Attached files

file filename
8-K - CURRENT REPORT ON FORM 8-K - James River Coal COjrcc_8k-080911.htm
EX-99.2 - POWERPOINT PRESENTATION - James River Coal COjrcc_ex9902.htm

Exhibit 99.1
 
JRCC Logo

FOR IMMEDIATE RELEASE

CONTACT:
James River Coal Company
   
 
Elizabeth M. Cook
   
 
Director of Investor Relations
   
 
(804) 780-3000
   
 

JAMES RIVER COAL COMPANY REPORTS
SECOND QUARTER 2011 OPERATING RESULTS

§
Earnings Per Share of  $0.31 for the Second Quarter,  Before Acquisition and Recapitalization Expenses

§
Adjusted EBITDA plus acquisition costs of $54.4 Million for the Second Quarter

§
Conference Call Slides Posted to Company Website

RICHMOND, VA., August 9, 2011 - James River Coal Company (NASDAQ: JRCC),  today announced that it had net income of $0.8 million or $0.02 per diluted share for the second quarter of 2011 and net loss of $6.8 million or $0.22 per diluted share for the six months ended June 30, 2011. Second quarter and the six months ended June 30, 2011 results include $10.4 million or $0.29 per share and $14.4 million or $0.47 per share, respectively, of after tax charges related to the International Resource Partners LP (IRP) acquisition and refinancing of our debt.   The 2011 results are compared to net income of $19.9 million or $0.71 per diluted share for the second quarter of 2010 and net income of $43.1 million or $1.56 per diluted share for the six months ended June 30, 2010.
 
Peter T. Socha, Chairman and Chief Executive Officer commented: "We are very pleased with our progress this quarter.  We completed the acquisition of International Resource Partners LP and its subsidiary Logan & Kanawha in mid-April.  The integration of these acquisitions has gone very well.  We also successfully managed several positive changes to our balance sheet.  The mines had a better quarter and are continuing to adjust to several regulatory changes.  Lastly, we are beginning to see much more sales and contracting activity in both Central Appalachia and the Midwest."
 
 
 

 

 
FINANCIAL RESULTS

The following tables show selected operating results for the quarter and six months ended June 30, 2011 compared to the quarter and six months ended June 30, 2010 (in 000’s except per ton amounts).
 
Total Results
 
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2011
   
2010
   
2011
   
2010
 
 
Total
   
Total
   
Total
   
Total
 
Company and contractor production (tons)
    2,640       2,256       4,762       4,561  
Coal purchased from other sources (tons)
    566       11       612       30  
Total coal available to ship (tons)
    3,206       2,267       5,374       4,591  
Coal shipments (tons)
    3,261       2,283       5,334       4,683  
Coal sales revenue
  $ 328,182     $ 182,550     $ 492,037     $ 366,569  
Freight and handling revenue
    23,855       495       24,582       1,077  
Cost of coal sold
    264,108       128,243       396,927       256,978  
Freight and handling costs
    23,855       495       24,582       1,077  
Depreciation, depletion, & amortization
    28,210       16,209       44,245       32,567  
Gross profit
    35,864       38,098       50,865       77,024  
Selling, general & administrative
    14,811       9,823       24,181       19,142  
Acquisition costs
    3,859       -       8,504       -  
Adjusted EBITDA plus acquisition costs (1)
  $ 54,449     $ 46,506     $ 78,151     $ 94,630  
________________
 
(1)
Adjusted EBITDA plus acquisition costs is defined under "Reconciliation of Non-GAAP Measures" in this release.
Adjusted EBITDA is used to determine compliance with financial covenants in our revolving credit facility.
 
 
Segment Results
 
   
Three Months Ended June 30,
 
   
2011
   
2010
 
   
CAPP
   
Midwest
   
CAPP
   
Midwest
 
   
Total
   
Per Ton
   
Total
   
Per Ton
   
Total
   
Per Ton
   
Total
   
Per Ton
 
                                                         
Company and contractor production (tons)
    2,023             617             1,568             688        
Coal purchased from other sources (tons)
    566             -             11             -        
Total coal available to ship (tons)
    2,589             617             1,579             688        
Coal shipments (tons)
                                                       
Steam (tons)
    1,893             641             1,585             698        
Metallurgical (tons)
    727             -             -             -        
Total Shipments (tons)
    2,620             641             1,585             698        
Coal sales revenue
                                                       
Steam
  $ 169,977       89.79       27,706       43.22     $ 153,560       96.88       28,990       41.53  
Metallurgical
    130,499       179.50       -       -       -       -       -       -  
Total coal sales revenue
    300,476       114.69       27,706       43.22       153,560       96.88       28,990       41.53  
                                                                 
Freight and handling revenue
    23,316       8.90       539       0.84       -       -       495       0.71  
Cost of coal sold
    240,794       91.91       23,314       36.37       104,455       65.90       23,788       34.08  
Freight and handling costs
    23,316       8.90       539       0.84       -       -       495       0.71  
 
 
 
2

 
 
Segment Results
 
   
Six Months Ended June 30,
 
   
2011
   
2010
 
   
CAPP
   
Midwest
   
CAPP
   
Midwest
 
   
Total
   
Per Ton
   
Total
   
Per Ton
   
Total
   
Per Ton
   
Total
   
Per Ton
 
                                                         
Company and contractor production (tons)
    3,478             1,284             3,118             1,443        
Coal purchased from other sources (tons)
    612             -             30             -        
Total coal available to ship (tons)
    4,090             1,284             3,148             1,443        
Coal shipments (tons)
                                                       
Steam (tons)
    3,274             1,299             3,247             1,436        
Metallurgical (tons)
    761             -             -             -        
Total Shipments (tons)
    4,035             1,299             3,247             1,436        
Coal sales revenue
                                                       
Steam
  $ 303,417       92.67       53,976       41.55     $ 309,124       95.20       57,445       40.00  
Metallurgical
    134,644       176.93       -       -       -       -       -       -  
Total coal sales revenue
    438,061       108.57       53,976       41.55       309,124       95.20       57,445       40.00  
                                                                 
Freight and handling revenue
    23,316       5.78       1,266       0.97       -       -       1,077       0.75  
Cost of coal sold
    349,493       86.62       47,434       36.52       211,195       65.04       45,783       31.88  
Freight and handling costs
    23,316       5.78       1,266       0.97       -       -       1,077       0.75  
 

LIQUIDITY AND CASH FLOW

As of June 30, 2011, the Company had available liquidity of $229.7 million calculated as follows (in millions):
 
Unrestricted Cash
  $ 204.7  
Availability under the Revolver
    88.6  
Letters of Credit Issued under the Revolver
    (63.6 )
Available Liquidity
  $ 229.7  
Restricted Cash
  $ 29.5  
 
Capital expenditures for the second quarter were $38.2 million and $58.3 million for the six months ended June 30, 2011.  Additionally, a payment of $516.0 million was made for the IRP acquisition.  The base purchase price of $475.0 million for the IRP acquisition was increased by working capital (as defined in the agreement) that exceeded $18.5 million.  Included in the working capital of IRP were the following: $116.9 million of accounts receivable, $16.1 million inventory and $54.6 million of accounts payable. The accounts receivable balance was collected in the normal course of business.
 
 
3

 
 
SALES POSITION AND MARKET COMMENTS

As of August 8, 2011, we had the following agreements to ship coal at a fixed and known price (in 000’s except per ton amounts):
 
   
2011 Priced
 
   
As of May 9, 2011
   
As of August 8, 2011
   
Change
 
   
Tons
   
Avg Price
Per Ton
   
Tons
   
Avg Price
Per Ton
   
Tons
   
Avg Price
Per Ton
 
CAPP (3)
    9,550     $ 110.75       10,289     $ 110.12       739     $ 101.98  
Midwest (1) (2)
    2,609     $ 42.84       2,660     $ 42.76       51     $ 38.67  
 

   
2012 Priced
 
   
As of May 9, 2011
   
As of August 8, 2011
   
Change
 
   
Tons
   
Avg Price
Per Ton
   
Tons
   
Avg Price
Per Ton
   
Tons
   
Avg Price
Per Ton
 
CAPP
    1,665     $ 92.87       3,993     $ 83.66       2,328     $ 77.07  
Midwest (1) (2)
    1,560     $ 43.42       1,524     $ 43.49       (36 )   $ 40.46  


   
2013 Priced
 
   
As of May 9, 2011
   
As of August 8, 2011
   
Change
 
   
Tons
   
Avg Price
Per Ton
   
Tons
   
Avg Price
Per Ton
   
Tons
   
Avg Price
Per Ton
 
CAPP
    -     $ -       1,337     $ 79.52       1,337     $ 79.52  
Midwest (1)
    990     $ 44.10       990     $ 44.10       -     $ -  
____________________
 
(1)
The prices for the Midwest are minimum base price amounts adjusted for projected fuel escalators.
 
(2)
36,000 tons moved from 2012 to 2011
 
(3)
The CAPP numbers include the commitments of IRP (excluding transportation and hauling revenue) including a proforma amount in 2011 to include the period prior to acquisition

 
4

 

 
2011 GUIDANCE

The guidance contained below represents forecasts, which indicate a range of possible outcomes and are provided to assist investors with the development of earnings estimates.  While James River believes that these forecasts represent the best estimate of management as to future events, actual events will differ from these forecasts, and such differences could be material.  These forecasts are subject to risks identified under “forward-looking statements” below.
 
 
   
Six Months
Ended June 30, 2011
   
 Guidance
(July - December, 2011)
     Total 2011  
Total JRCC Operations
(In 000's except tax rate)
                       
                         
Adjusted EBITDA plus acquisition cost (1)
  $ 78,151     $ 95,000 to 105,000     $ 173,151 to 183,151  
Selling, General and Administrative
  $ 24,181     $ 28,000     $ 52,181  
Depreciation, Depletion and Amortization
  $ 44,245     $ 60,000     $ 104,245  
Interest Expense
  $ 23,458     $ 28,000     $ 51,458  
Tax Rate
          $ 15 %     15 %
                         
                         
Capital Expenditures
  $ 58,306     $ 85,000 (2)   $ 143,306  
                         

(1)
Adjusted EBITDA plus acquisition cost is defined under “Reconciliation of Non-GAAP Measures" in this release.
Adjusted EBITDA is used to determine compliance with financial covenants in our revolving credit facilitiy.
(2)
Includes both maintenance and growth capital expenditures.
 
 
 
 
5

 
 
 
2011 Guidance by Segment
(in 000's except per ton amounts)
 
Shipments
 
    CAPP     Midwest  
     Tonnage      Tonnage  
Thermal
    7,000    -   7,300       2,600    -   2,700  
Metallurgical     2,000    -   2,200       -    -   -  
Total
    9,000     -   9,500        2,600     -   2,700   
 
 
Cash Costs (1)
 
    CAPP     Midwest  
 
    $87.00    -   90.00       $36.00    -   37.00  
 
 
(1) Cash Costs in CAPP include metallurgical coal purchased for blending purposes

CONFERENCE CALL, WEBCAST AND REPLAY:  The Company will hold a conference call with management to discuss the quarterly results on August 9, 2011 at 11:00 a.m. Eastern Time.  The conference call can be accessed by dialing 877-340-2553, or through the James River Coal Company website at http://www.jamesrivercoal.com.  International callers, please dial 678-224-7860.  A replay of the conference call will be available on the Company’s website and also by telephone, at 855-859-2056 for domestic callers.  International callers, please dial 404-537-3406: pass code 86763538.

James River Coal Company is one of the leading coal producers in Central Appalachia and the Illinois Basin.  The company sells metallurgical, bituminous steam and industrial-grade coal to electric utility companies and industrial customers both domestically and internationally.  The Company's operations are managed through eight operating subsidiaries located throughout eastern Kentucky, southern West Virginia and southern Indiana.  Additional information about James River Coal can be found at its web site www.jamesrivercoal.com

FORWARD-LOOKING STATEMENTS: Certain statements in this press release and other written or oral statements made by or on behalf of us are "forward-looking statements" within the meaning of the federal securities laws. Statements regarding future events and developments and our future performance, as well as management's expectations, beliefs, plans, estimates or projections relating to the future, are forward-looking statements within the meaning of these laws. Forward looking statements include, without limitation, statements regarding future sales and contracting activity, projected fuel escalators and all guidance figures.  These forward-looking statements are subject to a number of risks and uncertainties. These risks and uncertainties include, but are not limited to, the following: a change in the demand for coal by electric utility and industrial customers; the loss of one or more of our largest customers; inability to secure new coal supply agreements or to extend existing coal supply agreements at market prices; our dependency on railroads for transportation of a large percentage of our products; failure to exploit additional coal reserves; the risk that reserve estimates are inadequate; failure to diversify our operations; increased capital expenditures; encountering difficult mining conditions; increased costs of complying with mine health and safety regulations; bottlenecks or other difficulties in transporting coal to our customers; delays in the development of new mining projects; increased cost of raw materials; the effects of litigation, regulation and competition; lack of availability of financing sources; our compliance with debt covenants; the risk that we are unable to successfully integrate acquired assets into the business; our cash flows, results of operation or financial condition; the consummation of acquisition, disposition or financing transactions and the effect thereof on our business; governmental policies and regulatory actions; legal and administrative proceedings, settlements, investigations and claims; weather conditions or catastrophic weather-related damage; our production capabilities; availability of transportation; market demand for coal, electricity and steel; competition; our relationships with, and other conditions affecting, our customers; employee workforce factors; our assumptions concerning economically recoverable coal reserve estimates; future economic or capital market conditions; our plans and objectives for future operations and expansion or consolidation; our ability to integrate successfully operations that we have or may acquire or develop in the future, including those of IRP, or the risk that any such integration could be more difficult, time-consuming or costly than expected; the consummation of financing transactions, acquisitions or dispositions and the related effects on our business; uncertainty of our expected financial performance following completion of the IRP acquisition; disruption from the IRP acquisition making it more difficult to maintain relationships with customers, employees or suppliers; and the other risks detailed in our reports filed with the Securities and Exchange Commission (SEC). Management believes that these forward-looking statements are reasonable; however, you should not place undue reliance on such statements. These statements are based on current expectations and speak only as of the date of such statements. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of future events, new information or otherwise.

 
 
 
6

 
JAMES RIVER COAL COMPANY
AND SUBSIDIARIES
Consolidated Balance Sheets
 (in thousands, except share data)
 
 
 
             
   
June 30, 2011
   
December 31, 2010
 
Assets
 
(unaudited)
       
Current assets:
           
Cash and cash equivalents
  $ 204,683       180,376  
Trade receivables
    138,032       59,970  
Inventories:
               
Coal
    48,600       23,305  
Materials and supplies
    17,754       13,690  
Total inventories
    66,354       36,995  
Prepaid royalties
    6,387       6,039  
Other current assets
    14,313       5,991  
Total current assets
    429,769       289,371  
Property, plant, and equipment, net
    889,982       385,652  
Goodwill
    26,492       26,492  
Restricted cash and short term investments
    29,510       23,500  
Other assets
    52,370       59,554  
Total assets
    1,428,123       784,569  
                 
Liabilities and Shareholders' Equity
               
Current liabilities:
               
Accounts payable
  $ 126,214       57,300  
Accrued salaries, wages, and employee benefits
    13,473       7,744  
Workers' compensation benefits
    9,000       9,000  
Black lung benefits
    2,282       2,282  
Accrued taxes
    8,401       4,924  
Other current liabilities
    22,476       16,496  
Total current liabilities
    181,846       97,746  
Long-term debt, less current maturities
    575,205       284,022  
Other liabilities:
               
Noncurrent portion of workers' compensation benefits
    57,881       55,944  
Noncurrent portion of black lung benefits
    45,040       43,443  
Pension obligations
    10,602       11,968  
Asset retirement obligations
    96,776       43,398  
Other
    7,298       665  
Total other liabilities
    217,597       155,418  
Total liabilities
    974,648       537,186  
Commitments and contingencies
               
Shareholders' equity:
               
Preferred stock, $1.00 par value. Authorized 10,000,000 shares
    -       -  
Common stock, $.01 par value. Authorized 100,000,000 shares; issued and outstanding 35,598,065 and 27,779,351 shares as of June 30, 2011 and December 31, 2010
    356       278  
Paid-in-capital
    537,211       324,705  
Accumulated deficit
    (65,408 )     (58,593 )
Accumulated other comprehensive loss
    (18,684 )     (19,007 )
Total shareholders' equity
    453,475       247,383  
Total liabilities and shareholders' equity
  $ 1,428,123       784,569  
 

 
7

 
 JAMES RIVER COAL COMPANY
AND SUBSIDIARIES
Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
 
 
 
   
Three Months
Ended
June 30, 2011
   
Three Months
Ended
June 30, 2010
 
Revenues
               
Coal sales revenue
  $ 328,182       182,550  
Freight and handling revenue
    23,855       495  
 
    352,037       183,045  
                 
Cost of sales:
               
Cost of coal sold
    264,108       128,243  
Freight and handling costs
    23,855       495  
Depreciation, depletion and amortization
    28,210       16,209  
 
    316,173       144,947  
 
    35,864       38,098  
Selling, general and administrative expenses
    14,811       9,823  
Acquisition costs
    3,859       -  
 
    17,194       28,275  
Interest expense
    15,607       7,455  
Interest income
    (128 )     (12 )
Charges associated with repayment of debt
    740    
-
 
Miscellaneous (income) expense, net
    (181 )     238  
 
    16,038       7,681  
 
    1,156       20,594  
Income tax expense
    367       744  
Net income
  $ 789       19,850  
Earnings per common share
               
Basic earnings per common share
  $ 0.02       0.72  
Diluted earnings per common share
  $ 0.02       0.71  
 
 
 
 
 
8

 

 
JAMES RIVER COAL COMPANY
AND SUBSIDIARIES
Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)

 
 
   
Six Months
Ended
June 30, 2011
   
Six Months
Ended
June 30, 2010
 
Revenues
               
Coal sales revenue
  $ 492,037       366,569  
Freight and handling revenue
    24,582       1,077  
Total revenue
    516,619       367,646  
                 
Cost of sales:
               
Cost of coal sold
    396,927       256,978  
Freight and handling costs
    24,582       1,077  
Depreciation, depletion and amortization
    44,245       32,567  
Total cost of sales
    465,754       290,622  
Gross profit
    50,865       77,024  
Selling, general and administrative expenses
    24,181       19,142  
Acquisition costs
    8,504       -  
Total operating income
    18,180       57,882  
Interest expense
    23,458       14,836  
Interest income
    (183 )     (16 )
Charges associated with repayment of debt
    740       -  
Miscellaneous (income) expense, net
    (302 )     196  
Total other expense, net
    23,713       15,016  
Income (loss) before income taxes
    (5,533 )     42,866  
Income tax (benefit) expense
    1,282       (229 )
Net income (loss)
  $ (6,815 )     43,095  
Earnings (loss) per common share
               
Basic earnings (loss) per common share
  $ (0.22 )     1.56  
Diluted earnings (loss) per common share
  $ (0.22 )     1.56  

 

 
9

 

 
JAMES RIVER COAL COMPANY AND SUBSIDIARIES
 
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)

 
 
   
Six Months
   
Six Months
 
   
Ended
   
Ended
 
   
June 30,
   
June 30,
 
   
2011
   
2010
 
Cash flows from operating activities:
           
Net income (loss)
  $ (6,815 )     43,095  
Adjustments to reconcile net income to net cash provided by operating activities
               
Depreciation, depletion, and amortization
    44,245       32,567  
Accretion of asset retirement obligations
    1,975       1,642  
Amortization of debt discount and issue costs
    6,383       3,935  
Stock-based compensation
    2,648       2,870  
Deferred income tax expense
    2,236    
­
 
Loss on sale or disposal of property, plant and equipment
    -       318  
Write-off of deferred financing costs
    740       -  
Changes in operating assets and liabilities:
               
Receivables
    38,568       (15,588 )
Inventories
    (10,156 )     4,538  
Prepaid royalties and other current assets
    (878 )     991  
Restricted cash
    (6,010 )     47,042  
Other assets
    (4,991 )     (830 )
Accounts payable
    12,512       (7,061 )
Accrued salaries, wages, and employee benefits
    1,369       3,507  
Accrued taxes
    (21 )     1,004  
Other current liabilities
    4,339       (1,126 )
Workers' compensation benefits
    1,937       1,505  
Black lung benefits
    1,881       1,823  
Pension obligations
    (971 )     (1,949 )
Asset retirement obligations
    (2,123 )     (461 )
Other liabilities
    (70     11  
Net cash provided by operating activities
    86,798       117,833  
Cash flows from investing activities:                
Additions to property, plant, and equipment
    (58,306 )     (34,113 )
Payment for acquisition, net of cash acquired
    (515,962 )     -  
Net cash used in investing activities
    (574,268 )     (34,113 )
Cash flows from financing activities:                
Proceeds from issuance of long-term debt
    505,000       -  
Repayment of long-term debt
    (150,000 )     -  
Net proceeds from issuance of common stock
    170,545       -  
Debt issuance costs
    (13,768 )     (1,346 )
Net cash provided by (used in) financing activities
    511,777       (1,346 )
Increase in cash
    24,307       82,374  
Cash and cash equivalents at beginning of period     180,376       107,931  
Cash and cash equivalents at end of period
  $ 204,683       190,305  
 
 
10

 
JAMES RIVER COAL COMPANY
AND SUBSIDIARIES
Reconciliation of Non GAAP Measures
(in thousands)
(unaudited)

EBITDA is used by management to measure operating performance.  We define EBITDA as net income or loss plus interest expense (net), income tax expense (benefit) and depreciation, depletion and amortization (EBITDA), to better measure our operating performance.  We regularly use EBITDA to evaluate our performance as compared to other companies in our industry that have different financing and capital structures and/or tax rates.  In addition, we use EBITDA in evaluating acquisition targets.

Adjusted EBITDA is defined as EBITDA as further adjusted for certain cash and non-cash charges as specified in our revolving credit facility and is used in several of the covenants in that facility.  Adjusted EBITDA plus acquisition costs further adjusts Adjusted EBITDA to add back certain non-recurring costs incurred in connection with the IRP acquisition that may not reflect the trend of future results.  We believe that Adjusted EBITDA plus acquisition costs presents a useful measure of our ability to service and incur debt on an ongoing basis. 

EBITDA, Adjusted EBITDA, and Adjusted EBITDA plus acquisition costs are not recognized terms under GAAP and are not an alternative to net income, operating income or any other performance measures derived in accordance with GAAP or an alternative to cash flow from operating activities as a measure of operating liquidity.  Because not all companies use identical calculations, this presentation of EBITDA, Adjusted EBITDA, and Adjusted EBITDA plus acquisition costs may not be comparable to other similarly titled measures of other companies.  Additionally, EBITDA, Adjusted EBITDA, and Adjusted EBITDA plus acquisition costs are not intended to be a measure of free cash flow for management’s discretionary use, as they do not reflect certain cash requirements such as tax payments, interest payments and other contractual obligations.

   
Three Months Ended
   
Six Months Ended
 
   
June 30
2011
   
June 30
2010
   
June 30
2011
   
June 30
2010
 
Net income (loss)
  $ 789       19,850       (6,815 )     43,095  
Income tax expense (benefit)
    367       744       1,282       (229 )
Interest expense
    15,607       7,455       23,458       14,836  
Interest income
    (128 )     (12 )     (183 )     (16 )
Depreciation, depletion, and amortization
    28,210       16,209       44,245       32,567  
EBITDA (before adjustments)
  $ 44,845       44,246       61,987       90,253  
Other adjustments specified in our current debt agreement
                               
Direct acquisition costs
    3,859       -       8,504    
­-
 
Charges associated with repayment of debt
    740       -       740       -  
Other
    2,256       2,260       4,171       4,377  
Adjusted EBITDA
  $ 51,700       46,506       75,402       94,630  
Write-up of IRP inventory
    2,749       -       2,749       -  
Adjusted EBITDA plus acquisition costs
  $ 54,449       46,506       78,151       94,630  

 
 

 
 
11

 

In addition, in this press release we have presented our earnings per share before acquisition and refinancing expenses.  As we do not routinely engage in transactions of the magnitude of the IRP acquisition or the refinancing of our debt, and consequently do not regularly incur transaction-related expenses of correlative size, we believe presenting earnings per share excluding acquisition and refinancing expenses provides investors with an additional measure of our core operating performance.  Charges related to the IRP acquisition and refinancing of our debt included in our results of operations are as follows:
 
 
 
   
Three months
ended
June 30, 2011
   
Six months
ended
June 30, 2011
 
Acquisition costs
    3,859       8,504  
Charges associated with repayment of debt
    740       740  
Amortization of contracts included in depreciation, depletion and amortization
    2,429       2,429  
Write-up to Fair Market Value of IRP's inventory at acquisition
    2,749       2,749  
Interest on repaid Senior Notes after new financing completed
    2,344       2,344  
Estimated tax impact
    (1,697 )     (2,347 )
Total IRP acquistion and recapitalization expenses
  $ 10,424       14,419  
Earnings per share impact
  $ 0.29       0.47  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
12