TEXAS NEW MEXICO POWER CO - FORM 10-Q - EX-12.3 - EXHIBIT 12.3 - August 8, 2011

Attached files

file filename
10-Q - TEXAS NEW MEXICO POWER COpnm630201110-q.htm
EX-4.2 - EXHIBIT 4.2 - TEXAS NEW MEXICO POWER COpnm6302011ex42.htm
EX-4.1 - EXHIBIT 4.1 - TEXAS NEW MEXICO POWER COpnm6302011ex41.htm
EX-4.3 - EXHBITI 4.3 - TEXAS NEW MEXICO POWER COpnm6302011ex43.htm
EX-4.4 - EXHIBIT 4.4 - TEXAS NEW MEXICO POWER COpnm6302011ex44.htm
EX-12.1 - EXHIBIT 12.1 - TEXAS NEW MEXICO POWER COpnm6302011ex121.htm
EX-12.4 - EXHIBIT 12.4 - TEXAS NEW MEXICO POWER COpnm6302011ex124.htm
EX-31.3 - TEXAS NEW MEXICO POWER COpnm6302011ex313.htm
EX-32.2 - TEXAS NEW MEXICO POWER COpnm6302011ex322.htm
EX-31.4 - TEXAS NEW MEXICO POWER COpnm6302011ex314.htm
EX-12.2 - EXHIBIT 12.2 - TEXAS NEW MEXICO POWER COpnm6302011ex122.htm
EX-31.5 - TEXAS NEW MEXICO POWER COpnm6302011ex315.htm
EX-31.6 - TEXAS NEW MEXICO POWER COpnm6302011ex316.htm
EX-31.1 - TEXAS NEW MEXICO POWER COpnm6302011ex311.htm
EX-32.1 - TEXAS NEW MEXICO POWER COpnm6302011ex321.htm
EX-32.3 - TEXAS NEW MEXICO POWER COpnm6302011ex323.htm
EX-31.2 - TEXAS NEW MEXICO POWER COpnm6302011ex312.htm
EX-10.1 - EXHIBIT 10.1 - TEXAS NEW MEXICO POWER COpnm6302011ex101.htm


Exhibit 12.3
 
PUBLIC SERVICE COMPANY OF NEW MEXICO
Ratio of Earnings to Fixed Charges
(In thousands, except ratio)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
 
Year Ended December 31,
 
 
June 30, 2011
 
2010
 
2009
 
2008
 
2007
 
2006
Fixed charges, as defined by the Securities and Exchange Commission:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expensed and capitalized
 
$
36,024

 
$
73,423

 
$
73,104

 
$
72,427

 
$
58,045

 
$
49,379

Amortization of debt premium, discount and expenses
 
613

 
1,274

 
1,336

 
4,345

 
4,618

 
2,871

Interest from discontinued operations (including capitalized interest)
 
—

 
—

 
1,027

 
13,758

 
12,546

 
11,790

Estimated interest factor of lease rental charges
 
2,098

 
4,103

 
4,517

 
4,553

 
4,661

 
4,337

     Total Fixed Charges
 
$
38,735

 
$
78,800

 
$
79,984

 
$
95,083

 
$
79,870

 
$
68,377

 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings, as defined by the Securities and Exchange Commission:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) from continuing operations before income taxes and non-controlling interest
 
$
10,583

 
$
107,288

 
$
45,627

 
$
(69,324
)
 
$
34,611

 
$
89,657

Fixed charges as above
 
38,735

 
78,800

 
79,984

 
95,083

 
79,870

 
68,377

Non-controlling interest in earnings of Valencia
 
(6,652
)
 
(13,563
)
 
(11,890
)
 
(7,179
)
 
—

 
—

Interest capitalized
 
(814
)
 
(2,811
)
 
(6,067
)
 
(7,363
)
 
(10,033
)
 
(5,257
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings Available for Fixed Charges
 
$
41,852

 
$
169,714

 
$
107,654

 
$
11,217

 
$
104,448

 
$
152,777

 
 
 
 
 
 
 
 
 
 
 
 
 
Ratio of Earnings to Fixed Charges
 
1.08

1 
2.15

 
1.35

 
0.12

2 
1.31

 
2.23

 
 
 
 
 
 
 
 
 
 
 
 
 
1 Earnings (loss) from continuing operations before income taxes and non-controlling interest for the six months ended June 30, 2011 includes a pre-tax loss of $17.5 million due to the write-off of regulatory disallowances. If that loss were excluded, the Ratio of Earnings to Fixed Charges would have been 1.53.
 
 
 
 
 
 
 
 
 
 
 
 
 
2 The shortfall in the earnings available for fixed charges to achieve a ratio of earnings to fixed charges of 1.00 amounted to $83.9 million for the year December 31, 2008.



TEXAS NEW MEXICO POWER CO Reports

Also read