Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - WCA WASTE CORPFinancial_Report.xls
EX-32.1 - CERTIFICATION OF CEO PURSUANT TO SECTION 906 - WCA WASTE CORPexhibit32-1.htm
EX-31.1 - CERTIFICATION OF CEO PURSUANT TO SECTION 302 - WCA WASTE CORPexhibit31-1.htm
EX-31.2 - CERTIFICATION OF CFO PURSUANT TO SECTION 302 - WCA WASTE CORPexhibit31-2.htm
10-Q - FORM 10-Q QUARTERLY REPORT - WCA WASTE CORPform10-q.htm
EX-32.2 - CERTIFICATION OF CFO PURSUANT TO SECTION 906 - WCA WASTE CORPexhibit32-2.htm
EXHIBIT 12.1
 
                                     
                                     
Ratio of Earnings to Fixed Charges
                                   
                                     
                                 
Six Months Ended
 
   
Year Ended December 31,
   
June 30,
 
   
2006
   
2007
   
2008
   
2009
   
2010
   
2011
 
   
(Dollars in Thousands)
 
Income (Loss) from Continuing Operations
  $ 3,020     $ 2,922     $ (27,763 )   $ 1,008     $ 1,889     $ (3,415 )
Plus: Income Taxes
    2,313       2,343       (13,737 )     2,958       1,915       (41 )
         Fixed Charges
    17,093       18,259       19,594       18,794       20,383       11,106  
Earnings Available for Fixed Charges
    22,426       23,524       (21,906 )     22,760       24,187       7,650  
                                                 
Fixed Charges:
                                               
   Interest Expense
    16,687       17,837       18,918       18,083       19,046       10,388  
   Estimate Portion of Rental Expense Equivalent to Interest
    406       422       676       711       1,337       718  
Total Fixed Charges
    17,093       18,259       19,594       18,794       20,383       11,106  
                                                 
Ratio of Earnings to Fixed Charges
    1.3       1.3       -1.1       1.2       1.2       0.7  
                                                 
Calculation of Rental Expense Equivalent to Interest
                                               
Rental Expense
    1,217       1,265       2,028       2,132       4,012       2,155  
Estimated % Equivalent to Interest
    33.3 %     33.3 %     33.3 %     33.3 %     33.3 %     33.3 %
Estimate Portion of Rental Expense Equivalent to Interest
    406       422       676       711       1,337       718