Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - PRINCETON REVIEW INCFinancial_Report.xls
EX-31.2 - CFO CERTIFICATION PURSUANT TO SECTION 302 - PRINCETON REVIEW INCdex312.htm
EX-31.1 - CEO CERTIFICATION PURSUANT TO SECTION 302 - PRINCETON REVIEW INCdex311.htm
EX-32.1 - CEO AND CFO CERTIFICATION PURSUANT TO SECTION 906 - PRINCETON REVIEW INCdex321.htm
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2011

OR

 

¨ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from              to             

Commission file number 000-32469

 

 

THE PRINCETON REVIEW, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   22-3727603

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

111 Speen Street

Framingham, Massachusetts

  01701
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code (508) 663-5050

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨    Accelerated filer   x
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

The registrant had 54,773,050 shares of $0.01 par value common stock outstanding at July 29, 2011

 

 

 


Table of Contents

TABLE OF CONTENTS

 

         Page  

PART I.

 

FINANCIAL INFORMATION (UNAUDITED):

  

Item 1.

 

Consolidated Financial Statements

     3   
 

Consolidated Balance Sheets

     3   
 

Consolidated Statements of Operations

     4   
 

Consolidated Statement of Stockholders’ Equity

     5   
 

Consolidated Statements of Cash Flows

     6   
 

Notes to Consolidated Financial Statements

     7   

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     17   

Item 3.

 

Quantitative and Qualitative Disclosures about Market Risk

     25   

Item 4.

 

Controls and Procedures

     25   

PART II.

 

OTHER INFORMATION

  

Item 1.

 

Legal Proceedings

     26   

Item 1A.

 

Risk Factors

     26   

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

     26   

Item 3.

 

Defaults Upon Senior Securities

     26   

Item 4.

 

(Removed and Reserved)

     26   

Item 5.

 

Other Information

     26   

Item 6.

 

Exhibits

     27   

SIGNATURES

     28   


Table of Contents

PART I. FINANCIAL INFORMATION (UNAUDITED)

 

Item 1. Consolidated Financial Statements

THE PRINCETON REVIEW, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(unaudited)

(in thousands, except share data)

 

     June 30,
2011
    December 31,
2010
 

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 3,840      $ 14,831   

Restricted cash

     471        456   

Accounts receivable, net of allowance of $715 and $997, respectively

     9,627        9,744   

Other receivables, including $71 from related parties as of December 31, 2010

     1,067        1,625   

Inventory

     7,441        7,488   

Prepaid expenses and other current assets

     3,103        3,633   

Deferred tax assets

     7,038        7,006   
                

Total current assets

     32,587        44,783   
                

Property, equipment and software development, net

     38,261        37,551   

Goodwill

     185,237        185,237   

Other intangibles, net

     99,942        106,174   

Other assets

     6,287        6,440   
                

Total assets

   $ 362,314      $ 380,185   
                

LIABILITIES & STOCKHOLDERS’ EQUITY

    

Current liabilities:

    

Accounts payable

   $ 8,380      $ 6,914   

Accrued expenses

     14,940        14,874   

Deferred acquisition payments

     5,000        5,750   

Current maturities of long-term debt

     7,749        6,258   

Deferred revenue

     31,501        29,783   
                

Total current liabilities

     67,570        63,579   
                

Deferred rent

     1,950        1,913   

Long-term debt

     124,499        124,516   

Long-term portion of deferred acquisition payments

     5,000        10,000   

Other liabilities

     5,477        6,202   

Deferred tax liability

     26,116        25,561   
                

Total liabilities

     230,612        231,771   

Series D Preferred Stock, $0.01 par value; 300,000 shares authorized; 111,503 shares issued and outstanding

     120,382        115,614   

Commitments and contingencies (Note 10)

    

Stockholders’ equity

    

Common stock, $0.01 par value; 100,000,000 shares authorized; 54,698,820 and 53,563,915 shares issued and 54,617,609 and 53,499,759 shares outstanding, respectively

     547        536   

Treasury stock (81,211 and 64,156 shares, respectively; at cost)

     (178     (168

Additional paid-in capital

     210,634        213,813   

Accumulated deficit

     (199,809     (181,365

Accumulated other comprehensive income (loss)

     126        (16
                

Total stockholders’ equity

     11,320        32,800   
                

Total liabilities and stockholders’ equity

   $ 362,314      $ 380,185   
                

See accompanying notes to the consolidated financial statements

 

3


Table of Contents

THE PRINCETON REVIEW, INC. AND SUBSIDIARIES

Consolidated Statements of Operations

(unaudited)

(In thousands, except per share data)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2011     2010     2011     2010  

Revenue

        

Higher Education Readiness

   $ 26,905      $ 26,591      $ 50,613      $ 53,348   

Penn Foster

     22,692        24,948        48,703        51,387   

Career Education Partnerships

     45        —          60        —     

SES

     —          4,649        —          14,638   
                                

Total revenue

     49,642        56,188        99,376        119,373   
                                

Operating expenses

        

Costs of goods and services sold (exclusive of items below)

     17,838        21,907        35,057        44,421   

Selling, general and administrative

     26,507        29,283        59,440        65,420   

Depreciation and amortization

     4,894        8,519        9,887        19,080   

Restructuring

     —          890        63        1,921   

Acquisition and integration expenses

     1,017        1,350        1,891        2,373   
                                

Total operating expenses

     50,256        61,949        106,338        133,215   

Operating loss from continuing operations

     (614     (5,761     (6,962     (13,842

Interest expense

     (5,143     (5,136     (10,225     (11,738

Interest income

     —          14        —          14   

Other expense, net

     (3     (497     (100     (217
                                

Loss from continuing operations before income taxes

     (5,760     (11,380     (17,287     (25,783

Provision for income taxes

     (441     (1,550     (1,178     (2,736
                                

Loss from continuing operations

     (6,201     (12,930     (18,465     (28,519

Discontinued operations

        

Loss from discontinued operations

     (312     (345     (1,411     (1,370

Gain from disposal of discontinued operation

     1,432        —          1,432        —     
                                

Income (loss) from discontinued operations

     1,120        (345     21        (1,370
                                

Net loss

     (5,081     (13,275     (18,444     (29,889

Earnings to common shareholders from conversion of Series E to Series D preferred stock

     —          1,128        —          1,128   

Dividends and accretion on preferred stock

     (2,422     (2,452     (4,768     (5,255
                                

Loss attributed to common stockholders

   $ (7,503   $ (14,599   $ (23,212   $ (34,016
                                

Loss per share

        

Basic and diluted:

        

Loss from continuing operations

   $ (0.16   $ (0.30   $ (0.43   $ (0.80

Income (loss) from discontinued operations

     0.02        (0.01     —          (0.03
                                

Loss attributed to common stockholders

   $ (0.14   $ (0.31   $ (0.43   $ (0.83
                                

Weighted average shares used in computing loss per share

        

Basic and diluted:

     54,415        47,822        54,029        40,836   

See accompanying notes to the consolidated financial statements.

 

4


Table of Contents

THE PRINCETON REVIEW, INC. AND SUBSIDIARIES

Consolidated Statement of Stockholders’ Equity

(unaudited)

(in thousands)

 

    Six months ended June 30, 2011
Stockholders’ Equity
 
    Common Stock     Treasury Stock     Additional
Paid-in
Capital
    Accumulated
Deficit
    Accumulated
Other
Comprehensive
(Loss) Income
    Total
Stockholders’
Equity
 
    Shares     Amount     Shares     Amount                          

Balance at December 31, 2010

    53,564      $ 536        (64   $ (168   $ 213,813      $ (181,365   $ (16   $ 32,800   

Vesting of restricted stock and restricted stock units

    538        5        (17     (10     (5         (10

Stock-based compensation

    597        6            1,594            1,600   

Dividends and accretion of issuance costs on Series D Preferred Stock

            (4,768         (4,768

Comprehensive loss:

               

Net loss

              (18,444       (18,444

Change in unrealized foreign currency gain

                142        142   
                     

Comprehensive loss

                  (18,302
                                                               

Balance at June 30, 2011

    54,699      $ 547        (81   $ (178   $ 210,634      $ (199,809   $ 126      $ 11,320   
                                                               

See accompanying notes to the consolidated financial statements.

 

5


Table of Contents

THE PRINCETON REVIEW, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(unaudited)

(In thousands)

 

     Six Months Ended
June 30,
 
     2011     2010  

Cash flows provided by continuing operating activities:

    

Net loss

   $ (18,444   $ (29,889

Less: Income (loss) from discontinued operations

     21        (1,370
                

Loss from continuing operations

     (18,465     (28,519

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

    

Depreciation

     1,967        3,691   

Amortization

     7,920        15,389   

Deferred income taxes

     555        555   

Stock based compensation

     1,600        2,302   

Non-cash interest

     5,299        5,042   

Loss from retirement of debt

     —          941   

Other

     (330     523   

Net change in operating assets and liabilities:

    

Accounts receivable

     546        3,310   

Inventory

     47        1,303   

Prepaid expenses and other assets

     533        2,088   

Accounts payable and accrued expenses

     2,678        (1,737

Deferred revenue

     1,718        1,370   
                

Net cash provided by operating activities

     4,068        6,258   
                

Cash flows used for investing activities

    

Purchases of furniture, fixtures, and equipment

     (504     (1,638

Expenditures for software and content development

     (6,583     (7,217

Deferred payments for NLC license

     (5,750     (4,000

Acquisition of businesses

     (30     (557

Restricted cash

     (15     193   
                

Net cash used for investing activities

     (12,882     (13,219
                

Cash flows (used for) provided by financing activities

    

Payments of capital leases and notes payable related to franchise acquisitions

     (73     (257

Debt issuance costs

     (566     (1,017

Payments of borrowings under term loan credit facility

     (3,000     (2,000

Payments of borrowings under revolving credit facility

     (3,500     —     

Payment for retirement of bridge note

     —          (40,816

Purchases of Class A common stock

     (10     —     

Proceeds from issuance of common stock, net of issuance costs

     —          44,339   

Proceeds from the sale of Series E Preferred Stock, net of issuance costs

     —          9,543   

Proceeds from borrowings under revolving credit facility

     3,500        —     

Proceeds from exercise of options

     —          65   
                

Net cash (used for) provided by financing activities

     (3,649     9,857   
                

Effect of exchange rate changes on cash

     60        —     
                

Net cash flows (used for) provided by continuing operations

     (12,403     2,896   
                

Cash flows provided by (used for) discontinued operations

    

Net cash used for operating activities

     (470     (844

Net cash provided by investing activities

     1,882        —     
                

Net cash provided by (used for) discontinued operations

     1,412        (844
                

(Decrease) increase in cash and cash equivalents

     (10,991     2,052   

Cash and cash equivalents, beginning of period

     14,831        10,075   
                

Cash and cash equivalents, end of period

   $ 3,840      $ 12,127   
                

Supplemental cash flow disclosure:

    

Net cash proceeds from sale of discontinued operation (Note 2)

   $ 3,022        —     

See accompanying notes to the consolidated financial statements.

 

6


Table of Contents

THE PRINCETON REVIEW, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(unaudited)

1. Basis of Presentation

The unaudited consolidated financial statements of The Princeton Review, Inc., its wholly-owned subsidiaries (collectively, the “Company” or “Princeton Review”) and its consolidated variable interest entity have been prepared in accordance with generally accepted accounting principles (“GAAP”) and pursuant to rules and regulations of the Securities and Exchange Commission. In the opinion of management, all material adjustments which are of a normal and recurring nature necessary for a fair statement of the results for the periods presented have been reflected.

Certain information and footnote disclosures normally included in the Company’s annual consolidated financial statements have been condensed or omitted and, accordingly, the accompanying financial information should be read in conjunction with the consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K, filed with the United States Securities and Exchange Commission for the year ended December 31, 2010.

In May 2011, the Company sold substantially all of the assets and liabilities of its community college business, an operating segment of the Company’s Career Education Partnership (“CEP”) reporting segment. Accordingly, the results of operations and cash flows for the community college business are reflected as discontinued operations in the consolidated statements of operations and consolidated statements of cash flows. Refer to Note 2.

Certain reclassifications have been made in the prior period consolidated financial statements to conform to the current presentation.

Liquidity Risk and Management Plans

The Company provided an updated discussion on liquidity risk in its Annual Report on Form 10-K filed on March 15, 2011. Although management continues to believe that cash and cash equivalents on hand, cash generated from operations and borrowings under the revolving credit facility will provide sufficient liquidity to fund the Company’s operations for the next twelve months, the Company has experienced lower than expected profitability in the Higher Education Readiness (“HER”) and Penn Foster businesses and a higher than expected rate of cash expenditures in the new CEP ventures. As a result, the Company’s near term liquidity has been negatively impacted.

Accordingly, management has continued to take actions to increase profitability and liquidity, including divesting the community college business, renegotiating certain contracts, aggressively pursuing opportunities to increase operating cash flows, improving operations efficiency and sales execution in the HER business, introducing new product offerings in the Penn Foster division and addressing the rate of cash consumption associated with the National Labor College strategic venture.

If management is unsuccessful in its efforts to maintain adequate liquidity, the Company may need to identify additional sources of financing to fund on-going operations and repay long term obligations as they become due. There is no assurance that such additional sources of liquidity will be able to be obtained on terms acceptable to the Company, if at all.

Seasonality in Results of Operations

The Company experiences, and is expected to continue to experience, seasonal fluctuations in its revenue, results of operations and cash flows because the markets in which the Company operates are subject to seasonal fluctuations based on the scheduled dates for standardized admissions tests and the typical school year. These fluctuations could result in volatility or adversely affect the Company’s stock price. The Company typically generates the largest portion of its HER revenue in the third quarter. Penn Foster’s revenue is typically generated more evenly throughout the year but marketing and promotional expenses are seasonally higher in the first quarter. SES revenue was typically concentrated in the first and fourth quarters to more closely reflect the after school programs’ greatest activity during the school year. The Company exited the SES business as of the end of the 2009-2010 school year.

New Accounting Pronouncements

In December 2010, the Financial Accounting Standards Board (the “FASB”) issued an amendment to goodwill impairment testing. The amendment modifies Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts. For those reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists. In determining whether it is more likely than not that goodwill impairment exists, an entity should

 

7


Table of Contents

consider whether there are any adverse qualitative factors indicating that impairment may exist. The qualitative factors are consistent with the existing guidance and examples, which require that goodwill of a reporting unit be tested for impairment between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2010. Early adoption is not permitted. The adoption of this guidance did not have an impact on the Company since we do not have any reporting units with zero or negative carrying amounts at June 30, 2011.

In December 2010, the FASB issued an amendment to the disclosure of supplementary pro forma information for business combinations. The amendment specifies that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. The amendments also expand the supplemental pro forma disclosures to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. The amendments are effective prospectively for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010. The Company adopted this guidance and will incorporate the new disclosures in the event we consummate a business acquisition in the future.

In September 2009, the Emerging Issues Task Force (the “EITF”) reached final consensus on the issue related to revenue arrangements with multiple deliverables. This issue addresses how to determine whether an arrangement involving multiple deliverables contains more than one unit of accounting and how arrangement consideration should be measured and allocated to the separate units of accounting. This issue is effective for the Company’s revenue arrangements entered into or materially modified on or after January 1, 2011. The Company adopted this guidance and concluded it did not have a material impact on our financial statements.

Use of Estimates

The preparation of the financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Significant accounting estimates used include estimates for revenue, uncollectible accounts receivable, deferred tax valuation allowances, impairment write-downs, useful lives assigned to intangible assets, fair value of assets and liabilities and stock-based compensation. Actual results could differ from those estimated.

2. Sale of Assets and Discontinued Operations

In March 2011, the Company committed to a plan to dispose of its community college business and on May 6, 2011, completed the sale of substantially all of the assets and liabilities of its community college business to Higher Education Partners, LLC (the “Buyer”), a company that is partially owned by the Company’s former Chief Executive Officer. The aggregate consideration received consisted of $3.0 million in cash that included the value of certain closing adjustments and certain liabilities assumed by the Buyer. The carrying amounts of assets and liabilities sold on the closing date were $3.2 million and $1.6 million, respectively, and the Company recorded a gain on the sale of these assets and liabilities of $1.4 million within discontinued operations in the consolidated statement of operations.

The community college business, a component of the Company’s CEP reporting segment, was comprised of the Company’s Bristol Community College collaboration and a team of employees that were transferred to the Buyer upon consummation of the sale. The community college business had operations and cash flows that were clearly distinguished for operational and financial reporting purposes and accordingly, the Company reported the results of the community college business as discontinued operations in the consolidated statements of operations and consolidated statements of cash flows. The following table includes summarized income statement information related to the community college business, reflected as discontinued operations for the periods presented (in thousands):

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2011     2010     2011     2010  

Revenue

   $ —        $ —        $ —        $ —     

Operating expenses

     312        345        1,411        1,370   
                                

Loss before gain from disposal of discontinued operations and income taxes

     (312     (345     (1,411     (1,370

Gain from disposal of discontinued operation

     1,432        —          1,432       —     
                                

Income (loss) from discontinued operations

   $ 1,120      $ (345   $ 21      $ (1,370
                                

 

8


Table of Contents

Also included in discontinued operations for the six months ended June 30, 2010 (and unrelated to the community college business) is a $1.0 million charge for a liability relating to the estimated fair value of remaining contractual net lease rentals on our former K-12 Services facility located in New York City.

3. Investment in Variable Interest Entity

NLC-TPR Services, LLC (“Services LLC”) is a consolidated variable interest entity co-owned by the Company and the National Labor College (“NLC”). Services LLC was formed in order to provide various services to NLC to support the development and launch of new programs in NLC’s School of Professional Studies, including a broad range of marketing and enrollment support, technical support for development of online courses, technical support for faculty and students and student billing and related services. In exchange for these services, Services LLC receives a fee equal to all tuition and fees earned and collected from the School of Professional Studies programs, less program expenses and costs that Services LLC is obligated to pay to NLC and the Company for their respective contributions to the programs.

The Company consolidates the financial results of Services LLC and accordingly, recognizes revenue as tuition and fees are earned and once collectability is reasonably assured. Expenses are recognized as incurred and are funded with the working capital contributions described below. All obligations between Services LLC and the Company are eliminated in consolidation.

The Company is required to provide certain working capital contributions to Services LLC that will not exceed, in the aggregate, $12.3 million, and, under certain conditions, loans by the Company to Services LLC for working capital purposes of up to an additional $2.0 million (the “Working Capital Contributions”). The Company’s obligations to provide the Working Capital Contributions are subject to, among other things, the obligation of NLC to obtain specified regulatory approvals, maintain its education regulatory status, and certain other conditions. The Company made Working Capital Contributions to Services LLC of $0.6 million during the six months ended June 30, 2011 and $1.8 million since inception.

In addition, during the first quarter of 2011, the NLC obtained specified regulatory approvals, and accordingly the Company paid an additional $5.8 million to NLC as required for the acquisition of the NLC license in 2010. Provided that NLC obtains future specified regulatory approvals, when and if necessary, and maintains its education regulatory status and certain other conditions, the Company is obligated to pay the remaining obligation for the NLC license in two final installments of $5.0 million in each of January 2012 and January 2013. The remaining obligations are recorded as deferred acquisition payments in the consolidated balance sheets.

The carrying amount of Services LLC’s assets and liabilities that are included in the consolidated balance sheets as of June 30, 2011 and December 2010 are as follows (in thousands):

 

     June 30,
2011
     December 31,
2010
 

Cash

   $ 28       $ 12   

Prepaid expenses and other current assets

     14         —     

Property, equipment and software development, net

     386         382   

Other intangibles, net

     18,359         19,367   
                 

Total assets

     18,787         19,761   
                 

Accounts payable and accrued expenses ($150 and $108, respectively, due to NLC for supporting services)

     246         131   
                 

Total liabilities

   $ 246       $ 131   
                 

 

9


Table of Contents

4. Stock-Based Compensation

Stock-based compensation expense primarily relates to stock option, restricted stock and restricted stock unit awards under the Company’s 2000 Stock Incentive Plan. Compensation expense for awards with only a service condition is recognized on a straight-line method over the requisite service period. Performance-based stock compensation expense is recognized over the service period, if the achievement of performance criteria is considered probable by the Company. The fair value of stock options is estimated using the Black-Scholes option pricing model. The Company used the following assumptions in the fair value calculation of options granted during the three and six months ended June 30, 2011 and 2010:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2011     2010     2011     2010  

Expected life (years)

     5.0        5.0        5.0        5.0   

Risk-free interest rate

     2.3     1.9     2.3     2.2

Volatility

     59.6     46.2     59.6     45.6

Information concerning all stock option activity for the six months ended June 30, 2011 is summarized as follows:

 

     Shares of
Common Stock
Attributable to
Options
    Weighted-
Average
Exercise Price
Of Options
     Weighted-
Average
Remaining
Contractual Term
(in years)
     Aggregate
Intrinsic Value
(in thousands)
 

Outstanding at December 31, 2010

     7,279,771      $ 3.55         

Granted at market price

     250,000        0.42         

Forfeited or expired

     (2,409,612     4.00         
                

Outstanding at June 30, 2011

     5,120,159        3.19         7.89       $ —     

Vested or expected to vest at June 30, 2011

     4,908,218        3.24         7.83         —     

Exercisable at June 30, 2011

     1,754,052      $ 4.81         5.64       $ —     

As of June 30, 2011, the total unrecognized compensation cost related to nonvested stock option awards amounted to approximately $4.6 million, net of estimated forfeitures that will be recognized over the weighted-average remaining requisite service period of approximately 3.1 years.

Information concerning all nonvested shares of restricted stock and restricted stock unit awards for the six months ended June 30, 2011 is summarized as follows:

 

     Shares     Weighted-
Average
Grant Date
Fair Value
 

Nonvested awards outstanding at December 31, 2010

     900,812      $ 3.05   

Awards granted

     1,234,096        0.63   

Awards forfeited

     (603,000     2.70   

Awards released

     (1,134,905     0.78   
          

Nonvested awards outstanding at June 30, 2011

     397,003      $ 2.55   
          

Included in the above table are 597,332 shares of restricted stock granted and vested on March 14, 2011 to certain employees as bonus compensation for 2010 performance targets that were achieved. The above table also includes 621,764 shares of restricted stock units granted to the Company’s interim Chief Executive Officer, of which 466,323 shares were vested and released as of June 30, 2011. As of June 30, 2011, the total unrecognized compensation cost related to nonvested restricted stock and restricted stock unit awards amounted to approximately $2.0 million, net of estimated forfeitures that will be recognized over the weighted-average remaining requisite service period of approximately 1.5 years.

Total stock-based compensation expense for the three months ended June 30, 2011 and 2010 was $0.8 million and $1.2 million, respectively and for the six months ended June 30, 2011 and 2010 was $1.6 million and $2.3 million, respectively. Stock-based compensation is recorded within selling, general and administrative expense in the accompanying consolidated statements of operations.

 

10


Table of Contents

5. Long-Term Debt

Outstanding amounts under the Company’s long-term debt arrangements consist of the following (in thousands):

 

     June 30,
2011
     December 31,
2010
 

Credit facility

   $ 49,767       $ 52,763   

Senior notes

     53,364         51,982   

Junior notes, net of detached Series E preferred stock valuation

     28,688         25,527   

Notes payable

     117         115   

Capital lease obligations

     312         387   
  

 

 

    

 

 

 

Total debt

     132,248         130,774   

Less current portion

     7,749         6,258   
  

 

 

    

 

 

 

Long-term debt

   $ 124,499       $ 124,516   
  

 

 

    

 

 

 

The outstanding amounts above are presented net of unamortized discounts relating to original issue discounts, fees paid to lenders and discounts from embedded derivatives. The estimated fair value of our long-term debt approximated $134.4 million and $140.3 million as of June 30, 2011 and December 31, 2010, respectively.

Credit Facility

The Company has a credit facility with General Electric Capital Corporation, as administrative agent (“GE Capital”), and certain other financial institutions which consists of a $60.0 million fully drawn term loan and a $12.5 million revolving credit facility, which is reduced by outstanding letters of credit. As of June 30, 2011 and December 31, 2010, the Company had three outstanding letters of credit totaling $0.4 million. The term loan matures in quarterly graduating installments ranging from $1.5 million to $3.0 million, through maturity on December 7, 2014. During the three months ended June 30, 2011, the Company borrowed and repaid $3.5 million against the revolving credit facility. The Company’s financial maintenance covenants limited accessible borrowing availability under the revolving credit facility to $5.5 million and $8.9 million as of June 30, 2011 and December 31, 2010, respectively.

Amendments

On March 9, 2011 the Company entered into (i) a first amendment to the GE Capital Credit Agreement, (ii) a third amendment to the Senior Subordinated Note Purchase Agreement with Sankaty Advisors, LLC (“Sankaty”) and Falcon Strategic Partners III, LP (“Falcon”), and (iii) a third amendment to the Securities Purchase Agreement with Falcon and Sankaty. These amendments provide the Company with greater flexibility by adjusting the leverage ratio and fixed charge coverage ratio covenants for 2011. In addition, the amendments increase the interest rate under the GE Capital Credit Agreement by 0.25% and add a minimum liquidity covenant that requires the Company to maintain a minimum level of cash on hand, including accessible borrowing availability under our revolving credit facility (as defined). The Company is in compliance with all covenants under our amended debt agreements as of June 30, 2011.

The Company accounted for the March 9, 2011 amendment as a loan modification and, accordingly, lender fees paid at closing of $0.6 million were recorded as additional credit facility discount and will be amortized, along with the preexisting discount and unamortized debt issuance costs, to interest expense over the remaining life of the credit facility.

6. Segment Reporting

The Company operates in three reportable segments: Higher Education Readiness (“HER”), Penn Foster and Career Education Partnerships (“CEP”). The Company exited the Supplemental Educational Services (“SES”) business at the end of the 2009-2010 school year and therefore does not report under this segment beyond 2010. These operating segments are divisions of the Company for which separate financial information is available and evaluated regularly by executive management in deciding how to allocate resources and in assessing performance.

The following segment results include the allocation of certain information technology costs, accounting services, executive management costs, legal department costs, office facilities expenses, human resources expenses and other shared services.

The segment results include Adjusted EBITDA for the periods indicated. As used in this report, Adjusted EBITDA means loss from continuing operations before income taxes, interest income and expense, depreciation and amortization, stock-based compensation, restructuring expense, acquisition and integration expense and certain non-cash income and expense items. The non-cash items include the purchase accounting impact of acquired deferred revenue, which would have been recognized if not for the purchase accounting treatment, a charge to cost of goods and services sold for the write-off of inventory in conjunction with the

 

11


Table of Contents

decision to exit the SES business, the loss from extinguishment and refinancing of debt, and gains and losses from changes in fair values of embedded derivatives. The Company believes that Adjusted EBITDA, a non-GAAP financial measure, represents a useful measure for evaluating its financial performance because it reflects earnings trends without the impact of certain non-cash related charges or income. The Company’s management uses Adjusted EBITDA to measure the operating profits or losses of the business. Analysts, investors, lenders and rating agencies frequently use Adjusted EBITDA in the evaluation of companies, but the Company’s presentation of Adjusted EBITDA is not necessarily comparable to other similarly titled measures of other companies because of potential inconsistencies in the method of calculation. Adjusted EBITDA is not intended as an alternative to net income (loss) as an indicator of the Company’s operating performance, or as an alternative to any other measure of performance calculated in conformity with GAAP.

 

     Three Months Ended June 30, 2011
(in thousands)
 
     HER      Penn Foster      CEP     Corporate     Total  

Revenue

   $ 26,905       $ 22,692       $ 45      $ —        $ 49,642   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Operating expense

     23,532         20,753         1,310        4,661        50,256   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Operating income (loss) from continuing operations

     3,373         1,939         (1,265     (4,661     (614

Depreciation and amortization

     680         3,532         547        135        4,894   

Acquisition and integration expenses

     —           —           —          1,017        1,017   

Stock based compensation

     —           —           —          799        799   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

     4,053         5,471         (718     (2,710     6,096   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total segment assets

     147,340         190,945         18,787        5,242        362,314   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Segment goodwill

   $ 84,707       $ 100,530       $ —        $ —        $ 185,237   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

     Three Months Ended June 30, 2010
(in thousands)
 
     HER      Penn
Foster
     CEP     SES     Corporate     Total  

Revenue

   $ 26,591       $ 24,948       $ —        $ 4,649      $ —        $ 56,188   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses

     23,235         24,689         1,154        5,799        7,072        61,949   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss) from continuing operations

     3,356         259         (1,154     (1,150     (7,072     (5,761

Depreciation and amortization

     773         5,535         346        96        1,769        8,519   

Restructuring

     —           —           —          —          890        890   

Acquisition and integration expenses

     —           558         —          —          792        1,350   

Stock based compensation

     93         136         —          —          1,009        1,238   

Acquisition related adjustment to revenue

     —           269         —          —          —          269   

Non-cash inventory write-off to cost of goods and services sold

     —           —           —          942        —          942   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

     4,222         6,757         (808     (112     (2,612     7,447   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total segment assets

     138,243         215,668         20,402        2,869        17,500        394,682   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Segment goodwill

   $ 84,689       $ 102,326       $ —        $ —        $ —        $ 187,015   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

12


Table of Contents
     Six Months Ended June 30, 2011
(in thousands)
 
     HER      Penn Foster      CEP     Corporate     Total  

Revenue

   $ 50,613       $ 48,703       $ 60      $ —        $ 99,376   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Operating expense

     44,930         48,566         2,461        10,381        106,338   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Operating income (loss) from continuing operations

     5,683         137         (2,401     (10,381     (6,962

Depreciation and amortization

     1,470         7,040         1,066        311        9,887   

Restructuring

     —           —           —          63        63   

Acquisition and integration expenses

     —           —           —          1,891        1,891   

Stock based compensation

     —           —           —          1,600        1,600   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

     7,153         7,177         (1,335     (6,516     6,479   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total segment assets

     147,340         190,945         18,787        5,242        362,314   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Segment goodwill

   $ 84,707       $ 100,530       $ —        $ —        $ 185,237   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

     Six Months Ended June 30, 2010
(in thousands)
 
     HER      Penn
Foster
    CEP     SES      Corporate     Total  

Revenue

   $ 53,348       $ 51,387      $ —        $ 14,638       $ —        $ 119,373   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Operating expenses

     46,947         55,119        2,138        13,169         15,842        133,215   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Operating income (loss) from continuing operations

     6,401         (3,732     (2,138     1,469         (15,842     (13,842

Depreciation and amortization

     2,436         11,046        346        183         5,069        19,080   

Restructuring

     —           —          —          —           1,921        1,921   

Acquisition expense

     —           1,131        —          —           1,242        2,373   

Stock based compensation

     93         272        —          —           1,937        2,302   

Acquisition related adjustment to revenue

     —           686        —          —           —          686   

Non-cash inventory write-off to cost of goods and services sold

     —           —          —          942         —          942   

Other cash expense (see reconciliation below)

     —           —          —          —           (4     (4
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted EBITDA

     8,930         9,403        (1,792     2,594         (5,677     13,458   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total segment assets

     138,243         215,668        20,402        2,869         17,500        394,682   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Segment goodwill

   $ 84,689       $ 102,326      $ —        $ —         $ —        $ 187,015   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Reconciliation of other expense, net to other cash expense (in thousands):

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2011     2010     2011     2010  

Other expense, net

   $ (3   $ (497   $ (100   $ (217

Loss from extinguishment of bridge notes

     —          954        —          954   

Loss (gain) from change in fair value of derivatives

     37        (402     147        (695

Other non-cash income

     (34     (55     (47     (46
  

 

 

   

 

 

   

 

 

   

 

 

 

Other cash expense

   $ —        $ —        $ —        $ (4
  

 

 

   

 

 

   

 

 

   

 

 

 

7. Loss Per Share

Loss per share information is determined using the two-class method, which includes the weighted-average number of common shares outstanding during the period and other securities that participate in dividends (“participating security”). The Company considers the Series D Preferred Stock a participating security because it includes rights to participate in dividends with the common stock on a one for one basis, with the holders of Series D Preferred Stock deemed to have common stock equivalent shares based on a conversion price of $4.75. In applying the two-class method, earnings are allocated to both common stock shares and Series D Preferred Stock common stock equivalent shares based on their respective weighted-average shares outstanding for the period. Losses are not allocated to Series D Preferred Stock shares.

 

13


Table of Contents

Diluted earnings per share information may include the additional effect of other securities, if dilutive, in which case the dilutive effect of such securities is calculated using the treasury stock method.

The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share data):

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2011     2010     2011     2010  

Numerator for loss per share:

        

Loss from continuing operations

   $ (6,201   $ (12,930   $ (18,465   $ (28,519

Earnings to common shareholders from conversion of Series E to Series D preferred stock

     —          1,128        —          1,128   

Dividends and accretion on preferred stock

     (2,422     (2,452     (4,768     (5,255
                                

Loss from continuing operations attributed to common stockholders

     (8,623     (14,254     (23,233     (32,646

Income (loss) from discontinued operations

     1,120        (345     21        (1,370
                                

Loss attributed to common stockholders

   $ (7,503   $ (14,599   $ (23,212   $ (34,016
                                

Denominator for basic and diluted loss per share:

        

Weighted average common shares outstanding

     54,415        47,822        54,029        40,836   
                                

Basic and diluted loss per share:

        

Loss from continuing operations

   $ (0.16   $ (0.30   $ (0.43   $ (0.80

Income (loss) from discontinued operations

     0.02        (0.01     —          (0.03
                                

Loss attributed to common shareholders

   $ (0.14   $ (0.31   $ (0.43   $ (0.83
                                

The following were excluded from the computation of diluted loss per common share because of their anti-dilutive effect (in thousands):

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2011      2010      2011      2010  

Weighted average shares of common stock issuable upon exercise of stock options

     6,544         5,475         6,864         5,875   

Weighted average shares of common stock issuable upon conversion of convertible preferred stock

     25,412         18,141         25,178         7,003   
                                   
     31,956         23,616         32,042         12,878   
                                   

8. Restructuring

The Company consummated an agreement to terminate the lease for its administrative office in New York City, effective as of March 31, 2011. In addition to a broker fee, the Company agreed to pay an aggregate sum of $1.2 million over a period of fourteen months, beginning in April 2011. As a result of this settlement, the Company recorded an additional charge to restructuring expense of approximately $0.1 million to adjust its liability for the estimated fair value of the remaining contractual payments under this arrangement.

 

14


Table of Contents

The following table sets forth accrual activity relating to the 2009 restructuring initiative for the six months ended June 30, 2011 (in thousands):

 

     Severance and
Termination
Benefits
    Lease
Termination 
Costs
    Total  

Accrued restructuring balance at December 31, 2010

   $ 59      $ 1,553      $ 1,612   

Restructuring provision

     5        58        63   

Cash paid

     (47     (534     (581
                        

Accrued restructuring balance at June 30, 2011

   $ 17      $ 1,077      $ 1,094   
                        

The Company expects to pay substantially all severance and termination benefits related to the 2009 restructuring initiative by the end of July 2011 and all lease termination costs by the end of May 2012. Accrued restructuring is included in accrued expenses in the accompanying consolidated balance sheets.

The following table sets forth accrual activity relating to the SES restructuring initiative for the six months ended June 30, 2011 (in thousands):

 

     Severance and
Termination
Benefits
    Lease
Termination and
Office Shut-down
Costs
    Total  

Accrued restructuring balance at December 31, 2010

   $ 63      $ 165      $ 228   

Cash paid

     (56     (87     (143
                        

Accrued restructuring balance at June 30, 2011

   $ 7      $ 78      $ 85   
                        

The Company expects to pay all lease termination costs by the end of February 2013.

9. Fair Value Disclosure

In accordance with the provisions of fair value accounting, a fair value measurement assumes that the transaction to sell an asset or transfer a liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability and defines fair value based upon an exit price model.

The Company determines the fair market values of its financial instruments based on the fair value hierarchy established by an accounting standard that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value.

 

Level 1.   Quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. The Company’s Level 1 assets consist of money market funds and 90 day certificates of deposit, which are valued at quoted market prices in active markets.
Level 2.   Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. The Company does not have any Level 2 assets or liabilities.
Level 3.   Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. The Company’s Level 3 liabilities consist of embedded derivatives.

In accordance with the fair value hierarchy described above, the following table shows the fair value of the Company’s financial assets and liabilities that are required to be measured at fair value as of June 30, 2011 and December 31, 2010 (in thousands):

 

     June 30, 2011      December 31, 2010  
     Level 1      Level 2    Level 3      Level 1      Level 2    Level 3  

Assets:

                 

Money market funds

   $ —               $ 12,834         

Certificates of deposit

     572               556         

Liabilities:

                 

Embedded financial derivatives

         $ 854             $ 707   

 

15


Table of Contents

Activity related to our embedded financial derivatives for the period was as follows (in thousands):

 

Balance at beginning of period

   $ 707   

Loss realized from change in fair value

     147   
  

 

 

 

Balance at end of period

   $ 854   
  

 

 

 

Money market funds and certificates of deposit, included in cash and cash equivalents and restricted cash, are valued at quoted market prices in active markets.

Embedded derivatives related to certain mandatory prepayments within the Company’s senior notes and junior notes are valued using a pricing model utilizing unobservable inputs that cannot be corroborated by market data, including the probability of contingent events required to trigger the mandatory prepayments. The change in fair value of the embedded derivatives was $0.04 million and $0.1 million for the three and six months ended June 30, 2011, respectively, and was recorded as a loss in other expense, net in the accompanying statement of operations.

10. Commitments and Contingencies

From time to time and in the ordinary course of business, we are subject to various claims, charges and litigation. Although the outcome of litigation cannot be predicted with certainty and some lawsuits, claims or proceedings may be disposed of unfavorably to us, we do not believe that we are currently a party to any material legal proceedings.

On January 21, 2011, the Company received a Civil Investigative Demand from the U.S. Attorney’s Office for the Southern District of New York, seeking documents and information relating to the Supplemental Education Services provided by the Princeton Review in New York City during 2002-2010. The Company is cooperating with the U.S. Attorney’s Office in providing the requested documents and information. The Company currently is not able to make a reasonable estimate of any liability related to this matter because of the uncertainties related to the outcome and/or the amount or range of loss.

The owner of Penn Foster prior to the seller (the “Previous Owner”) filed a petition with the IRS proposing to amend tax returns for periods prior to the date of acquisition to recognize additional taxable income of $33.0 million. Due to certain factors, the Internal Revenue Service (the “IRS”) must approve the petition before the Previous Owner is permitted to amend the prior tax returns. If the IRS were to reject the petition of the Previous Owner, the Company could potentially be liable for the payment of taxes on the additional taxable income of $33.0 million. Under the Acquisition Agreement between the Company and the seller, the seller and certain members of the Seller have represented that Penn Foster is entitled to be indemnified by the Previous Owner for unpaid and undisclosed tax obligations that arose from events occurring prior to the Company’s acquisition of Penn Foster. Therefore, in the event that the Company were to become liable for any taxes due on the additional taxable income of $33.0 million, the Company believes that it would have a right to recover such amounts from the Previous Owner or, secondarily, the seller. The Company currently believes that it is probable that the IRS will accept the petition of the previous owners and that it will not be obligated to pay any taxes that may become due on the additional taxable income of $33.0 million. Accordingly, no provision for income taxes related to this matter has been recorded in the accompanying financial statements as of June 30, 2011.

11. Subsequent Events

On July 18, 2011, the Company entered into a master publishing agreement with Random House, Inc. (“Random House”) to, among other things, provide Random House with the exclusive right to publish, print, distribute and sell all print and electronic books branded and trademarked by the Company. The Company will receive advanced payments against future royalties over the next 12 months and the agreement guarantees the Company minimum quarterly royalty payments through December 31, 2018.

On July 29, 2011, Washtenaw County Employees’ Retirement System filed a securities class action complaint in the United States District Court for the District of Massachusetts against the Company, certain of its current and former officers and directors, and the underwriters in the Company’s April 2010 public offering, Civil Action 1:11-cv-11359. The complaint alleges material misstatements and omissions in the Company’s April 2010 public offering materials and other public filings and statements made during the period from March 12, 2009 through March 11, 2011. The Company believes that the complaint is without merit and plans to defend the lawsuit vigorously.

 

16


Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations:

All statements in this Quarterly Report on Form 10-Q that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements may be identified by words such as “believe,” “intend,” “expect,” “may,” “could,” “would,” “will,” “should,” “plan,” “project,” “contemplate,” “anticipate” or similar statements. Because these statements reflect our current views concerning future events, these forward-looking statements are subject to risks and uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of many factors, including, but not limited to demand for our products and services; our ability to compete effectively and adjust to rapidly changing market dynamics; the timing of revenue recognition from significant contracts with schools and school districts; market acceptance of our newer products and services; continued federal and state focus on assessment and remediation in K-12 education; and the other factors described under the caption “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2010 and our Quarterly Report on Form 10-Q for the period ended March 31, 2011 filed with the Securities and Exchange Commission. We undertake no obligation to update publicly any forward-looking statements for any reason, even if new information becomes available or other events occur in the future.

Overview

The Princeton Review is a leading provider of in-person, online and print education products and services targeting the high school and post-secondary markets. The Company was founded in 1981 to provide SAT preparation courses. Today, based on our experience in the test preparation industry, we now believe that we are among the leading providers of test preparation courses for most major post-secondary and graduate admissions tests.

On December 7, 2009, we acquired Penn Foster Education Group (“Penn Foster”), one of the oldest and largest online education companies in the United States. On April 20, 2010, we entered into a strategic venture with the National Labor College (“NLC”) and a newly formed subsidiary, NLC-TPR Services, LLC (“Services LLC”), owned 49% by the Company and 51% by NLC to support the development and launch of new programs. Under variable interest entity accounting guidance, we are required to consolidate the financial results of Services LLC. Our Career Education Partnerships division includes the activities of Services, LLC and other costs relating to the establishment of new strategic venture partnerships.

We currently operate through our Higher Education Readiness, Penn Foster and Career Education Partnerships divisions. We exited the Supplemental Educational Services business as of the end of the 2009-2010 school year and therefore did not operate under this segment beyond 2010.

Higher Education Readiness (“HER”) Division

The HER division derives the majority of its revenue from classroom-based and online test preparation courses and tutoring services. This division also receives royalties and advances from Random House for books authored by The Princeton Review. Additionally, this division receives royalties from its independent international franchisees, which provide classroom-based courses under the Princeton Review brand. The HER division accounted for 51% of our overall revenue in the six months ended June 30, 2011.

Penn Foster Division

The Penn Foster division offers academic programs through three primary educational institutions – Penn Foster Career School, Penn Foster College and Penn Foster High School. Each institution offers students flexibility in scheduling the start date of enrollment, scheduling lessons and completing coursework. All course materials and supplies are mailed to students and are available online (except third-party textbooks). Students are given access to a homepage from which they can access online study guides, view financial and academic records, access the Penn Foster library and librarian, view messages sent by the school, view grade history and access online blogs, chat groups, discussion boards and career services. Penn Foster uses the services of over 130 faculty members who provide on-demand support for all course offerings via email, message boards, webinars and telephone.

Career Education Partnerships (“CEP”) Division

Through agreements with educational institutions, the CEP division provides services that assist these institutions in expanding enrollment capacities, developing, marketing and launching new educational programs, and supporting various technical, operational and financial activities associated with the educational initiatives. The CEP division was established after the creation of the strategic relationship with NLC in April 2010.

Through our strategic relationship with NLC, the CEP division provides various services to NLC to support the development and launch of new programs, including bachelor degree completion and certificate programs to approximately 11.5 million members of the AFL-CIO and their families. The services provided cover a broad range of functions, including marketing, enrollment support, technical support for development of online courses, technical support for faculty and students, and student billing and related services.

 

17


Table of Contents

In May 2011, we sold substantially all of the assets and liabilities of the community college business, an operating segment of our CEP reporting segment. Accordingly, the results of operations and cash flows for the community college business are reflected as discontinued operations in the consolidated statements of operations and consolidated statements of cash flows.

Supplemental Educational Services (“SES”) Division

The SES division provided state-aligned research-based academic tutoring instruction to students in schools in need of improvement in school districts throughout the country which receive funding under the No Child Left Behind Act of 2001 (“NCLB”). In the 2009-2010 school year we experienced greater variability in school districts’ willingness to fully utilize funds allocated to SES programs, as well as generally later program start dates and greater competition from individual school districts that developed and offered internally developed SES programs. In addition, there was increased uncertainty about the future of NCLB and the concept of adequate yearly performance as a means of allocating Title I funding. On May 18, 2010, we announced our intention to exit the SES business as of the end of the 2009-2010 school year. After completing programs offered in the 2009-2010 school year, we closed certain offices and terminated employees associated with the SES business.

Results of Operations

Comparison of Three Months Ended June 30, 2011 and 2010 (in thousands):

 

     Three Months Ended
June 30,
    Amount of
Increase
(Decrease)
    Percent
Increase
(Decrease)
 
     2011     2010      

Revenue:

        

Higher Education Readiness

   $ 26,905      $ 26,591      $ 314        1

Penn Foster

     22,692        24,948        (2,256     (9 )% 

Career Education Partnerships

     45        —          45        100

SES

     —          4,649        (4,649     (100 )% 
  

 

 

   

 

 

   

 

 

   

Total revenue

     49,642        56,188        (6,546     (12 )% 

Operating expenses:

        

Cost of goods and services sold (exclusive of items below)

     17,838        21,907        (4,069     (19 )% 

Selling, general and administrative

     26,507        29,283        (2,776     (9 )% 

Depreciation and amortization

     4,894        8,519        (3,625     (43 )% 

Restructuring

     —          890        (890     (100 )% 

Acquisition and integration expenses

     1,017        1,350        (333     (25 )% 
  

 

 

   

 

 

   

 

 

   

Total operating expenses

     50,256        61,949        (11,693     (19 )% 

Operating loss from continuing operations

     (614     (5,761     (5,147     (89 )% 

Interest expense

     (5,143     (5,136     7        —     

Interest income

     —          14        (14     (100 )% 

Other expense, net

     (3     (497     (494     (99 )% 

Provision for income taxes

     (441     (1,550     (1,109     (72 )% 
  

 

 

   

 

 

   

 

 

   

Loss from continuing operations

   $ (6,201   $ (12,930   $ (6,729     (52 )% 
  

 

 

   

 

 

   

 

 

   

Revenue

For the three months ended June 30, 2011, total revenue decreased by $6.5 million, or 12%, to $49.6 million from $56.2 million in the three months ended June 30, 2010. Excluding the impact of the former SES Services business, total revenue decreased by $1.9 million, or 4%, to $49.6 million from $51.5 million.

HER revenue increased by $0.3 million, or 1%, to $26.9 million from $26.6 million in the three months ended June 30, 2010. Retail revenue increased by $0.3 million due to a consumer shift towards our premium-priced products and growth in our online revenue as we continue to market our expanding online course content. In addition, our licensing revenue increased by $0.7 million due primarily to non-recurring royalty fees. These increases were partially offset by a $0.7 million decline in institutional revenue due to the loss of certain contracts, despite increases in the number of new institutional customers over the prior period.

 

18


Table of Contents

Penn Foster revenue decreased by $2.3 million, or 9%, to $22.7 million from $24.9 million in the three months ended June 30, 2010. The decrease is primarily the result of lower enrollments in Penn Foster’s Career School during 2011, as compared to 2010, despite higher revenues per enrollment. The division is pursuing a strategy of shifting enrollment focus to a more committed student base, which we expect to translate into better retention and ultimately, higher profitability.

CEP revenue of $0.04 million for the three months ended June 30, 2011 represents fees earned in conjunction with initial student enrollments in certain pilot programs of the National Labor College School of Professional Studies, beginning in March 2011.

SES Services revenues of approximately $4.6 million for the three months ended June 30, 2010 consisted of fees earned for the 2009-2010 academic year, which ended in June 2010. After completing programs offered in the 2009-2010 school year, we closed our SES offices and terminated employees associated with the SES business.

Cost of Goods and Services Sold

For the three months ended June 30, 2011, total cost of goods and services sold decreased by $4.1 million, or 19%, to $17.8 million from $21.9 million in the three months ended June 30, 2010. Excluding the impact of the former SES Services business, total cost of goods and services sold decreased by $0.8 million, or 4%, to $17.8 million from $18.7 million.

HER cost of goods and services sold decreased by $0.4 million, or 3%, to $10.4 million from $10.8 million in the three months ended June 30, 2010 due primarily to a shift in course mix, resulting in lower teacher pay, partially offset by higher material costs. Gross margin during the period for the HER division increased modestly from 59% to 61%, primarily due to non-recurring royalty fee revenue recognized during the current period.

Penn Foster cost of goods and services sold decreased by $0.5 million, or 6%, to $7.4 million from $7.9 million in the three months ended June 30, 2010 due primarily to reduced course material costs associated with the lower enrollments. Gross margin during the period for the Penn Foster division decreased modestly from 68% to 67%.

SES Services cost of goods and services sold of $3.2 million for the three months ended June 30, 2010 consisted of teacher compensation and course costs incurred for the 2009-2010 academic year, which ended in June 2010. After completing programs offered in the 2009-2010 school year, we closed our SES offices and terminated employees associated with the SES business.

Selling, General and Administrative Expenses

For the three months ended June 30, 2011, selling, general and administrative expenses decreased by $2.8 million, or 9%, to $26.5 million from $29.3 million in the three months ended June 30, 2010. Excluding the impact of the former SES Services business, total selling, general and administrative expenses decreased by $0.3 million or 1%, to $26.5 million from $26.8 million.

HER selling, general and administrative expenses increased by $0.7 million, or 6%, to $12.4 million from $11.7 million in the three months ended June 30, 2010 due primarily to new call center resources and travel expenses associated with expanded sales efforts.

Penn Foster selling, general and administrative expenses decreased by $0.9 million, or 8%, to $9.8 million from $10.7 million in the three months ended June 30, 2010 due primarily to reduced television advertising, lower promotional expenses and reduced headcount.

CEP selling, general and administrative expenses remained flat for both periods at $0.8 million. Expenditures in the current period primarily relate to developing, marketing and promoting the programs being offered by the NLC School of Professional Studies, where expenditures in the prior period primarily related to personnel costs and professional fees associated with the establishment and formation of the NLC strategic relationship.

SES Services selling, general and administrative expenses of $2.5 million for the three months ended June 30, 2010 consisted of compensation, travel and office expenditures associated with supporting the SES business. After completing programs offered in the 2009-2010 school year, we closed our SES offices and terminated employees associated with the SES business.

Corporate selling, general and administrative expenses decreased by $0.1 million, or 3%, to $3.5 million from $3.6 million in the three months ended June 30, 2010.

Depreciation and Amortization

For the three months ended June 30, 2011, depreciation and amortization expense decreased by $3.6 million to $4.9 million from $8.5 million in the three months ended June 30, 2010. The decrease is partially the result of $1.8 million of accelerated depreciation and amortization charges in the prior period that were not repeated in the current period. In addition, approximately $2.0 million of the decrease is attributable to certain intangible assets acquired with the Penn Foster acquisition being amortized on an accelerated basis, resulting in higher amortization in the prior period. These decreases were partially offset by an increase of $0.2 million relating to a license acquired in conjunction with the NLC strategic venture in April 2010.

 

19


Table of Contents

Restructuring

Restructuring charges of $0.9 million for the three months ended June 30, 2010 primarily included employee severance and termination benefits associated with our decision to exit the SES business as of the end of the 2009-2010 school year. There were no restructuring charges for the three months ended June 30, 2011.

Acquisition and integration expenses

Acquisition and integration expenses decreased by $0.3 million, or 25%, to $1.0 million from $1.4 million in the three months ended June 30, 2010. Accounting and advisory fees incurred in the prior period relating to the acquisition and audit of Penn Foster were not incurred during the current period, while both periods include integration costs associated with combining our legacy systems and operations with Penn Foster. Our multi-year company-wide effort to replace legacy system infrastructure and integrate it with Penn Foster’s financial systems is expected to be essentially completed during the second half of 2011, and we do not anticipate incurring significant integration expense beyond the third quarter of 2011.

Interest expense

Interest expense for both periods remained flat at $5.1 million. A decrease of $0.5 million associated with the repayment of our bridge notes in April 2010 was offset by increases in interest under our credit facility due to increased borrowing levels and increases in interest under our senior subordinated and junior subordinated notes due to compounded pay-in-kind interest.

Other expense, net

Other expense, net for the three months ended June 30, 2011 primarily consists of losses recognized from the change in fair value of our embedded derivatives offset by income attributed to certain tax indemnifications relating to uncertain tax positions from periods prior to the acquisition of Penn Foster . Other expense, net for the three months ended June 30, 2010 primarily consisted of a charge of $0.9 million related to fees and the write-off of unamortized debt issuance costs, discounts and an embedded derivative associated with the repayment in full of our bridge notes, offset by $0.4 million of income recognized from the change in fair value of our embedded derivatives.

Provision for Income Taxes

The provision for income taxes decreased by $1.1 million, to $0.4 million from $1.6 million in the three months ended June 30, 2010. The decrease from the prior period is primarily due to a decrease in the projected taxable earnings of an operating subsidiary with a separate state filing obligation. The difference between the Company’s effective tax rate and the U.S. federal statutory rate of 34% is mainly due to state income taxes in jurisdictions that cannot benefit from the Company’s losses, as well as the effect of tax-deductible goodwill, for which a deferred tax liability has been recorded.

 

20


Table of Contents

Comparison of Six Months Ended June 30, 2011 and 2010 (in thousands):

 

     Six Months Ended
June 30,
    Amount of
Increase
(Decrease)
    Percent
Increase
(Decrease)
 
     2011     2010      

Revenue:

        

Higher Education Readiness

   $ 50,613      $ 53,348      $ (2,735     (5 )% 

Penn Foster

     48,703        51,387        (2,684     (5 )% 

Career Education Partnerships

     60        —          60        100

SES

     —          14,638        (14,638     (100 )% 
                          

Total revenue

     99,376        119,373        (19,997     (17 )% 

Operating expenses:

        

Cost of goods and services sold (exclusive of items below)

     35,057        44,421        (9,364     (21 )% 

Selling, general and administrative

     59,440        65,420        (5,980     (9 )% 

Depreciation and amortization

     9,887        19,080        (9,193     (48 )% 

Restructuring

     63        1,921        (1,858     (97 )% 

Acquisition and integration expenses

     1,891        2,373        (482     (20 )% 
                          

Total operating expenses

     106,338        133,215        (26,877     (20 )% 

Operating loss from continuing operations

     (6,962     (13,842     (6,880     (50 )% 

Interest expense

     (10,225     (11,738     (1,513     (13 )% 

Interest income

     —          14        (14     (100 )% 

Other expense, net

     (100     (217     (117     (54 )% 

Provision for income taxes

     (1,178     (2,736     (1,558     (57 )% 
                          

Loss from continuing operations

   $ (18,465   $ (28,519   $ (10,054     (35 )% 
                          

Revenue

For the six months ended June 30, 2011, total revenue decreased by $20.0 million, or 17%, to $99.4 million from $119.4 million in the six months ended June 30, 2010. Excluding the impact of the former SES Services business, total revenue decreased by $5.4 million, or 5%, to $99.4 million from $104.7 million.

HER revenue decreased by $2.7 million, or 5%, to $50.6 million from $53.3 million in the six months ended June 30, 2010. Retail revenue decreased by $2.4 million due primarily to lower enrollments during the first quarter of 2011 despite a consumer shift towards our premium-priced products and growth in our online revenue as we continue to market our expanding online course content. Institutional revenue decreased by approximately $1.0 million due to the loss of certain contracts, despite increases in the number of new institutional customers over the prior period. These decreases were partially offset by an increase of $0.7 million in licensing revenue due primarily to non-recurring royalty fees.

Penn Foster revenue decreased by $2.7 million, or 5%, to $48.7 million from $51.4 million in the six months ended June 30, 2010. The decrease is primarily the result of lower enrollments in Penn Foster’s Career School during 2011, as compared to 2010, despite higher revenues per enrollment. The division is pursuing a strategy of shifting enrollment focus to a more committed student base, which we expect to translate into better retention and ultimately, higher profitability.

CEP revenue of $0.06 million for the six months ended June 30, 2011 represents fees earned in conjunction with initial student enrollments in certain pilot programs of the National Labor College School of Professional Studies, beginning in March 2011.

SES Services revenues of approximately $14.6 million for the six months ended June 30, 2010 consisted of fees earned for the 2009-2010 academic year, which ended in June 2010. After completing programs offered in the 2009-2010 school year, we closed our SES offices and terminated employees associated with the SES business.

Cost of Goods and Services Sold

For the six months ended June 30, 2011, total cost of goods and services sold decreased by $9.4 million, or 21%, to $35.1 million from $44.4 million in the six months ended June 30, 2010. Excluding the impact of the former SES Services business, total cost of goods and services sold decreased by $1.9 million, or 5%, to $35.1 million from $36.9 million.

HER cost of goods and services sold decreased by $1.4 million, or 7%, to $19.3 million from $20.8 million in the six months ended June 30, 2010 due primarily to a shift in course mix, resulting in lower teacher pay, partially offset by higher material costs. Gross margin during the period for the HER division increased modestly from 61% to 62%, primarily due to non-recurring royalty fee revenue recognized during the current period.

 

21


Table of Contents

Penn Foster cost of goods and services sold decreased by $0.4 million, or 3%, to $15.7 million from $16.2 million in the six months ended June 30, 2010 due primarily to reduced course material costs associated with the lower enrollments. Gross margin during the period for the Penn Foster division decreased modestly from 69% to 68%.

SES Services cost of goods and services sold of $7.5 million for the six months ended June 30, 2010 consisted of teacher compensation and course costs incurred for the 2009-2010 academic year, which ended in June 2010. After completing programs offered in the 2009-2010 school year, we closed our SES offices and terminated employees associated with the SES business.

Selling, General and Administrative Expenses

For the six months ended June 30, 2011, selling, general and administrative expenses decreased by $6.0 million, or 9%, to $59.4 million from $65.4 million in the six months ended June 30, 2010. Excluding the impact of the former SES Services business, total selling, general and administrative expenses decreased by $0.5 million or 1%, to $59.4 million from $59.9 million.

HER selling, general and administrative expenses increased by $0.4 million or 2%, to $24.1 million from $23.8 million in the six months ended June 30, 2010 due primarily to new call center resources and travel expenses associated with expanded sales efforts.

Penn Foster selling, general and administrative expenses decreased by $1.0 million or 4%, to $25.8 million from $26.8 million in the six months ended June 30, 2010 due primarily to lower promotional expenses and reduced headcount.

CEP selling, general and administrative expenses decreased by $0.4 million, or 22%, to $1.4 million from $1.8 million in the six months ended June 30, 2010. Expenditures in the current period primarily relate to developing, marketing and promoting the programs being offered by the NLC School of Professional Studies, where expenditures in the prior period primarily related to personnel costs and professional fees associated with the establishment and formation of the NLC strategic relationship.

SES Services selling, general and administrative expenses of $5.5 million for the six months ended June 30, 2010 consisted of compensation, travel and office expenditures associated with supporting the SES business. After completing programs offered in the 2009-2010 school year, we closed our SES offices and terminated employees associated with the SES business.

Corporate selling, general and administrative expenses increased by $0.5 million, or 7%, to $8.1 million from $7.6 million in the six months ended June 30, 2010, due primarily to increased accounting and legal professional service fees, partially offset by reduced compensation.

Depreciation and Amortization

For the six months ended June 30, 2011, depreciation and amortization expense decreased by $9.2 million to $9.9 million from $19.1 million in the six months ended June 30, 2010. The decrease is partially the result of $4.3 million of accelerated depreciation and amortization charges in the prior period that were not repeated in the current period. In addition, during the prior period we changed our estimated useful lives for certain fixed assets, resulting in additional depreciation and amortization expense for that period of $1.6 million. Also, approximately $4.0 million of the decrease is attributable to certain intangible assets acquired with the Penn Foster acquisition being amortized on an accelerated basis, resulting in higher amortization in the prior period. These decreases were partially offset by an increase of $0.7 million relating to a license acquired in conjunction with the NLC strategic venture in April 2010.

Restructuring

Restructuring charges decreased by $1.9 million, or 97%, to $0.06 million from $1.9 million in the six months ended June 30, 2010. The restructuring charges for the six months ended June 30, 2011 primarily consist of an adjustment to the liability for the remaining contractual payments for our former administrative office in New York City, as we consummated an agreement to terminate the lease effective March 31, 2011.

The restructuring charges for the six months ended June 30, 2010 included severance and termination benefits related to the migration of call center and accounting operations based in Houston, Texas and Framingham, Massachusetts, respectively, to the Penn Foster headquarters in Scranton, Pennsylvania, and lease termination charges associated with the closure of two-thirds of our administrative office in New York City. The charges also included employee severance and termination benefits associated with our decision to exit the SES business as of the end of the 2009-2010 school year.

 

22


Table of Contents

Acquisition and integration expenses

Acquisition and integration expenses decreased by $0.5 million, or 20%, to $1.9 million from $2.4 million in the six months ended June 30, 2010. Accounting and advisory fees incurred in the prior period relating to the acquisition and audit of Penn Foster were not incurred during the current period, while both periods include integration costs associated with combining our legacy systems and operations with Penn Foster. Our multi-year company-wide effort to replace legacy system infrastructure and integrate it with Penn Foster’s financial systems is expected to be essentially completed during the second half of 2011, and we do not anticipate incurring significant integration expense beyond the third quarter of 2011.

Interest expense

For the six months ended June 30, 2011, interest expense decreased by $1.5 million, to $10.2 million from $11.7 million in the six months ended June 30, 2010. A decrease of $2.3 million associated with the repayment of our bridge notes in April 2010 was partially offset by increases in interest under our credit facility due to increased borrowing levels and increases in interest under our senior subordinated and junior subordinated notes due to compounded pay-in-kind interest.

Other expense, net

Other expense, net for the six months ended June 30, 2011 primarily consists of losses recognized from the change in fair value of our embedded derivatives, partially offset by income attributed to certain tax indemnifications relating to uncertain tax positions from periods prior to the acquisition of Penn Foster. Other expense, net for the six months ended June 30, 2010 primarily consists of a charge of $0.9 million related to fees and the write-off of unamortized debt issuance costs, discounts and an embedded derivative associated with the repayment in full of our bridge notes, offset by $0.7 million of income recognized from the change in fair value of our embedded derivatives.

Provision for Income Taxes

The provision for income taxes decreased by $1.6 million, to $1.2 million from $2.7 million in the six months ended June 30, 2010. The decrease from the prior period is primarily due to a decrease in the projected taxable earnings of an operating subsidiary with a separate state filing obligation. The difference between the Company’s effective tax rate and the U.S. federal statutory rate of 34% is mainly due to state income taxes in jurisdictions that cannot benefit from the Company’s losses, as well as the effect of tax-deductible goodwill, for which a deferred tax liability has been recorded.

Liquidity and Capital Resources

Our primary sources of liquidity during the six months ended June 30, 2011 were cash and cash equivalents on hand, cash flow generated from operations, borrowings under our revolving credit facility and proceeds from the sale of our community college business, a discontinued operation. Our primary uses of cash during the six months ended June 30, 2011 were capital expenditures, investments in the National Labor College (“NLC”) venture, scheduled repayments of our term loan credit facility and repayments of borrowings under our revolving credit facility. At June 30, 2011 we had $3.8 million of cash and cash equivalents and $5.5 million of accessible borrowing availability under our $12.5 million revolving credit facility. The undrawn balance on the revolving credit facility was $12.1 million, but our financial maintenance covenants limited accessible borrowing to $5.5 million. In addition, in September 2009 we filed a registration statement on Form S-3 with the SEC utilizing a shelf registration process whereby we may from time to time offer and sell common stock, preferred stock, warrants or units, or any combination of these securities, in one or more offerings up to a total amount of $75.0 million. In April 2010, we sold 16.1 million shares of common stock through this shelf registration process for a public offering price of $48.3 million (before underwriting discounts and commissions).

Our debt financing agreements, as amended in March 2011, contain covenants that limit, among other things, our ability to incur additional indebtedness and that require us to comply with financial covenant ratios that are dependent on maintaining certain operating performance levels on an ongoing basis. Specifically, our financial maintenance covenants include maximum ratios of total debt (as defined) to adjusted EBITDA (as defined), that decrease with the passage of time, and minimum ratios of adjusted cash flows (as defined) to fixed charges (as defined), that increase with the passage of time. In addition, the covenants limit our annual capital expenditures. The debt amendments entered into in March 2011 provide greater flexibility by adjusting the leverage ratio and fixed charge coverage ratio covenants for 2011. The amendments also increased the interest rate under the credit facility by 0.25% and added a minimum liquidity covenant that requires us to maintain a minimum level of cash on hand, including accessibility borrowing availability under our revolving credit facility (as defined). We were in compliance with all covenants under our amended debt agreements as of June 30, 2011. Our ability to generate sufficient operating income and positive cash flows from operations to maintain compliance under our debt agreements is dependent on our future financial performance, which is subject to many factors beyond our control as outlined in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2010.

The timing of cash payments received under our customer arrangements is a primary factor impacting our sources of liquidity. Our HER and Penn Foster divisions generate the largest portion of our cash flow from operations from retail classroom, on-line and

 

23


Table of Contents

tutoring courses. These customers usually pay us in advance or contemporaneously with the services we provide, thereby supporting our short-term liquidity needs. Across HER and Penn Foster, we also generate cash from contracts with institutions such as schools, school districts and post secondary institutions which pay us in arrears. Typical payment performance for these institutional customers, once invoiced, ranges from 60 to 90 days. Additionally, the long contract approval cycles and/or delays in purchase order generation with some of our contracts with large institutions or school districts can contribute to the level of variability in the timing of our cash receipts.

Although we continue to believe that our cash and cash equivalents on hand, cash generated from operations and borrowings under our revolving credit facility will provide sufficient liquidity to fund our operations for the next twelve months, we have experienced lower than expected profitability in our HER and Penn Foster businesses and a higher than expected rate of cash expenditures in our new CEP ventures. As a result, our near term liquidity has been negatively impacted.

Accordingly, we have continued to take actions to increase profitability and liquidity, including divesting our community college business, renegotiating certain contracts, aggressively pursuing opportunities to increase our operating cash flows, improving operations efficiency and sales execution in our HER business, introducing new product offerings in our Penn Foster division and addressing the rate of cash consumption associated with our NLC strategic venture.

If we are unsuccessful in our efforts to maintain adequate liquidity, we may need to identify additional sources of financing to fund our on-going operations and repay our long term obligations as they become due. There is no assurance that such additional sources of liquidity will be able to be obtained on terms acceptable to us, if at all.

Cash flows provided by operating activities from continuing operations for the six months ended June 30, 2011 were $4.1 million as compared to $6.3 million for the six months ended June 30, 2010. The decrease was primarily the result of reduced profitability in our HER and Penn Foster divisions and the loss of operating cash flow from the former SES Services business, partially offset by lower cash interest payments from the April 2010 elimination of the bridge notes.

Cash flows used for investing activities from continuing operations during the six months ended June 30, 2011 were $12.9 million as compared to $13.2 million used during the comparable period in 2010. The decrease was primarily due to lower capital expenditures and a Penn Foster post-closing working capital payment in 2010 that was not repeated in the current period. These decreases were partially offset by an increase in payments to NLC under our obligation for the acquisition of the NLC license in 2010. We expect to fund the remaining payments for the NLC license in January 2012 ($5.0 million) and January 2013 ($5.0 million) from cash and cash equivalents on hand and cash flow generated from operations.

Cash flows used for financing activities for the six months ended June 30, 2011 were $3.6 million as compared to $9.9 million provided by financing activities for the six months ended June 30, 2010. Cash used for financing activities in 2011 includes $3.0 million in scheduled principal payments under our term loan credit facility and an amendment fee of $0.6 million paid to lenders for the March 2011 debt amendments. We also borrowed and repaid $3.5 million under our revolving credit facility during the second quarter of 2011. Cash provided by financing activities in 2010 primarily consisted of $44.3 million in net proceeds from the issuance of 16.1 million shares of common stock in April 2010 and $9.5 million in net proceeds from the issuance of Series E Preferred Stock in March 2010, offset by the $40.8 million repayment of the bridge notes in April 2010, $2.0 million in scheduled principal payments under our term loan credit facility and $1.0 million of cash paid for debt issuance costs.

Cash flows provided by discontinued operations for the six months ended June 30, 2011 were $1.4 million as compared to $0.8 million used for discontinued operations for the six months ended June 30, 2010. Cash provided by discontinued operations in 2011 included $3.0 million of net cash proceeds from the sale of our community college business in May 2011, partially offset by cash expended to fund the community college operations and capital expenditures prior to the sale and cash expended for rent (net of sublease receipts) and real estate tax payments on the former K-12 Services facility in New York City. Cash used in discontinued operations in 2010 included startup expenditures to establish the community college business and rent (net of sublease receipts) and real estate tax payments on the former K-12 Services facility in New York City.

Seasonality in Results of Operations

We experience, and we expect to continue to experience, seasonal fluctuations in our revenue, results of operations and cash flow because the markets in which we operate are subject to seasonal fluctuations based on the scheduled dates for standardized admissions tests and the typical school year. These fluctuations could result in volatility or adversely affect our stock price. We typically generate the largest portion of our test preparation revenue in the third quarter. Penn Foster’s revenue is typically generated more evenly throughout the year but marketing and promotional expenses are seasonally higher in the first quarter. SES revenue was typically concentrated in the fourth and first quarters to more closely reflect the after school programs’ greatest activity during the school year.

 

24


Table of Contents
Item 3. Quantitative and Qualitative Disclosures about Market Risk

We are exposed to interest rate risk as a result of the outstanding debt under our credit facilities, which bear interest, at the Company’s option, at either LIBOR or a defined base rate plus an applicable margin. At June 30, 2011 our total outstanding term loan balance under the credit facilities exposed to variable interest rates was $54.0 million. A 10% increase in the interest rate on this balance would increase annual interest expense by $0.4 million. We do not carry any other variable interest rate debt.

Revenue from our international operations and royalty payments from our international franchisees constitute an insignificant percentage of our total revenue. Accordingly, our exposure to exchange rate fluctuations is minimal.

 

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We have established disclosure controls and procedures to ensure that material information relating to us, including our consolidated subsidiaries, is made known to the officers who certify our financial reports and to other members of senior management and the Board of Directors.

Our management, with the participation of our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), evaluated the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, our CEO and CFO concluded that these disclosure controls and procedures are effective and designed to ensure that the information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the requisite time periods specified in the applicable rules and forms, and that it is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There have not been any changes in our internal control over financial reporting during the six months ended June 30, 2011 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

25


Table of Contents

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

From time to time and in the ordinary course of business, we are subject to various claims, charges and litigation. Although the outcome of litigation cannot be predicted with certainty and some lawsuits, claims or proceedings may be disposed of unfavorably to us, we do not believe that we are currently a party to any material legal proceedings other than as described below.

On January 21, 2011, the Princeton Review received a Civil Investigative Demand from the U.S. Attorney’s Office for the Southern District of New York, seeking documents and information relating to the Supplemental Education Services provided by the Princeton Review in New York City during 2002-2010. The Princeton Review is cooperating with the U.S. Attorney’s Office in providing the requested documents and information.

 

Item 1A. Risk Factors

We operate in a rapidly changing environment that involves a number of risks that could materially affect our business, financial condition or future results, some of which are beyond our control. In addition to the other information set forth in this Quarterly Report on Form 10-Q, the risks and uncertainties that we believe are most important for you to consider are discussed in Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2010.

If the trading price of our common stock remains below $1 per share, our common stock could be delisted from the NASDAQ Capital Market.

We must meet NASDAQ’s continuing listing requirements in order for our common stock to remain listed on the NASDAQ Capital Market. The listing criteria we must meet include, but are not limited to, a minimum bid price for our common stock of $1.00 per share. Our minimum closing bid price per share fell below $1.00 for a period of 30 consecutive trading days during the first quarter of 2011. As a result, we received a deficiency letter from the NASDAQ Stock Market stating that the Company no longer meets the minimum $1.00 per share requirement for continued listing. If the Company does not regain compliance within the 180 day grace period afforded by NASDAQ, the Company’s shares of common stock could be delisted.

A delisting from the NASDAQ Capital Market would make the trading market for our common stock less liquid, and would also make us ineligible to use Form S-3 to register the sale of shares of our common stock or to register the resale of our securities held by certain of our security holders with the SEC, thereby making it more difficult and expensive for us to register our common stock or other securities and raise additional capital.

Except as described above, there have been no material changes in the risk factors disclosed in our Annual Report on Form 10-K for the year ended December 31, 2010. Additional risks and uncertainties not presently known to us, which we currently deem immaterial or which are similar to those faced by other companies in our industry or business in general, may also impair our business operations. If any of the foregoing risks or uncertainties actually occurs, our business, financial condition and operating results would likely suffer.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

We have issued restricted stock units to certain of our employees under the terms of our 2000 Stock Incentive Plan, as amended, or outside of such plan. On the date that these restricted stock units vest, we withhold, via a net exercise provision pursuant to the applicable restricted stock unit agreements, a number of vested shares with a value (based on the closing price of our common stock on such vesting date) equal to tax withholdings required by us. In the second quarter of 2011 we withheld an aggregate of 6,950 shares of common stock at prices from $0.19 to $0.22 per share. Upon their withholding, these shares are retired to treasury stock.

 

Item 3. Defaults Upon Senior Securities

Not applicable.

 

Item 4. (Removed and Reserved).

 

Item 5. Other Information

Not applicable.

 

26


Table of Contents
Item 6. Exhibits

 

Exhibit
Number

  

Description

  31.1    Certification Pursuant to Rule 13a-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  31.2    Certification Pursuant to Rule 13a-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  32.1    Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS    XBRL Instance Document*
101.SCH    XBRL Taxonomy Extension Schema Document*
101.CAL    XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEF    XBRL Taxonomy Extension Definition Linkbase Document*
101.LAB    XBRL Taxonomy Extension Label Linkbase Document*
101.PRE    XBRL Taxonomy Extension Presentation Linkbase Document*

 

* XBRL (Extensible Business Reporting Language) information is furnished and not deemed filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, or section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

 

27


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

THE PRINCETON REVIEW, INC.
By:  

/S/    CHRISTIAN G. KASPER        

  Christian G. Kasper
  Chief Financial Officer
  (Duly Authorized Officer and Principal Financial Officer)

August 5, 2011

 

28


Table of Contents

Exhibit Index

 

Exhibit
Number

  

Description

  31.1    Certification Pursuant to Rule 13a-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  31.2    Certification Pursuant to Rule 13a-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  32.1    Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS    XBRL Instance Document*
101.SCH    XBRL Taxonomy Extension Schema Document*
101.CAL    XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEF    XBRL Taxonomy Extension Definition Linkbase Document*
101.LAB    XBRL Taxonomy Extension Label Linkbase Document*
101.PRE    XBRL Taxonomy Extension Presentation Linkbase Document*

 

* XBRL (Extensible Business Reporting Language) information is furnished and not deemed filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, or section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

 

29