Exhibit 99.2

UNITED STATES BANKRUPTCY COURT
FOR THE DISTRICT OF DELAWARE

In re Trico Marine Services, Inc. et al.
		Case No. (Jointly Administered)				10-12653-BLS
		Reporting Period:				June 30, 2011
		Federal Tax I.D. #						72-1252405

CORPORATE MONTHLY OPERATING REPORT

File with the Court and submit a copy to the United States Trustee within 30 days after the end of the month and submit a copy of the report to any official committee appointed in the case.

				Document		Explanation
REQUIRED DOCUMENTS		Form No.		Attached		Attached
Schedule of Cash Receipts		MOR-1a		x
Schedule of Disbursements		MOR-1b		x
Bank Account Information		MOR-1c		x
Copies of bank statements (See Notes to the MOR)						x
Cash disbursements journals (See Notes to the MOR)						x
Statement of Operations (Income Statement)		MOR-2		x
Balance Sheet		MOR-3		x
Status of Post-petition Taxes		MOR-4		x
Copies of IRS Form 6123 or payment receipt (See Notes to the MOR)						x
Copies of tax returns filed during reporting period (See Notes to the MOR)						x
Summary of Unpaid Post-petition Debts (See Notes to the MOR)		MOR-4				x
Listing of Aged Accounts Payable (See Notes to the MOR)						x
Accounts Receivable Reconciliation and Aging (See Notes to the MOR)		MOR-5				x
Taxes Reconciliation and Aging (See MOR-7)		MOR-5				x
Payments to Insiders and Professional		MOR-6		x
Post Petition Secured Notes Adequate Protection Payments		MOR-6		x
Debtor Questionnaire		MOR-7		x

I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.

/s/ John R. Castellano		August 1, 2011
Signature of Authorized Individual*		Date
John R. Castellano
Printed Name of Authorized Individual
Chief Restructuring Officer
Title

MOR NOTES

In re Trico Marine Services, Inc. et al.
		Case No. (Jointly Administered)		10-12653-BLS
		Reporting Period:		June 30, 2011
		Federal Tax I.D. #		72-1252405

Notes to the Monthly Operating Report

GENERAL:
The report includes activity from the following Debtors and related Case Numbers:

Debtor		Case Number
Trico Marine Services, Inc.		10-12653-BLS
Trico Marine Assets, Inc.		10-12648-BLS
Trico Marine Operators, Inc.		10-12649-BLS
Trico Holdco, LLC		10-12652-BLS
Trico Marine Cayman, LP		10-12651-BLS
Trico Marine International, Inc.		10-12650-BLS

On August 25, 2010 (the “Commencement Date”), Trico Marine Services, Inc. (the “Company”) and certain of its subsidiaries (the “Debtor Subsidiaries”) filed voluntary petitions for relief under chapter 11 of title 11 of the United States Code, 11 U.S.C. §§ 101-1532 (as amended, the “Bankruptcy Code”), in the United States Bankruptcy Court for the District of Delaware (the “Bankruptcy Court”).

The financial statements contained in this Monthly Operating Report (“MOR”) include, for each of the Debtor Subsidiaries, the balance sheet as of June 30, 2011 and the statement of operations for the period from June 1, 2011 through June 30, 2011. These financial statements are unaudited, were not prepared in conformity with generally accepted accounting principles (“U.S. GAAP”) and are subject to future adjustment. The Debtor Subsidiary financial statements are not intended to be prepared in conformity with U.S. GAAP because they do not include all of the information and footnote disclosures required by U.S. GAAP for complete financial statements. Additionally, they do not contain all adjustments of a normal recurring nature necessary for a fair presentation of the financial statements for the period presented. For example, as presented in these financial statements, intercompany balances have not been eliminated and investments in subsidiaries reflect the amounts recorded by each Debtor Subsidiary and are not accounted for under the equity method of accounting. The information contained in this MOR (i) is provided to fulfill the reporting requirements set forth by the Office of the United States Trustee, (ii) has not been audited or reviewed by independent registered public accountants and (iii) is limited to the time period indicated.

The Company’s financial statements have been prepared in accordance with the Accounting Standards Codification (“ASC”) Topic 852, Reorganizations (“Topic 852”). Topic 852 does not change the application of U.S. GAAP in the preparation of the Company’s financial statements. However, for periods including and subsequent to the filing of a chapter 11 petition, Topic 852 does require that the financial statements distinguish transactions and events that are directly associated with the reorganization from those that are associated with the ongoing operations of the business. In accordance with Topic 852 the Company has:

•		Separated liabilities that are subject to compromise from liabilities that are not subject to compromise; and
•		Distinguished transactions and events that are directly associated with the reorganization from those that are associated with the ongoing operations of the business.

Notes to MOR-1a:

Cash receipts related to intercompany transfers among the Debtor entities are not included in this schedule.
Cash receipts are shown on a book cash basis.

MOR NOTES

In re Trico Marine Services, Inc. et al.
		Case No. (Jointly Administered)		10-12653-BLS
		Reporting Period:		June 30, 2011
		Federal Tax I.D. #		72-1252405

Notes to the Monthly Operating Report

All cash disbursements exclude intercompany transfers among the Debtor entities. Included in this schedule are certain disbursements by Debtor entities made on behalf of other Debtor entities.

This exhibit does not include cash call payments to Non-Debtor affiliates in Brazil, Mexico and West Africa that have been authorized by the Cash Management Order.

Notes to MOR-1c:

All amounts listed are the book balances as of the end of the month.

At the direction of the Office of the U.S. Trustee, copies of the bank statements and cash disbursement journals were not included with the MOR.

Notes to MOR-2:

The Income Statement reflects revenue and expenses that directly correspond to the listed Debtor legal entity.

Bad Debt Expense relates to sales of NAMESE vessels and related notes receivable.

Notes to MOR-3:

The Balance Sheet reflects assets, liabilities, and equity that directly correspond to the Debtor legal entity.

Notes to MOR-4:

Trico Marine Services, Inc. and its Debtor affiliates received authority pursuant to a first-day order for the payment of pre-petition taxes. The tax walkforward will reflect both pre-petition and post-petition taxes.

Trico Marine Services, Inc. and its Debtor affiliates file tax returns and make tax payments periodically. Due to the volume of transactions, the tax returns and related payments will be made available on request.

Trico Marine Services, Inc. and its Debtor affiliates are current on all postpetition tax payments due other than disputes that arise in the ordinary course of business transactions.

Trico Marine Services, Inc. and its Debtor affiliates are current on all post-petition payments other than disputes that arise in the ordinary course of business transactions. Agings are available upon request.

Notes to MOR-5:

The Company earns and recognizes revenues primarily from the time and bareboat chartering of vessels to customers based upon daily rates of hire and by providing other subsea services. A time charter is a lease arrangement under which the Company provides a vessel to a customer and the Company is responsible for all crewing, insurance and other operating expenses. In a bareboat charter, the Company provides only the vessel to the customer, and the customer assumes responsibility to provide for all of the vessel’s operating expenses and generally assumes all risk of operation. Vessel charters may range from several days to several years. Other vessel income is generally related to billings for fuel, bunks, meals and other services provided to customers.

Accounts receivable represent outstanding balances due from revenues earned form the time and bareboat chartering of vessels to customers based upon daily rates of hire and by providing other subsea and trenching services.

MOR NOTES

In re Trico Marine Services, Inc. et al.
		Case No. (Jointly Administered)		10-12653-BLS
		Reporting Period:		June 30, 2011
		Federal Tax I.D. #		72-1252405

Notes to the Monthly Operating Report

Notes to MOR-6:

Payments to insiders exclude intercompany transfers between Debtor entities.

This insider section of exhibit does not include cash call payments to Non-Debtor affiliates in Brazil, Mexico and West Africa that have been authorized by the Cash Management Order.

Payments to insiders this month included disbursements related to the court approved incentive program.

MOR-1a

In re Trico Marine Services, Inc. et al.
		Case No. (Jointly Administered)		10-12653-BLS
		Reporting Period:		June 30, 2011
		Federal Tax I.D. #		72-1252405

Schedule of Cash Receipts
(000’s)

				TIME PERIOD:
				Period from 6/1/2011 to 6/30/2011
				(see Notes to the MOR related to MOR-1a)

Debtor		Case Number		Cash Receipts
Trico Marine Services, Inc.		10-12653-BLS		$	0
Trico Marine Assets, Inc.		10-12648-BLS		$	0
Trico Marine Operators, Inc.		10-12649-BLS		$	1,154
Trico Holdco, LLC		10-12652-BLS		$	0
Trico Marine Cayman, LP		10-12651-BLS		$	0
Trico Marine International, Inc.		10-12650-BLS		$	0
Total Cash Receipts				$	1,154

MOR-1b

In re Trico Marine Services, Inc. et al.
		Case No. (Jointly Administered)		10-12653-BLS
		Reporting Period:		June 30, 2011
		Federal Tax I.D. #		72-1252405

Schedule of Disbursements
(000’s)

				TIME PERIOD:
				6/1/2011 - 6/30/2011

Debtor		Case Number		Disbursements
Trico Marine Services, Inc.		10-12653-BLS		$	0
Trico Marine Assets, Inc.		10-12648-BLS		$	0
Trico Marine Operators, Inc.		10-12649-BLS		$	1,111
Trico Holdco, LLC		10-12652-BLS		$	0
Trico Marine Cayman, LP		10-12651-BLS		$	0
Trico Marine International, Inc.		10-12650-BLS		$	0
Total Disbursements				$	1,111

MOR-1c           

In re Trico Marine Services, Inc. et al.
		Case No. (Jointly Administered)		10-12653-BLS
		Reporting Period:		June 30, 2011
		Federal Tax I.D. #		72-1252405

Bank Account Information
(000’s)

Legal Entity		Bank		Bank Account		Book Balance
Trico Marine Services, Inc.		Union Bank		Account Related to U.S. Credit Facility		$	1
Trico Marine Services, Inc.		Nordea		Account Related to 3% Bonds		$	0
Trico Marine Assets, Inc.		Nordea		Bareboat Fees		$	0
Trico Marine Operators, Inc.		Nordea		Investment		$	5,107
Trico Marine Operators, Inc.		Nordea		Reserve CC		$	0
Trico Marine Operators, Inc.		Nordea		Lockbox		$	0
Trico Marine Operators, Inc.		Nordea		Disbursements			($23	)
Trico Marine Operators, Inc.		Nordea		General (Operating)		$	0
Trico Marine Cayman, LP		Nordea		Holding		$	2
Trico Marine Operators, Inc.		Nordea		Trinidad and Tobago Account		$	25
Trico Marine Operators, Inc.		Nordea		DIP Escrow Account		$	0
Trico Marine Operators, Inc.		Nordea		Retained Professional Account		$	0
Trico Marine Operators, Inc.		Wilmington Trust		Escrow Account		$	0
						$	5,112

MOR-2          

In re Trico Marine Services, Inc. et al.
		Case No. (Jointly Administered)		10-12653-BLS
		Reporting Period:		June 30, 2011
		Federal Tax I.D. #		72-1252405

UNAUDITED
Statement of Operations (Income Statement)

The Statement of Operations is to be prepared on an accrual basis. The accrual basis of accounting recognizes revenue when it is realized and expenses when they are incurred, regardless of when cash is actually received or paid.

		Trico Marine				Trico Marine				Trico Marine				Trico Holdco,				Trico Marine				Trico Marine
		Services, Inc.				Assets, Inc.				Operators, Inc.				LLC				Cayman, LP				International,
		10-12653-BLS				10-12648-BLS				10-12649-BLS				10-12652-BLS				10-12651-BLS				10-12650-BLS
CHARTER HIRE - TOWING & SUPPLY		$	0			$	0			$	721,056			$	0			$	0			$	0
CHARTER HIRE - SUBSEA		$	0			$	0			$	0			$	0			$	0			$	0
OTHER VESSEL INCOME		$	0			$	0			$	0			$	0			$	0			$	0
INTERCOMPANY REVENUE		$	0			$	0			$	0			$	0			$	0			$	0
TOTAL REVENUE		$	0			$	0			$	721,056			$	0			$	0			$	0
DIR OPER EXP - LABOR & PAYROLL		$	0			$	0			$	78,928			$	0			$	0			$	0
DIR OPER EXP - SUPPLIES		$	0			$	0				($12,569	)		$	0			$	0			$	0
DIR OPER EXP - MAINT & REPAIR		$	0			$	0			$	0			$	0			$	0			$	0
DIR OPER EXP — M & C		$	0			$	0			$	0			$	0			$	0			$	0
DIR OPER EXP - INSURANCE		$	0			$	0			$	128,784			$	0			$	0			$	0
DIR OPER EXP — LEASE		$	0			$	0			$	0			$	0			$	0			$	0
DIR OPER EXP — OTHER		$	0			$	0				($159,318	)		$	0			$	0			$	0
DIR OPER EXP - OTHER INTERCOMPANY		$	0			$	0			$	0			$	0			$	0			$	0
BROKERAGE & MGMT FEES — INTERCOMPANY		$	0			$	0				($17,000	)		$	0			$	0			$	0
GENERAL & ADMIN EXPENSE		$	22,770			$	2,894			$	230,163			$	0			$	0			$	198
BAD DEBT EXPENSE		$	0			$	2,317,657			$	0			$	0			$	0			$	0
(GAIN) LOSS ON SALE OF ASSETS		$	0			$	0			$	0			$	0			$	0			$	0
DEPRECIATION AND AMORTIZATION		$	0			$	31,516			$	28,665			$	0			$	0			$	0
TOTAL OPERATING EXPENSES		$	22,770			$	2,352,067			$	277,653			$	0			$	0			$	198
OPERATING INCOME (LOSS)			($22,770	)			($2,352,067	)		$	443,403			$	0			$	0				($198	)
INTEREST INCOME - INTERCOMPANY		$	0			$	0			$	0			$	0			$	0			$	0
INTEREST EXPENSE		$	0			$	0			$	0			$	0			$	0			$	0
FOREIGN EXCHANGE (GAIN) LOSS		$	0			$	0				($208	)		$	0			$	0			$	0
RESTRUCTURING COSTS		$	325			$	325			$	2,036,243			$	0			$	325			$	325
OTHER (INCOME)/ EXPENSE, NET		$	0			$	0			$	61			$	0			$	0			$	0
AMORT OF DEFERRED FINANCING EXPENSE		$	0			$	0			$	0			$	0			$	0			$	0
INCOME(LOSS) BEFORE INCOME TAXES AND EXTRAORDINARY ITEM			($23,095	)			($2,352,392	)			($1,592,693	)		$	0				(325.00	)			($523	)
INCOME TAX EXPENSE (BENEFIT)		$	0			$	0			$	0			$	0			$	0			$	0
NET INCOME (LOSS)			($23,095	)			($2,352,392	)			($1,592,693	)		$	0			$	0				($523	)

MOR-3          

In re Trico Marine Services, Inc. et al.
		Case No. (Jointly Administered)		10-12653-BLS
		Reporting Period:		June 30, 2011
		Federal Tax I.D. #		72-1252405

UNAUDITED
Balance Sheet

The Balance Sheet is to be completed on an accrual basis only. Pre-petition liabilities must be classified separately from post-petition obligations.

						Trico Marine																Trico Marine
		Trico Marine				Assets,				Trico Marine				Trico Holdco,				Trico Marine				International,
		Services, Inc.				Inc.				Operators, Inc.				LLC				Cayman, LP				Inc.
		10-12653-BLS				10-12648-BLS				10-12649-BLS				10-12652-BLS				10-12651-BLS				10-12650-BLS
CASH & CASH EQUIVALENTS		$	0			$	0			$	5,109,722			$	0			$	2,027			$	0
RESTRICTED CASH		$	0			$	0			$	21,540			$	0			$	0			$	0
ACCOUNTS RECEIVABLE, TRADE		$	0			$	0			$	5,447,764			$	0			$	0			$	0
ALLOWANCE FOR UNCOLLECTABLE ACCOUNTS		$	0			$	0				($343,054	)		$	0			$	0			$	0
ACCOUNTS RECEIVABLE, OTHER		$	0			$	0			$	349,371			$	0			$	0			$	0
ACCOUNTS RECEIVABLE, INTERCOMPANY		$	31,669,159			$	5,190,606				($257,715,741	)		$	0			$	0				($4,243,179	)
OTHER CURRENT ASSETS, INTERCOMPANY		$	0			$	42,000			$	0			$	0			$	0			$	0
PREPAID EXPENSES & OTHER CURRENT ASSETS		$	600,000			$	0			$	2,365,638			$	0			$	0			$	0
TOTAL CURRENT ASSETS		$	32,269,159			$	5,232,606				($244,764,760	)		$	0			$	2,027				($4,243,179	)
PROPERTY & EQUIPMENT AT COST:
VESSELS		$	0			$	57,502			$	820,688			$	0			$	0			$	0
TRANSPORTATION & OTHER		$	0			$	0			$	5,656,660			$	0			$	0			$	0
CONSTRUCTION IN PROGRESS		$	0			$	0			$	0			$	0			$	0			$	0
LESS ACCUMULATED DEPR & AMORT		$	0				($45,864	)			($4,906,380	)		$	0			$	0			$	0
NET PROPERTY & EQUIPMENT		$	0			$	11,638			$	1,570,969			$	0			$	0			$	0
RESTRICTED CASH-NONCURRENT		$	0			$	0			$	0			$	0			$	0			$	0
OTHER ASSETS - MISCELLANEOUS		$	3,497,238			$	360,600			$	5,099,873			$	0			$	0			$	0
OTHER ASSETS - INVESTMENTS		$	74,387,204			$	91,341,477			$	319,094			$	0			$	23,364			$	0
OTHER ASSETS - INTERCOMPANY		$	0			$	0			$	0			$	0			$	0			$	0
TOTALOTHER ASSETS		$	77,884,442			$	91,702,077			$	5,418,968			$	0			$	23,364			$	0
TOTAL ASSETS		$	110,153,601			$	96,946,321				($237,774,824	)		$	0			$	25,392				($4,243,179	)
LIABILITIES & STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES
SHORT-TERM AND CURRENT MATURITIES OF DEBT		$	0			$	0			$	0			$	0			$	0			$	0
ACCOUNTS PAYABLE			($127,880	)		$	325			$	2,884,826			$	0			$	325			$	325
ACCOUNTS PAYABLE, INTERCOMPANY			($215,630,378	)			($74,036,607	)		$	234,174			$	0			$	61,816			$	11,287,481
ACCRUED EXPENSES		$	7,257,983			$	3,345,459			$	7,709,452			$	0			$	0			$	8,295
ACCRUED INSURANCE RESERVE		$	0			$	0			$	3,870,539			$	0			$	0			$	0
ACCRUED INTEREST		$	0			$	0			$	0			$	0			$	0			$	0
INCOME TAXES PAYABLE			($146,499	)		$	0			$	0			$	0			$	949,650			$	0
OTHER CURRENT LIABILITIES			($1	)		$	0			$	0			$	0			$	0			$	0
TOTAL CURRENT LIABILITIES			($208,646,774	)			($70,690,824	)		$	14,698,992			$	0			$	1,011,791			$	11,296,101
LIABILITIES SUBJECT TO COMPROMISE		$	368,267,150			$	0			$	6,087,603			$	0			$	0			$	0
FOREIGN TAXES PAYABLE, NON-CURRENT			($489,113	)		$	0			$	0			$	0			$	0			$	0
OTHER NON CURRENT LIABILITIES		$	0			$	0			$	0			$	0			$	0			$	0
TOTAL LIABILITIES		$	159,131,263				($70,690,824	)		$	20,786,595			$	0			$	1,011,791			$	11,296,101
STOCKHOLDERS’ EQUITY
COMMON STOCK		$	200,061			$	1			$	50,000			$	0			$	0			$	100
ADDITIONAL PAID IN CAPITAL		$	299,333,057			$	190,974,964			$	0			$	0			$	109,401,521			$	900
RETAINED EARNINGS (DEFICIT)			($378,550,982	)			($23,337,820	)			($258,611,419	)		$	0				($110,387,920	)			($15,540,280	)
PHANTOM STOCK		$	47,642,566			$	0			$	0			$	0			$	0			$	0
TREASURY STOCK			($17,602,365	)		$	0			$	0			$	0			$	0			$	0
TOTAL STOCKHOLDERS’ EQUITY			($48,977,663	)		$	167,637,145				($258,561,419	)		$	0				($986,399	)			($15,539,280	)
TOTAL LIABILITIES & STOCKHOLDERS’ EQUITY		$	110,153,601			$	96,946,321				($237,774,824	)		$	0			$	25,392				($4,243,179	)

MOR-4          

In re Trico Marine Services, Inc. et al.
		Case No. (Jointly Administered)		10-12653-BLS
		Reporting Period:		June 30, 2011
		Federal Tax I.D. #		72-1252405

Status of Post-petition Taxes

		Beginning				Amount								Ending
		Tax				Withheld or				Amount				Tax
Trico Marine Services, Inc. and its related debtor legal entities		Liability				Accrued				Paid				Liability
Income Taxes		$	635,612			$	0			$	0			$	635,612
Other Taxes			($204,714	)		$	0			$	0				($204,714	)
VAT Taxes			($2,432,084	)			($14,916	)		$	0				($2,447,000	)
Withholding Taxes		$	0				($89,751	)		$	89,751			$	0
Franchise Taxes			($535,297	)			($27,500	)		$	0				($562,797	)
Total Taxes			($2,536,484	)			($132,167	)		$	89,751				($2,578,900	)

MOR-6

In re Trico Marine Services, Inc. et al.
		Case No. (Jointly Administered)		10-12653-BLS
		Reporting Period:		June 30, 2011
		Federal Tax I.D. #		72-1252405

Payments to Insiders and Professional

Of the total disbursements shown on the Schedule of Disbursements Report (MOR-1b) list the amount paid to insiders (as defined in Section 101(31) (A)-(F) of the U.S. Bankruptcy Code) and to professionals. For payments to insiders, identify the type of compensation paid (e.g. Salary, Bonus, Commissions, Insurance, Housing Allowance, Travel, Car Allowance, Etc.). Attach additional sheets if necessary

Insiders
Name		Amount Paid During Month				Total Paid to Date
Angeron, Artie		$	27			$	122,574
Bachmann, Richard		$	50,000			$	1,001,073
Burke, Kenneth		$	0			$	56,250
Cenkus, Brett		$	38,438			$	339,994
Favret, Jeffrey		$	37,583			$	339,257
Hoover, Ray		$	0			$	36,566
Hutcheson, Edward		$	0			$	52,500
Jones, Geoffrey		$	0			$	164,840
Morrell, Stephen L		$	40,146			$	339,419
Staehr, Per		$	0			$	40,640
Salazar, Tomas		$	0			$	165,786
Scoggins, Myles		$	0			$	53,787
Wallace, David		$	34,823			$	481,723
Total Payments to Insiders		$	201,017			$	3,194,409

Professionals
Name		Amount Paid During Month				Total Paid to Date
Epiq Bankrupty Solutions, LLC		$	0			$	315,143
AP Services, LLC		$	0			$	1,686,499
Tennenbaum Capital Partners, LLC		$	0			$	3,597,198
White & Case LLP		$	0			$	75,074
Fox Rothschild LLP		$	0			$	29,406
Lugenbuhl, Wheaton, Peck, Rankin & Hubbard		$	0			$	86,250
Pachulski Stang Ziehl & Jones LLP		$	0			$	239,509
Chanin Capital Partners		$	0			$	765,901
Kasowitz Benson Torres & Friedman, LLP		$	0			$	2,056,744
Ernst & Young LLP		$	0			$	287,203
Cahill Gordon & Reindel LLP		$	0			$	2,276,910
Evercore Group, LLC		$	0			$	1,055,168
Vinson & Elkins LLP		$	0			$	3,427,199
Morris, Nichols, Arsht & Tunnell		$	0			$	1,229,959
Ro Sommernes Advokatfirma DA		$	0			$	32,444
BDO Capital Advisors, LLC		$	126,166			$	126,166
Dorsey & Whitney		$	183,917			$	183,917
Total Payments to Professionals		$	310,083			$	17,470,689

Post Petition Secured Notes Adequate Protection Payments as well as DIP Interest Payments

Name of Creditor		Amount Paid During Month
Total Payments		$	0

MOR-7

In re Trico Marine Services, Inc. et al.
		Case No. (Jointly Administered)		10-12653-BLS
		Reporting Period:		June 30, 2011
		Federal Tax I.D. #		72-1252405

Debtor Questionnaire

		Must be completed each month. If the answer to any of the questions is “Yes”, provide a detailed explanation of each item. Attach additional sheets if necessary.		Yes		No
1		Have any assets been sold or transferred outside the normal course of				X
		business this reporting period?
2		Have any funds been disbursed from any account other than a debtor in				X
		possession account this reporting period?
3		Is the Debtor delinquent in the timely filing of any post-petition tax				X
		returns?
4		Are workers compensation, general liability or other necessary				X
		insurance coverages expired or cancelled, or has the debtor received
		notice of expiration or cancellation of such policies?
5		Is the Debtor delinquent in paying any insurance premium payment?				X
6		Have any payments been made on pre-petition liabilities this reporting				X
		period?
7		Are any post-petition receivables (accounts, notes or loans) due from		X
		related parties?
8		Are any post-petition payroll taxes past due?				X
9		Are any post-petition State or Federal income taxes past due?				X
10		Are any post-petition real estate taxes past due?				X
11		Are any other post-petition taxes past due?				X
12		Have any pre-petition taxes been paid during this reporting period?				X
13		Are any amounts owed to post-petition creditors delinquent?				X
14		Are any wage payments past due?				X
15		Have any post-petition loans been received by the Debtor from any				X
		party?
16		Is the Debtor delinquent in paying any U.S. Trustee fees?				X
17		Is the Debtor delinquent with any court ordered payments to attorneys or				X
		other professionals?
18		Have the owners or shareholders received any compensation outside of				X
		the normal course of business?

In re Trico Marine Services, Inc. et al.
		Case No. (Jointly Administered)		10-12653-BLS
		Reporting Period:		June 30, 2011
		Federal Tax I.D. #		72-1252405

If additional information is required for the current or any future Monthly Operating Reports, please send the request to:

Trico Marine Services, Inc.
ATTN: John Castellano
3200 Southwest Freeway, Suite 1170
Houston, Texas 77027