11,784,938

 

7,803,050

 

 

 

 

 

 

 

PROPERTY, PLANT AND EQUIPMENT, at cost

 

 

 

 

 

Oil and gas properties (full cost method)

 

 

 

 

 

Proved properties

 

265,613,614

 

263,104,555

 

Unproved properties

 

36,659,642

 

35,941,100

 

Facilities and equipment

 

1,060,220

 

1,120,134

 

Furniture, fixtures and other

 

183,052

 

240,659

 

Total

 

303,516,528

 

300,406,448

 

Less accumulated depletion, depreciation, amortization and impairment

 

(232,432,433

)

(230,701,994

)

Total

 

71,084,095

 

69,704,454

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Deposit

 

639,500

 

639,500

 

Derivative instruments

 

19,643

 

 

Note receivable

 

500,000

 

500,000

 

Deferred financing costs

 

1,275,910

 

1,363,425

 

Total

 

2,435,053

 

2,502,925

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

85,304,086

 

$

80,010,429

 

 

6



 

GASCO ENERGY, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (continued)

(Unaudited)

 

 

 

June 30,

 

December 31,

 

 

 

2011

 

2010

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

Accounts payable

 

$

765,661

 

$

2,111,192

 

Revenue payable

 

3,897,035

 

2,598,693

 

Advances from joint interest owners

 

132,166

 

1,164,414

 

Current portion of long-term debt

 

8,544,969

 

 

5.5% Convertible Senior Notes due 2011

 

400,000

 

400,000

 

Accrued interest

 

591,751

 

591,751

 

Derivative instruments

 

25,193

 

 

Accrued expenses

 

611,525

 

1,191,000

 

Total

 

14,968,300

 

8,057,050

 

 

 

 

 

 

 

NONCURRENT LIABILITIES

 

 

 

 

 

5.5% Convertible Senior Notes due 2015, net of unamortized discount of $24,242,242 as of June 30, 2011 and $25,682,482 as of December 31, 2010

 

20,925,758

 

19,485,516

 

Long-term debt

 

 

6,544,969

 

Deferred income from sale of assets

 

2,766,855

 

2,868,081

 

Asset retirement obligation

 

1,171,209

 

1,119,561

 

Derivative instruments

 

1,687,500

 

 

Total

 

26,551,322

 

30,018,127

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

Series B Convertible Preferred stock - $0.001 par value; 20,000 shares authorized; zero shares outstanding

 

 

 

Series C Convertible Preferred stock - $0.001 par value; 2,000,000 shares authorized; 191,000 shares outstanding as of June 30, 2011 and 225,600 shares outstanding as of December 31, 2010

 

191

 

226

 

Common stock - $.0001 par value; 600,000,000 shares authorized;152,013,515 shares issued and 151,939,815 outstanding as of June 30, 2011 and 121,255,748 shares issued and 121,182,048 outstanding as of December 31, 2010

 

15,201

 

12,126

 

Additional paid-in capital

 

260,735,795

 

257,327,315

 

Accumulated deficit

 

(216,836,428

)

(215,274,120

)

Less cost of treasury stock of 73,700 common shares

 

(130,295

)

(130,295

)

Total

 

43,784,464

 

41,935,252

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

85,304,086

 

$

80,010,429

 

 

7



 

GASCO ENERGY, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

Three Months Ended
June 30,

 

 

 

2011

 

2010

 

 

 

 

 

 

 

REVENUES

 

 

 

 

 

Gas

 

$

4,609,574

 

$

4,234,472

 

Oil

 

1,145,897

 

710,419

 

Total

 

5,755,471

 

4,944,891

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

Lease operating

 

1,707,734

 

1,529,152

 

Transportation and processing

 

901,384

 

884,953

 

Depletion, depreciation, amortization and accretion

 

985,744

 

1,070,229

 

Gain on sale of assets, net

 

 

(49,754

)

General and administrative

 

945,342

 

831,740

 

Total

 

4,540,204

 

4,266,320

 

 

 

 

 

 

 

OPERATING INCOME

 

1,215,267

 

678,571

 

 

 

 

 

 

 

OTHER (EXPENSE) INCOME

 

 

 

 

 

Interest expense

 

(1,551,875

)

(1,058,407

)

Derivative gains (losses)

 

309,283

 

(56,425

)

Gain on extinguishment of debt

 

 

15,758,011

 

Amortization of deferred income from sale of assets

 

50,613

 

50,613

 

Interest income

 

6,881

 

7,443

 

Total

 

(1,185,098

)

14,701,235

 

 

 

 

 

 

 

NET INCOME

 

$

30,169

 

$

15,379,806

 

 

 

 

 

 

 

NET INCOME PER COMMON SHARE —

 

 

 

 

 

BASIC

 

$

0.00

 

$

0.14

 

DILUTED

 

$

0.00

 

$

0.13

 

 

8



 

GASCO ENERGY, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

Six Months Ended
June 30,

 

 

 

2011

 

2010

 

 

 

 

 

 

 

REVENUES

 

 

 

 

 

Gas

 

$

8,312,605

 

$

9,360,372

 

Oil

 

1,711,971

 

1,370,112

 

Gathering

 

 

595,942

 

Total

 

10,024,576

 

11,326,426

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

Lease operating

 

3,049,166

 

2,471,340

 

Gathering operations

 

 

375,848

 

Transportation and processing

 

1,703,099

 

1,124,208

 

Depletion, depreciation, amortization and accretion

 

1,835,568

 

1,946,828

 

Gain on sale of assets, net

 

 

(45,111

)

General and administrative

 

2,071,505

 

3,917,823

 

Total

 

8,659,338

 

9,790,936

 

 

 

 

 

 

 

OPERATING INCOME

 

1,365,238

 

1,535,490

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

Interest expense

 

(3,415,770

)

(2,409,569

)

Derivative gains

 

373,236

 

3,288,060

 

Gain on extinguishment of debt

 

 

15,758,011

 

Amortization of deferred income from sale of assets

 

101,226

 

67,484

 

Interest income

 

13,762

 

22,578

 

Total

 

(2,927,546

)

16,726,564

 

 

 

 

 

 

 

NET (LOSS) INCOME

 

$

(1,562,308

)

$

18,262,054

 

 

 

 

 

 

 

NET (LOSS) INCOME PER COMMON SHARE —

 

 

 

 

 

BASIC

 

$

(0.01

)

$

0.17

 

DILUTED

 

$

(0.01

)

$

0.16

 

 

9



 

GASCO ENERGY, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2011

 

2010

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

Net (loss) income

 

$

(1,562,308

)

$

18,262,054

 

Adjustment to reconcile net (loss) income to net cash provided by operating activities:

 

 

 

 

 

Depletion, depreciation, amortization, accretion and impairment expense

 

1,835,568

 

1,946,828

 

Stock-based compensation

 

176,178

 

874,844

 

Gain on extinguishment of debt

 

 

(15,758,011

)

Change in fair value of derivative instruments

 

36,384

 

(3,039,577

)

Amortization of debt discount, deferred expenses and other

 

1,491,531

 

161,157

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

(59,013

)

578,146

 

Inventory

 

(33,881

)

(150,210

)

Prepaid expenses

 

47,876

 

217,237

 

Accounts payable

 

(691,520

)

497,738

 

Revenue payable

 

1,298,342

 

148,407

 

Accrued interest

 

 

(788,723

)

Accrued expenses

 

(615,442

)

(183,106

)

Net cash provided by operating activities

 

1,923,715

 

2,766,784

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

Cash paid for furniture, fixtures and other

 

(892

)

(16,683

)

Cash paid for acquisitions, development and exploration

 

(3,817,400

)

(4,017,346

)

Proceeds from sale of assets

 

 

24,259,000

 

Increase (decrease) in advances from joint interest owners

 

(1,032,248

)

1,992,617

 

Net cash (used in) provided by investing activities

 

(4,850,540

)

22,217,588

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

Proceeds from issuance of common stock and warrants

 

6,000,000

 

 

Borrowings under line of credit

 

2,000,000

 

 

Repayment of borrowings

 

 

(29,000,000

)

Cash paid for stock offerings and debt issuance costs

 

(942,346

)

(1,952,025

)

Payment of deposit

 

 

(500,000

)

Net cash provided by (used in) financing activities

 

7,057,654

 

(31,452,025

)

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

4,130,829

 

(6,467,653

)

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS:

 

 

 

 

 

BEGINNING OF PERIOD

 

1,994,542

 

10,577,340

 

END OF PERIOD

 

$

6,125,371

 

$

4,109,687

 

 

10