Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - REX ENERGY CORPFinancial_Report.xls
EX-10.3 - SEPERATION AGREEMENT - JENNIFER MCDONOUGH - REX ENERGY CORPdex103.htm
EX-10.2 - SETTLEMENT AGREEMENT - REX ENERGY CORPdex102.htm
EX-31.1 - SECTION 302 CEO CERTIFICATION - REX ENERGY CORPdex311.htm
EX-10.1 - SEPERATION AGREEMENT - DANIEL J. CHURAY - REX ENERGY CORPdex101.htm
EX-31.2 - SECTION 302 CFO CERTIFICATION - REX ENERGY CORPdex312.htm
EX-32.1 - SECTION 906 CEO & CFO CERTIFICATION - REX ENERGY CORPdex321.htm
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2011

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                          to                         .

Commission file number: 001-33610

 

 

REX ENERGY CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   20-8814402

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. employer

identification number)

476 Rolling Ridge Drive, Suite 300

State College, Pennsylvania 16801

(Address of principal executive offices) (Zip Code)

(814) 278-7267

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files)    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act). Check One:

 

Large Accelerated filer   ¨    Accelerated filer   x
Non-accelerated filer   ¨    Smaller Reporting Company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

44,429,296 common shares were outstanding on August 1, 2011.

 

 

 


Table of Contents

REX ENERGY CORPORATION

FORM 10-Q

FOR THE QUARTERLY PERIOD JUNE 30, 2011

INDEX

 

          PAGE  

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

     3   

PART I. FINANCIAL INFORMATION

  

Item 1.

   Financial Statements      4   
  

Consolidated Balance Sheets As of June 30, 2011 (Unaudited) and December 31, 2010

     4   
  

Consolidated Statements of Operations (Unaudited) for the three-month and six-month periods ended June 30, 2011 and June 30, 2010

     5   
  

Consolidated Statement of Changes in Owners’ Equity (Unaudited) for the six-month period ended June 30, 2011

     6   
  

Consolidated Statements of Cash Flows (Unaudited) for the six-month periods ended June 30, 2011 and June 30, 2010

     7   
  

Notes to Consolidated Financial Statements (Unaudited)

     8   

Item 2.

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

     24   

Item 3.

  

Quantitative and Qualitative Disclosure About Market Risk

     35   

Item 4.

  

Controls and Procedures

     35   

PART II. OTHER INFORMATION

     37   

Item 1.

   Legal Proceedings      37   

Item 1A.

   Risk Factors      37   

Item 5.

   Other Information      37   

Item 6.

   Exhibits      38   

SIGNATURES

     39   

EXHIBIT INDEX

     40   

 

2


Table of Contents

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of sections 27A of the Securities Act of 1933, as amended, and 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts included in this report, including, but not limited to, statements regarding our future financial position, business strategy, budgets, projected costs, savings and plans and objectives of management for future operations, are forward-looking statements. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe” or “continue” or similar terminology.

These forward-looking statements are subject to numerous assumptions, risks and uncertainties. Factors which may cause our actual results, performance or achievements to be materially different from those expressed or implied by us in forward-looking statements include, among others, the following:

 

   

uncertainties regarding the economic conditions in the United States and globally;

 

   

domestic and global demand for oil and natural gas;

 

   

volatility in the prices we receive for our oil and natural gas;

 

   

the effects of government regulation, permitting and other legal requirements;

 

   

the quality of our properties with regard to, among other things, the existence of reserves in economic quantities;

 

   

uncertainties about the estimates of our oil and natural gas reserves;

 

   

our ability to increase our production and oil and natural gas income through exploration and development;

 

   

our ability to successfully apply horizontal drilling techniques and tertiary recovery methods;

 

   

the number of well locations to be drilled, the cost to drill and the time frame within which they will be drilled;

 

   

drilling and operating risks;

 

   

the availability of equipment, such as drilling rigs and transportation pipelines;

 

   

changes in our drilling plans and related budgets;

 

   

the adequacy of our capital resources and liquidity including, but not limited to, access to additional borrowing capacity;

 

   

uncertainties associated with our legal proceedings and their outcomes; and

 

   

other factors discussed under “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2010 filed with the U.S. Securities and Exchange Commission.

Because these statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by the forward-looking statements. You are cautioned not to place undue reliance on forward looking-statements, which speak only as of the date of this report. Unless otherwise required by law, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

3


Table of Contents

Item 1. Financial Statements.

REX ENERGY CORPORATION

CONSOLIDATED BALANCE SHEETS

($ in Thousands, Except Shares and per Share Amounts)

 

     June 30, 2011
(unaudited)
    December 31, 2010  

ASSETS

    

Current Assets

    

Cash and Cash Equivalents

   $ 17,343      $ 11,008   

Accounts Receivable

     21,193        28,860   

Short-Term Derivative Instruments

     3,431        4,564   

Deferred Taxes

     1,760        0   

Inventory, Prepaid Expenses and Other

     1,089        1,327   
  

 

 

   

 

 

 

Total Current Assets

     44,816        45,759   

Property and Equipment (Successful Efforts Method)

    

Evaluated Oil and Gas Properties

     288,737        241,586   

Unevaluated Oil and Gas Properties

     102,837        91,574   

Other Property and Equipment

     42,097        42,226   

Wells and Facilities in Progress

     64,351        37,393   

Pipelines

     4,080        4,080   
  

 

 

   

 

 

 

Total Property and Equipment

     502,102        416,859   

Less: Accumulated Depreciation, Depletion and Amortization

     (103,372     (93,063
  

 

 

   

 

 

 

Net Property and Equipment

     398,730        323,796   

Restricted Cash

     2,525        16,111   

Intangible Assets and Other Assets – Net

     1,368        1,570   

Equity Method Investments

     30,579        18,399   

Long-Term Derivative Instruments

     2,079        1,450   
  

 

 

   

 

 

 

Total Assets

   $ 480,097      $ 407,085   
  

 

 

   

 

 

 

LIABILITIES AND EQUITY

    

Current Liabilities

    

Accounts Payable

   $ 52,315      $ 49,401   

Accrued Expenses

     24,945        10,168   

Short-Term Derivative Instruments

     2,418        1,860   

Current Deferred Tax Liability

     0        1,908   
  

 

 

   

 

 

 

Total Current Liabilities

     79,678        63,337   

Senior Secured Line of Credit and Long-Term Debt

     70,018        10,120   

Long-Term Derivative Instruments

     2,054        1,517   

Long-Term Deferred Tax Liability

     7,102        5,930   

Other Deposits and Liabilities

     850        4,283   

Future Abandonment Cost

     18,053        17,222   
  

 

 

   

 

 

 

Total Liabilities

   $ 177,755      $ 102,409   

Commitments and Contingencies (See Note 11)

    

Stockholders’ Equity

    

Common Stock, $.001 par value per share, 100,000,000 shares authorized and 44,435,788 shares issued and outstanding on June 30, 2011 and 44,306,677 shares issued and outstanding on December 31, 2010.

     44        44   

Additional Paid-In Capital

     375,634        373,856   

Accumulated Deficit

     (73,580     (69,519
  

 

 

   

 

 

 

Rex Energy Stockholders’ Equity

     302,098        304,381   

Noncontrolling Interests

     244        295   
  

 

 

   

 

 

 

Total Stockholders’ Equity

     302,342        304,676   
  

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 480,097      $ 407,085   
  

 

 

   

 

 

 

See accompanying notes to the consolidated financial statements

 

4


Table of Contents

REX ENERGY CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited, in Thousands, Except per Share Data)

 

     For the Three Months Ended
June 30,
    For the Six Months Ended
June 30,
 
     2011     2010     2011     2010  

OPERATING REVENUE

        

Oil and Natural Gas Sales

   $ 28,382      $ 15,530      $ 51,230      $ 32,048   

Other Revenue

     769        156        1,341        396   
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL OPERATING REVENUE

     29,151        15,686        52,571        32,444   

OPERATING EXPENSES

        

Production and Lease Operating Expense

     8,159        5,791        15,357        11,711   

General and Administrative Expense

     8,927        4,573        15,172        8,735   

(Gain) Loss on Disposal of Asset

     441        (10     458        (7

Impairment Expense

     6,496        577        11,804        1,148   

Exploration Expense

     239        2,311        3,213        3,446   

Depreciation, Depletion, Amortization and Accretion

     6,161        5,139        12,039        10,232   

Other Operating Expense

     511        333        957        566   
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL OPERATING EXPENSES

     30,934        18,714        59,000        35,831   

LOSS FROM OPERATIONS

     (1,783     (3,028     (6,429     (3,387

OTHER INCOME (EXPENSE)

        

Interest Income

     3        16        10        51   

Interest Expense

     (250     (167     (559     (331

Gain on Derivatives, Net

     7,692        4,261        614        8,053   

Other Income (Expense)

     32        (110     19        (142

Gain (Loss) on Equity Method Investments

     6        (16     (270     (17
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL OTHER INCOME (EXPENSE)

     7,483        3,984        (186     7,614   

INCOME (LOSS) BEFORE INCOME TAX

     5,700        956        (6,615     4,227   

Income Tax Benefit (Expense)

     (2,216     (143     2,496        (1,424
  

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS)

     3,484        813        (4,119     2,803   

Net Income (Loss) Attributable to Noncontrolling Interests

     44        (64     (58     (120
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) ATTRIBUTABLE TO REX ENERGY

   $ 3,440      $ 877      $ (4,061   $ 2,923   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per common share:

        

Basic – Net Income (Loss) Attributable to Rex Common Shareholders

   $ 0.08      $ 0.02      $ (0.09   $ 0.07   

Basic – Weighted Average Shares of Common Stock Outstanding

     44,363        44,028        44,337        43,082   

Diluted – Net Income (Loss) Attributable to Rex Common Shareholders

   $ 0.08      $ 0.02      $ (0.09   $ 0.07   

Diluted – Weighted Average Shares of Common Stock Outstanding

     44,451        44,117        44,337        43,188   

See accompanying notes to the consolidated financial statements

 

5


Table of Contents

REX ENERGY CORPORATION

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2011

(Unaudited, $ in Thousands)

 

     Common Stock                            
     Shares      Par
Value
     Additional
Paid-In
Capital
     Accumulated
Deficit
    Rex Energy
Stockholders’
Equity
    Noncontrolling
Interests
 

BALANCE December 31, 2010

     44,307       $ 44       $ 373,856       $ (69,519   $ 304,381      $ 295   

Non-Cash Compensation Expense

     0         0         1,076         0        1,076        0   

Stock Option Exercises

     70         0         702         0        702        0   

Issuance of Restricted Stock, Net

     59         0         0         0        0        0   

Capital Contributions

     0         0         0         0        0        7   

Net Loss

     0         0         0         (4,061     (4,061     (58
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

BALANCE June 30, 2011

     44,436       $ 44       $ 375,634       $ (73,580   $ 302,098      $ 244   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

See accompanying notes to the consolidated financial statements

 

6


Table of Contents

REX ENERGY CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, $ in Thousands)

 

     For the Six Months  Ended
June 30,
 
     2011     2010  

CASH FLOWS FROM OPERATING ACTIVITIES

    

Net Income (Loss)

   $ (4,119   $ 2,803   

Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by Operating Activities

    

Loss from Equity Method Investments

     270        17   

Non-cash Expenses

     1,110        1,060   

Depreciation, Depletion, Amortization and Accretion

     12,039        10,232   

Unrealized (Gain) Loss on Derivatives

     1,599        (8,335

Exploration Expense

     313        0   

Deferred Income Tax Expense (Benefit)

     (2,496     1,424   

Impairment Expense

     11,804        1,148   

(Gain) Loss on Sale of Asset

     458        (7

Changes in operating assets and liabilities

    

Accounts Receivable

     7,654        6,267   

Inventory, Prepaid Expenses and Other Assets

     239        (442

Accounts Payable and Accrued Expenses

     16,412        (6,105

Other Assets and Liabilities

     (10,388     (1,799
  

 

 

   

 

 

 

NET CASH PROVIDED BY OPERATING ACTIVITIES

     34,895        6,263   

CASH FLOWS FROM INVESTING ACTIVITIES

    

Proceeds from Leasing Initiative

     3,882        0   

Change in Restricted Cash

     13,586        0   

Equity Method Investments

     (10,183     (3,269

Proceeds from the Sale of Oil and Gas Properties, Prospects and Other Assets

     1,065        24   

Acquisitions of Undeveloped Acreage

     (25,834     (38,581

Capital Expenditures for Development of Oil & Gas Properties and Equipment

     (71,328     (41,164
  

 

 

   

 

 

 

NET CASH USED IN INVESTING ACTIVITIES

     (88,812     (82,990

CASH FLOWS FROM FINANCING ACTIVITIES

    

Repayments of Long-Term Debts and Lines of Credit

     0        (23,000

Proceeds from Long-Term Debts and Lines of Credit

     60,000        15,000   

Repayments of Loans and Other Notes Payable

     (457     (297

Capital Contributions by the Partners of Equity Method Investments and Consolidated Joint Ventures

     7        12,628   

Proceeds from the Issuance of Common Stock, Net of Issuance Costs

     702        80,192   
  

 

 

   

 

 

 

NET CASH PROVIDED BY FINANCING ACTIVITIES

     60,252        84,523   
  

 

 

   

 

 

 

NET INCREASE IN CASH

     6,335        7,796   

CASH – BEGINNING

     11,008        5,582   
  

 

 

   

 

 

 

CASH – ENDING

   $ 17,343      $ 13,378   

SUPPLEMENTAL DISCLOSURES

    

Interest Paid

     452        230   

NON-CASH ACTIVITIES

    

Equipment Financing

     75        445   

See accompanying notes to the consolidated financial statements

 

7


Table of Contents

REX ENERGY CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

1. BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION

Rex Energy Corporation, together with our subsidiaries (the “Company”), is an independent oil and gas company with operations currently focused on the Illinois, Appalachian and Denver-Julesburg (“DJ”) Basins. In the Illinois Basin, in addition to our developmental oil drilling, we are focused on the implementation of enhanced oil recovery on our properties. In the Appalachian Basin, we are focused on our Marcellus Shale drilling projects. Our focus thus far in the DJ Basin has been on drilling, testing and evaluating our acreage that we believe to be prospective for horizontal oil well drilling in the Niobrara formation. Our balanced growth strategy is focused on developing our higher potential exploration drilling prospects and actively seeking to acquire complementary oil and natural gas properties.

The accompanying Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and include the accounts of all of our wholly owned subsidiaries. All material intercompany balances and transactions have been eliminated. Unless otherwise indicated, all references to “Rex Energy Corporation,” “our,” “we,” “us” and similar terms refer to Rex Energy Corporation and its subsidiaries together. In preparing the accompanying financial statements, management has made certain estimates and assumptions that affect reported amounts in the financial statements and disclosures of contingencies.

The interim Consolidated Financial Statements of the Company are unaudited and contain all adjustments (consisting primarily of normal recurring accruals) necessary for a fair statement of the results for the interim periods presented. Actual results may differ from those estimates and results for interim periods are not necessarily indicative of results to be expected for a full year or for previously reported periods due in part, but not limited to, the volatility in prices for crude oil and natural gas, future commodity prices for financial derivative instruments, interest rates, estimates of reserves, drilling risks, geological risks, transportation restrictions, the timing of acquisitions, product demand, market consumption, interruption in production, our ability to obtain additional capital, and the success of oil and natural gas recovery techniques.

Certain amounts and disclosures have been condensed or omitted from these Consolidated Financial Statements pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Therefore, these interim financial statements should be read in conjunction with the audited Consolidated Financial Statements and related notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2010.

Subsidiary Guarantors

We filed a registration statement on Form S-3, which became effective June 15, 2011, with respect to certain securities described therein, including debt securities, which may be guaranteed by certain of our subsidiaries. Rex Energy Corporation is a holding company with no independent assets or operations. We contemplate that if guaranteed debt securities are offered pursuant to the registration statement, all guarantees will be full and unconditional and joint and several, and any subsidiaries other than the subsidiary guarantors will be minor. In addition, there are no significant restrictions on the ability of Rex Energy Corporation to receive funds from our subsidiaries through dividends, loans, advances or otherwise.

2. FUTURE ABANDONMENT COST

Future abandonment costs are recognized as obligations associated with the retirement of tangible long-lived assets that result from the acquisition and development of the asset. We recognize the fair value of a liability for a retirement obligation in the period in which the liability is incurred. For natural gas and oil properties, this is the period in which the natural gas or oil well is acquired or drilled. The future abandonment cost is capitalized as part of the carrying amount of our natural gas and oil properties at its discounted fair value. The liability is then accreted each period until the liability is settled or the natural gas or oil well is sold, at which time the liability is reversed. If the fair value of a recorded asset retirement obligation changes, a revision is recorded to both the asset retirement obligation and the asset retirement cost.

Accretion expense during the three-month periods ended June 30, 2010 and June 30, 2011 totaled approximately $0.5 million and $0.4 million, respectively. Accretion expense during the six-month periods ended June 30, 2010 and June 30, 2011 totaled approximately $0.9 million and $0.7 million, respectively. These amounts are recorded as depreciation, depletion and amortization expense (“DD&A”) on our Consolidated Statements of Operations. In accordance with the terms of our Participation and Exploration Agreements (“PEAs”) with Williams Companies and Sumitomo Corporation (for additional information see Note 3, Business and Oil and Gas Property Acquisitions and Dispositions, to our Consolidated Financial Statements), we account for asset retirement obligations that relate to wells that are drilled jointly based on our interest in those wells.

 

     June 30,
2011
 
     ($ in Thousands)  

Beginning Balance at December 31, 2010

   $ 17,222   

Asset Retirement Obligation Incurred

     181   

Asset Retirement Obligation Settled

     (64

Asset Retirement Obligation Accretion Expense

     714   
  

 

 

 

Total Future Abandonment Cost

   $ 18,053   
  

 

 

 

 

8


Table of Contents

3. BUSINESS AND OIL AND GAS PROPERTY ACQUISITIONS AND DISPOSITIONS

Acquisitions

Each of the transactions listed below pertains to the leasing of large tracts of acreage and were recorded as Unevaluated Oil and Gas Properties on our Consolidated Balance Sheets. As of June 30, 2011, we had incurred capital expenditures of approximately $97.2 million, of which approximately $25.8 million was for the acquisition of unproved properties in the normal course of business which were not individually significant.

In July 2010, we acquired a 100% working interest in certain undeveloped oil and gas leases covering approximately 18,000 net acres located in the DJ Basin in Laramie County, Wyoming. The acreage was acquired for approximately $18.4 million.

Dispositions

On September 30, 2010, we entered into a joint venture transaction with Sumitomo Corporation (“Sumitomo”). In Butler County, Pennsylvania we sold a 15% non-operated interest in approximately 40,700 net acres for approximately $30.6 million in cash at closing and $30.6 million in the form of a drilling carry of 80% of our drilling and completion costs in the area. Pursuant to the Participation and Exploration Agreement (the “Sumitomo PEA”), Sumitomo has agreed to pay all of the costs to lease approximately 9,000 net acres in the Butler County Area of Mutual Interest (“AMI”) (the “Phase I Leasing”), and is to pay to us a leasing management fee of $1,000 per net acre during the Phase I Leasing. The Phase I Leasing and drilling carry for Butler County were completed during the first quarter of 2011, resulting in final ownership percentages of 70% to us and 30% to Sumitomo. The cost of future leasing activities will be shared on a 70/30 basis, with Sumitomo paying to us a management fee of $150 per net acre acquired. In addition to the sale of undeveloped acreage, we also sold to Sumitomo 30% of our interests in 20 Marcellus Shale wells within the Butler County area and 30% of our interest in Keystone Midstream Services, LLC (“Keystone Midstream”) (for additional information on Keystone Midstream, see Note 13, Variable Interest Entities, and Note 14, Equity Method Investments, to our Consolidated Financial Statements).

In our Marcellus Shale joint venture project areas with Williams Production Company, LLC and Williams Production Appalachia, LLC (collectively, “Williams”), we sold to Sumitomo 20% of our interests in 23,500 net acres for approximately $19.0 million in cash at closing and $19.0 million in the form of a drilling carry of 80% of our drilling and completion costs in the areas. In addition, we sold 20% of our interest in 19 Marcellus Shale wells located in the Williams joint venture areas and 20% of our interest in RW Gathering, LLC (“RW Gathering”) (for additional information on RW Gathering, see Note 14, Equity Method Investments, to our Consolidated Financial Statements).

In addition to the areas above, we sold to Sumitomo 50% of our interests in approximately 4,500 net acres in Fayette and Centre Counties, Pennsylvania for $9.2 million in cash at closing and $9.2 million in the form of a drilling carry of 80% of our drilling and completion costs. As of June 30, 2011, there were no remaining drilling carries with Sumitomo.

4. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In May 2011, the Financial Accounting Standard Board (“FASB”) issued Accounting Standards Update (“ASU”) 2011-04, Fair Vale Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. ASU 2011-04 generally provides a uniform framework for fair value measurements and related disclosures between GAAP and International Financial Reporting Standards (“IFRS”). Additional disclosure requirements in the update include: (1) for Level 3 fair value measurements, quantitative information about unobservable inputs used, a description of the valuation process used by the entity, and a qualitative discussion about the sensitivity of the measurements to changes in the unobservable inputs; (2) for an entity’s use of a nonfinancial asset that is different from the asset’s highest and best use, the reason for the difference; (3) for financial instruments not measured at fair value but for which disclosure of fair value is required, the fair value hierarchy level in which the fair value measurements were determined; and (4) the disclosure of all transfers between Level 1 and Level 2 of the fair value hierarchy. This update is effective for annual and interim periods beginning on or after December 15, 2011. We are currently evaluating the effect of ASU 2011-04 on our financial statements and related disclosures.

5. CONCENTRATIONS OF CREDIT RISK

At times during the three-month period ended June 30, 2011, our cash balance exceeded the Federal Deposit Insurance Corporation’s limit. There were no losses incurred due to such concentrations.

By using derivative instruments to hedge exposure to changes in commodity prices, we are exposed to credit risk and market risk. Credit risk is the failure of the counterparties to perform under the terms of the derivative contract. When the fair value of the derivative is positive, the counterparty owes us, which creates repayment risk. We minimize the credit or repayment risk in derivative

 

9


Table of Contents

instruments by entering into transactions with high-quality counterparties. Our counterparties are investment grade financial institutions, and lenders in our Senior Credit Facility (see Note 6, Long-term Debt and Other Obligations, to our Consolidated Financial Statements). We have a master netting agreement in place with our counterparties that provides for the offsetting of payables against receivables from separate derivative contracts. None of our derivative contracts have a collateral provision that would require funding prior to the scheduled cash settlement date. For additional information, see Note 7, Fair Value of Financial and Derivative Instruments, to our Consolidated Financial Statements.

We also depend on a relatively small number of purchasers for a substantial portion of our revenue. At June 30, 2010, we carried approximately $6.2 million in production receivables, of which approximately $4.0 million were production receivables due from a single customer, Countrymark Cooperative LLP (“Countrymark”). At June 30, 2011, we carried approximately $11.8 million in production receivables, of which approximately $5.0 million were production receivables due from Countrymark. We have a standby letter of credit from Countrymark as support for their monetary obligations to us, up to $4.0 million. To help offset this risk, we operate an oil offload facility in the Illinois Basin that we believe will enable us to diversify the purchasers of our oil in the future if we choose to do so. Additionally, we believe the growth in our Appalachian and DJ Basin operations will help us to minimize our future risks by diversifying our ratio of oil and gas sales as well as the quantity of purchasers.

6. LONG-TERM DEBT AND OTHER OBLIGATIONS

We maintain a revolving credit facility evidenced by the Credit Agreement, dated September 28, 2007, with KeyBank National Association as Administrative Agent; Royal Bank of Canada, as Syndication Agent; and lenders from time to time parties thereto (as amended from time to time, the “Senior Credit Facility”). Borrowings under the Senior Credit Facility are limited by a borrowing base that is determined in regard to our oil and gas properties. As of June 30, 2011, the borrowing base under the Senior Credit Facility was $160.0 million; however, the revolving credit facility may be increased up to $300.0 million upon re-determinations of the borrowing base, consent of the lenders and other conditions described in the agreement. The borrowing base is re-determined by the bank group semi-annually. As of June 30, 2011, loans made under the Senior Credit Facility were set to mature on September 28, 2013. In certain circumstances, we will be required to prepay the loans. Management does not believe that a prepayment will be required within the next twelve months. In August 2011, pursuant to an amendment to our Senior Credit Facility (the “2011 Amendment”), our banking syndicate increased the Senior Credit Facility from $300.0 million to $500.0 million and increased the borrowing base from $160.0 million to $240.0 million. In addition, the 2011 Amendment extended the term of the Senior Credit Facility by two years; the new maturity date is September 28, 2015.

Borrowings under the Senior Credit Facility bear interest, at our election, at the Adjusted LIBOR or the Alternative Base Rate (as defined below) plus, in each case an applicable per annum margin. The applicable per annum margin is determined based upon our total borrowing base utilization percentage in accordance with a pricing grid. The applicable per annum margin ranges from 2.00% to 2.75% for Eurodollar loans and 0.75% to 1.50% for ABR loans. The Adjusted Base Rate is equal to the greater of: (i) KeyBank’s announced prime rate; (ii) the federal funds effective rate from time to time plus  1/2 of 1%; and (iii) LIBOR plus 1.25%. Our commitment fee is also dependent on our total borrowing base utilization percentage and is determined based upon an applicable per annum margin which is a flat rate of 0.50%. In addition to the increased limits under our Senior Credit Facility described above, the 2011 Amendment also lowered the low end of the pricing grid by 25 basis points.

Under the Senior Credit Facility, we may enter into commodity swap agreements with counterparties approved by the lenders, provided that the notional volumes for such agreements, when aggregated with other commodity swap agreements then in effect (other than basis differential swaps on volumes already hedged pursuant to other swap agreements), do not exceed, as of the date the swap agreement is executed, 85% of the reasonably anticipated projected production from our proved developed producing reserves for the 36 months following the date such agreement is entered into, and 75% thereafter, for each of crude oil and natural gas, calculated separately. We may also enter into interest rate swap agreements with counterparties approved by the lenders that convert interest rates from floating to fixed provided that the notional amounts of those agreements when aggregated with all other similar interest rate swap agreements then in effect do not exceed the greater of $20.0 million and 75% of the then outstanding principal amount of our debt for borrowed money, which bears interest at a floating rate. For further information on our derivative instruments, see Note 7, Fair Value of Financial and Derivative Instruments, to our Consolidated Financial Statements.

The Senior Credit Facility contains covenants that restrict our ability to, among other things, materially change our business; approve and distribute dividends; enter into transactions with affiliates; create or acquire additional subsidiaries; incur indebtedness; sell assets; make loans to others; make investments; enter into mergers; incur liens; and enter into agreements regarding swap and other derivative transactions. Borrowings under the Senior Credit Facility have been used to finance our working capital needs and for general corporate purposes in the ordinary course of business, including the exploration, acquisition and development of oil and gas properties. Obligations under the Senior Credit Facility are secured by mortgages on the oil and gas properties of our subsidiaries located in the states of Illinois and Indiana. We are required to maintain liens covering our oil and gas properties representing at least 80% of our total value of all oil and gas properties.

 

10


Table of Contents

The Senior Credit Facility also requires that we meet, on a quarterly basis, minimum financial requirements of consolidated current ratio, EBITDAX to interest expense and total debt to EBITDAX. EBITDAX is a non-GAAP financial measure used by our management team and by other users of our financial statements, such as our commercial bank lenders, which adds to or subtracts from net income the following expenses or income for a given period to the extent deducted from or added to net income in such period: interest, income taxes, depreciation, depletion, amortization, unrealized gains and losses from derivatives, exploration expense and other similar non-cash activity. The covenant states that as of the last day of any fiscal quarter, our ratio of consolidated current assets, which includes the unused portion of our borrowing base, as of such day to consolidated current liabilities as of such day is to not be less than 1.0 to 1.0. On that basis, our current ratio as of June 30, 2011 was approximately 1.7 to 1.0. Additionally, the covenant states that as of the last day of any fiscal quarter, our ratio of EBITDAX for the period of four fiscal quarters ending on such day to interest expense for such period, known as our interest coverage ratio, is not to be less than 3.0 to 1.0. Our interest coverage ratio as of June 30, 2011 was approximately 29.6 to 1.0. Additionally, as of the last day of any fiscal quarter, our ratio of total debt to EBITDAX for the period of four fiscal quarters ending on such day is not to exceed 4.0 to 1.0. Our ratio of total debt to EBITDAX as of June 30, 2011 was approximately 1.8 to 1.0.

In addition to our Senior Credit Facility, we may, from time to time in the normal course of business, finance assets such as vehicles, office equipment and leasehold improvements through debt financing at favorable terms. Long-term debt and other obligations consisted of the following at June 30, 2011 and December 31, 2010:

 

     June 30,
2011
    December 31,
2010
 
     ($ in Thousands)     ($ in Thousands)  

Senior Credit Facility(a)

   $ 70,000      $ 10,000   

Capital Leases and Other Obligations(a)

     553        949   
  

 

 

   

 

 

 

Total Debts

     70,553        10,949   

Less Current Portion of Long-Term Debt

     (535     (829
  

 

 

   

 

 

 

Total Long-Term Debts

   $ 70,018      $ 10,120   
  

 

 

   

 

 

 

 

(a)

The Senior Credit Facility requires us to make monthly payments of interest on the outstanding balance of loans made under the agreement. Loans made under the Senior Credit Facility mature on September 28, 2015, and in certain circumstances, we will be required to prepay the loans. The average interest rate on borrowings under our Senior Credit Facility for the six months ended June 30, 2011 was approximately 2.4%. The average interest rate on our capital leases and other obligations for the six months ended June 30, 2011 was approximately 2.3%.

7. FAIR VALUE OF FINANCIAL AND DERIVATIVE INSTRUMENTS

Our results of operations and operating cash flows are impacted by changes in market prices for oil and natural gas. To mitigate a portion of the exposure to adverse market changes, we enter into oil and natural gas commodity derivative instruments to establish price floor protection. As such, when commodity prices decline to levels that are less than our average price floor on the settlement dates, we receive payments that supplement our cash flows. Conversely, when commodity prices increase to levels that are above our average price ceiling on the settlement dates, we make payments to our counterparties. We do not enter into these arrangements for speculative trading purposes. As of June 30, 2011, our oil and natural gas derivative commodity instruments consisted of fixed rate swap contracts, collars, puts and put spreads. Accordingly, associated unrealized gains and losses are recorded directly as other income or expense under the heading Gain on Derivatives, Net.

Swap contracts provide a fixed price for a notional amount of sales volumes. Collars contain a fixed floor price (“put”) and ceiling price (“call”). The put options are purchased from the counterparty by our payment of a cash premium. If the put strike price is greater than the market price for a settlement period, then the counterparty pays us an amount equal to the product of the notional quantity multiplied by the excess of the strike price over the market price. The call options are sold to the counterparty, for which we receive a cash premium. If the market price is greater than the call strike price for a settlement period, then we pay the counterparty an amount equal to the product of the notional quantity multiplied by the excess of the market price over the strike price. A three-way collar is a combination of options, a sold call, a purchased put and a sold put. The purchased put establishes a minimum price unless the market price falls below the sold put, at which point the minimum price would be the settlement price plus the difference between the purchased put and the sold put strike price. The sold call establishes a maximum price we will receive for the volumes under contract.

We enter into the majority of our derivative arrangements with two counterparties and have a netting agreement in place. We present our derivatives as gross assets or liabilities on our Consolidated Balance Sheets. We do not obtain collateral to support the derivative agreements, but monitor the financial viability of our counterparties and believe our credit risk is minimal on these transactions. For additional information on the credit risk with regards to our counterparties, see Note 5, Concentrations of Credit Risk, to our Consolidated Financial Statements.

 

11


Table of Contents

None of our derivatives are designated for hedge accounting but are, to a degree, an economic offset to our oil and natural gas price exposure. We utilize the mark-to-market accounting method to account for these contracts. We recognize all unrealized and realized gains and losses related to these contracts in the Consolidated Statements of Operations as Gain on Derivatives, Net under Other Income (Expense).

We received net payments of $0.8 million and $0.3 million under these commodity derivative instruments during the three-month periods ended June 30, 2011 and 2010, respectively, and received net payments of $2.2 million and $0.1 million for the six-month periods ended June 20, 2011 and 2010, respectively. Unrealized gains and losses associated with our commodity derivative instruments from continuing operations amounted to a gain of $6.8 million and a loss of $1.6 million for the three and six months ended June 30, 2011, respectively, as compared to unrealized gains of approximately $3.9 million and $7.9 million for the three and six months ended June 30, 2010, respectively.

The following table summarizes the location and amounts of gains and losses on derivative instruments, none of which are designated as hedges for accounting purposes, in our accompanying Consolidated Statements of Operations for the three and six months ended June 30, 2011 and 2010 ($ in thousands):

 

     Three Months Ended June 30, 2011     Three Months Ended June 30, 2010  
     Realized
Gains
(Losses)
    Unrealized
Gains
(Losses)
    Total     Realized
Gains
(Losses)
    Unrealized
Gains
(Losses)
    Total  

Crude Oil

            

Reclassification of settled contracts included in prior periods mark-to-market adjustment

   $ 0      $ 1,455      $ 1,455      $ 0      $ 1,599      $ 1,599   

Mark-to-market fair value adjustments

     0        4,672        4,672        0        3,819        3,819   

Settlement of contracts (a)

     (496     0        (496     (864     0        (864
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Crude Oil Total

     (496     6,127        5,631        (864     5,418        4,554   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Natural Gas

            

Reclassification of settled contracts included in prior periods mark-to-market adjustment

     0        (966     (966     0        (1,063     (1,063

Mark-to-market fair value adjustments

     0        1,688        1,688        0        (447     (447

Settlement of contracts (a)

     1,339        0        1,339        1,208        0        1,208   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Natural Gas Total

     1,339        722        2,061        1,208        (1,510     (302
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest Rate

            

Reclassification of settled contracts included in prior periods mark-to-market adjustment

     0        0        0        0        210        210   

Mark-to-market fair value adjustments

     0        0        0        0        (6     (6

Settlement of contracts (a)

     0        0        0        (195     0        (195
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest Rate Total

     0        0        0        (195     204        9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gain (Loss) on Derivatives, Net

   $ 843      $ 6,849      $ 7,692      $ 149      $ 4,112      $ 4,261   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) These amounts represent the realized gains and losses on settled derivatives, which before settlement are included in the mark-to-market fair value adjustments.

 

     Six Months Ended June 30, 2011     Six Months Ended June 30, 2010  
     Realized
Gains
(Losses)
    Unrealized
Gains
(Losses)
    Total     Realized
Gains
(Losses)
    Unrealized
Gains
(Losses)
    Total  

Crude Oil

            

Reclassification of settled contracts included in prior periods mark-to-market adjustment

   $ 0      $ 925      $ 925      $ 0      $ 2,891      $ 2,891   

Mark-to-market fair value adjustments

     0        (2,047     (2,047     0        3,636        3,636   

Settlement of contracts (a)

     (643     0        (643     (1,698     0        (1,698
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Crude Oil Total

     (643     (1,122     (1,765     (1,698     6,527        4,829   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Natural Gas

            

Reclassification of settled contracts included in prior periods mark-to-market adjustment

     0        (2,115     (2,115     0        (962     (962

Mark-to-market fair value adjustments

     0        1,638        1,638        0        2,414        2,414   

Settlement of contracts (a)

     2,856        0        2,856        1,807        0        1,807   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Natural Gas Total

     2,856        (477     2,379        1,807        1,452        3,259   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest Rate

            

Reclassification of settled contracts included in prior periods mark-to-market adjustment

     0        0        0        0        389        389   

Mark-to-market fair value adjustments

     0        0        0        0        (33     (33

Settlement of contracts (a)

     0        0        0        (391     0        (391
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest Rate Total

     0        0        0        (391     356        (35
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gain (Loss) on Derivatives, Net

   $ 2,213      $ (1,599   $ 614      $ (282   $ 8,335      $ 8,053   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) These amounts represent the realized gains and losses on settled derivatives, which before settlement are included in the mark-to-market fair value adjustments.

 

12


Table of Contents

As of June 30, 2010, we had entered into an interest rate swap derivative instrument which hedged our interest rate risk associated with changes in LIBOR on $20.0 million of notional value. This interest rate swap expired in November 2010. We used the interest rate swap agreement to manage the risk associated with interest payments on amounts outstanding from variable rate borrowings under our Senior Credit Facility. Under our interest rate swap agreement, we agreed to pay an amount equal to a specified fixed rate of interest times a notional principal amount, and to receive in return, a specified variable rate of interest times the same notional principal amount. The interest rate under the swap was 4.15%. The fair value of the swap at June 30, 2010 was a liability of $0.4 million. We accounted for the interest rate swap by recording the unrealized and realized gains for the three months and six months ended June 30, 2010 in Gain on Derivatives, Net on our Consolidated Statement of Operations.

Our derivative instruments are recorded on the balance sheet as either an asset or a liability, in either case measured at fair value. The fair value associated with our derivative instruments from continuing operations was an asset of approximately $1.0 million and an asset of $2.6 million at June 30, 2011 and December 31, 2010, respectively.

As of June 30, 2011, we had approximately 84.0%, 78.7% and 35.0% of our current oil production on an annualized basis hedged through 2011, 2012 and 2013, respectively, and 96.1%, 81.0% and 75.4% of our current gas production on an annualized basis hedged through 2011, 2012 and 2013, respectively. Our open asset/(liability) financial commodity derivative instrument positions at June 30, 2011 consisted of:

 

Period

   Volume      Put
Option
     Floor      Ceiling      Swap      Fair Market
Value

($  in Thousands)
 

Oil

                 

2011—Collar

     288,000 Bbls       $ 0       $ 68.54       $ 104.69       $ 0       $ (1,117

2012—Collar

     540,000 Bbls         0         67.10         112.03         0         (2,383

2013—Collar

     240,000 Bbls         0         70.50         120.00         0         (837
  

 

 

                

 

 

 
     1,068,000 Bbls                   $ (4,337

Natural Gas

                 

2011—Swap

     1,020,000 Mcf       $ 0       $ 0       $ 0       $ 4.82       $ 266   

2011—Put Spread

     360,000 Mcf         3.68         5.00         0         0         223   

2011—Three Way Collar

     360,000 Mcf         4.00         4.75         5.25         0         21   

2011—Put

     360,000 Mcf         0         8.00         0         0         1,275   

2011—Collar

     960,000 Mcf         0         4.91         6.58         0         500   

2012—Swap

     1,320,000 Mcf         0         0         0         5.58         1,068   

2012—Three Way Collar

     1,440,000 Mcf         4.00         4.88         5.55         0         118   

2012—Collar

     2,400,000 Mcf         0         4.88         6.25         0         888   

2013—Three Way Collar

     720,000 Mcf         4.00         5.00         5.85         0         76   

2013—Collar

     4,080,000 Mcf         0         5.00         6.13         0         941   
  

 

 

                

 

 

 
     13,020,000 Mcf                   $ 5,376   

 

13


Table of Contents

The combined fair value of derivatives, none of which are designated or qualifying as hedges, included in our Consolidated Balance Sheets as of June 30, 2011 and December 31, 2010 is summarized below ($ in thousands):

 

     June 30,
2011
    December 31,
2010
 

Short-Term Derivative Assets:

    

Natural Gas – Swaps

   $ 849      $ 519   

Natural Gas – Three Way Collar

     80        0   

Natural Gas – Collars

     994        1,132   

Natural Gas – Puts

     1,275        2,464   

Natural Gas – Put Spread

     233        449   
  

 

 

   

 

 

 

Total Short –Term Derivative Assets

   $ 3,431      $ 4,564   
  

 

 

   

 

 

 

Long-Term Derivative Assets:

    

Crude Oil – Collars

   $ 0      $ 63   

Natural Gas – Swaps

     534        663   

Natural Gas – Collars

     1,410        724   

Natural Gas – Three Way Collar

     135        0   
  

 

 

   

 

 

 

Total Long – Term Derivative Assets

   $ 2,079      $ 1,450   
  

 

 

   

 

 

 

Total Derivative Assets

   $ 5,510      $ 6,014   
  

 

 

   

 

 

 

Short-Term Derivative Liabilities:

    

Crude Oil – Collars

   $ (2,309   $ (1,850

Natural Gas – Collars

     (60     (10

Natural Gas – Swaps

     (49     0   
  

 

 

   

 

 

 

Total Short – Term Derivative Liabilities

   $ (2,418   $ (1,860
  

 

 

   

 

 

 

Long-Term Derivative Liabilities:

    

Crude Oil – Collars

   $ (2,029   $ (1,429

Natural Gas – Collars

     (25     (88
  

 

 

   

 

 

 

Total Long – Term Derivative Liabilities

   $ (2,054   $ (1,517
  

 

 

   

 

 

 

Total Derivative Liabilities

   $ (4,472   $ (3,377
  

 

 

   

 

 

 

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. We utilize market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated or generally unobservable. We primarily apply the market approach for recurring fair value measurements and attempt to utilize the best available information. This fair value may be different from the settlement value based on company-specific inputs, such as credit rating, futures markets and forward curves, and readily available buyers or sellers for such assets or liabilities. There are three levels of fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and lowest priority to unobservable inputs (Level 3 measurement). The three levels of fair value hierarchy are as follows:

Level 1—Quoted prices are available in active markets for identical assets or liabilities as of the reporting date.

Level 2—Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Our derivatives, which consist primarily of commodity swaps and collars, are valued using commodity market data which is derived by combining raw inputs and quantitative models and processes to generate forward curves. Where observable inputs are available, directly or indirectly, for substantially the full term of the asset or liability, the instrument is categorized in Level 2.

Level 3—Pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.

 

14


Table of Contents

During the three and six months ended June 30, 2011, there were no transfers into or out of Level 1 or Level 2 measurements. The following table presents the fair value hierarchy table for assets and liabilities measured at fair value ($ in thousands):

 

           Fair Value Measurements at June 30, 2011 Using:  
     Total
Carrying
Value as of
June 30,
2011
    Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Derivatives(a) – commodity swaps and collars

   $ 1,038      $ 0       $ 1,038       $ 0   

Asset Retirement Obligations

   $ (18,053   $ 0       $ 0       $ (18,053

 

(a) All of our derivatives are classified as Level 2 measurements. For information regarding their classification on our Consolidated Balance Sheets, please refer to the table on page 14 of this report.

The value of our oil derivatives are collar contracts for notional barrels of oil at interval New York Mercantile Exchange (“NYMEX”) West Texas Intermediate (“WTI”) oil prices. The liabilities of our oil derivatives as of June 30, 2011 are based on (i) the contracted notional volumes, (ii) independent active NYMEX futures price quotes for WTI oil and (iii) the implied rate of volatility inherent in the collar contracts. The implied rates of volatility inherent in our collar contracts were determined based on market-quoted volatility factors. Our gas derivatives are comprised of puts, swaps, collars and three way collar contracts for notional volumes of gas contracted at NYMEX Henry Hub (“HH”). The asset and liability values attributable to our gas derivative contracts as of June 30, 2011 are based on (i) the contracted notional volumes, (ii) independent active NYMEX futures price quotes for HH gas, (iii) independent market-quoted forward index prices and (iv) the implied rate of volatility inherent in the collar and three way collar contracts. The implied rates of volatility inherent in our collar and three way collar contracts were determined based on market-quoted volatility factors. We classify our derivatives as Level 2 if the inputs used in the valuation models are directly observable for substantially the full term of the instrument; however, if the significant inputs were not observable for substantially the full term of the instrument, we would classify those derivatives as Level 3. We categorize our measurements as Level 2 because the valuation of our derivative commodity swaps and collars and interest rate swaps are based on similar transactions observable in active markets or industry standard models that primarily rely on market observable inputs. Substantially all of the assumptions for industry standard models are observable in active markets throughout the full term of the instruments.

Asset Retirement Obligations

We report the fair value of asset retirement obligations on a nonrecurring basis in our Consolidated Balance Sheets. We estimate the fair value of asset retirement obligations based on discounted cash flow projections using numerous estimates, assumptions and judgments regarding such factors as the existence of a legal obligation for an asset retirement obligation; estimated probabilities, amounts and timing of settlements; fixed and variable plugging costs; the credit-adjusted risk-free rate to be used; and inflation rates. These inputs are unobservable, and thus result in a Level 3 classification. Refer to Note 2, Future Abandonment Cost, of our Consolidated Financial Statements for further information on asset retirement obligations, which include a reconciliation of the beginning and ending balances that represent the entirety of our Level 3 fair value measurements.

8. INCOME TAXES

We recognize deferred income taxes for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis and net operating loss and credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect of any tax rate change on deferred taxes is recognized in the period that includes the enactment date of the tax rate change. Realization of deferred tax assets is assessed and, if not more likely than not, a valuation allowance is recorded to write down the deferred tax assets to their net realizable value.

Income tax included in continuing operations was as follows ($ in thousands):

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2011     2010     2011     2010  

Income Tax Expense (Benefit)

   $ 2,216      $ 143      $ (2,496   $ 1,424   

Effective Tax Rate

     38.9     15.0     37.7     33.7

 

15


Table of Contents

For the three and six months ended June 30, 2011, our overall effective tax rate on pre-tax income from continuing operations was different than the statutory rate of 35% due primarily to state taxes, which was in part offset by downward revisions in relation to permanent differences, changes to estimated future state rates and state net operating loss carryforward true-ups. For the three and six months ended June 30, 2010, our overall effective tax rate on pretax losses from continuing operations was different than the statutory rate of 35% due primarily to an adjustment to the tax basis as it relates to certain non-controlling interest components.

No income tax payments were made during the three and six months ended June 30, 2011, or the comparable periods in 2010.

9. CAPITAL STOCK

We have authorized capital stock of 100,000,000 shares of common stock and 100,000 shares of preferred stock. As of June 30, 2011 and December 31, 2010, we had 44,435,788 and 44,306,677 shares of common stock outstanding, respectively.

On January 21, 2010, we completed an underwritten public offering of 6,900,000 shares of our common stock, which included 900,000 shares of common stock issued upon the full exercise of the underwriters’ over-allotment option, at a public offering price of $12.25 per share. The net proceeds from the offering were approximately $80.2 million, after deducting underwriting discounts, commissions and estimated offering expenses. We used a portion of the proceeds of the offering to fully repay outstanding borrowings under our Senior Credit Facility and used the remaining net proceeds to fund a portion of our capital expenditure program for 2010 and for other general corporate purposes.

10. EMPLOYEE BENEFIT AND EQUITY PLANS

401(k) Plan

We sponsor a 401(k) plan for eligible employees who have satisfied age and service requirements. Employees can make contributions to the plan up to allowable limits. Our contributions to the plan were $0.1 million and $0.2 million for the three and six months ended June 30, 2011, respectively, and $0.1 million for each of the three and six months ended June 30, 2010.

Equity Plans

We recognize all share-based payments to employees, including grants of employee stock options, in our Consolidated Statements of Operations based on their grant-date fair values, using prescribed option-pricing models. The fair value is expensed over the requisite service period of the individual grantees, which generally equals the vesting period.

2007 Long-Term Incentive Plan

We have granted stock options, stock appreciation rights and restricted stock awards to various employees and non-employee directors under the terms of our 2007 Long-Term Incentive Plan (the “Plan”). The Plan is administered by the Compensation Committee of our Board of Directors (the “Compensation Committee”). Among the Compensation Committee’s responsibilities are: selecting participants to receive awards; determining the form, amount and other terms and conditions of awards; interpreting the provisions of the Plan or any award agreement; and adopting such rules, forms, instruments and guidelines for administering the Plan as it deems necessary or proper. All actions, interpretations and determinations by the Compensation Committee are final and binding. The composition of the Compensation Committee is intended to permit the awards under the Plan to qualify for exemption under Rule 16b-3 of the Exchange Act. In addition, awards under the Plan, including annual incentive awards paid to executive officers subject to section 162(m) of the Internal Revenue Code or covered employees, are intended to satisfy the requirements of section 162(m) to permit the deduction by us of the associated expenses for federal income tax purposes.

All awards granted under the Plan have been issued at the closing price of our common stock on the NASDAQ Global Market on the date of the grant. All outstanding stock options have been awarded with five or ten year expiration dates at an exercise price equal to our closing price on the NASDAQ Global Market on the day the award was granted. A forfeiture rate based on a blended average of individual participant terminations and number of awards cancelled is used to estimate forfeitures prospectively.

Stock Options

Stock options represent the right to purchase shares of common stock in the future at the fair market value of the stock on the date of grant. In the event that any outstanding award expires, is forfeited, cancelled or otherwise terminated without the issuance of shares of our common stock or is otherwise settled in cash, shares of our common stock allocable to such award, including the unexercised portion of such award, shall again be available for the purposes of the Plan. If any award is exercised by tendering shares of our common stock to us, either as full or partial payment, in connection with the exercise of such award under the Plan or to satisfy our withholding obligation with respect to an award, only the number of shares of our common stock issued net of such shares tendered will be deemed delivered for purposes of determining the maximum number of shares of our common stock then available for delivery under the Plan.

 

16


Table of Contents

During the three and six months ended June 30, 2011, the Compensation Committee awarded options to purchase a total of 3,500 shares of our common stock to one employee. During the three and six months ended June 30, 2010, the Compensation Committee awarded options to purchase a total of 36,935 shares of our common stock to five directors. The nonqualified stock options granted to the one employee have an exercise price equal to the closing price of our common stock on the NASDAQ Global Market on the date of grant, and vest and become exercisable on the third anniversary of the grant date. The nonqualified stock options granted to the directors have an exercise price equal to the closing price of our common stock on the NASDAQ Global Market on the date of the grant, and vest and become exercisable in one-third increments on the first, second and third year anniversaries of the date of the grant. All options will vest and become immediately exercisable upon a “change in control”, as such term is defined in the Plan.

A summary of the stock option activity is as follows:

 

     Shares     Weighted
Average
Exercise Price
     Weighted
Average
Remaining
Term (in years)
     Aggregate
Intrinsic Value
(in thousands)
 

Outstanding on December 31, 2010

     826,511      $ 12.50         

Granted

     3,500        11.87         

Exercised

     (70,250     9.99         

Cancelled/Expired/Forfeited

     (12,502     8.22         
  

 

 

   

 

 

    

 

 

    

 

 

 

Options Outstanding on June 30, 2011

     747,259      $ 12.80         5.5       $ 462   

Options Exercisable on June 30, 2011

     578,471      $ 12.36         5.9       $ 382   

Stock-based compensation expense relating to stock options for the three and six months ended June 30, 2011 totaled $0.2 million and $0.5 million, respectively, compared to expense for the three and six months ended June 30, 2010 of $0.3 million and $0.7 million, respectively. The expense related to stock option grants was recorded on our Consolidated Statements of Operations under the heading of General and Administrative Expense. The intrinsic value of stock options exercised for the three and six months ended June 30, 2011 was $0.1 million. The total tax benefit for the three and six months ended June 30, 2011 was $0.1 million. There were no stock option exercises during the three and six months ended June 30, 2010.

A summary of the status of our issued and outstanding stock options as of June 30, 2011 is as follows:

 

     Outstanding      Exercisable  

Exercise

Price

   Number
Outstanding
At 6/30/11
     Weighted-Average
Remaining
Contractual
Life (Years)
     Weighted-Average
Exercise Price
     Number
Exercisable
At 6/30/11
     Weighted-Average
Exercise Price
 

$9.99

     256,499         6.4            256,499       $ 9.99   

$9.50

     125,000         5.1            125,000       $ 9.50   

$13.56

     33,200         4.2            33,200       $ 13.56   

$22.34

     38,000         6.8            38,000       $ 22.34   

$23.88

     75,000         1.9            75,000       $ 23.88   

$23.28

     4,000         2.0            0       $ 0   

$19.92

     22,000         2.1            0       $ 0   

$21.10

     30,000         2.2            0       $ 0   

$5.04

     56,273         6.7            40,924       $ 5.04   

$10.42

     29,548         9.0            9,848       $ 10.42   

$13.01

     18,526         4.3            0       $ 0   

$12.50

     19,139         4.4            0       $ 0   

$12.30

     36,574         1.7            0       $ 0   

$11.87

     3,500         4.8            0       $ 0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     747,259         5.5       $ 12.80         578,471       $ 12.36   

The weighted average remaining contractual term and the aggregate intrinsic value for options outstanding at June 30, 2011 were 5.5 years and $0.5 million, respectively. The weighted average remaining contractual term and the aggregate intrinsic value for options exercisable at June 30, 2011 were 5.9 years and $0.4 million, respectively. As of June 30, 2011, unrecognized compensation expense related to stock options totaled approximately $0.3 million, which will be recognized over a weighted average period of 1.3 years.

 

17


Table of Contents

Stock Appreciation Rights

Stock appreciation rights (“SARs”) represent the right to receive cash in the future equivalent to the difference between the fair market value at the time of exercise and the exercise price. As of June 30, 2011, we had 20,500 SARs outstanding that were granted in February 2008, which have an exercise price of $13.56, the closing price of our common stock on the NASDAQ Global Market on the date of the grant, and vested and became exercisable in February 2011. The outstanding SARs may only be exercised for cash settlement. Compensation expense relating to SARs for the three and six months ended June 30, 2011 totaled credits of $24,000 and $49,000, respectively compared with credits of $22,000 and $6,000 for the same periods in 2010. The expense related to SARs was recorded on our Consolidated Statements of Operations under the heading of General and Administrative Expense.

 

     Outstanding      Exercisable  

Strike

Price

   Number of
SARs
Granted
     SARs
Forfeited  or
Cancelled
    SARs
Outstanding
     Weighted-Average
Remaining
Contractual
Life (Years)
     SARs      Weighted-Average
Exercise Price
 

$    13.56

     109,500         (89,000     20,500         6.9         20,500       $ 13.56   

As of June 30, 2011, the aggregate intrinsic value of SARs outstanding was $0. There were no SARs exercises during the six-month period ended June 30, 2011. All of our SARs were granted in 2008 with grant date fair values of $6.91 per share based on a weighted average exercise price of $13.56 per share, expected annual dividends per share of 0.0%, expected life in years of 6.5, expected volatility of 45.1% and a risk-free interest rate of 4.1%. The dividend yield of zero is based on the fact that we have never paid cash dividends on common stock and have no present intention of doing so. Our expected historical volatility factor was determined by assessing the common stock trading history of eight publicly-traded oil and gas companies that we determined to be similar to us in ways such as their operating strategy, capital structure, production mix and volume and asset size. The risk-free interest rate was determined by interpolating the average yield on a U.S. Treasury bond for a period approximately equal to the expected average life of the SARs. The average expected life has been determined using the “simplified method” in which the average expected life of the SARs is equal to the average of the term of the SARs and the vesting period. We elected to use the simplified method for determining the average expected life because we do not have a history on which to base estimates for the term to exercise of our granted stock options. We do not use an estimated forfeiture rate as all awards are expected to vest and become exercisable.

Restricted Stock and Phantom Stock Awards

During the six-month period ended June 30, 2011, the Compensation Committee issued an aggregate of 142,016 shares of restricted common stock to seven employees and five directors. During the six-month period ended June 30, 2010, the Compensation Committee issued an aggregate of 349,307 shares of restricted stock to 18 employees. In addition, during the first quarter of 2011 the Compensation Committee issued 16,235 phantom stock awards to five directors, which can only be settled in cash and have not been included in our count of outstanding common stock. The shares granted under these awards are subject to time vesting and performance-based vesting. The performance-based vesting is generally dictated by cumulative three-year targets for consolidated company production and discretionary cash flow per weighted-average outstanding share. The shares will vest on the date on which the Compensation Committee certifies that the performance goals have been satisfied, provided that the recipient has been in continuous employment with us from the grant date through the third anniversary of the grant date. Restrictions on the transfer associated with vesting schedules were determined by the Compensation Committee on an individual award basis. Upon a “change in control” of us, as such term is defined in the Plan, all restrictions will immediately lapse with respect to the greater of: (i) 50% of the maximum number of shares or (ii) the number of shares that would be awarded if the applicable performance-based goals and the extent such goals were satisfied are measured as of the date of the change in control. Shares that do not become vested, as defined in the Plan, will be forfeited and the recipient will cease to have any rights of a stockholder with respect to such forfeited shares.

Compensation expense associated with restricted stock awards is recognized on a straight-line basis over the vesting period and is periodically adjusted for estimated forfeiture rates and estimated satisfaction of performance-based goals. Compensation expense associated with restricted stock awards totaled $0.4 million and $0.6 million for the three and six-month periods ended June 30, 2011, respectively, and $0.2 million and $0.3 million for the same periods in 2010, respectively. As of June 30, 2011, total unrecognized compensation cost related to restricted common stock grants was approximately $1.7 million, which will be recognized over a weighted average period of 2.2 years.

 

18


Table of Contents

A summary of the restricted stock activity for the three months ended June 30, 2011 is as follows:

 

     Number of
Shares
    Weighted
Average  Grant
Date Fair
Value
 

Restricted stock awards, as of December 31, 2010

     814,965      $ 11.01   

Awards

     142,016        11.86   

Forfeitures

     (83,155     9.66   

Restrictions released

     0        0   
  

 

 

   

 

 

 

Restricted stock awards, as of June 30, 2011

     873,826      $ 11.28   

A summary of the phantom stock activity for the six months ended June 30, 2011 is as follows:

 

     Number of
Shares
     Weighted
Average  Grant
Date Fair
Value
 

Phantom stock awards, as of December 31, 2010

     0       $ 0   

Awards

     16,235         12.32   

Forfeitures

     0         0   

Restrictions released

     0         0   
  

 

 

    

 

 

 

Phantom stock awards, as of June 30, 2011

     16,235       $ 12.32   

11. COMMITMENTS AND CONTINGENCIES

Legal Reserves

We are involved in various legal proceedings that arise in the ordinary course of our business. Although we cannot predict the outcome of these proceedings with certainty, we do not currently expect these matters to have a material adverse effect on our consolidated financial position or results of operations.

On May 13, 2011, we, together with our wholly owned subsidiary, Rex Energy I, LLC, entered into a Settlement Agreement with respect to the legal proceedings with landowners in Westmoreland County, Pennsylvania described in our Annual Report on Form 10-K for the year ended December 31, 2010.

Plaintiffs in the case, Clyde J. and Janelle Snyder, William L. Snyder, III and Ray F. and Sandra K. White, commenced the proceedings in July 2009 on behalf of themselves and other landowners in Westmoreland County, Pennsylvania. Plaintiffs alleged, among other things, that we entered into valid and binding oil and gas leases with them in 2008 for which pre-paid rental and bonus payments had not been made. We denied the validity of the leases and all liability for payments. The parties jointly requested and received preliminary approval of the Settlement Agreement at a hearing on May 16, 2011. The material provisions of the Settlement Agreement are:

 

   

Solely for purposes of the Settlement Agreement, the parties stipulated and agreed to conditionally certify to a class of plaintiffs, which includes certain persons who in 2008 signed an oil and gas lease with Rex Energy I, LLC related to property situated in Westmoreland County, Pennsylvania. Class members were given the opportunity to opt out of the settlement arrangement in accordance with the terms of the Settlement Agreement.

 

   

Within 30 days of the preliminary approval, we were required to offer each class member (who has not already leased his or her oil and gas interests to a third party) an oil and gas lease with a prepaid rental of $2,500 per acre for a five-year term with a 15% royalty. If the original proposed 2008 lease contemplated a lower rental or royalty, we were permitted to offer the corresponding amount from the original lease, at our option.

 

   

Each offered lease was required to contain terms and conditions no less favorable than the form of lease attached as an exhibit to the Settlement Agreement, which form was negotiated by the parties at arms’ length. The class members could accept the lease by executing it and returning it to us by the later of sixty days after we provided the offer to lease, or five business days after the effective date of the Settlement Agreement.

 

   

We may reject a lease if it has Defective Title, as that term is defined in the Settlement Agreement.

 

   

We will bear all usual and customary costs of the leasing process. In connection with the Settlement Agreement, we paid $30,000 to plaintiffs’ attorneys for the anticipated expenses of administration of the Settlement Agreement. Additionally, we deposited $2,500,000 into a fund for distribution to class members and for attorney’s fees, costs and expenses of counsel for the class.

 

19


Table of Contents

The Settlement Agreement received final approval by the court on July 15, 2011. The final order regarding the Settlement Agreement dismissed all claims against us with prejudice and without any admission of liability, and provided a release by all class members of all claims against us in connection with the litigation.

If accepted, the leases provide for a maximum value of approximately $12.5 million in lease bonus payments. We expect that the total leasing costs will be reduced by the number of leases that are ultimately excluded due to title defects or leases with third parties.

Other than as described above, during the three and six months ended June 30, 2011, there were no material developments with respect to legal proceedings by or against us.

Our reserve for legal accruals relating to legal costs and expenses totaled approximately $2.6 million and $0.2 million as of June 30, 2011, and December 31, 2010, respectively. The accrual of reserves for legal matters is included in Accrued Expenses on our Consolidated Balance Sheets. The establishment of a reserve involves an estimation process that includes the advice of legal counsel and the subjective judgment of management. While we believe that these reserves are adequate, there are uncertainties associated with legal proceedings and we can give no assurance that our estimate of any related liability will not increase or decrease in the future. The reserved and unreserved exposures for our legal proceedings could change based upon developments in those proceedings or changes in the facts and circumstances. It is possible that we could incur losses in excess of the amounts currently accrued. Based on currently available information, we believe that it is remote that future costs related to known contingent liability exposures for legal proceedings will exceed our current accruals by an amount that would have a material adverse effect on our consolidated financial position, although cash flow could be significantly impacted in the reporting periods in which such costs are incurred.

Acreage Bonus Payments

At June 30, 2011, we had three installment payment commitments on mineral interests that were previously leased. The first commitment provides that we pay a total commitment of $0.4 million, in 2012. The second commitment requires that we pay $0.6 million in 2012. The third commitment requires that we pay $350 per mineral acre for 305 net acres, or $0.1 million, in 2011 and 2012 for a total commitment of $0.2 million. We have recorded $1.0 million as a short-term liability in Accrued Expenses on our Consolidated Balance Sheets. The long-term portion of these payments was recorded in Other Deposits and Liabilities on our Consolidated Balance Sheets.

Environmental

Due to the nature of the oil and natural gas business, we are exposed to possible environmental risks. We have implemented various policies and procedures to avoid environmental contamination and risks from environmental contamination. We conduct periodic reviews of our policies and properties to identify changes in the environmental risk profile. In these reviews we evaluate whether there is a probable liability, its amount and the likelihood that the liability will be incurred. The amount of any potential liability is determined by considering, among other matters, incremental direct costs of any likely remediation and the proportionate cost of employees who are expected to devote a significant amount of time directly to any remediation effort.

We manage our exposure to environmental liabilities on properties to be acquired by identifying existing problems and assessing the potential liability. As of June 30, 2011, we know of no significant probable or possible environmental contingent liabilities.

Letters of Credit

At June 30, 2011, we had posted $0.8 million in various letters of credit to secure our drilling and related operations.

Lease Commitments

At June 30, 2011, we had lease commitments for four different office locations and a house. Rent expense is recognized on a straight-line basis and has been recorded in General and Administrative expense on our Consolidated Statements of Operations. Rent expense for the three and six months ended June 30, 2011 was $0.1 million and $0.2 million, respectively, as compared to income of $0.2 million and expense of $0.2 million for the three and six months ended June 30, 2010, respectively. During the first quarter of 2010 we closed our Canonsburg, Pennsylvania office and subsequently recognized, as General and Administrative Expense, the present value of all future lease payments, which approximated $0.3 million. During the second quarter of 2010 we subleased our Canonsburg office location and recognized a credit to General and Administrative Expense of approximately $0.3 million. Lease commitments by year for each of the next five years are presented in the table below ($ in thousands):

 

2011

   $ 291   

2012

     577   

2013

     567   

2014

     104   

2015

     44   

Thereafter

     0   
  

 

 

 

Total

   $ 1,583   

 

20


Table of Contents

Capacity Reservation

In relation to our formation of Keystone Midstream Services, LLC (“Keystone Midstream”) (see Note 13, Variable Interest Entities, Note 14, Equity Method Investments, to our Consolidated Financial Statements), we entered into a capacity reservation arrangement with Keystone Midstream to ensure sufficient capacity at the cryogenic gas processing plant owned by Keystone Midstream to process our produced natural gas. Under the terms of the arrangement, we have reserved 14 net Mmcfe of processing capacity per day for the first year, effective in February 2011, and 28 net Mmcfe of processing capacity for the subsequent nine years, or through January 2020. If we do not meet our capacity reservation volumes, we are obligated to pay $0.30/Mcfe per day for the difference between actual processed volumes and the reservation volume. During the three and six months ended June 30, 2011, we incurred charges for approximately $0 and $0.1 million, respectively, in relation to the capacity reservation. In the event that we do not process any gas through the cryogenic gas processing plant we may be obligated to pay approximately $0.8 million for the remainder of 2011 and approximately $3.1 million for each year in which 28 net Mmcfe of processing capacity is reserved. As of June 30, 2011, our production has increased to levels above the capacity reservation levels.

Operational Commitments

Pursuant to agreements reached during the fourth quarter of 2010 and the first quarter of 2011, we have contracted drilling rig services on two rigs to support our Butler County, Pennsylvania operations. The minimum cost to retain these rigs would require payments of approximately $0.6 million in 2011, $1.1 million in 2012 and $0.1 million 2013, which is consistent with our 70% working interest in this project area. In addition, during the first quarter of 2011 we came to terms on contracted completion services in Butler County, Pennsylvania. The minimum cost to retain the completion services is approximately $4.6 million in 2011, $8.4 million in 2012 and $2.1 million in 2013, which is consistent with our 70% working interest in this project area.

Other

In addition to the Asset Retirement Obligation discussed in Note 2, Future Abandonment Costs, to our Consolidated Financial Statements, we have withheld from distributions to certain other working interest owners amounts to be applied towards their share of those retirement costs. These amounts totaled $0.3 million at each of June 30, 2011 and December 31, 2010 and are included in Other Liabilities on our Consolidated Balance Sheets.

12. EARNINGS PER COMMON SHARE

Basic income per common share is calculated based on the weighted average number of common shares outstanding at the end of the period. Diluted income per common share includes the speculative exercise of stock options, given that the hypothetical effect is not anti-dilutive. Stock options of 659,168 for the three months ended June 30, 2011 were outstanding but not included in the computations of diluted net income per share because the grant prices were greater than the average market price of the common shares. Due to our net loss from continuing operations for the six months ended June 30, 2011, we excluded all 747,259 outstanding stock options because the effect would have been anti-dilutive to the computations. Stock options of 792,844 and 776,889 for the three and six month periods ended June 30, 2010, respectively, were outstanding but not included in the computations of diluted net income per share because the grant prices were greater than the average market price of the common shares. The following table sets forth the computation of basic and diluted earnings per common share (in thousands except per share amounts):

 

     Three Months Ended
June 30,
     Six Months Ended
June 30, 2011
 
     2011      2010      2011     2010  

Numerator:

          

Net Income (Loss)

   $ 3,440       $ 877       $ (4,061   $ 2,923   

Denominator:

          

Weighted Average Common Shares Outstanding - Basic

     44,363         44,028         44,337        43,082   

Effect of Dilutive Securities:

          

Employee Stock Options

     88         89         0        106   
  

 

 

    

 

 

    

 

 

   

 

 

 

Weighted Average Common Shares Outstanding - Diluted

     44,451         44,117         44,337        43,188   

Earnings per Common Share:

          

Basic — Net Income (Loss)

   $ 0.08       $ 0.02       $ (0.09   $ 0.07   

Diluted — Net Income (Loss)

   $ 0.08       $ 0.02       $ (0.09   $ 0.07   

 

21


Table of Contents

13. VARIABLE INTEREST ENTITIES

Keystone Midstream Services, LLC

On December 21, 2009, our wholly owned subsidiary, R.E. Gas Development, LLC (“R.E. Gas”), and Stonehenge Energy Resources, L.P. (“Stonehenge”) formed Keystone Midstream Services, LLC (“Keystone Midstream”), a midstream joint venture focused on building, operating and owning a high pressure gathering system and cryogenic gas processing plant in Butler County, Pennsylvania. As of June 30, 2010, R.E. Gas owned a 40% membership interest in Keystone Midstream and the remaining 60% membership interest was owned by Stonehenge, which also serves as the operator of the entity. At such time, we were considered the primary beneficiary of Keystone Midstream and were thus required to consolidate the operations of the entity.

On September 30, 2010, we sold 30% of our interest in Keystone Midstream to Sumitomo, decreasing our ownership of the entity to 28% and triggering a reevaluation of the consolidation analysis. Due to our decreased ownership in Keystone Midstream and our decreased ownership of the Butler County, Pennsylvania assets to be serviced by Keystone Midstream (see Note 3, Business and Oil and Gas Property Acquisitions and Dispositions, to our Consolidated Financial Statements), we no longer have the power to direct the activities that most significantly impact the entity’s economic performance. Thus, we are no longer considered the primary beneficiary of Keystone Midstream and deconsolidated the operations of the entity as of September 1, 2010.

14. EQUITY METHOD INVESTMENTS

RW Gathering, LLC

Pursuant to the terms of the Williams PEA, we and Williams agreed to form RW Gathering, LLC (“RW Gathering”), to own any gas-gathering assets that we agree to jointly construct in order to facilitate the development of our Project Area. The initial members of RW Gathering were Williams and us, each owning an equal interest in the company. On September 30, 2010, pursuant to the Sumitomo PEA, we sold 20% of our interest in RW Gathering to Sumitomo, decreasing our ownership in RW Gathering to 40% (for additional information, see Note 3, Business and Oil and Gas Property Acquisitions and Dispositions, to our Consolidated Financial Statements). Williams is the manager and operator of RW Gathering.

We recorded our investment in RW Gathering of approximately $11.1 million and $6.4 million as of June 30, 2011 and December 31, 2010, respectively, on our Consolidated Balance Sheets as Equity Method Investments. During the first six months of 2011 we contributed approximately $4.8 million in cash to RW Gathering to support current pipeline and gathering line construction, compared with $3.3 million for the same period in 2010. RW Gathering recorded net losses from continuing operations of $0.2 million and $0.3 million for the three and six months ended June 30, 2011, respectively, as compared to net losses from continuing operations of $32,000 and $34,000 for the three and six months ended June 30, 2010, respectively. The losses incurred were due to insurance fees, bank fees, rent expenses and depreciation expense. Our share of the net loss is recorded on the Statements of Operations as Loss on Equity Method Investments.

During the three and six months ended June 30, 2011, we incurred approximately $0.2 million and $0.3 million, respectively, in compression expenses that were charged to us from Williams Production Appalachia, LLC. During the three and six months ended June 30, 2010, we incurred approximately $0.1 million and $0.1 million, respectively, in compression expenses that were charged to us from Williams Production Appalachia, LLC. These costs are in relation to compression costs incurred by RW Gathering and are recorded as Production and Lease Operating Expense on our Consolidated Statement of Operations. As of June 30, 2011 and December 31, 2010, there were no receivables or payables in relation to RW Gathering due to or from us.

Keystone Midstream

Under the equity method, we recorded our investment in Keystone Midstream of approximately $19.5 million and $12.0 million as of June 30, 2011 and December 31, 2010, respectively, on our Consolidated Balance Sheets as Equity Method Investments. During the first six months of 2011 and 2010, we contributed approximately $7.7 million, of which $5.4 million had been paid as of June 30, 2011, and $7.9 million, respectively, to Keystone Midstream to primarily support the construction of the cryogenic gas processing plants. Keystone Midstream recorded net income from operations of $0.3 million and a net loss of $0.5 million for the three and six months ended June 30, 2011, respectively, as compared to net losses of $0.2 million and $0.2 million for the three and six-month periods ended June 30, 2010, respectively.

Prior to September 1, 2010, we consolidated the results of Keystone Midstream and Stonehenge’s share of net loss was recorded as Net Loss Attributable to Noncontrolling Interests. Since September 1, 2010, we have recorded our share of net losses related to Keystone Midstream as Loss on Equity Method Investments on our Consolidated Statements of Operations. Our share of losses incurred through June 30, 2011 under the equity method of accounting are primarily due to project management costs, general and administrative expenses and DD&A expenses.

 

22


Table of Contents

During the three and six months ended June 30, 2011, we incurred approximately $1.2 million and $1.8 million, respectively, in transportation, processing and capacity reservation expenses that were charged to us from Keystone Midstream. During the three and six months ended June 30, 2010, we incurred approximately $41,000 and $0.1 million, respectively, in transportation expenses that were charged to us from Keystone Midstream. Prior to September 1, 2010, the charges incurred were eliminated in consolidation. Since September 1, 2010, such transportation charges have been recorded as Production and Lease Operating Expense on our Consolidated Statements of Operations. As of June 30, 2011 and December 31, 2010, there was approximately $0.5 million and $0.1 million in payables due from us to Keystone Midstream for gas processing services provided during the respective periods. Additionally, as of June 30, 2011, we had approximately $2.3 million payable to Keystone Midstream for capital contributions due from us. As of June 30, 2011 and December 31, 2010, there was $0 due to us from Keystone Midstream, respectively, for expenses paid by us on Keystone Midstream’s behalf. For additional information on our relationship and transactions with Keystone Midstream, see Note 13, Variable Interest Entities, to our Consolidated Financial Statements.

15. IMPAIRMENT

For the three and six months ended June 30, 2011, we incurred approximately $6.5 million and $11.8 million in impairment expenses, respectively. We continually monitor the carrying value of our oil and gas properties and make evaluations of their recoverability when circumstances arise that may contribute to impairment. The expense incurred is primarily related to one exploratory well located in the DJ Basin and the surrender or expiration of several unproved leases in the DJ Basin. The well is located on an outlying tract of acreage from our core operations that was drilled under the terms of a farm-out agreement. While the well is commercially productive it was proven to be substantially impaired based upon several factors, including future economic estimates. The well is not located near any of our core operations. In addition, we conducted a 3-D seismic review for our DJ Basin operations, the results of which contributed to our decision not to renew certain leaseholds in the region. As of June 30, 2011, we continued to carry the costs of undeveloped and developed properties in the DJ Basin of approximately $50.3 million on our Consolidated Balance Sheet. We are actively re-working two of our completed exploratory wells in the region, with aggregate carrying values of approximately $14.8 million, to enhance oil recoveries, for which have not been fully evaluated as of June 30, 2011, and are in varying stages of drilling and completing other exploratory wells in the region. We are continuing to evaluate our seismic data for the region for planning purposes and identifying the location of future wells.

For the three and six months ended June 30, 2010, we incurred approximately $0.6 million and $1.1 million in impairment expenses, respectively. These expenses were incurred primarily in relation to leasehold expirations in the Appalachian Basin.

16. SUBSEQUENT EVENTS

Legal

On July 15, 2011 we received final court approval of a settlement agreement that resolves litigation with landowners in Westmoreland County, Pennsylvania. For additional information see Note 11, Commitments and Contingencies – Legal Reserves, to our Consolidated Financial Statements.

Senior Credit Facility

In August 2011, our banking syndicate increased our revolving credit facility from $300.0 million to $500.0 million and increased the borrowing base from $160.0 million to $240.0 million. In addition, the term of the Senior Credit Facility has been extended by two years, maturing on September 28, 2015.

 

23


Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following is management’s discussion and analysis of certain significant factors that have affected aspects of our financial position and results of operations during the periods included in the accompanying unaudited financial statements. You should read this in conjunction with the discussion under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the audited financial statements for the year ended December 31, 2010 included in our Annual Report on Form 10-K and the unaudited financial statements included elsewhere herein.

We use a variety of financial and operational measurements at interim periods to analyze our performance. These measurements include an analysis of production and sales revenue for the period; EBITDAX, a non-GAAP financial measurement; lease operating expenses per Mcf equivalent (“LOE per Mcfe”); and general and administrative (“G&A”) expenses per Mcfe.

Results of Continuing Operations

 

     For the Three Months Ended
June 30,
     For the Six Months Ended
June 30,
 
     2011      2010      2011      2010  

Production:

           

Oil and Condensate (Bbls)

     167,838         168,900         342,919         338,655   

Natural Gas (Mcf)

     1,899,727         669,512         3,184,395         1,334,931   

Natural Gas Liquids (Bbls)

     49,675         4,636         77,088         9,871   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total (Mcfe)(a)

     3,204,805         1,710,728         5,704,437         3,426,087   

Average daily production:

           

Oil and Condensate (Bbls)

     1,844         1,856         1,895         1,871   

Natural Gas (Mcf)

     20,876         7,357         17,593         7,375   

Natural Gas Liquids (Bbls)

     546         51         426         55   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total (Mcfe)(a)

     35,216         18,799         31,519         18,929   

Average sales price:

           

Oil and Condensate (per Bbl)

   $ 98.92       $ 74.80       $ 94.63       $ 74.89   

Natural Gas (per Mcf)

   $ 4.77       $ 4.10       $ 4.63       $ 4.77   

Natural Gas Liquids (per Bbl)

   $ 54.58       $ 32.65       $ 52.49       $ 32.32   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total (per Mcfe)(a)

   $ 8.86       $ 9.08       $ 8.98       $ 9.35   

Average NYMEX prices(b):

           

Oil (per Bbl)

   $ 102.60       $ 78.16       $ 98.35       $ 78.35   

Natural Gas (per Mcf)

   $ 4.38       $ 4.35       $ 4.29       $ 4.69   

 

(a) Oil and natural gas liquids are converted at the rate of one barrel of oil equivalent (“BOE”) to six Mcfe.
(b) Based upon the average of bid week prompt month prices.

 

24


Table of Contents
     Production and Revenue by Basin  
     For Three Months Ended
June 30,
     For Six Months Ended
June 30,
 
     2011      2010      2011      2010  

Appalachian

           

Revenues – Natural Gas

   $ 9,068,969       $ 2,745,353       $ 14,733,631       $ 6,365,486   

Volumes (Mcf)

     1,899,727         669,512         3,184,395         1,334,931   

Average Price

   $ 4.77       $ 4.10       $ 4.63       $ 4.77   

Revenues – Condensate

   $ —         $ —         $ 16,183       $ —     

Volumes (Bbl)

     —           —           195         —     

Average Price

   $ —         $ —         $ 82.99       $ —     

Revenues – Natural Gas Liquids

   $ 2,711,176       $ 151,381       $ 4,046,155       $ 319,009   

Volumes (Bbl)

     49,675         4,636         77,088         9,871   

Average Price

   $ 54.58       $ 32.65       $ 52.49       $ 32.32   

Average Production Cost per Mcfe(a)

   $ 1.25       $ 1.26       $ 1.29       $ 1.18   

Illinois

           

Revenues – Oil

   $ 16,473,643       $ 12,632,960       $ 32,032,221       $ 25,363,263   

Volumes (Bbl)

     166,346         168,900         337,812         338,655   

Average Price

   $ 99.03       $ 74.80       $ 94.82       $ 74.89   

Average Production Cost per Bbl(a)

   $ 30.49       $ 28.18       $ 29.66       $ 28.94   

DJ

           

Revenues – Oil

   $ 128,578       $ —         $ 401,775       $ —     

Volumes (Bbl)

     1,492         —           4,911         —     

Average Price

   $ 86.18       $ —         $ 81.81       $ —     

Average Production Cost per Bbl(a)

   $ 130.76       $ —         $ 47.92       $ —     

 

(a) Excludes ad valorem and severance taxes.

 

     Other Performance Measurements From
Continuing Operations
 
     For Three Months Ended
June 30,
     For Six Months Ended
June 30,
 
     2011      2010      2011      2010  

EBITDAX (in thousands)

   $ 13,344       $ 5,781       $ 24,562       $ 12,445   

LOE per Mcfe

   $ 2.55       $ 3.39       $ 2.69       $ 3.42   

G&A per Mcfe

   $ 2.79       $ 2.67       $ 2.66       $ 2.55   

 

25


Table of Contents

General Overview

Operating revenue for the three and six months ended June 30, 2011 increased 85.8% and 62.0%, respectively, when compared to the same periods in 2010. This increase is primarily due to the continued success of our Marcellus Shale drilling program. The start-up of our jointly owned cryogenic gas processing plant in Butler County, Pennsylvania increased our available capacity to sell gas and natural gas liquids in the region where we also placed into sales 13 new horizontal wells at various points during the first six months of 2011. Williams, our joint venture partner in Westmoreland and Clearfield Counties, Pennsylvania, placed into service an additional nine horizontal wells during the first six months of 2011. The average sales price per Mcfe during the three and six-month periods ended June 30, 2011 was $8.86 and $8.98, respectively, as compared to $9.08 and $9.35 during the comparable periods of 2010. Total production for the three and six-month periods ended June 30, 2011 increased approximately 87.3% and 66.5%, respectively, when compared to the same periods in 2010. The increase in production can be attributed to the continued success of our Marcellus Shale drilling program in the Appalachian Basin, where production increased approximately 215.2% and 161.7% for the three and six months ended June 30, 2011, respectively, as compared to the three and six months ended June 30, 2010, primarily related to the start-up of our jointly owned cryogenic gas processing plant in Butler County, Pennsylvania.

Operating expenses increased $12.2 million, or 65.3%, for the three-month period ended June 30, 2011 as compared to the same period in 2010 and $23.2 million, or 64.7% for the six-month period ended June 30, 2011 as compared to the same period in 2010. Operating expenses are primarily comprised of: Production and Lease Operating Expenses; G&A Expenses; Exploration Expenses; Impairment Expense; and DD&A Expenses. The increase is attributable to settlement expenses related to our lawsuit in Westmoreland County, Pennsylvania, severance wages incurred due to the departure of our former President and Chief Executive Officer, impairment expenses incurred for the expiration of acreage and the cost recovery estimates of one well in our DJ Basin area of operations and increased Production and Lease Operating Expenses related to gas processing in Butler County, Pennsylvania.

Production and Lease Operating Expenses increased during the three and six-month periods ended June 30, 2011, as compared to the same period in 2010 primarily due to costs associated with our jointly owned cryogenic gas processing plant in our Butler County, Pennsylvania project area, for which operations commenced during the fourth quarter of 2010. We pay certain fees to process our gas through the plant, which totaled approximately $1.2 million and $1.8 million during the three and six months ended June 30, 2011. We continue to incur incremental increases in operating expenses as we complete additional wells in the Appalachian Basin and DJ Basin. Despite the overall increase in Production and Lease Operating Expenses, our cost per unit decreased approximately 24.9% and 21.3%, respectively, as compared to the three and six months ended June 30, 2010. G&A expenses increased during the three and six-month period ended June 30, 2011, as compared to the same periods in 2010 primarily due to recruiting, severance, personnel adjustments and expenses incurred related to the settlement of our lawsuit in Westmoreland County, Pennsylvania. We incurred higher recruiting expenses during the first six months of 2011 in relation to our ongoing recruitment of high quality personnel, which led to an increase in wages and benefits through the increased number of employees. Also during the first half of the year, we incurred expenses in relation to severance packages for employees whose employment was terminated during the period. We also recorded an expense of $2.5 million related to the settlement of our lawsuit in Westmoreland County, Pennsylvania. The increase in our impairment expense can be attributed to the surrender or expiration of several leases in our DJ Basin area of operations, in addition to the impairment of one well in the basin.

EBITDAX, is used as a financial measure by us and by other users of our financial statements, such as our commercial bank lenders, to analyze such things as:

 

   

Our operating performance and return on capital in comparison to those of other companies in our industry, without regard to financial structure;

 

   

The financial performance of our assets and valuation of the entity, without regard to financing methods, capital structure or historical costs basis;

 

   

Our ability to generate cash sufficient to pay interest costs and support our indebtedness; and

 

   

The viability of acquisitions and capital expenditure projects and the overall rates of return on alternative investment opportunities.

EBITDAX increased approximately $7.6 million to $13.3 million and $12.1 million to $24.6 million for the three and six-month periods ended June 30, 2011, respectively, as compared to the same periods in 2010. The increase in EBITDAX can be primarily attributed to higher natural gas production and higher average sales prices for oil, resulting in increased operating revenues. These increases were partially offset by an increase in operating expenses, particularly Production and Lease Operating Expense and G&A Expense.

 

26


Table of Contents

LOE per Mcfe measures the average cost of extracting oil and natural gas from our basin reserves during the period. This measurement is also commonly referred to in the industry as our “lifting cost”. It represents the average cost of extracting one Mcf of natural gas equivalent from our oil and natural gas reserves in the ground. LOE per Mcfe decreased by $0.84 and $0.73 for the three and six months ended June 30, 2011, respectively, as compared to the same periods in 2010. G&A expenses per Mcfe measures overhead costs associated with our management and operations. G&A expenses per Mcfe increased to approximately $2.79 and $2.66 for the three and six-month periods ended June 30, 2011, respectively, as compared to $2.67 and $2.55 for the same periods in 2010.

 

27


Table of Contents

Comparison of the Three Months Ended June 30, 2011 to the Three Months Ended June 30, 2010.

Oil and gas revenue for the three-month periods ended June 30, 2011 and 2010 ($ in thousands, except total Mcfe production and price per Mcfe) is summarized in the following table:

 

     For Three Months Ended June 30,  
     2011     2010     Change     %  

Oil and Gas Revenues:

        

Oil and condensate sales revenue

   $ 16,602      $ 12,633      $ 3,969        31.4%   

Oil derivatives realized(a)

   $ (496   $ (864   $ 368        42.6%   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total oil and condensate revenue and derivatives realized

   $ 16,106      $ 11,769      $ 4,337        36.9%   

Gas sales revenue

   $ 9,069      $ 2,745      $ 6,324        230.4%   

Gas derivatives realized(a)

   $ 1,339      $ 1,208      $ 131        10.8%   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total gas revenue and derivatives realized

   $ 10,408      $ 3,953      $ 6,455        163.3%   

Total natural gas liquid revenue

   $ 2,711      $ 152      $ 2,559        1,683.6%   

Consolidated sales

   $ 28,382      $ 15,530      $ 12,852        82.8%   

Consolidated derivatives realized(a)

   $ 843      $ 344      $ 499        145.1%   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total oil and gas revenue and derivatives realized

   $ 29,225      $ 15,874      $ 13,351        84.1%   

Total Mcfe Production

     3,204,805        1,710,728        1,494,077        87.3%   

Average Realized Price per Mcfe

   $ 9.12      $ 9.28      $ (0.16     (1.7%)   

 

(a) Realized derivatives are included in Other Income (Expense) on our Consolidated Statements of Operations.

Average realized price received for oil and gas during the second quarter of 2011, after the effect of derivative activities, was $9.12 per Mcfe, a decrease of 1.7%, or $0.16 per Mcfe, from the same quarter in 2010. The average price for oil and condensate, after the effect of derivative activities, increased 37.7%, or $26.28 per barrel, to $95.96 per barrel. The average price for natural gas, after the effect of derivative activities, decreased 7.2%, or $0.43 per Mcf, to $5.48 per Mcf. Our derivative activities effectively increased net realized price by $0.26 per Mcfe in the second quarter of 2011 and $0.20 per Mcfe in the second quarter of 2010.

Production volumes in the second quarter of 2011 increased 87.3% from the second quarter of 2010. Natural gas production increased approximately 183.7%, primarily due to the production in our Marcellus Shale drilling operations in Westmoreland and Butler Counties in the Commonwealth of Pennsylvania. Oil production decreased approximately 0.6% in the second quarter of 2011 as compared to the same period in 2010, primarily due to the natural decline of our oil properties in the Illinois Basin. NGL production increased to 49,675 barrels in the second quarter of 2011 as compared to 4,636 barrels in the same period of 2010. This increase is attributable to our overall increase in natural gas production in Butler County, Pennsylvania in conjunction with commencing operations of our jointly owned cryogenic gas processing plant during the fourth quarter of 2010. Overall, our production for the three months ended June 30, 2011 averaged 35,216 Mcfe per day, of which 59.3% was attributable to natural gas, 31.4% to oil and 9.3% was a result of natural gas liquids production.

Other operating revenue for the three months ended June 30, 2011 and June 30, 2010 was approximately $0.8 million and $0.2 million, respectively. We generate other operating revenue from various activities such as revenue from the transportation of third-party natural gas and the sale and transfer of water used in the completion of Marcellus Shale wells in the Appalachian Basin.

Production and lease operating expenses increased approximately $2.4 million, or 40.9%, in the second quarter of 2011 from the same period in 2010. The increase in expense is primarily due to commencing operations of a jointly owned cryogenic gas processing plant in Butler County, Pennsylvania during the fourth quarter of 2010 for which we pay certain fees to process our produced gas. These charges totaled approximately $1.2 million for the second quarter of 2011. We also experience incremental increases in operating expenses as additional wells are completed and put into service. In the Illinois Basin, we have experienced higher than normal costs due to the effects of spring flooding throughout the region.

G&A expenses for the second quarter of 2011 increased approximately $4.4 million, or 95.2%, to $8.9 million from the same period in 2010. G&A expenses increased during the three-month period ended June 30, 2011, as compared to the same period in 2010 primarily due to recruiting, severance, adjustments to our number of employees and legal fees. We incurred higher recruiting expenses during the second quarter of 2011 in relation to our ongoing recruitment of high quality personnel, which led to an increase in wages and benefits through increased headcounts. Also during the quarter, we incurred expenses in relation to severance packages for employees whose employment was terminated during the period. We also recorded an expense of approximately $2.5 million related to the settlement of our lawsuit in the Appalachian Basin.

Impairment expenses for the second quarter of 2011 totaled approximately $6.5 million as compared to $0.6 million during the comparable period in 2010. The increase in our impairment expense can be attributed to the impairment of one well in our DJ Basin of approximately $6.2 million. The fair value of the well was evaluated as of June 30, 2011 to determine the recoverability of its carrying costs due to indications that there may be potential impairment, implicated by lower than anticipated production and a lack of firm future development plans in the immediate surrounding area. This well was drilled as a part of a farm-in agreement and is in an isolated area away from our other acreage holdings, which we believe to be prospective for horizontal oil well drilling.

 

28


Table of Contents

Exploration expense of oil and gas properties for the second quarter of 2011 decreased approximately $2.1 million from the same period in 2010. The decrease in expense is primarily associated with 3-D seismic activity in the Appalachian Basin completed during 2010.

DD&A expenses for the three months ended June 30, 2011 increased approximately $1.0 million, or 19.9%, from $5.1 million for the same period in 2010. This increase is primarily attributable to the increase in our asset base and associated production when compared to 2010.

Gain on derivatives, net includes a gain of approximately $7.7 million for the second quarter of 2011 as compared to a gain of $4.3 million for the same period in 2010. Changes are attributable to the volatility of oil and gas commodity prices in the marketplace along with changes in our portfolio of outstanding collars and swap derivatives. Losses from derivative activities generally reflect higher oil and gas prices in the marketplace than were in effect at the end of the last period while gains generally reflect the opposite. Our derivative program is designed to provide us with greater reliability of future cash flows at expected levels of oil and gas production volumes given the highly volatile oil and gas commodities market.

Net income tax benefit (expense) was an expense of approximately $2.2 million for the three months ended June 30, 2011 as compared to income tax expense of approximately $0.1 million for the three months ended June 30, 2010. The change was primarily due to the gain during the second quarter of 2011 that was attributable to unrealized gains on our outstanding natural gas derivatives.

Net income attributable to Rex Energy for the second quarter of 2011 was net income of approximately $3.4 million, as compared to net income of approximately $0.9 million for the comparable period in 2010 as a result of the factors discussed above.

 

29


Table of Contents

Comparison of the Six Months Ended June 30, 2011 to the Six Months Ended June 30, 2010.

Oil and gas revenue for the six-month periods ended June 30, 2011 and 2010 ($ in thousands, except total Mcfe production and price per Mcfe) is summarized in the following table:

 

     For Six Months Ended June 30,  
     2011     2010     Change     %  

Oil and Gas Revenues:

        

Oil and condensate sales revenue

   $ 32,450      $ 25,363      $ 7,087        27.9%   

Oil derivatives realized(a)

   $ (643   $ (1,698   $ 1,055        62.1%   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total oil and condensate revenue and derivatives realized

   $ 31,807      $ 23,665      $ 8,142        34.4%   

Gas sales revenue

   $ 14,734      $ 6,366      $ 8,368        131.4%   

Gas derivatives realized(a)

   $ 2,856      $ 1,807      $ 1,049        58.1%   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total gas revenue and derivatives realized

   $ 17,590      $ 8,173      $ 9,417        115.2%   

Total natural gas liquid revenue

   $ 4,046      $ 319      $ 3,727        1,168.3%   

Consolidated sales

   $ 51,230      $ 32,048      $ 19,182        59.9%   

Consolidated derivatives realized(a)

   $ 2,213      $ 109      $ 2,104        1,930.3%   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total oil and gas revenue and derivatives realized

   $ 53,443      $ 32,157      $ 21,286        66.2%   

Total Mcfe Production

     5,704,437        3,426,087        2,278,350        66.5%   

Average Realized Price per Mcfe

   $ 9.37      $ 9.39      $ (0.02     (0.2%)   

 

(a) Realized derivatives are included in Other Income (Expense) on our Consolidated Statements of Operations.

Average realized price received for oil and gas during the first half of 2011, after the effect of derivative activities, was $9.37 per Mcfe, a decrease of 0.2%, or $0.02 per Mcfe, from the same period in 2010. The average price for oil and condensate, after the effect of derivative activities, increased 32.7%, or $22.87 per barrel, to $92.75 per barrel. The average price for natural gas, after the effect of derivative activities, decreased 9.8%, or $0.60 per Mcf, to $5.52 per Mcf. Our derivative activities effectively increased net realized price by $0.39 per Mcfe in the first six months of 2011 and $0.03 per Mcfe in the same period of 2010.

Production volumes in the first half of 2011 increased 66.5% from the first half of 2010. Natural gas production increased approximately 138.5%, primarily due to the production in our Marcellus Shale drilling operations in Westmoreland and Butler Counties in the Commonwealth of Pennsylvania. Oil production increased approximately 1.3% in the first six months of 2011 as compared to the same period in 2010, primarily due to additional production in the DJ Basin, which was partially offset by the natural decline of our oil properties in the Illinois Basin. NGL production increased to 77,088 barrels in the first half of 2011 as compared to 9,871 barrels in the same period of 2010. This increase is attributable to our overall increase in natural gas production in Butler County, Pennsylvania in conjunction with commencing operations of our jointly owned cryogenic gas processing plant during the fourth quarter of 2010. Overall, our production for the six months ended June 30, 2011 averaged 31,519 Mcfe per day, of which 55.8% was attributable to natural gas, 36.1% to oil and 8.1% was a result of natural gas liquids production.

Other operating revenue for the six months ended June 30, 2011 and June 30, 2010 was approximately $1.3 million and $0.4 million, respectively. We generate other operating revenue from various activities such as revenue from the transportation of third-party natural gas and the sale and transfer of water used in the completion of Marcellus Shale wells in the Appalachian Basin.

Production and lease operating expenses increased approximately $3.6 million, or 31.1%, in the first half of 2011 from the same period in 2010. The increase in expense is primarily due to commencing operations of a jointly owned cryogenic gas processing plant in Butler County, Pennsylvania during the fourth quarter of 2010 for which we pay certain fees to process our produced gas. These charges totaled approximately $1.8 million for the first six months of 2011. In addition to our gas processing expenses, in the first half of 2011 we incurred charges of approximately $0.2 million for the dismantlement of our refrigeration plant in Butler County, Pennsylvania, which was no longer needed in this area to process gas due to the start up of the cryogenic gas processing plant. We also experience incremental increases in operating expenses as additional wells are completed and put into service. During the first six months of 2011 we placed into service 22 wells. In the Illinois Basin, we have experienced higher than normal costs due to the effects of spring flooding throughout the region.

G&A expenses for the first half of 2011 increased approximately $6.4 million, or 73.7%, to $15.2 million from the same period in 2010. G&A expenses increased during the six-month period ended June 30, 2011, as compared to the same period in 2010 primarily due to recruiting, severance, adjustments to our number of employees and legal fees. We incurred higher recruiting expenses during the second quarter of 2011 in relation to our ongoing recruitment of high quality personnel, which led to an increase in wages and benefits through increased headcounts. Also during the quarter, we incurred expenses in relation to severance packages for employees whose employment was terminated during the period. We also recorded an expense of approximately $2.5 million related to the settlement of our lawsuit in the Appalachian Basin.

Impairment expenses for the first half of 2011 totaled approximately $11.8 million as compared to $1.1 million during the comparable period in 2010. The increase in our impairment expense can be attributed to the surrender or expiration of several leases in our DJ Basin area of operations and the impairment of one well in the basin. A 3-D seismic review was completed for this area of our

 

30


Table of Contents

operations during the first quarter of 2011, the results of which contributed to our decision not to renew certain leaseholds in the basin. The increase in our impairment expense attributable to the DJ Basin totaled approximately $6.2 million. The well was evaluated as of June 30, 2011 to determine the recoverability of its carrying costs due to indications that there may be potential impairment, implicated by lower than anticipated production and a lack of firm future development plans in the immediate surrounding area. This well was drilled as a part of a farm-in agreement and is in an isolated area away from our other acreage holdings which we believe to be prospective for horizontal oil well drilling.

Exploration expense of oil and gas properties for the first half of 2011 decreased approximately $0.2 million from the same period in 2010. During the first half of 2011 we completed 3-D seismic activities in the DJ Basin. During the first half of 2010 we participated in 3-D seismic activities in the Appalachian Basin.

DD&A expenses for the six months ended June 30, 2011 increased approximately $1.8 million, or 17.7%, from $10.2 million for the same period in 2010. This increase is primarily attributable to the increase in our asset base and associated production when compared to 2010.

Gain on derivatives, net includes a gain of approximately $0.6 million for the first six months of 2011 as compared to a gain of $8.1 million for the same period in 2010. Changes are attributable to the volatility of oil and gas commodity prices in the marketplace along with changes in our portfolio of outstanding collars and swap derivatives. Losses from derivative activities generally reflect higher oil and gas prices in the marketplace than were in effect at the end of the last period while gains generally reflect the opposite. Our derivative program is designed to provide us with greater reliability of future cash flows at expected levels of oil and gas production volumes given the highly volatile oil and gas commodities market.

Net income tax benefit (expense) was a benefit of approximately $2.5 million for the six months ended June 30, 2011 as compared to income tax expense of approximately $1.4 million for the six months ended June 30, 2010. The change was due to the net loss during the first half of 2011 that was primarily attributable to impairment expenses and unrealized losses on our outstanding oil derivatives.

Net income (loss) attributable to Rex Energy for the first half of 2011 was a loss of approximately $4.1 million, as compared to net income of approximately $2.9 million for the comparable period in 2010 as a result of the factors discussed above.

 

31


Table of Contents

Capital Resources and Liquidity

Our primary needs for cash are for the exploration, development and acquisition of oil and gas properties. During the six months ended June 30, 2011, $97.2 million of capital was expended on drilling projects, facilities and related equipment and acquisitions of unproved acreage. The capital program was funded by net cash flow from operations and through borrowings under our Senior Credit Facility. Our 2011 capital budget is expected to continue to be funded primarily by cash flow from operations, joint ventures, non-core assets sales and borrowings under our Senior Credit Facility. We currently believe we have sufficient liquidity and cash flow to meet our obligations for the next twelve months; however, a significant drop in commodity prices, particularly natural gas, or reduction in production or reserves could adversely affect our ability to fund capital expenditures and meet our financial obligations. Also, our obligations may change due to acquisitions, divestitures and continued growth. We may also elect to issue additional shares of stock, subordinated notes or other securities to fund capital expenditures, acquisitions, extend maturities or to repay debt.

Our ability to fund our capital expenditure program is dependent upon the level of product prices and the success of our exploration programs in replacing our existing oil and gas reserves. If product prices decrease, our operating cash flows may decrease and the banks may require additional collateral or reduce our borrowing base, thus reducing funds available to fund our capital expenditure program. The effects of product prices on cash flow can be mitigated through the use of commodity derivatives. If we are unable to replace our oil and gas reserves through our acquisitions, development and exploration programs, we may also suffer a reduction in our operating cash flow and access to funds under the Senior Credit Facility. Under extreme circumstances, product price reductions or exploration drilling failures could allow the banks to seek to foreclose on our oil and gas properties, thereby threatening our financial viability.

Our cash flow from operations is driven by commodity prices and production volumes. Prices for oil and gas are driven by, among other things, seasonal influences of weather, national and international economic and political environments and, increasingly, from heightened demand for hydrocarbons from emerging nations. Our working capital is significantly influenced by changes in commodity prices, and significant declines in prices could decrease our exploration and development expenditures. Cash flows from operations and borrowings from our Senior Credit Facility have been primarily used to fund exploration and development of our oil and gas interests. As of June 30, 2011, we had $90.0 million available for borrowing under our Senior Credit Facility of $160.0 million. We are not restricted as to our borrowings under the Senior Credit Facility; however we are subject to the minimum financial requirements detailed in Note 6, Long-Term Debt and Other Obligations, to our Consolidated Financial Statements.

In addition, we have utilized two joint venture agreements with Sumitomo and Williams to supplement our capital outlay to assist in sustaining our growth prospects. Through the Sumitomo PEA, Sumitomo agreed to pay approximately $58.8 million in drilling expenses in our joint venture areas. As of June 30, 2011, Sumitomo fulfilled its drilling carry obligation in full. In addition to the drilling carry, Sumitomo has also agreed to pay to us a management fee of $150 per acre for leases acquired in our Butler County, Pennsylvania project area.

Financial Condition and Cash Flows for the Six Months Ended June 30, 2011 and 2010

The following table summarizes our sources and uses of funds for the periods noted:

 

     Six Months Ended
June 30,
($ in Thousands)
 
     2011     2010  

Cash flows provided by operations

   $ 34,895      $ 6,263   

Cash flows used in investing activities

     (88,812     (82,990

Cash flows provided by financing activities

     60,252        84,523   
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

   $ 6,335      $ 7,796   
  

 

 

   

 

 

 

Net cash provided by operating activities increased by approximately $28.6 million in the first six months of 2011 over the same period in 2010. The increase in 2011 was affected by a combination of factors, but was primarily driven by increased oil and gas production, increased oil prices and an increase in realized gains on natural gas derivatives. Partially offsetting these cash flow increases were increased Production and Lease Operating Expenses and G&A expenses.

Net cash used in investing activities increased by approximately $5.8 million from the first six months of 2010 to $88.8 million in the first six months of 2011. This change can be primarily attributed to increased drilling activity, particularly in our Marcellus Shale exploration areas, as compared to 2010, which resulted in increased expenditures of approximately $30.2 million. This increase was partially offset by a decrease in undeveloped acreage acquisitions of approximately $12.7 million in addition to cash payments received by us for the leasing of acreage in our jointly owned properties with Sumitomo of $3.9 million. During the period, we completed the Sumitomo drilling carry in our Butler County, Pennsylvania project area as well as the Phase I Leasing, which decreased the amount of our Restricted Cash and increased cash provided by investing activities by approximately $13.6 million.

 

32


Table of Contents

Net cash provided by financing activities decreased by approximately $24.3 million from the first six months of 2010 to $60.3 million for the first six months of 2011. The decrease is primarily due to our public offering of common stock during the first quarter of 2010, from which we received net proceeds of approximately $80.2 million. Partially offsetting this decrease was a decrease in repayments of our long-term debt of $23.0 million and an increase in long-term borrowings of $45.0 million.

Effects of Inflation and Changes in Price

Our results of operations and cash flows are affected by changing oil and natural gas prices. If the price of oil and natural gas increases or decreases, there could be a corresponding increase or decrease in the operating cost that we are required to bear for operations, as well as an increase or decrease in revenues.

Critical Accounting Policies and Recently Adopted Accounting Pronouncements

During the quarter ended June 30, 2011, there were no material changes to the critical accounting policies previously reported by us in our Annual Report on Form 10-K for the year ended December 31, 2010. We describe critical recently adopted and issued accounting standards in Item 1. Financial Statements—Note 4, “Recently Issued Accounting Pronouncements.”

Non-GAAP Financial Measures

EBITDAX

“EBITDAX” means, for any period, the sum of net income for such period plus the following expenses, charges or income to the extent deducted from or added to net income in such period: interest, income taxes, depreciation, depletion, amortization, unrealized losses from financial derivatives, exploration expenses and other similar non-cash charges, minus all non-cash income, including but not limited to, income from unrealized financial derivatives, added to net income. EBITDAX, as defined above, is used as a financial measure by our management team and by other users of its financial statements, such as our commercial bank lenders.

EBITDAX is not a calculation based on GAAP financial measures and should not be considered as an alternative to net income (loss) in measuring our performance, nor should it be used as an exclusive measure of cash flow, because it does not consider the impact of working capital growth, capital expenditures, debt principal reductions, and other sources and uses of cash, which are disclosed in our statements of cash flows.

We have reported EBITDAX because it is a financial measure used by our existing commercial lenders, and because this measure is commonly reported and widely used by investors as an indicator of a company’s operating performance and ability to incur and service debt. You should carefully consider the specific items included in our computations of EBITDAX. While we have disclosed EBITDAX to permit a more complete comparative analysis of our operating performance and debt servicing ability relative to other companies, you are cautioned that EBITDAX as reported by us may not be comparable in all instances to EBITDAX as reported by other companies. EBITDAX amounts may not be fully available for management’s discretionary use, due to requirements to conserve funds for capital expenditures, debt service and other commitments.

We believe that EBITDAX assists our lenders and investors in comparing our performance on a consistent basis without regard to certain expenses, which can vary significantly depending upon accounting methods. Because we may borrow money to finance our operations, interest expense is a necessary element of our costs. In addition, because we use capital assets, depreciation and amortization are also necessary elements of our costs. Finally, we are required to pay federal and state taxes, which are necessary elements of our costs. Therefore, any measures that exclude these elements have material limitations.

To compensate for these limitations, we believe it is important to consider both net incomes determined under GAAP and EBITDAX to evaluate our performance.

 

33


Table of Contents

The following table presents a reconciliation of our net income to EBITDAX for each of the periods presented ($ in thousands):

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2011     2010     2011     2010  

Net Income (Loss)

   $ 3,484      $ 813      $ (4,119   $ 2,803   

Add Back Depletion, Depreciation, Amortization and Accretion

     6,161        5,139        12,039        10,232   

Add Back Non-Cash Compensation Expense

     557        521        1,027        954   

Add Back Interest Expense(a)

     250        362        559        722   

Add Back Impairment Expense

     6,496        577        11,804        1,148   

Add Back Exploration Expenses

     239        2,311        3,213        3,446   

Less Interest Income

     (3     (16     (10     (51

Add Back (Less) Loss (Gain) on Disposal of Assets

     441        (10     458        (7

Add Back (Less) Unrealized Loss (Gain) from Financial Derivatives

     (6,849     (4,112     1,600        (8,335

Add Back (Less) Noncontrolling Interest Net Loss (Income)

     (44     64        58        120   

Add Back (Less) Income Tax Expense (Benefit)

     2,216        143        (2,496     1,424   

Add Back (Less) Equity Method Investment EBITDAX

     396        (11     429        (11
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDAX

   $ 13,344      $ 5,781      $ 24,562      $ 12,445   

 

(a) Includes settlements on interest rate swap for the periods ending June 30, 2010

Volatility of Oil and Natural Gas Prices

Our revenues, future rate of growth, results of operations, financial condition and ability to borrow funds or obtain additional capital, as well as the carrying value of our properties, are substantially dependent upon prevailing prices of oil and natural gas. We account for our natural gas and oil exploration and production activities under the successful efforts method of accounting. To mitigate some of our commodity price risk, we engage periodically in certain other limited derivative activities including price swaps and costless collars in order to establish some price floor protection.

For the three and six months ended June 30, 2011, the net realized gains on oil and natural gas derivatives were approximately $0.8 million and $2.2 million, respectively, as compared to net realized gains of approximately $0.3 million and $0.1 million for the comparable periods in 2010, respectively. These gains are reported as Gain on Derivatives, Net in our Consolidated Statements of Operations. As of June 30, 2011, we had approximately 84.0%, 78.7% and 35.0% of our current oil production on an annualized basis hedged through 2011, 2012 and 2013, respectively, and 96.1%, 81.0% and 75.4% of our current gas production on an annualized basis hedged through 2011, 2012 and 2013, respectively.

For the three and six months ended June 30, 2011, the net unrealized gains and losses on oil and natural gas derivatives were a gain of $6.8 million and a loss of $1.6 million, respectively, as compared to gains of $4.1 million and $8.3 million for the comparable periods in 2010, respectively. The net unrealized gains and losses are reported as Gain on Derivatives, Net in our Consolidated Statements of Operations.

While the use of derivative arrangements limits the downside risk of adverse price movements, it may also limit our ability to benefit from increases in the prices of natural gas and oil. We enter into all of our derivatives transactions with two counterparties and have a netting agreement in place with the counterparties. While we do not obtain collateral to support the agreements, we do monitor the financial viability of counterparties and believe our credit risk is minimal on these transactions. Under these arrangements, payments are received or made based on the differential between a fixed and a variable commodity price. These agreements are settled in cash at expiration or exchanged for physical delivery contracts. In the event of nonperformance, we would be exposed again to price risk. We have additional risk of financial loss because the price received for the product at the actual physical delivery point may differ from the prevailing price at the delivery point required for settlement of the derivative transaction. Moreover, our derivatives arrangements generally do not apply to all of our production and thus provide only partial price protection against declines in commodity prices. We expect that the amount of our derivatives will vary from time to time.

For a summary of our current oil and natural gas derivative positions at June 30, 2011, refer to Note 7 of our Consolidated Financial Statements, Fair Value of Financial and Derivative Instruments.

 

34


Table of Contents

Item 3. Quantitative And Qualitative Disclosures About Market Risk.

We are exposed to various risks, including energy commodity price risk. We expect energy prices to remain volatile and unpredictable. If energy prices were to decrease for a substantial amount of time or decline significantly, revenues and cash flows would significantly decline, and our ability to borrow to finance our operations could be adversely impacted. Our financial condition, results of operations and capital resources are highly dependent upon the prevailing market prices of, and demand for, oil and natural gas. Conversely, increases in the market prices for oil and natural gas can have a favorable impact on our financial condition, results of operations and capital resources. Based on June 30, 2011 production, we project that a 10% decline in the price per barrel of oil and natural gas liquids and the price per Mcf of gas from the first six months of the 2011 average would reduce our gross revenues, before the effects of derivatives, for the remaining six months of 2011 by approximately $5.1 million.

We have designed our hedging policy to reduce the risk of price volatility for our production in the natural gas and crude oil markets. Our risk management policy provides for the use of derivative instruments to manage these risks. The types of derivative instruments that we use include swaps, collars, put spreads, put options and three way collars. The volume of derivative instruments that we may use are governed by the risk management policy and can vary from year to year, but under most circumstances will apply to only a portion of our current and anticipated production, and will provide only partial price protection against declines in oil and natural gas prices. We are exposed to market risk on our open contracts, to the extent of changes in market prices of oil and natural gas. However, the market risk exposure on these hedged contracts is generally offset by the gain or loss recognized upon the ultimate sale of the commodity that is hedged. Further, if our counterparties should default, this protection might be limited as we might not receive the benefits of the hedges.

At June 30, 2011, the following commodity derivative contracts were outstanding:

 

Period

   Volume      Put
Option
     Floor      Ceiling      Swap      Fair Market
Value ($ in
Thousands)
 

Oil

                 

2011 – Collar

     288,000 Bbls       $ —         $ 68.54       $ 104.69       $ —         $ (1,117

2012 – Collar

     540,000 Bbls         —           67.10         112.03         —           (2,383

2013 – Collar

     240,000 Bbls         —           70.50         120.00         —           (837
  

 

 

                

 

 

 
     1,068,000 Bbls                   $ (4,337

Natural Gas

                 

2011 – Swap

     1,020,000 Mcf       $ —         $ —         $ —         $ 4.82       $ 266   

2011 – Put Spread

     360,000 Mcf         3.68         5.00         —           —           223   

2011 – Three Way Collar

     360,000 Mcf         4.00         4.75         5.25         —           21   

2011 – Put

     360,000 Mcf         —           8.00         —           —           1,275   

2011 – Collar

     960,000 Mcf         —           4.91         6.58         —           500   

2012 – Swap

     1,320,000 Mcf         —           —           —           5.58         1,068   

2012 – Three Way Collar

     1,440,000 Mcf         4.00         4.88         5.55         —           118   

2012 – Collar

     2,400,000 Mcf         —           4.88         6.25         —           888   

2013 – Three Way Collar

     720,000 Mcf         4.00         5.00         5.85         —           76   

2013 – Collar

     4,080,000 Mcf         —           5.00         6.13         —           941   
  

 

 

                

 

 

 
     13,020,000 Mcf                   $ 5,376   

We are also exposed to market risk related to adverse changes in interest rates. Our interest rate risk exposure results primarily from fluctuations in short-term rates, which are LIBOR and prime rate based, as determined by our lenders, and may result in reductions of earnings or cash flows due to increases in the interest rates we pay on our obligations. We have used an interest rate swap agreement in the past to manage risk associated with interest payments on amounts outstanding from variable rate borrowings under our Senior Credit Facility. We currently do not have any interest rate derivative contracts in place.

Item 4. Controls And Procedures.

Based on management’s evaluation (with the participation of our Interim Chief Executive Officer and Chief Financial Officer), as of the end of the period covered by this report, our Interim CEO and CFO have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, (the “Exchange

 

35


Table of Contents

Act”)) are effective to provide reasonable assurance that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms and is accumulated and communicated to management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

There were no changes in our internal control over financial reporting during the quarter ended June 30, 2011 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

36


Table of Contents

PART II

OTHER INFORMATION

 

Item 1. Legal Proceedings.

The information set forth under the subsections Legal Reserves and Environmental in Note 11, Commitments and Contingencies, to our Consolidated Financial Statements included in Item 1 of Part 1 of this report is incorporated herein by reference.

 

Item 1A. Risk Factors.

During the quarter ended June 30, 2011, there were no material changes to the risk factors previously reported in our Annual Report on Form 10-K for the year ended December 31, 2010.

 

Item 5. Other Information.

Decision regarding the frequency of an Advisory Vote on Executive Compensation

As previously disclosed in a Form 8-K filed with the Securities and Exchange Commission (“SEC”) on May 17, 2011, at our 2011 Annual Meeting of Stockholders held on May 12, 2011, the final voting results for Proposal 4 — Advisory Vote on Frequency of Vote on Executive Compensation — were 29,636,561 shares for “ONE YEAR,” 72,650 shares for “TWO YEARS,” 1,817,616 shares for “THREE YEARS,” 2,255,943 ABSTENTIONS, and 6,382,909 BROKER NON-VOTES. As a result of the stockholders’ recommendation with respect to Proposal 4, the company’s Board of Directors has determined that the company will hold an annual stockholder advisory vote on the compensation of the our named executive officers every year until the next required vote on the frequency of stockholder votes on the compensation of the named executive officers as required pursuant to Section 14(A) of the Exchange Act and the rules and regulations promulgated thereunder.

Sixth Amendment to Credit Agreement

On August 2, 2011, the company entered into a Sixth Amendment to Credit Agreement (the “Sixth Amendment”) with KeyBank National Association, as Administrative Agent, and the other lenders signatory thereto, amending its senior credit facility dated as of September 28, 2007 (as amended, modified or supplemented the “Credit Agreement”).

The Sixth Amendment, which is effective as of August 2, 2011, amended the Credit Agreement to, among other things: (i) increase the borrowing base under the Credit Agreement from $160 million to $240 million; and (ii) revise the definition of “Applicable Margin” and associated borrowing base utilization grid to modify (a) the margin interest rate for Eurodollar loans from a range of 2.00% to 2.75% per annum to a range of 1.75% to 2.75% per annum and (b) the margin interest rate for ABR loans from a range of 0.75% to 1.50% per annum to a range of 0.50% to 1.50% per annum. Rates charged from time to time under the borrowing base utilization grid within each applicable range are determined by the Company’s percentage of utilization of the then established borrowing base. The Sixth Amendment also extended the maturity date of the Credit Agreement from September 28, 2013 to September 28, 2015. In addition, pursuant to the Sixth Amendment, Suntrust Bank and U.S. Bank N.A. agreed to become lenders under the Credit Agreement.

The foregoing descriptions of the Sixth Amendment and the Credit Agreement do not purport to be complete and are qualified in their entirety by reference to the complete text of these agreements. We will file a copy of the Sixth Amendment with our Quarterly Report on Form 10-Q for the quarter ending September 30, 2011 as required under the Exchange Act and the rules and regulations promulgated thereunder. A copy of the Credit Agreement was filed as Exhibit 10.1 to a Current Report on Form 8-K filed with the SEC on October 3, 2007. A copy of the First Amendment to Credit Agreement was filed as Exhibit 10.1 to a Current Report on Form 8-K filed with the SEC on April 18, 2008, a copy of the Second Amendment to Credit Agreement was filed as Exhibit 10.1 to a Current Report on Form 8-K filed with the SEC on January 9, 2009, a copy of the Third Amendment to Credit Agreement was filed as Exhibit 10.1 to a Current Report on Form 8-K filed with the SEC on April 27, 2009, a copy of the Fourth Amendment to Credit Agreement was filed as Exhibit 10.4 to a Current Report on Form 8-K filed with the SEC on December 28, 2009, and a copy of the Fifth Amendment to Credit Agreement was filed as Exhibit 10.1 to a Current Report on Form 8-K filed with the SEC on September 3, 2010.

We are disclosing the information in this Item 5 in reliance upon Item 5(a) of Part II of Form 10-Q and Instruction B.3 of Form 8-K.

 

37


Table of Contents
Item 6. Exhibits.

 

Exhibit

Number

 

Exhibit Title

    3.1   Certificate of Incorporation of Rex Energy Corporation, as amended (incorporated by reference to Exhibit 3.1 to our Annual Report on Form 10-K as filed with the SEC on March 3, 2011).
    3.2   Amended and Restated Bylaws of Rex Energy Corporation (incorporated by reference to Exhibit 3.2 to our Quarterly Report on Form 10-Q as filed with the SEC on May 4, 2011).
  10.1   Separation Agreement and Complete Release by and between Daniel J. Churay, Rex Energy Corporation and Rex Energy Operating Corporation dated June 9, 2011 (filed herewith)*
  10.2   Settlement Agreement by and among Rex Energy Corporation, Rex Energy I, LLC and certain landowners in Westmoreland County of the Commonwealth of Pennsylvania dated as of May 13, 2011 (filed herewith).+
  10.3   Employment Agreement by and between Jennifer McDonough, Rex Energy Corporation, and Rex Energy Operating Corporation effective April 25, 2011 (filed herewith).*
  31.1   Certification of Interim Chief Executive Officer (Principal Executive Officer) pursuant to Section 302 of the Sarbanes-Oxley Act.
  31.2   Certification of Chief Financial Officer (Principal Financial and Principal Accounting Officer) pursuant to Section 302 of the Sarbanes-Oxley Act.
  32.1   Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act.
101.INS**   XBRL Instance Document
101.SCH**   XBRL Taxonomy Extension Schema Document
101.CAL**   XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF**   XBRL Taxonomy Extension Definition Linkbase Document
101.LAB**   XBRL Taxonomy Extension Label Linkbase Document
101.PRE**   XBRL Taxonomy Extension Presentation Linkbase Document

 

+ Portions of this exhibit are subject to a request for confidential treatment and have been redacted and filed separately with the SEC.
* Denotes a management contract or compensation plan or arrangement.
** These exhibits are furnished herewith. In accordance with Rule 406T of Regulation S-T, these exhibits are not deemed to be filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are not deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under these sections.

 

38


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

 

   

REX ENERGY CORPORATION

(Registrant)

Date: August 5, 2011

    By:   /s/     LANCE T. SHANER        
      Interim President and Chief Executive Officer
      (Principal Executive Officer)

Date: August 5, 2011

    By:   /s/    THOMAS C. STABLEY        
      Chief Financial Officer
      (Principal Financial and Accounting Officer)

 

39


Table of Contents

EXHIBIT INDEX

 

Exhibit

Number

 

Exhibit Title

    3.1   Certificate of Incorporation of Rex Energy Corporation, as amended (incorporated by reference to Exhibit 3.1 to our Annual Report on Form 10-K as filed with the SEC on March 3, 2011).
    3.2   Amended and Restated Bylaws of Rex Energy Corporation (incorporated by reference to Exhibit 3.2 to our Quarterly Report on Form 10-Q as filed with the SEC on May 4, 2011).
  10.1   Separation Agreement and Complete Release by and between Daniel J. Churay, Rex Energy Corporation and Rex Energy Operating Corporation dated June 9, 2011 (filed herewith)*
  10.2   Settlement Agreement by and among Rex Energy Corporation, Rex Energy I, LLC and certain landowners in Westmoreland County of the Commonwealth of Pennsylvania dated as of May 13, 2011 (filed herewith).+
  10.3   Employment Agreement by and between Jennifer McDonough, Rex Energy Corporation, and Rex Energy Operating Corporation effective April 25, 2011 (filed herewith).*
  31.1   Certification of Interim Chief Executive Officer (Principal Executive Officer) pursuant to Section 302 of the Sarbanes-Oxley Act.
  31.2   Certification of Chief Financial Officer (Principal Financial and Principal Accounting Officer) pursuant to Section 302 of the Sarbanes-Oxley Act.
  32.1   Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act.
101.INS**   XBRL Instance Document
101.SCH**   XBRL Taxonomy Extension Schema Document
101.CAL**   XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF**   XBRL Taxonomy Extension Definition Linkbase Document
101.LAB**   XBRL Taxonomy Extension Label Linkbase Document
101.PRE**   XBRL Taxonomy Extension Presentation Linkbase Document

 

+ Portions of this exhibit are subject to a request for confidential treatment and have been redacted and filed separately with the SEC.
* Denotes a management contract or compensation plan or arrangement.
** These exhibits are furnished herewith. In accordance with Rule 406T of Regulation S-T, these exhibits are not deemed to be filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are not deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under these sections.

 

40