Exhibit 99.1
SELECTED
CONSOLIDATED FINANCIAL DATA
Upon the formation of Molycorp, LLC on September 9, 2009,
all members of Molycorp Minerals, LLC contributed their member
interests to Molycorp, LLC in exchange for member interests in
Molycorp, LLC. That exchange was treated as a reorganization of
entities under common control and Molycorp Minerals, LLC is the
predecessor to Molycorp, LLC. Accordingly, all financial
information of Molycorp, LLC for periods prior to its formation
is the historical financial information of Molycorp Minerals,
LLC. Molycorp Minerals, LLC acquired the Mountain Pass,
California rare earth deposit and associated assets from Chevron
Mining Inc., a subsidiary of Chevron Corporation, on
September 30, 2008.
The selected consolidated financial data as of and for the years
ended December 31, 2010 and 2009, and for the period from
June 12, 2008 (Inception) through December 31, 2010
has been derived from Molycorp, Incs audited consolidated
financial statements and the related notes included elsewhere in
this Exhibit. The selected consolidated financial data for
the period from June 12, 2008 (Inception) through
December 31, 2008 has been derived from Molycorp,
LLCs audited consolidated financial statements and the
related notes.
Molycorp, Inc. was formed on March 4, 2010 for the purpose
of continuing the business of Molycorp, LLC in corporate form.
On April 15, 2010, the members of Molycorp, LLC contributed
either (a) all of their member interests in Molycorp, LLC
or (b) all of their equity interests in entities that hold
member interests in Molycorp, LLC (and no other assets or
liabilities) to Molycorp, Inc. in exchange for shares of
Molycorp, Inc., and, as a result, Molycorp, LLC became a wholly
owned subsidiary of Molycorp, Inc. Accordingly, all financial
information of Molycorp, Inc. for periods prior to the corporate
reorganization is the historical financial information of
Molycorp, LLC.
As a limited liability company, the taxable income and losses of
Molycorp, LLC were reported on the income tax returns of its
members. Molycorp, Inc. is subject to federal and state income
taxes and will file consolidated income tax returns. If the
corporate reorganization had been effective as of
January 1, 2009, our net loss of $28.6 million for the
year ended December 31, 2009 would have generated an
unaudited pro forma deferred income tax benefit of
$11.3 million for the year ended December 31, 2009
assuming a combined federal and state statutory income tax rate.
However, as realization of such tax benefit would not have been
assured, we would have also established a valuation allowance of
$11.3 million to eliminate such pro forma tax benefit.
The financial data for all periods prior to April 15, 2010 gives retroactive effect
to the corporate reorganization as if it had occurred on June 12, 2008.
The selected consolidated financial data set forth below should
be read in conjunction with Managements Discussion
and Analysis of Financial Condition and Results of
Operations and the financial statements and the notes
thereto included elsewhere in this Exhibit.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total from
|
|
|
|
|
|
|
Year Ended
|
|
|
June 12, 2008
|
|
|
June 12, 2008
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
(Inception) through
|
|
|
(Inception) through
|
|
Statement of Operations Data
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
December 31, 2008
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except share and per share data)
|
|
Sales
|
|
|
|
|
|
|
|
|
|
$
|
35,157
|
|
|
$
|
7,093
|
|
|
$
|
2,137
|
|
|
$
|
44,387
|
|
Cost of goods sold(1)
|
|
|
|
|
|
|
|
|
|
|
(37,591
|
)
|
|
|
(21,785
|
)
|
|
|
(13,027
|
)
|
|
|
(72,403
|
)
|
Selling, general and administrative expense
|
|
|
|
|
|
|
|
|
|
|
(18,774
|
)
|
|
|
(12,444
|
)
|
|
|
(2,829
|
)
|
|
|
(34,047
|
)
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
(28,739
|
)
|
|
|
(241
|
)
|
|
|
(150
|
)
|
|
|
(29,130
|
)
|
Depreciation and amortization expense
|
|
|
|
|
|
|
|
|
|
|
(319
|
)
|
|
|
(191
|
)
|
|
|
(19
|
)
|
|
|
(529
|
)
|
Accretion expense
|
|
|
|
|
|
|
|
|
|
|
(912
|
)
|
|
|
(1,006
|
)
|
|
|
(250
|
)
|
|
|
(2,168
|
)
|
Operating loss
|
|
|
|
|
|
|
|
|
|
|
(51,178
|
)
|
|
|
(28,574
|
)
|
|
|
(14,138
|
)
|
|
|
(93,890
|
)
|
Net loss
|
|
|
|
|
|
|
|
|
|
$
|
(50,774
|
)
|
|
$
|
(28,587
|
)
|
|
$
|
(14,074
|
)
|
|
$
|
(93,435
|
)
|
Weighted average shares outstanding (Common shares)(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
|
|
62,332,054
|
|
|
|
39,526,568
|
|
|
|
38,829,225
|
|
|
|
48,306,760
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
62,332,054
|
|
|
|
39,526,568
|
|
|
|
38,829,225
|
|
|
|
48,306,760
|
|
Loss per share of common stock(2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
|
$
|
(0.81
|
)
|
|
$
|
(0.72
|
)
|
|
$
|
(0.36
|
)
|
|
$
|
(1.93
|
)
|
Diluted
|
|
|
|
|
|
|
|
|
|
$
|
(0.81
|
)
|
|
$
|
(0.72
|
)
|
|
$
|
(0.36
|
)
|
|
$
|
(1.93
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
316,430
|
|
|
$
|
6,929
|
|
Total current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
353,432
|
|
|
|
18,520
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
479,560
|
|
|
|
97,666
|
|
Total non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,335
|
|
|
|
13,528
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,047
|
|
|
|
23,051
|
|
Members equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,615
|
|
Stockholders equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
446,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total from
|
|
|
|
|
|
|
Year Ended
|
|
|
June 12, 2008
|
|
|
June 12, 2008
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
(Inception) through
|
|
|
(Inception) through
|
|
Other Financial Data
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
December 31, 2008
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
Capital expenditures(3)
|
|
|
|
|
|
|
|
|
|
|
$33,129
|
|
|
|
$7,285
|
|
|
|
$321
|
|
|
|
$40,735
|
|
|
|
|
(1) |
|
Cost of goods
sold includes write-downs of inventory to estimated net
realizable value of $2.5 million, $9.0 million,
$9.5 million and $21.0 million for the years ended
December 31, 2010 and 2009, for the period from
June 12, 2008 (Inception) through December 31, 2008
and cumulatively for the period from June 12, 2008
(Inception) through December 31, 2010, respectively. Cost
of goods sold also includes a $1.0 million write-down of
bastnasite stockpile inventory based on estimated stockpile REO
quantities at December 31, 2010 and $3.1 million of
asset impairments for the year ended December 31, 2010. |
|
(2) |
|
Weighted average shares outstanding gives retroactive effect to
the corporate reorganization, the conversion of all of our
Class A common stock and Class B common stock into
shares of common stock and the consummation of our initial
public offering, and the 38.23435373-for-one stock split
completed by Molycorp, Inc. on July 9, 2010 as if such
events had occurred on June 12, 2008. |
|
(3) |
|
Reflected in cash flows from investing activities in our
consolidated statements of cash flows. |
MANAGEMENTS
DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis should be read in
conjunction with our consolidated financial statements and
related notes included elsewhere in this Exhibit. The
following discussion and analysis contains forward-looking
statements that reflect our plans, estimates and beliefs and
involves risks and uncertainties. Our actual results could
differ materially from those discussed in these forward-looking
statements as a result of various factors, including those
discussed below, under the headings Risk Factors and
Special Note Regarding Forward-Looking Statements
in our Annual Report on Form 10-K for the year ended December 31, 2010 and in other parts of this Exhibit.
Overview
Presentation
Molycorp Minerals, LLC, a Delaware limited liability company
formerly known as Rare Earth Acquisition, LLC, was formed on
June 12, 2008 to purchase the Mountain Pass, California
rare earth deposits and associated assets, or the Mountain Pass
facility, from Chevron Mining Inc., a subsidiary of Chevron
Corporation, on September 30, 2008. Molycorp, LLC, a
Delaware limited liability company, which was the parent of
Molycorp Minerals, was formed on September 9, 2009.
Molycorp, Inc. was formed on March 4, 2010 as a new
Delaware corporation that did not, prior to the date of the
consummation of its initial public offering, conduct any
material activities.
On April 15, 2010, the members of Molycorp, LLC contributed
either (a) all of their member interests in Molycorp, LLC
or (b) all of their equity interests in entities that hold
member interests in Molycorp, LLC (and no other assets or
liabilities) to Molycorp, Inc. in exchange for shares of
Molycorp, Inc. Class A common stock. Additionally, all of
the holders of profits interests in Molycorp Minerals, which
were represented by incentive shares, contributed all of their
incentive shares to Molycorp, Inc. in exchange for shares of
Molycorp, Inc. Class B common stock. As a result, Molycorp,
LLC and Molycorp Minerals became subsidiaries of Molycorp, Inc.
On June 15, 2010, Molycorp, LLC was merged with and into
Molycorp Minerals.
On July 9, 2010, Molycorp, Inc. completed a
38.23435373-for-one stock split, which has been retroactively
reflected in the historical financial data for all periods
presented. On August 3, 2010, Molycorp, Inc. completed its
initial public offering of common stock. In connection with its
initial public offering, Molycorp, Inc. issued
29,128,700 shares of common stock at $14.00 per share.
Total net proceeds of the offering were $378.6 million
after underwriting discounts and commissions and offering
expenses payable by Molycorp, Inc. Immediately prior to the
consummation of Molycorp, Inc.s initial public offering,
all of the shares of Class A common stock and Class B
common stock were converted into shares of common stock.
In the first quarter of 2011, Molycorp, Inc. completed a public
offering of its 5.50% Series A mandatory convertible
preferred stock, $0.001 par value per share. In connection
with the offering of its Series A mandatory convertible
preferred stock, Molycorp, Inc. issued 2,070,000 shares of
Series A mandatory convertible preferred stock for $100.00
per share. Total net proceeds of the offering were
$199.6 million after underwriting discounts and commissions
and offering expenses payable by Molycorp, Inc. Each share of
the Series A mandatory convertible preferred stock will
automatically convert on March 1, 2014 into between 1.6667
and 2.0000 shares of Molycorp, Inc.s common stock,
subject to anti-dilution adjustments. At any time prior to
March 1, 2014, holders may elect to convert each share of
the Series A mandatory convertible preferred stock into
shares of common stock at the minimum conversion rate of
1.6667 shares of common stock per share of Series A
mandatory convertible preferred stock, subject to anti-dilution
adjustments. The Series A mandatory convertible preferred
stock is not redeemable.
On April 1, 2011, Molycorp Minerals, LLC completed the
acquisition of a 90.023% controlling stake in Molycorp Silmet
AS, one of only two rare earth processing facilities in Europe,
in a transaction valued at approximately $89 million.
Molycorp acquired 80% of the outstanding shares of Molycorp
Silmet AS from Silmet Grupp in exchange for
1,593,419 shares of Molycorp common stock. Silmet Grupp
will retain a 9.977% ownership interest in Molycorp Silmet AS.
Molycorp acquired the other 10.023% from Treibacher
Industrie AG for $9.0 million in cash. The Molycorp Silmet
AS acquisition provides Molycorp with a European base of
operations and doubles Molycorps current rare earth
production capacity from approximately 3,000 mt per year of REO
equivalent to approximately 6,000 mt. Molycorp Silmet AS will
begin sourcing rare earth feed stocks for production of its
products primarily from the Mountain Pass facility. Molycorp
Silmet ASs main focus will be on the production of rare
earth oxides and metals, including didymium metal, a critical
component in the manufacture of NdFeB magnets. Molycorp Silmet
ASs manufacturing operation is located in Sillamäe,
Estonia. Molycorp Silmet AS currently sells products to
customers in Europe, North and South America, Asia, Russia, and
other former Soviet Union countries.
On April 15, 2011, Molycorp completed the acquisition from
Santoku of all the issued and outstanding shares of capital
stock of MMA in an all-cash transaction for $17.5 million.
The acquisition provides Molycorp with access to certain
intellectual properties relative to the development, processing
and manufacturing of neodymium and samarium magnet alloy
products. As part of the stock purchase agreement, Santoku will
provide consulting services to Molycorp for the purpose of
maintaining and enhancing the quality of Molycorps
products. On the same date, Molycorp entered into a
non-exclusive marketing and distribution agreement with Santoku
for the sale and distribution of neodymium and samarium magnet
alloy products.
Our
Business
We are the only REO producer in the Western hemisphere and own
one of the worlds largest, most fully developed rare earth
projects outside of China. Following the execution of our
mine-to-magnets
strategy and completion of our modernization and expansion
efforts, we expect to be one of the worlds most integrated
producers of rare earth products, including oxides, metals,
alloys and magnets. Our rare earths are critical inputs in many
existing and emerging applications including: clean energy
technologies, such as hybrid and electric vehicles and wind
power turbines; multiple high-tech uses, including fiber optics,
lasers and hard disk drives; numerous defense applications, such
as guidance and control systems and global positioning systems;
and advanced water treatment technology for use in industrial,
military and outdoor recreation applications. Global demand for
REEs is projected to steadily increase both due to continuing
growth in existing applications and increased innovation and
development of new end uses.
Our goals are to:
|
|
|
|
|
develop innovative rare earth technologies and products vital to
green energy, high-tech, defense and industrial applications;
|
|
|
|
be commercially sustainable, globally competitive, profitable
and environmentally superior;
|
|
|
|
act as a responsible steward of our rare earth
resources; and
|
|
|
|
use our technology to improve the daily lives of people
throughout the world.
|
We have made significant investments, and expect to continue to
invest, in developing technologically advanced and proprietary
applications for individual REEs. Under our
mine-to-magnets
strategy, we plan to integrate the rare earths supply chain:
mining; oxide processing; production of metals and alloys; and
production of rare earth-based magnets. We are in the process of
modernizing and expanding our production capabilities at our
Mountain Pass facility, and our recent acquisitions of Molycorp
Silmet AS and MMA provide us with additional capacity for the
production of REOs as well as the ability to produce rare earth
metals and alloys.
Our vision is to be the rare earth products and technology
company recognized for its ETHICS
Excellence, Trust, Honesty, Integrity, Creativity
and Safety. Since July 2005, the Mountain Pass facility has not
had a lost-time accident and has received the coveted
Sentinels of Safety award from the MSHA for three of
the last six years.
Our
Mine Process and Development Plans
We recommenced mining operations in December 2010 and are
preparing to recommence milling operations, which we expect to
occur in the first quarter of 2012. Recommencement of mining and
milling operations is coincident with our initial modernization
and expansion plan, which will give us the capacity to
efficiently produce at a rate of approximately 19,050 mt of REO
per year by the end of 2012. Additionally, upon the completion
of our capacity expansion plan, we expect to have the ability to
produce up to approximately 40,000 mt of REO per year by the end
of 2013. Prior to the expected completion of our initial
modernization and expansion efforts, we expect to produce
approximately 3,000 mt per year in the aggregate of cerium
products, lanthanum concentrate, didymium oxide and heavy rare
earth concentrates from stockpiled feedstock.
We currently produce rare earth metals outside of the United
States through a third-party tolling arrangement. Additionally,
the acquisition of Molycorp Silmet AS provides us with a
European base of operations and doubles our current rare earth
production capacity from approximately 3,000 mt per year of REO
equivalent to approximately 6,000 mt. Through our acquisitions
of Molycorp Silmet AS and MMA in April 2011, we added facilities
and equipment for metal conversion and alloy production within
the Molycorp organization. We intend to transport cerium,
lanthanum, neodymium, praseodymium, dysprosium, terbium and
samarium oxide products from our Mountain Pass facility to our
Molycorp Silmet AS and MMA facilities where we will produce rare
earth metals and alloys.
In December 2010, we entered into a non-binding letter of intent
with Hitachi to form joint ventures for the production of rare
earth alloys and magnets in the United States and to acquire a
license for certain technology related to the production of rare
earth metals, alloys and magnets. We have completed a joint
feasibility study with Hitachi and we are currently negotiating
the joint venture agreements.
Our proposed joint ventures with Hitachi would provide us with
additional access to the technology, people and facilities to
convert our rare earth materials into rare earth alloys and
high-performance permanent rare earth magnets required for
production of hybrid and electric vehicles, wind power turbines,
high-tech applications and numerous advanced defense systems on
which the U.S. economy and national security depend. The
consummation of such joint ventures, in conjunction with our
current modernization plans and our recent acquisitions of
Molycorp Silmet AS and MMA, is expected to provide us with the
capability to mine, process, separate and alloy individual REEs
and manufacture them into neodymium iron boron, or NdFeB,
magnets. This downstream integration would make us the only
fully integrated producer of NdFeB magnets outside of China,
helping to secure a rare earth supply chain for the Rest of
World.
We anticipate the cost to restart mining operations, construct
and refurbish processing facilities and other infrastructure at
the Mountain Pass facility and expand into metal and alloy
production in connection with our initial modernization and
expansion plan to be approximately $531 million through
2012. Additionally, we estimate, based on consultation with our
project manager, that we will incur approximately
$250 million of capital costs through 2013 in connection
with the second-phase capacity expansion plan. Our estimated
capital expenditures of $781 million do not include
corporate, selling, general and administrative expenses, which
we estimate to be an additional $20 million to
$25 million per year. We expect to finance our remaining
capital expenditures under the initial modernization and
expansion and the second phase expansion plans as well as our
working capital requirements, with our available cash balances
of $492.5 million as of March 31, 2011, net proceeds
from our private placement of convertible senior notes,
anticipated revenue from operations and additional traditional
debt financing, project financing,
and/or
government programs, including the U.S. Department of
Energy, or DOE, loan guarantee program. We submitted a
Part I application on June 2010 for up to
$280 million. On July 21, 2010, the DOE deemed our
application eligible for submission of a Part II
application, which was submitted on December 31, 2010. Due
to program and resource constraints, our application under
Section 1705 of the DOE loan guarantee program, or LGP, was
put on hold on May 10, 2011. At that time, DOE advised us
that our project may be eligible for funding under
Section 1703 of the LGP. We are currently evaluating our
options under the LGP and we expect to conclude on the best
course of action in the near term. On December 10, 2010, we
entered into a memorandum of understanding with Sumitomo
pursuant to which Sumitomo agreed to, among other things,
purchase $100 million of Molycorp,
Inc.s common stock and arrange for $30 million of
debt financing. Sumitomo is currently conducting a due diligence
review and the consummation of these transactions with Sumitomo
is subject to the satisfaction of numerous conditions and
finalization of definitive agreements.
Our
Products and Markets
Since our acquisition of the Mountain Pass facility, we have
been producing and selling small quantities of certain rare
earth products from our pilot processes using stockpiled
feedstocks. The purpose of this effort has been to significantly
improve our solvent extraction technology and to develop other
key technologies that will be utilized in the new process. In
the first quarter of 2010, we completed our initial pilot
processing of stockpiled lanthanum rich feedstock to produce
didymium oxide (a combination of neodymium and praseodymium) and
a higher purity lanthanum concentrate than we previously
produced. Lanthanum products processed from the stockpiled
material, which we sell to customers in the fluid catalytic
cracking industry, has been our largest source of revenue to
date.
We commenced a second pilot processing campaign in the second
quarter of 2010 in an effort to commercially demonstrate our new
cracking technology and to further optimize our processing
technologies and improve recovery rates compared to historical
operations at the Mountain Pass facility. Due to the success of
this effort, we are producing cerium and lanthanum products, as
well as didymium oxide from bastnasite concentrate stockpiles.
In July 2010, we began selling our didymium oxide primarily to
customers in the magnet industry. During the third quarter of
2010, we began selling our cerium products to customers in the
automobile emissions catalyst production industry and we
completed our initial sale of
XSORBX®
to the water treatment industry. Additionally, in the fourth
quarter of 2010, we commenced production of didymium metal from
our oxide through a third-party processor and began selling this
product primarily to customers in the magnet industry during the
first quarter of 2011. Also, in the first quarter of 2011, in
anticipation of our acquisition, AS Silmet commenced contract
tolling for us of mixed rare earth carbonates into lanthanum
oxide, cerium carbonate, neodymium and praseodymium, which we
began selling in 2011. With these products, we have begun
expanding and diversifying our product mix and our customer
base. As a result of these events, our product mix has been
diversified and we are realizing revenue growth from increasing
sales volumes and higher REO pricing.
Key
Industry Factors
Demand
for Rare Earth Products
Global consumption of REEs is projected to steadily increase due
to continuing growth in existing applications and increased
innovation and development of new end uses. For example, the
integration of rare earth permanent magnet drives into wind
power turbines has substantially reduced the need for gearboxes,
which increases overall efficiency and reliability. If Mountain
Pass and other rare earth projects do not commence production
when anticipated, there will continue to be a gap between
current and forecasted demand and supply. We believe that this
anticipated market dynamic will underpin continued strong
pricing.
As a result of the global economic crisis, rare earth product
prices declined by approximately 50% during 2008 and through the
third quarter of 2009. According to Metal-Pages, from October
2009 through March 2011, prices for rare earths have risen by
approximately 1,500% on average. Furthermore, over the same
period, prices for some of the most common rare earths (cerium
oxide, lanthanum oxide, neodymium oxide and praseodymium oxide)
have risen by more than 2,000% on average.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prices (USD/Kg)
|
|
|
October 1,
|
|
March 31,
|
|
|
Rare Earth Oxides
|
|
2009
|
|
2011
|
|
Change
|
|
Lanthanum
|
|
|
4.65
|
|
|
|
121
|
|
|
|
2,502
|
%
|
Cerium
|
|
|
3.75
|
|
|
|
121
|
|
|
|
3,127
|
%
|
Praseodymium
|
|
|
14
|
|
|
|
196
|
|
|
|
1,300
|
%
|
Neodymium
|
|
|
14.25
|
|
|
|
201
|
|
|
|
1,311
|
%
|
Samarium
|
|
|
4.5
|
|
|
|
106.5
|
|
|
|
2,267
|
%
|
Europium
|
|
|
480
|
|
|
|
940
|
|
|
|
96
|
%
|
Gadolinium
|
|
|
5.25
|
|
|
|
147
|
|
|
|
2,700
|
%
|
Terbium
|
|
|
350
|
|
|
|
990
|
|
|
|
183
|
%
|
Dysprosium
|
|
|
107.5
|
|
|
|
640
|
|
|
|
495
|
%
|
Yttrium
|
|
|
10.25
|
|
|
|
143
|
|
|
|
1,295
|
%
|
Supply of
Rare Earth Products
China has dominated the global supply of REOs for the last ten
years and, according to IMCOA, it is estimated that China
accounted for approximately 97% of global REO production in
2008. Even with our planned production, global supply is
expected by analysts to remain tight due to the combined effects
of growing demand and actions taken by the Chinese government to
restrict exports. The Chinese government heightened
international supply concerns beginning in August 2009 when
Chinas Interior Ministry first signaled that it would
further restrict exports of Chinese rare earth resources. Citing
the importance of REE availability to internal industries and
the desire to conserve resources, the Chinese government has
announced export quotas, increased export tariffs and introduced
a mining quotas policy that, in addition to imposing
export quotas and export tariffs, also imposes production quotas
and limits the issuance of new licenses for rare earth
exploration. On July 8, 2010, Chinas Ministry of
Industry and Information Technology issued the export quota for
the second half of 2010, which reduced exports by 72% compared
with the second half of 2009 and 40% for the year ended
December 31, 2010 as compared to the year ended
December 31, 2009. On December 28, 2010, Chinas
Ministry of Industry and Information Technology further reduced
the export quota for the first half of 2011, reducing exports by
35% compared with the first half of 2010 and 20% for the twelve
months ended June 30, 2011 as compared to the twelve months
ended June 30, 2010. Actual exports of rare earth ores and
metals from China, however, continue to exceed export quotas
mandated by the Chinese government. In response to this trend,
Chinas Ministry of Commerce announced on May 19, 2011
that it would further tighten its control over rare earth metals
by expanding its export quota system and imposing higher taxes
on rare earth ores. Chinas internal consumption of rare
earths is expected to continue to grow, leaving the Rest of
World with less supply during a period of increasing global
demand. China also dominates the manufacture of rare earth
metals, producing substantially all of the worlds supply,
and the manufacture of NdFeB magnets, producing approximately
80% of the worlds supply. Neither capability currently
exists in the United States.
China has announced a national stockpile program, as has South
Korea. Additionally, Japan has increased its national stockpile
program. In December 2010, the U.S. Department of Energy
released a study concluding that five rare earth metals,
including dysprosium, neodymium, terbium, europium and yttrium,
are critical to clean energy technologies in the short term due
to their importance to the clean energy economy and risk of
supply disruption. The report emphasizes that diversified global
supply chains for these critical materials are essential, and
calls for steps to be taken to facilitate extraction, processing
and manufacturing in the United States. Additionally, the
U.S. Department of Defense is conducting a study to
determine its rare earth requirements and supply chain
vulnerabilities and whether to build a strategic stockpile.
These stockpile programs will likely accelerate the pace of the
current and projected global REE supply deficit.
As a result of the internal industrial development, as well as
economic, environmental and regulatory factors in China, there
is uncertainty with respect to the availability of rare earth
products from China. Although Chinese production of rare earth
materials is increasing, export quotas imposed by the Chinese
government are decreasing, thus reducing the amount of rare
earth materials that China may export to the rest of the world.
This reduction is occurring at a time when the demand for REEs
is growing significantly.
Factors
Affecting Our Results
Modernization
and Expansion of Mountain Pass Facility
We anticipate a dramatic change in our business and results of
operations upon the completion of our planned modernization and
expansion of our Mountain Pass facility in connection with our
initial modernization and expansion plan and the commencement of
metal, alloy, and magnet production in 2012. For example, we
expect to produce and sell a significantly expanded slate of
products, including specialty cerium products for water
treatment, neodymium and praseodymium metal, neodymium iron
boron and samarium cobalt alloys for magnets, europium,
gadolinium, and terbium oxides for phosphors, and dysprosium and
terbium for magnets.
We acquired the Mountain Pass facility on September 30,
2008 from Chevron Mining Inc., which became the owner of the
Mountain Pass facility in 2005 after Unocal Corporation merged
with Chevron Corporation. Unocal Corporation had suspended most
operations at the Mountain Pass facility by 2002 and, except for
pilot processing activities, they remained suspended under
Chevron Mining Inc.s ownership. Additionally, significant
reclamation work was completed at the Mountain Pass facility
under Chevron Mining Inc.s ownership.
We plan to utilize the assets we acquired from Chevron Mining
Inc. as a foundation to build an integrated rare earth products
and technology company, which requires considerable additional
capital investment. We believe the application of improved
technologies, along with the capital investment, will allow us
to create a sustainable business by cost effectively producing
high purity rare earth products. Between now and the
start-up of
the new processing facility, we anticipate further diversifying
our product line through the production of
samarium/europium/gadolinium concentrate from bastnasite
concentrate stockpiles. Upon completion of the modernization and
expansion of the Mountain Pass facility, we expect to produce
lanthanum, cerium, praseodymium, neodymium, samarium, europium,
gadolinium, terbium, dysprosium and yttrium in various chemical
compounds
and/or metal
forms, including alloys. In addition to the modernization and
expansion of the Mountain Pass facility and our acquisitions of
Molycorp Silmet AS and MMA, we expect to significantly broaden
our operations through the addition of a number of downstream
activities and products, including rare earth metal production
and NdFeB and samarium cobalt alloys. We intend to use some of
the NdFeB alloy and dysprosium metal product in a magnet
production facility, which we anticipate developing through a
joint venture arrangement. Accordingly, upon full implementation
of our
mine-to-magnets
strategy, we expect our new products to have significantly more
applications and a broader market base than our current products.
Revenues
In the second quarter of 2010, we commenced a second pilot
processing campaign to commercially demonstrate our new cracking
technology and to further optimize our processing technologies
and improve our recovery rates compared to historical operations
at the Mountain Pass facility. Due to the success of this second
pilot processing campaign, we are producing cerium and lanthanum
products as well as didymium oxide from bastnasite concentrate
stockpiles. In the fourth quarter of 2010, we commenced
production of didymium metal from our oxide through a
third-party processor. In the first quarter of 2011, AS Silmet
commenced tolling for us of mixed rare earth carbonates into
lanthanum oxide, cerium carbonate, neodymium and praseodymium.
The addition of these new products has significantly increased
the diversity of our product mix. The following is a summary of
the percentage of revenue by significant product line for the
three months ended March 31, 2011 and 2010.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
March 31,
|
|
|
2011
|
|
2010
|
|
Lanthanum products
|
|
|
44
|
%
|
|
|
91
|
%
|
Ceric Hydrate
|
|
|
30
|
%
|
|
|
0
|
%
|
Didymium products
|
|
|
18
|
%
|
|
|
3
|
%
|
Other cerium products
|
|
|
5
|
%
|
|
|
1
|
%
|
Our product mix is determined by a combination of global and
regional supply and demand factors. Pricing of our product is
usually set based on market prices for the month prior to
shipment with a price floor, and in certain instances, with a
price cap. Our revenue increased significantly for the three
months ended March 31, 2011 as compared to the three months
ended March 31, 2010, due to the combination of a general
increase in the market prices of REOs, and higher sales volumes
of ceric hydrate and didymium products, which have significantly
higher values than the lanthanum products that comprised
substantially all of our sales in 2010. Sales for the three
months ended March 31, 2011 included 696 mt of REOs,
including purchased REOs, at an average price of $37.73 per
kilogram compared to sales of 423 mt of REO at an average price
of $7.13 per kilogram for the three months ended March 31,
2010. The quantities we sell are determined by the production
capabilities of the Mountain Pass facility and by demand for our
product, which is also influenced by the level of purity and
consistency we are able to achieve. Our revenue also includes
sales of finished products acquired as part of our acquisition
of the Mountain Pass facility.
Pursuant to a contract with one of our principal customers, we
are supplying a significant amount of our REOs, through mid-2012
at market-based prices subject to a ceiling based on market
prices at June 1, 2010 (currently in effect), and a floor.
Under a second contract, we will supply the same customer with
approximately 75% of our phase one lanthanum product production
per year at market-based prices subject to a floor for a
three-year period commencing upon the achievement of expected
annual production rates under our initial modernization and
expansion plan, which may be extended at the customers
option for an additional three-year period. Upon execution of
definitive agreements pursuant to our memorandum of
understanding with Sumitomo, we also expect to provide Sumitomo
with approximately 1,500 mt per year (and following completion
of our initial modernization and expansion plan, approximately
1,750 mt per year) of cerium and lanthanum-based products and
250 mt per year of didymium oxide for a period ending five years
after the completion of our initial modernization and expansion
of the Mountain Pass facility, at market-based prices subject to
a floor. Although prices for REOs have generally increased since
October 2009, this increase followed a period of generally lower
prices corresponding with the global financial crisis beginning
in 2008. Many factors influence the market prices for REOs and,
in the absence of established pricing in customer contracts, our
sales revenue will fluctuate based upon changes in the
prevailing prices for REOs. We use various industry sources,
including certain publications, in evaluating prevailing market
prices and establishing prices for our products because there
are no published indices for rare earth products, including
alloys or magnets.
We expect our quarterly production for the rest of 2011 to range
from approximately 40% to 50% higher than the first quarter due
to increased processing capacity from the recent acquisitions of
Molycorp Silmet AS and MMA and increased production from our
Mountain Pass facility. Substantially all of our lanthanum
production in 2011 (which accounts for approximately 60% of our
production and is expected to be approximately 1,250 mt for the
remainder of 2011), will be sold pursuant to the contract with
one of our principal customers described above under which our
pricing is subject to a price ceiling, which was set based upon
market prices at the time the contract was entered (and which is
well below current prices); production of our remaining
materials will generally be sold based on prevailing market
prices. Accordingly, our ability to realize prevailing market
prices in the near term is limited due to that sales contract
with one of our principal customers for our lanthanum product,
which reverts to prevailing market pricing upon the completion
of the initial modernization and expansion plan at Mountain Pass.
Cost
of Goods Sold
Our cost of goods sold reflects the cost allocated to our
inventory acquired as part of our acquisition of the Mountain
Pass facility and, with respect to our recent sales of lanthanum
and cerium products and didymium oxide, the subsequent
processing costs incurred to produce the product. Because many
of our costs are fixed costs as opposed to variable costs, as
our production increases or decreases, our average cost per
metric ton decreases or increases, respectively. Primary
production costs include direct labor and benefits, maintenance,
natural gas, electricity, operating supplies, chemicals,
depreciation and amortization and other plant overhead expenses.
Currently, our most significant variable costs are chemicals and
electricity. In the future, we intend to produce more of our
chemicals at a plant
on-site,
which will reduce our variable chemical costs. We also intend to
build a co-generation facility to provide power. Following such
steps, natural gas will substantially replace third-party
electricity costs and become one of our most significant
variable costs.
We expect our labor and benefit costs to increase through 2013
due to the addition of personnel and consultants required to
increase production to a rate of approximately 19,050 mt of REO
per year by the end of 2012 in connection with our initial
modernization and expansion plan and up to approximately 40,000
mt of REO per year by the end of 2013 in connection with our
capacity expansion plan. In addition to volume fluctuations, our
variable costs, such as electricity, operating supplies and
chemicals, are influenced by general economic conditions that
are beyond our control. Other events outside our control, such
as power outages, have in the past interrupted our operations
and increased our total production costs, and we may experience
similar events in the future.
Selling,
General and Administrative Expenses
Our selling, general and administrative expenses consist
primarily of: personnel and related costs; legal, accounting and
other professional fees; occupancy costs; and information
technology costs. We continue to experience increased selling,
general and administrative expenses as we expand our business
and operate as a publicly traded company. These expenses include
increasing our staffing as we construct our new facilities and
pursue other business development activities to execute our
mine-to-magnets
business plan. We have also experienced additional legal,
compliance and corporate governance expenses, as well as
additional accounting and audit expenses, stock exchange listing
fees, transfer agent and other stockholder-related fees and
increased premiums for certain insurance policies, among others.
We have also incurred significant professional fees and other
costs in connection with the business acquisitions that we
completed in April 2011.
Income
Taxes
Prior to our corporate reorganization, we operated entirely
within limited liability companies, which were not directly
liable for the payment of federal or state income taxes and our
taxable income or loss was included in the state and federal tax
returns of Molycorp, LLCs members. Molycorp, Inc. is
subject to U.S. federal and state income taxes. For the
three months ended March 31, 2011, we incurred
$0.2 million in income tax expenses and have placed a 100%
reserve on our deferred tax assets.
Environmental
Our operations are subject to numerous and detailed
international, national, federal, state and local environmental
laws, regulations and permits, including those pertaining to
employee health and safety, environmental permitting and
licensing, air quality standards, GHG emissions, water usage and
disposal, pollution, waste management, plant and wildlife
protection, handling and disposal of radioactive substances,
remediation of soil and groundwater contamination, land use,
reclamation and restoration of properties, the discharge of
materials into the environment and groundwater quality and
availability.
We retain, both within Molycorp and outside Molycorp, the
services of reclamation and environmental, health and safety, or
EHS, professionals to review our operations and assist with
environmental compliance, including with respect to product
management, solid and hazardous waste management and disposal,
water and air quality, asbestos abatement, drinking water
quality, reclamation requirements, radiation control and other
EHS issues.
We have spent, and anticipate that we will continue to spend,
financial and managerial resources to comply with environmental
requirements. For example, we have acquired enough air emission
offset credits for both our initial modernization and expansion
plan and our second phase capacity expansion plan at our
Mountain Pass facility. In addition, in the quarter ended
March 31, 2011 and 2010, we incurred operating expenses of
approximately $1.0 million and $1.3 million,
respectively, associated with environmental compliance
requirements at our Mountain Pass facility. The costs expected
to be incurred as part of our
on-going
remediation at our Mountain Pass facility, which is expected to
continue throughout the Mountain
Pass facilitys operating, closure and post-closure
periods, are included as part of our asset retirement
obligations. See Critical Accounting Policies
and Estimates Reclamation. We anticipate the
need to dispose of a portion of the wastewater in one of our
evaporation ponds in order to repair recently detected lining
tears. We estimate the wastewater transportation and disposal
costs associated with this repair to be approximately
$0.8 million in 2011. In addition, while our chlor-alkali
plant is being constructed, we intend to remove and dispose of
any wastewater generated in excess of our evaporation capability
at an off-site location as a result of which we may incur
additional significant costs.
We cannot predict the impact of new or changed laws, regulations
or permit requirements, including the matters discussed below,
or changes in the way such laws, regulations or permit
requirements are enforced, interpreted or administered.
Environmental laws and regulations are complex, change
frequently and have tended to become more stringent over time.
It is possible that greater than anticipated environmental
expenditures will be required in 2011 or in the future,
including in connection with our acquisitions of Molycorp Silmet
AS and MMA. We expect continued government and public emphasis
on environmental issues will result in increased future
investment for environmental controls at our operations.
Additionally, with increased attention paid to emissions of
GHGs, including carbon dioxide, current and future regulations
are expected to affect our operations. We will continue to
monitor developments in these various programs and assess their
potential impacts on our operations.
Violations of environmental laws, regulations and permits can
result in substantial penalties, court orders to install
pollution-control equipment, civil and criminal sanctions,
permit revocations, facility shutdowns and other sanctions. In
addition, environmental laws and regulations may impose joint
and several liability, without regard to fault, for costs
relating to environmental contamination at our facilities or
from wastes disposed of at third-party waste facilities. The
proposed expansion of our operations at the Mountain Pass
facility is also conditioned upon securing the necessary
environmental and other permits and approvals. In certain cases,
as a condition to procuring such permits and approvals, we are
required to comply with financial assurance requirements. The
purpose of these requirements is to assure the government that
sufficient company funds will be available for the ultimate
closure, post-closure care
and/or
reclamation at our facilities. We typically obtain bonds as
financial assurance for these obligations and, as of
March 31, 2011, we had placed a total of $27.4 million
of surety bonds with California state and regional agencies for
our Mountain Pass facility. These bonds are collateralized by
$18.2 million in cash, which we have placed in an escrow
account. These bonds require annual payment and renewal. The EPA
has announced its intention to establish a new financial
assurance program for hardrock mining, extraction and processing
facilities under the Federal Comprehensive Environmental
Response Compensation and Liability Act, or CERCLA, or the
Superfund law, which may require us to establish
additional bonds or other sureties. We cannot predict the effect
of any such requirements on our operations at this time.
Impact
of Inflation
The cost estimates associated with the modernization and
expansion of the Mountain Pass facility described under the
heading Liquidity and Capital Resources
have not been adjusted for inflation. In the event of
significant inflation, the funds required to execute our
business plan over the next few years could increase
proportionately. This could delay or preclude our business
expansion efforts, or require us to raise additional capital. In
addition, historical inflation rates have been used to estimate
the future liability associated with our future remediation and
reclamation obligations as reflected in the asset retirement
obligations in our consolidated financial statements included
elsewhere in this Exhibit. If inflation rates significantly
exceed the historical inflation rates, our future obligations
could significantly increase.
Foreign
Currency Fluctuations
Substantially all of our product sales are denominated in
U.S. dollars, so we have minimal exposure to fluctuations
in foreign currency exchange rates. Our results are indirectly
influenced by currency fluctuations, as the relative cost of our
exports for a foreign buyer will increase as the
U.S. dollar strengthens and decrease as the
U.S. dollar softens in comparison to the applicable foreign
currency.
Results
of Operations
Three
Months Ended March 31, 2011 and 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
(In thousands)
|
|
2011
|
|
|
2010
|
|
|
Change
|
|
|
Sales
|
|
$
|
26,261
|
|
|
$
|
3,018
|
|
|
$
|
23,243
|
|
Cost of goods sold
|
|
|
(16,677
|
)
|
|
|
(5,950
|
)
|
|
|
(10,727
|
)
|
Selling, general and administrative expenses
|
|
|
(8,339
|
)
|
|
|
(4,480
|
)
|
|
|
(3,859
|
)
|
Stock-based compensation
|
|
|
(2,899
|
)
|
|
|
|
|
|
|
(2,899
|
)
|
Depreciation and amortization expense
|
|
|
(83
|
)
|
|
|
(95
|
)
|
|
|
12
|
|
Accretion expense
|
|
|
(234
|
)
|
|
|
(263
|
)
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(1,971
|
)
|
|
|
(7,770
|
)
|
|
|
5,799
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (expense) income
|
|
|
(168
|
)
|
|
|
21
|
|
|
|
(189
|
)
|
Interest income
|
|
|
140
|
|
|
|
|
|
|
|
140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(1,999
|
)
|
|
|
(7,749
|
)
|
|
|
5,750
|
|
Provision for income taxes
|
|
|
(199
|
)
|
|
|
|
|
|
|
(199
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(2,198
|
)
|
|
$
|
(7,749
|
)
|
|
$
|
5,551
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
For the three months ended March 31, 2011 and 2010, our
sales were $26.3 million and $3.0 million,
respectively. This significant increase in revenue is due to the
combination of a general increase in the price of REO products,
as well as our diversification into new products, such as ceric
hydrate and higher sales volumes of cerium and didymium
products, which have much higher sale prices per kilogram than
the lanthanum products that comprised substantially all our
sales in 2010. The following is a summary of the revenue
percentages by significant product for the three months ended
March 31, 2011 and 2010.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
March 31,
|
|
|
2011
|
|
2010
|
|
Lanthanum products
|
|
|
44
|
%
|
|
|
91
|
%
|
Ceric Hydrate
|
|
|
30
|
%
|
|
|
0
|
%
|
Didymium products
|
|
|
18
|
%
|
|
|
3
|
%
|
Other cerium products
|
|
|
5
|
%
|
|
|
1
|
%
|
Our product mix is determined by a combination of global and
regional supply and demand factors. Pricing of our product is
usually set based on market prices for the month prior to
shipment with a price floor, and in certain instances, with a
price cap. Lanthanum sales for the three months ended
March 31, 2011 consisted primarily of lanthanum oxide,
which has a relatively higher sales price per kilogram compared
to sales for the three months ended March 31, 2010, which
consisted primarily of lanthanum concentrate that has a
relatively lower sales price per kilogram. Both ceric hydrate
and didymium products, which have a relatively higher sales
price per kilogram as compared to our other products, accounted
for 30% and 18%, respectively, of our total revenue for the
three months ended March 31, 2011 as compared to zero and
3% for the three months ended March 31, 2010, respectively.
With the commencement of our second pilot processing campaign,
the production of lanthanum concentrate has been replaced by
lanthanum chlorohydrate, which is a more marketable product. In
total, for the three months ended March 31, 2011, we sold
696 mt of REO products at an average sales price of $37.73 per
kilogram compared to sales of 423 mt of REO products at an
average sales price of $7.13 per kilogram for the three months
ended March 31, 2010. We anticipate cerium products,
including
XSORBX®,
lanthanum products and didymium products to make up a
significant percentage of our total revenue until we complete
the modernization and expansion of the Mountain Pass facility.
Cost
of Goods Sold
Our cost of goods sold was $16.7 million and
$6.0 million for the three months ended March 31, 2011
and 2010, respectively. The higher costs for the three months
ended March 31, 2011, compared to the three months ended
March 31, 2010, were due to higher sales and higher
production costs. Lower of cost or market inventory write-downs
were $0.6 million for the three months ended March 31,
2011 and 2010, respectively.
Total production costs charged to inventory were
$7.9 million and $3.0 million for the three months
ended March 31, 2011 and 2010, respectively. Inventory
purchases were $6.0 million and $0.2 million for the
three months ended March 31, 2011 and 2010, respectively.
The primary products we purchased during those periods were
lanthanum oxide, cerium oxide, didymium metal and praseodymium
oxide.
The following is a summary of the production and purchased
quantities in mt by significant product for the three months
ended March 31, 2011 and the corresponding production and
purchased quantities for the three months ended March 31,
2010 (in mt).
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
March 31,
|
|
|
2011
|
|
2010
|
|
Lanthanum products
|
|
|
415
|
|
|
|
239
|
|
Ceric Hydrate
|
|
|
170
|
|
|
|
|
|
Didymium products
|
|
|
122
|
|
|
|
69
|
|
Other cerium products
|
|
|
23
|
|
|
|
|
|
Production costs charged to inventory were higher during the
three months ended March 31, 2011 as compared to the three
months ended March 31, 2010, due to increased production
levels. We expect to attain increased production levels
throughout 2011.
Chemical costs allocated to production were $2.3 million
and $0.4 million for the three months ended March 31,
2011 and 2010, respectively. Chemical costs in the first quarter
of 2011 were higher compared to the same period in 2010 due to
higher production levels, despite improved processing techniques
that reduced chemical usage, and an increase in prices for
chemicals.
Labor costs, including related employee benefits, allocated to
production were $2.7 million and $1.9 million the
three months ended March 31, 2011 and 2010, respectively.
As of March 31, 2011 we had a total of 165 employees
compared to 114 employees at March 31, 2010, which led
to higher wage and employee related benefit expenses. During the
first quarter of 2011, we also experienced increase in labor
costs as compared to the first quarter of 2010, due to the
annual wage increase required under our union contract in March
2011.
Maintenance costs, including maintenance labor and supplies,
were $0.7 million and $0.5 million for the three months
ended March 31, 2011 and 2010, respectively. Utility
charges, which primarily include electricity, were
$0.8 million and $0.4 million for the three months
ended March 31, 2011 and 2010, respectively.
Other costs allocated to production, including depreciation,
were $4.7 million and $2.4 million for three months
ended March 31, 2011 and 2010, respectively. These costs
were higher in the first quarter of 2011 due to the significant
increase in depreciation expense from the placement of assets
into service of over $7.0 million related to the second
pilot processing campaign during the second quarter of 2010.
These assets are being depreciated over a
32-month
period as they will be decommissioned with the full restart of
the mine at the end of 2012.
In March 2010, we also began blending our existing didymium
oxide inventory, which, prior to blending, contained varying
percentages of neodymium and praseodymium, to create a more
consistent content which better meets customer specifications.
As of March 31, 2011, approximately 500 mt were blended.
Blended inventory is reclassified from work in process to
finished goods.
Selling,
General and Administrative Expenses
Selling, general and administrative expenses (excluding
share-based compensation) were $8.3 million and
$4.5 million for the quarters ended March 31, 2011 and
2010, respectively. Beginning in the first quarter of 2010, we
experienced a significant increase in professional fees
primarily due to increasing our staffing as we prepared to start
construction of our new facilities in January 2011 and other
business development activities to execute our
mine-to-magnets
business plan. We have also experienced increased spending for
accounting, information technology consulting and engineering
services.
In addition, we recognized $2.9 million and $0 in
share-based compensation in the three months ended
March 31, 2011 and 2010, respectively.
Net
Losses
Since our inception and our acquisition of the Mountain Pass
facility, we have incurred significant net losses. Our net
losses for the three months ended March 31, 2011 and 2010
were $2.2 million and $7.7 million, respectively.
Capital
Expenditures
Our capital expenditures, on an accrual basis, totaled
$41.3 million and $3.4 million for the three months
ended March 31, 2011 and 2010, respectively. Most of the
capitalized costs incurred during the three months ended
March 31, 2010 are related to our second pilot processing
campaign, which commenced in April 2010, and most of the
capitalized costs for the three months ended March 31, 2011
relate to our modernization and expansion project at the
Mountain Pass facility.
Outlook
for the Remainder of 2011
For the next three quarters of 2011, we anticipate China-based
producers and suppliers will continue to limit the quantity of
REOs available outside of China, supporting strong pricing for
REOs. We believe this trend will create opportunities for us to
increase sales volumes and improve pricing terms for our
products. While we expect the recent earthquake/tsunami in Japan
and its aftermath may have a short term negative impact on
market demand in the second and third quarters, we expect full
recovery of demand by the fourth quarter. While the REO products
we are currently able to produce remain limited by the
capability of our existing production facilities, we anticipate
further expanding our products and markets throughout the
remainder of the year, including market penetration of our
XSORBX®
technology into the water treatment industry. We also anticipate
supplying Molycorp Silmet AS and MMA with rare earth
concentrates and REOs from our Mountain Pass facility to utilize
their production capabilities and maximize value from these
acquisitions. We believe that our revenue for the next nine
months will be sufficient to fund our operating activities for
the remainder of the year, which includes corporate selling,
general and administrative expense.
Capital
Investments
We are incurring significant capital expenditures under our plan
to modernize and expand our Mountain Pass facility, as well as
consistent expenditures to replace assets necessary to sustain
safe and reliable production. Most of the facilities and
equipment acquired in connection with the acquisition of the
Mountain Pass facility are at least 20 years old. We are
executing an accelerated modernization plan that includes the
refurbishment of the Mountain Pass mine and related processing
facilities through 2012 in order to increase REO production. We
expect to incur approximately $531 million in property,
plant and equipment additions in connection with our initial
modernization and expansion plan prior to December 31,
2012, and up to an additional $250 million in property,
plant and equipment to build additional production capacity in
connection with our capacity expansion plan, prior to
December 31, 2013.
All of the amounts for future capital spending described above
are initial estimates that are subject to change as the projects
are further developed. Total capital spending in 2011 is
expected to be approximately $295 million.
Results
of Operations
Year
Ended December 31, 2010 Compared to Year Ended
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
(In thousands)
|
|
2010
|
|
|
2009
|
|
|
Change
|
|
|
Sales
|
|
$
|
35,157
|
|
|
$
|
7,093
|
|
|
$
|
28,064
|
|
Cost of goods sold
|
|
|
(37,591
|
)
|
|
|
(21,785
|
)
|
|
|
(15,806
|
)
|
Selling, general and administrative expenses
|
|
|
(18,744
|
)
|
|
|
(12,444
|
)
|
|
|
(6,330
|
)
|
Share-based compensation
|
|
|
(28,739
|
)
|
|
|
(241
|
)
|
|
|
(28,498
|
)
|
Depreciation and amortization expense
|
|
|
(319
|
)
|
|
|
(191
|
)
|
|
|
(128
|
)
|
Accretion expense
|
|
|
(912
|
)
|
|
|
(1,006
|
)
|
|
|
94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(51,178
|
)
|
|
|
(28,574
|
)
|
|
|
(22,604
|
)
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
155
|
|
|
|
181
|
|
|
|
(26
|
)
|
Interest (expense) income
|
|
|
249
|
|
|
|
(194
|
)
|
|
|
443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(50,774
|
)
|
|
$
|
(28,587
|
)
|
|
$
|
(22,187
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
For the years ended December 31, 2010 and 2009, our
revenues were $35.2 million and $7.1 million,
respectively. This significant increase in revenue is due to the
combination of a general increase in the prices of REO products
and our diversification into new products, such as cerium
hydrate and didymium oxide, which have much higher sales prices
per pound than the lanthanum products we produced and sold in
2009. The following is a summary of the revenue percentages by
significant products for the years ended December 31, 2010
and 2009.
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Lanthanum products
|
|
|
38
|
%
|
|
|
91
|
%
|
Ceric Hydrate
|
|
|
24
|
%
|
|
|
0
|
%
|
Didymium Oxide
|
|
|
23
|
%
|
|
|
0
|
%
|
Lanthanum sales in the year ended December 31, 2010
consisted primarily of lanthanum oxide, which has a relatively
higher sales price per kilogram compared to sales in the year
ended December 31, 2009, which consisted primarily of
lanthanum concentrate that has a relatively lower sales price
per kilogram. Both ceric hydrate and didymium oxide, which have
a relatively higher sales price per kilogram as compared to our
other products, accounted for 24% and 23%, respectively, of our
total revenue for the year ended December 31, 2010 as
compared to zero for the year ended December 31, 2009. With
the commencement of our second pilot processing campaign, the
production of lanthanum concentrate has been replaced by
lanthanum chlorohydrate, which is a more marketable product. In
total, for the year ended December 31, 2010, we sold 1,883
metric tons of REO products at an average sales price of $18.67
per kilogram compared to sales of approximately 1,302 metric
tons of REO products at an average sales price of $5.45 per
kilogram for the year ended December 31, 2009. We
anticipate cerium products, including
XSORBX®,
lanthanum products and didymium oxide to make up a significant
percentage of our total revenue until we complete the
modernization and expansion of the Mountain Pass facility.
Cost
of Goods Sold
Our cost of goods sold was $37.6 million and
$21.8 million for the years ended December 31, 2010
and 2009, respectively. The higher costs for the year ended
December 31, 2010, compared to the year ended
December 31, 2009, were due to higher sales and higher
production costs, including costs associated with the
transition to our second pilot processing campaign. These
increased costs were partially offset by a decrease in our lower
of cost or market inventory write-downs from approximately
$9.0 million for the year ended December 31, 2009 to
$2.5 million for the year ended December 31, 2010.
Lower of cost or market write-downs were higher for the year
ended December 31, 2009 as compared to the year ended
December 31, 2010, due to lower market prices for certain
products in 2009. During the fourth quarter 2010, an additional
write-down of inventory of $1.0 million was recognized due
to Bastnasite density survey results. Our processing facility
was shut down during March 2010 due to high water levels in our
evaporation ponds. In April and May 2010, operations were
limited during the
start-up
phase of our second pilot processing campaign, which decreased
production volumes during the first and second quarters of 2010.
As a result of the shut down, labor, maintenance and other
costs, such as depreciation expense, normally charged to
inventory were expensed as period costs and are reflected in our
higher cost of goods sold for the year ended December 31,
2010 compared to the same period in 2009.
Total production costs charged to inventory were
$16.9 million and $23.4 million for the year ended
December 31, 2010 and 2009, respectively. Inventory
purchases were $9.3 million and $0.2 million for year
ended December 31, 2010 and 2009. The primary products we
purchased during those periods were lanthanum oxide, cerium
oxide, didymium oxide metal and praseodymium oxide.
The following is a summary of the production and purchased
quantities in metric tons by significant product for the year
ended December 31, 2010 and the corresponding production
and purchased quantities for the year ended December 31,
2009 (in metric tons).
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Lanthanum products
|
|
|
857
|
|
|
|
1,579
|
|
Ceric Hydrate
|
|
|
248
|
|
|
|
|
|
Didymium Oxide
|
|
|
224
|
|
|
|
524
|
|
Production costs charged to inventory were lower during the year
ended December 31, 2010 as compared to the year ended
December 31, 2009, due to the plant shut-down and
start-up of
the second pilot processing campaign, as discussed above. We
expensed $11.0 million of production-related costs that
would have otherwise been charged to inventory if we maintained
normal production levels during this time period. We expect to
attain increased production levels during 2011.
Chemical costs allocated to production were $4.2 million
and $6.7 million for the year ended December 31, 2010
and 2009, respectively. Chemical costs in the year ended
December 31, 2010 were lower compared to the same period in
2009 due to lower production levels primarily during the first
and second quarters and improved processing techniques that
reduced chemical usage.
Labor costs, including related employee benefits, allocated to
production were approximately $9.0 million and
$9.2 million for the year ended December 31, 2010 and
2009, respectively. During the year ended December 31,
2009, labor costs include a bonus, which was granted to all
union employees who worked on our NFL pilot processing
development project of $1.4 million. The bonus was paid in
March 2010. In the third quarter of 2010, union workers and
other employees at our Mountain Pass facility received
additional bonuses totaling approximately $0.2 million.
Higher labor costs during the year ended December 31, 2009
were primarily attributable to the above mentioned bonus granted
to all union employees on the NFL pilot project.
Maintenance costs, including maintenance labor and supplies,
were $2.2 million and $1.9 million for the year ended
December 31, 2010 and 2009, respectively. Utility charges,
which primarily include electricity, were $2.1 million and
$2.0 million for the year ended December 31, 2010 and
2009, respectively.
Other costs allocated to production, including depreciation,
were approximately $10.5 million and $5.2 million for
the year ended December 31, 2010 and 2009, respectively.
These costs were higher in 2010 due to the significant increase
in depreciation expense from the placement of assets into
service of over $7.0 million related to the second pilot
processing campaign.
In March 2010, we also began blending our existing didymium
oxide inventory, which, prior to blending, contained varying
percentages of neodymium and praseodymium, to create a more
consistent content which better meets customer specifications.
As of December 31, 2010, approximately 500 metric tons were
blended. Blended inventory is reclassified from work in process
to finished goods. We began selling the blended didymium oxide
inventory in August 2010. In addition, we began shipments of
didymium oxide inventory to an off-site processing facility to
be converted into metal. Sales of didymium metal, which is
processed offsite, commenced in the fourth quarter of 2010.
Selling,
General and Administrative Expenses
Selling, general and administrative expenses (excluding
share-based compensation) were $18.8 million and
$12.4 million for the year ended December 31, 2010 and
2009, respectively. Beginning in the first quarter of 2010, we
experienced a significant increase in professional fees
primarily due to increasing our staffing as we prepared to start
construction of our new facilities in January 2011 and other
business development activities to execute our
mine-to-magnets
business plan. We have also experienced increased spending for
accounting, information technology consulting and engineering
services.
Share-based
Compensation
Our share-based compensation expense was $28.7 million and
$0.2 million for the years ended December 31, 2010 and
2009, respectively. Share-based compensation for the year ended
December 31, 2010 is primarily associated with incentive
shares granted November 1, 2009 which, on the grant date,
were classified as a liability and valued at zero dollars using
the intrinsic value method. In connection with the corporate
reorganization and initial public offering on August 3,
2010, these shares were ultimately converted into
2,232,740 share of restricted common stock, 744,247 of
which vested immediately with an additional 744,247 shares
vesting on September 30, 2010 and the remaining shares
vesting on the six-month anniversary of the initial public
offering.
On November 4, 2010, the Compensation Committee of the
Board of Directors approved a grant of 37,500 shares of
restricted stock, with a three-year vesting period, to certain
of our executive officers and a director.
Although we anticipate additional share-based awards in 2011, we
expect share-based compensation to decrease through 2011 as the
final vesting period for the incentive shares was completed on
February 3, 2011.
Operating
Losses
Since our inception and our acquisition of the Mountain Pass
facility, we have incurred significant operating losses. Our
operating losses for the years ended December 31, 2010 and
2009 were approximately $51.2 million and
$28.6 million, respectively.
Capital
Expenditures
Our capital expenditures, on an accrual basis, totaled
$38.6 million and $7.1 million for the year ended
December 31, 2010 and 2009, respectively. Most of the
capitalized costs incurred during the year ended
December 31, 2010 are related to our second pilot
processing campaign, which commenced in April 2010, and the
startup of our modernization and expansion project at the
Mountain Pass facility. These costs were primarily associated
with engineering and consulting fees.
Related
Party Transactions
In May and July 2009, Molycorp entered into transactions with a
stockholder under which it borrowed an aggregate
$6.6 million, secured by certain product inventories.
Borrowings under this agreement required interest at a variable
rate of LIBOR plus one percent. On November 15, 2009, the
stockholder converted outstanding advances plus accrued interest
totaling $6.8 million into 2,303,033 shares of
Molycorp common
stock (giving effect to the Corporate Reorganization and the
conversion of Class A common stock into common stock in
connection with the IPO) in settlement of the obligation.
In June 2010, we borrowed approximately $5.0 million from
Traxys North America (Traxys), the parent of one of
our stockholders, TNA Moly Group, LLC. This borrowing was
secured by certain product inventories and it carries an initial
annual interest rate of 6%. The interest rate is based on a
three-month LIBOR plus a margin, which is subject to change
every three months. No adjustments have been made to the
interest rate since the agreement was signed. Both parties have
agreed that 50% of all didymium oxide sales will be subject to
this agreement. As such, we have made principal and interest
payments of $1.1 million and $0.2 million,
respectively for the year ended December 31, 2010. As of
December 31, 2010, the outstanding note payable to Traxys
under this agreement was $3.1 million and $1.3 million
in accounts payable related to the sales made, but not remitted
to Traxys and affiliates as of December 31, 2010.
During 2010, we have jointly marketed and sold certain lanthanum
oxide, cerium oxide and erbium oxide products with Traxys and
its affiliates. Per the terms of the arrangement gross margin is
split equally once all the costs associated with the sale are
recovered by both parties. As a result of this arrangement, we
recorded a related party receivable and a payable of $116,000
and $120,000 respectively. In addition, during 2010 we made
purchases of lanthanum oxide and cerium oxide from Traxys and
affiliates in the amount of $2.5 million. These products
were subsequently sold to our customers. We have recorded a
payable to Traxys and affiliates associated with these product
purchases of $0.3 million as of December 31, 2010.
Year
Ended December 31, 2009 Compared to Period from
June 12, 2008 (Inception) to December 31,
2008
Due to the timing of our formation on June 12, 2008 and
completion of the acquisition of the Mountain Pass, California
rare earth deposit and associated assets from Chevron Mining
Inc. on September 30, 2008, the results of our operations
for the year ended December 31, 2009 are not directly
comparable to our results of operations for the period from our
inception on June 12, 2008 to December 31, 2008, which
we refer to as the period ended December 31, 2008. We did
not have any revenue or cost of goods sold until the fourth
quarter of 2008. Accordingly, the following discussion focuses
on significant trends in our revenues, cost of sales and other
operating expenses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total from
|
|
|
|
|
|
|
June 12, 2008
|
|
|
June 12, 2008
|
|
|
|
|
|
|
(Inception)
|
|
|
(Inception)
|
|
|
|
Year Ended
|
|
|
through
|
|
|
through
|
|
(In thousands)
|
|
December 31, 2009
|
|
|
December 31, 2008
|
|
|
December 31, 2009
|
|
|
Sales
|
|
$
|
7,093
|
|
|
$
|
2,137
|
|
|
$
|
9,230
|
|
Cost of goods sold
|
|
|
(21,785
|
)
|
|
|
(13,027
|
)
|
|
|
(34,812
|
)
|
Selling, general and administrative expenses
|
|
|
(12,444
|
)
|
|
|
(2,829
|
)
|
|
|
(15,273
|
)
|
Stock-based compensation
|
|
|
(241
|
)
|
|
|
(150
|
)
|
|
|
(391
|
)
|
Depreciation and amortization expense
|
|
|
(191
|
)
|
|
|
(19
|
)
|
|
|
(210
|
)
|
Accretion expense
|
|
|
(1,006
|
)
|
|
|
(250
|
)
|
|
|
(1,256
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(28,574
|
)
|
|
|
(14,138
|
)
|
|
|
(42,712
|
)
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
181
|
|
|
|
54
|
|
|
|
235
|
|
Interest (expense) income
|
|
|
(194
|
)
|
|
|
10
|
|
|
|
(184
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(28,587
|
)
|
|
$
|
(14,074
|
)
|
|
$
|
(42,661
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
For the year ended December 31, 2009 and for the period
ended December 31, 2008, our revenues were approximately
$7.1 million and $2.1 million, respectively. Sales of
lanthanum accounted for 91% and 72% of our sales for the year
ended December 31, 2009 and the period ended
December 31, 2008, respectively. There is a limited market
for our lanthanum and two customers together comprised 82% and
72% of our total product revenue for the year ended
December 31, 2009 and the period ended December 31,
2008, respectively.
We anticipate lanthanum and didymium oxide to make up a
significant percentage of our total sales until we complete the
modernization and expansion of the Mountain Pass facility, at
which time we will no longer manufacture those products. We sell
100% of our lanthanum to customers in the United States.
Upon completion of the modernization and expansion of the
Mountain Pass facility and the full implementation of our
mine-to-magnets
strategy, we expect to produce cerium, lanthanum, neodymium,
praseodymium, samarium, dysprosium and terbium oxide and metal
products, europium and gadolinium oxide products and NdFeB and
samarium cobalt alloys. We intend to use some of the NdFeB alloy
and dysprosium metal product in our magnet production plant. Our
new products are expected to have significantly more
applications than our current products, exposing us to a larger
population of potential customers.
Cost
of Goods Sold
Our cost of goods sold for the year ended December 31, 2009
and for the period ended December 31, 2008 totaled
approximately $21.8 million and $13.0 million,
respectively. Included in the cost of sales for the year ended
December 31, 2009 and the period ended December 31,
2008 are write-downs of inventory to estimated net realizable
value of $9.0 million and $9.5 million, respectively.
Our principal production costs include chemicals, direct labor
and employee benefits, maintenance labor and materials, contract
labor, operating supplies, depreciation, utilities and plant
overhead expenses.
Total production costs charged to inventory were
$23.4 million and $5.5 million for the year ended
December 31, 2009 and the period ended December 31,
2008, respectively. We produced 1,542 mt of lanthanum and
544 mt of didymium oxide in 2009 and 363 mt of
lanthanum and 45 mt of didymium oxide in the period ended
December 31, 2008. Inventory purchases were
$0.2 million and $0.7 million for the respective
periods. We primarily purchase lanthanum oxide, cerium oxide and
praseodymium oxide that undergo further processing either at our
facility or at an off-site location.
Our chemical costs were $6.7 million and $1.9 million
for the year ended December 31, 2009 and for the period
ended December 31, 2008, respectively. Unit chemical costs
do not vary significantly based on production volumes and are
primarily driven by market prices. In 2008, the most significant
chemical cost related to caustic soda, representing
approximately 57% of total reagent costs. We launched a program
in 2009 that has allowed us to lower the quantity and costs
associated with the use of caustic soda in our production
process.
Labor costs, including related employee benefits, allocated to
production were $9.2 million and $2.0 million for the
year ended December 31, 2009 and the period ended
December 31, 2008, respectively. Included in the labor
costs is a bonus, which was granted to all union employees for
working on our NFL pilot processing project, of
$1.4 million and $0.3 million for the year ended
December 31, 2009 and the period ended December 31,
2008, respectively. The bonus was paid out in March 2010.
Maintenance costs, including maintenance labor and supplies,
were $1.9 million and $0.5 million for the year ended
December 31, 2009 and the period ended December 31,
2008, respectively. Maintenance costs remained consistent
throughout this time period.
Other costs allocated to production include depreciation charges
of $3.7 million and $0.9 million for the year ended
December 31, 2009 and the period ended December 31,
2008, respectively. Depreciation allocated to products is
primarily related to buildings, equipment and machinery used in
the production process. We also accrued waste disposal charges
of $1.5 million as of December 31, 2009 for disposal
of by-products of production that are potentially hazardous.
Selling,
General and Administrative Expenses
Our selling, general and administrative expenses for the year
ended December 31, 2009 and for the period ended
December 31, 2008 totaled $12.4 million and
$2.8 million, respectively. Legal and accounting fees were
$1.8 million and $0.5 million, respectively. Other
consulting expenses, primarily related to engineering and
technical consultants were $1.6 million and
$0.5 million. These costs related primarily to engineering
and resource studies as well as process development projects.
Costs associated with research and development projects were
$1.5 million and
$0.4 million and primarily are attributed to labor costs
and materials and supplies. Management salaries and related
benefits not capitalizable in inventory were $2.5 million
and $0.9 million for the respective periods.
Operating
Losses
Since our inception and our acquisition of the Mountain Pass
facility, we have incurred significant operating losses. Our
operating losses for the year ended December 31, 2009 and
for the period ended December 31, 2008 were
$28.6 million and $14.1 million, respectively. We have
funded these operating losses entirely with proceeds from equity
contributions from our initial investors.
Capital
Investments
We expect to make significant capital expenditures under our
plan to modernize and expand our Mountain Pass facility, as well
as consistent expenditures to replace assets necessary to
sustain safe and reliable production. Most of the facilities and
equipment acquired in connection with the acquisition of the
Mountain Pass facility are at least 20 years old. We have
developed an accelerated modernization plan that includes the
refurbishment of the Mountain Pass mine and related processing
facilities beginning in 2010 through 2012 in order to increase
REO production. We expect to incur approximately
$531 million in property, plant and equipment additions in
connection with our initial modernization and expansion plan
prior to December 31, 2012, and up to an additional
$250 million in property, plant and equipment additions to
build additional production capacity in connection with our
capacity expansion plan, prior to December 31, 2013.
All of the amounts for future capital spending described above
are initial estimates that are subject to change as the projects
are further developed. Total capital spending in 2010 of the
Mountain Pass mine and related processing facilities was
$31.4 million, of which $1.3 million is considered a
down payment of the contract. Additional capital spending in
2010 of $7.2 million related to other capital expenditures.
For the year ended December 31, 2010, we recognized a
$3.1 million, net of depreciation, impairment expense
associated with the mill and crusher, including the associated
asset retirement cost, as a result of our decision to replace
rather than refurbish these assets.
Liquidity
and Capital Resources
Under our current business plan, we intend to spend
approximately $531 million through the end of 2012 to
restart mining operations, construct and refurbish processing
facilities and other infrastructure at the Mountain Pass
facility and expand into metal, alloy and magnet production in
connection with our initial modernization and expansion plan. In
addition, we expect to spend approximately $250 million in
capital costs to expand production capacity through the end of
2013.
We expect to finance our remaining capital expenditures under
the initial modernization and expansion and the second phase
expansion plans as well as our working capital requirements,
with our available cash balances of $492.5 million as of
March 31, 2011, net proceeds from our private placement of
convertible senior notes, anticipated revenue from operations
and traditional debt financing, project financing,
and/or
government programs, including the DOE loan guarantee program.
We submitted a Part I application on June 2010 for up to
$280 million. On July 21, 2010, the DOE deemed our
application eligible for submission of a part II
application, which was submitted on December 31, 2010. Due
to program and resource constraints, our application under
Section 1705 of the DOE loan guarantee program, or LGP, was
put on hold on May 10, 2011. At that time, DOE advised us
that our project may be eligible for funding under
Section 1703 of the LGP. We are currently evaluating our
options under the LGP and we expect to conclude on the best
course of action in the near term. On December 10, 2010, we
entered into a memorandum of understanding with Sumitomo
pursuant to which Sumitomo agreed to, among other things,
purchase $100 million of Molycorp, Inc.s common stock
and arrange for $30 million of debt financing. Sumitomo is
currently conducting a due diligence review and the consummation
of these transactions with Sumitomo is subject to the
satisfaction of numerous conditions and finalization of
definitive agreements.
Our estimated capital expenditures of $781 million do not
include corporate, selling, general and administrative expenses,
which we estimate to be an additional $20 million to
$25 million per year. We currently expect that the cash
acquired as part of our purchase of the controlling stake in
Molycorp Silmet AS on April 1, 2011 and of all the
issued and outstanding shares of capital stock of MMA on
April 15, 2011, will be retained within those companies to
fund their respective working capital needs.
Contractual
Obligations
As of December 31, 2010, we had the following contractual
obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
Contractual Obligations
|
|
Total
|
|
|
Less Than 1 Year
|
|
|
1-3 Years
|
|
|
4-5 Years
|
|
|
More Than 5 Years
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease obligations(1)
|
|
$
|
1,329
|
|
|
$
|
266
|
|
|
$
|
652
|
|
|
$
|
411
|
|
|
$
|
|
|
Purchase obligations(2)
|
|
|
121,353
|
|
|
|
65,069
|
|
|
|
13,761
|
|
|
|
10,306
|
|
|
|
32,217
|
|
Employee bonus obligations(3)
|
|
|
554
|
|
|
|
554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset retirement obligations(4)
|
|
|
21,011
|
|
|
|
353
|
|
|
|
6,932
|
|
|
|
584
|
|
|
|
13,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
144,247
|
|
|
$
|
66,242
|
|
|
$
|
21,345
|
|
|
$
|
11,301
|
|
|
$
|
45,359
|
|
|
|
|
(1) |
|
Represents all operating lease payments for office space, land
and office equipment. |
|
|
|
(2) |
|
Represents contractual commitments for the purchase of materials
and services from vendors. Some of the agreements Molycorp, Inc.
entered into with these vendors contain cancellation clauses
stating the amount and timing of termination charges to
Molycorp, Inc. In total, these charges range from a minimum of
$3.1 million to a maximum of $17.4 million depending
on the timing of cancellation. |
|
|
|
(3) |
|
Represents payments due to employees for awards under our annual
incentive plan. |
|
(4) |
|
Under applicable environmental laws and regulations, we are
subject to reclamation and remediation obligations resulting
from our operations. The amounts presented above represent our
estimated future undiscounted cash flows required to satisfy the
obligations currently known to us. |
During the three months ended March 31, 2011, we made
payments for certain purchase obligations of $27 million,
and entered into additional purchase obligations for materials
and services from vendors, net of payments and accrued
liabilities, of approximately $61 million. These
obligations will be primarily paid by the first quarter of 2012.
Off-Balance
Sheet Arrangements
As of the date of this Exhibit, our only off-balance sheet
arrangements are the operating leases and purchase obligations
included in Contractual Obligations
above. Prior to September 13, 2010, our only off-balance
sheet arrangement in addition to the operating leases included
in Contractual Obligations above, was
our agreement to compensate our initial investors for providing
collateral relating to our bonding obligations to various
government agencies. In February 2009, the members of Molycorp
Minerals incurred certain costs in providing letters of credit
and/or cash
collateral to secure surety bonds issued for the benefit of
certain regulatory agencies relating to our Mountain Pass
facility closure and reclamation obligations. The total amount
of collateral provided by them was $18.2 million. In
accordance with our agreement, we paid each stockholder a 5%
annual return on the amount of collateral provided resulting in
an aggregate payment of approximately $0.8 million for
interest accrued through September 13, 2010.
Critical
Accounting Policies and Estimates
Revenue
and Costs of Goods Sold
Revenue is recognized when persuasive evidence of an arrangement
exists, the risks and rewards of ownership have been transferred
to the customer, which is generally when title passes, the
selling price is fixed or determinable and collection is
reasonably assured. Title generally passes upon shipment of
product from our Mountain Pass facility. Prices are generally set at the
time of or prior to shipment. Transportation and distribution
costs are incurred only on sales for which we are responsible
for delivering the product.
Cost of goods sold includes the cost of production as well as
inventory write-downs caused by market price declines. Primary
production costs include labor, supplies, maintenance costs,
depreciation and plant overhead.
Reclamation
Our asset retirement obligations, or AROs, arise from our
San Bernardino County conditional use permit, approved
mining plan and federal, state and local laws and regulations,
which establish reclamation and closure standards for all
aspects of our surface mining operation. Comprehensive
environmental protection and reclamation standards require that
we, upon closure of the Mountain Pass facility, restore the
property in accordance with an approved reclamation plan issued
in conjunction with our conditional use permit.
Our AROs are recorded initially at fair value, or the amount at
which we estimate we could transfer our future reclamation
obligations to informed and willing third parties. We use
estimates of future third party costs to arrive at the AROs
because the fair value of such costs generally reflects a profit
component. It has been our practice, and we anticipate it will
continue to be our practice, to perform a substantial portion of
the reclamation work using internal resources. Hence, the
estimated costs used in determining the carrying amount of our
AROs may exceed the amounts that are eventually paid for
reclamation costs if the reclamation work were performed using
internal resources.
To determine our AROs, we calculate the present value of the
estimated future reclamation cash flows based upon our permit
requirements, which is based upon the approved mining plan,
estimates of future reclamation costs and assumptions regarding
the useful life of the asset to be remediated. These cash flow
estimates are discounted on a credit-adjusted, risk-free
interest rate based on U.S. Treasury bonds with a maturity
similar to the expected life of the asset.
The amount initially recorded as an ARO for the Mountain Pass
facility may change as a result of changes to the mine permit,
and changes in the estimated costs or timing of reclamation
activities. We periodically update estimates of cash
expenditures associated with our ARO obligations in accordance
with U.S. GAAP, which generally requires a measurement of
the present value of any increase in estimated reclamation costs
using the current credit-adjusted, risk-free interest rate.
Adjustments to the ARO for decreases in the estimated amount of
reclamation costs are measured using the credit-adjusted,
risk-free interest rate as of the date of the initial
recognition of the ARO.
At December 31, 2010, our accrued ARO obligation was
$12.5 million. Of this amount, approximately
$5.4 million is associated with the demolition and removal
of buildings and equipment, approximately $4.0 million is
associated with groundwater remediation and $3.1 million is
associated with the remediation of tailing ponds, removal of
land improvements and revegetation.
Property,
Plant and Equipment
Property, plant and equipment associated with the acquisition of
the Mountain Pass facility is stated at estimated fair value as
of the acquisition date. Expenditures for new property, plant
and equipment and improvements that extend the useful life or
functionality of the asset are capitalized. Depreciation on
plant and equipment is calculated using the straight-line method
over the estimated useful lives of the assets. Maintenance and
repair costs are expensed as incurred.
Reserves,
Mineral Properties and Development Costs
Mineral properties represent the estimated fair value of the
mineral resources associated with the Mountain Pass facility as
of the acquisition date. We will amortize such mineral
properties using the units of production basis over estimated
proven and probable reserves.
Inventory
Inventories consist of
work-in-process,
finished goods, stockpiles of bastnasite and lanthanum
concentrate and materials and supplies. Inventory cost is
determined using the lower of weighted average cost or estimated
net realizable value. Inventory expected to be sold in the next
12 months is classified as a current asset in the
consolidated balance sheet. Cash flows related to the sale of
inventory are classified as operating activities in the
consolidated statements of cash flows.
Write-downs to estimated net realizable value are charged to
cost of goods sold. Many factors influence the market prices for
REOs and, in the absence of established prices contained in
customer contracts, management uses Metal-Pages as an
independent pricing source to evaluate market prices for REOs at
the end of each quarter. Metal-Pages is a widely recognized
pricing source within our industry, which collects and
summarizes data from rare earth producers in China and Europe.
We make appropriate modifications to the Metal-Pages prices,
when applicable, to account for differences between the REO
grade of our inventory and the REO grade assumed in the
corresponding Metal-Pages price.
We evaluate the carrying value of finished goods and materials
and supplies inventories each quarter giving consideration to
slow-moving items, obsolescence, excessive levels and other
factors and recognize related write-downs as necessary. Finished
goods inventories that may not meet customer specifications or
current market demand, and quantities that exceed a two year
supply, generally require write-downs to estimated net
realizable value.
We evaluate our stockpiled concentrates each quarter and
recognize write-downs as necessary to adjust the carrying value
to estimated net realizable value. Our analysis utilizes current
market prices from Metal-Pages and estimated costs to complete
the processing of our concentrates to REOs. Costs associated
with the processing of concentrates through our planned
modernized facilities are based on internal and external
engineering estimates and primarily include labor and benefits,
utilities, chemicals, operating supplies, maintenance,
depreciation and amortization and plant overhead expenses. Our
estimated costs per kilogram of REO to be produced in our
modernized facilities are significantly lower than our current
production costs per kilogram, resulting in a higher carrying
value for our stockpiled concentrates. The use of new and
proprietary technologies will allow us to improve our process
recoveries and substantially reduce our water consumption. We
will reduce our energy costs through the use of a natural gas
powered co-generation power plant that will be installed as part
of our modernization project. Additionally, we intend to produce
our own hydrochloric acid and sodium hydroxide and recycle our
acid and base, thereby reducing our cost of reagents. We
estimate, based upon our current business plan and estimated
future demand for the component rare earth elements to be
recovered, that our inventory of stockpiled concentrates will be
fully utilized in the production of our rare earth products by
March 31, 2013.
Asset
Impairments
We account for asset impairment in accordance with ASC 360,
Property Plant and Equipment. Long-lived assets such as
property, plant and equipment, mineral properties and purchased
intangible assets subject to amortization are reviewed for
impairment whenever events or changes in circumstances indicate
that the carrying amount of an asset may not be recoverable.
Impairment is considered to exist if the total estimated future
cash flow on an undiscounted basis is less than the carrying
amount of the related assets. An impairment loss is measured and
recorded based on the discounted estimated future cash flows.
Changes in significant assumptions underlying future cash flow
estimates or fair values of assets may have a material effect on
our financial position and results of operations.
Factors we generally consider important in our evaluation and
that could trigger an impairment review of the carrying value of
long-lived assets include the following:
|
|
|
|
|
significant underperformance relative to expected operating
results;
|
|
|
|
significant changes in the way assets are used;
|
|
|
|
underutilization of our tangible assets;
|
|
|
|
discontinuance of certain products by us or by our customers;
|
|
|
|
|
|
a decrease in estimated mineral reserves; and
|
|
|
|
significant negative industry or economic trends.
|
The recoverability of the carrying value of our mineral
properties is dependent upon the successful development,
start-up and
commercial production of our mineral deposit and the related
processing facilities. Our evaluation of mineral properties for
potential impairment primarily includes assessing the existence
or availability of required permits and evaluating changes in
our mineral reserves, or the underlying estimates and
assumptions, including estimated production costs. The
determination of our proven and probable reserves is based on
extensive drilling, sampling, mine modeling, and the economic
feasibility of accessing the reserves. Assessing the economic
feasibility requires certain estimates, including the prices of
REOs to be produced and processing recovery rates, as well as
operating and capital costs. The estimates are based on
information available at the time the reserves are calculated.
Although we believe the carrying values of our long-lived assets
were realizable as of the relevant balance sheet date, future
events could cause us to conclude otherwise.
Recent
Accounting Pronouncements
In December 2010, the FASB issued ASU
2010-29:
Disclosure of Supplementary Pro Forma Information for
Business Combinations. The amendments in this update specify
that if a public entity presents comparative financial
statements, the entity should disclose revenue and earnings of
the combined entity as though the business combination(s) that
occurred during the current year had occurred as of the
beginning of the comparable prior annual reporting period only.
The amendments also expand the supplemental pro forma
disclosures to include a description of the nature and amount of
material, nonrecurring pro forma adjustments directly
attributable to the business combination included in the
reported pro forma revenue and earnings. The amendments affect
any public entity as defined by Topic 805 that enters into
business combinations that are material on an individual or
aggregate basis. Molycorp is evaluating the potential impact of
adopting this guidance on the Molycorps consolidated
financial position, results of operations and cash flows.
INDEX TO
FINANCIAL STATEMENTS
|
|
|
|
|
|
|
Page
|
|
AUDITED CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
MOLYCORP, LLC
|
|
|
|
|
|
|
|
F-2
|
|
|
|
|
F-3
|
|
|
|
|
F-4
|
|
|
|
|
F-5
|
|
|
|
|
F-6
|
|
|
|
|
F-7
|
|
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
F-24
|
|
|
|
|
F-25
|
|
|
|
|
F-26
|
|
|
|
|
F-27
|
|
|
|
|
F-28
|
|
F-1
Report of
Independent Registered Public Accounting Firm
To the Shareholders of Molycorp, Inc.:
In our opinion, the accompanying consolidated balance sheets and
the related consolidated statements of operations, of
stockholders equity and of cash flows present fairly, in
all material respects, the financial position of Molycorp, Inc.
and its wholly-owned subsidiaries (a development stage company)
at December 31, 2010 and 2009, and the results of their
operations and their cash flows for the years ended
December 31, 2010 and 2009, the period from June 12,
2008 (Inception) through December 31, 2008 and cumulatively
for the period from June 12, 2008 (Inception) through
December 31, 2010, in conformity with accounting principles
generally accepted in the United States of America. These
financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits. We
conducted our audits of these statements in accordance with the
standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant
estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.
/s/ PricewaterhouseCoopers
LLP
Denver, Colorado
March 9, 2011, except for Note 13 for which the date is
as of May 24, 2011
F-2
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
December 31, 2009
|
|
|
|
(In thousands, except share amounts)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
316,430
|
|
|
$
|
6,929
|
|
Trade accounts receivable
|
|
|
16,421
|
|
|
|
1,221
|
|
Inventory (Note 4e)
|
|
|
18,822
|
|
|
|
8,545
|
|
Prepaid expenses and other
|
|
|
1,759
|
|
|
|
1,825
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
353,432
|
|
|
|
18,520
|
|
|
|
|
|
|
|
|
|
|
Non-current assets:
|
|
|
|
|
|
|
|
|
Deposits
|
|
$
|
26,200
|
|
|
$
|
|
|
Property, plant and equipment, net (Note 4f)
|
|
|
93,966
|
|
|
|
66,352
|
|
Inventory (Note 4e)
|
|
|
5,212
|
|
|
|
12,090
|
|
Intangible asset, net
|
|
|
639
|
|
|
|
704
|
|
Investments
|
|
|
111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
126,128
|
|
|
|
79,146
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
479,560
|
|
|
$
|
97,666
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Trade accounts payable
|
|
$
|
13,009
|
|
|
$
|
2,886
|
|
Accrued expenses (Note 4k)
|
|
|
4,225
|
|
|
|
5,944
|
|
Short-term borrowing related party (Note 10)
|
|
|
3,085
|
|
|
|
|
|
Current portion of asset retirement obligation (Note 4l)
|
|
|
393
|
|
|
|
693
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
20,712
|
|
|
|
9,523
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|
|
Asset retirement obligation (Note 4l)
|
|
$
|
12,078
|
|
|
$
|
13,509
|
|
Other non-current liabilities
|
|
|
257
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
12,335
|
|
|
|
13,528
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
33,047
|
|
|
$
|
23,051
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 6)
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par value; 350,000,000 shares
authorized at December 31, 2010; 82,291,200 and
0 shares outstanding at December 31, 2010 and 2009,
respectively
|
|
|
82
|
|
|
|
|
|
Class A common stock, $0.001 par value; 0 and
60,000,000 shares authorized at December 31, 2010 and
2009, respectively; 0 and 44,998,185 shares outstanding at
December 31, 2010 and 2009, respectively
|
|
|
|
|
|
|
45
|
|
Class B common stock, $0.001 par value; 0 and
4,000,000 shares authorized at December 31, 2010 and
2009, respectively; 0 and 0 shares outstanding at
December 31, 2010 and 2009, respectively
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
539,866
|
|
|
|
117,231
|
|
Deficit accumulated during the development stage
|
|
|
(93,435
|
)
|
|
|
(42,661
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
446,513
|
|
|
|
74,615
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
479,560
|
|
|
$
|
97,666
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
F-3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total from
|
|
|
|
Year Ended
|
|
|
June 12, 2008
|
|
|
June 12, 2008
|
|
|
|
December 31,
|
|
|
(Inception) Through
|
|
|
(Inception) Through
|
|
|
|
2010
|
|
|
2009
|
|
|
December 31, 2008
|
|
|
December 31, 2010
|
|
|
|
(In thousands, except share and per share amounts)
|
|
|
Sales
|
|
$
|
35,157
|
|
|
$
|
7,093
|
|
|
$
|
2,137
|
|
|
$
|
44,387
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
(37,591
|
)
|
|
|
(21,785
|
)
|
|
|
(13,027
|
)
|
|
|
(72,403
|
)
|
Selling, general and administrative
|
|
|
(18,774
|
)
|
|
|
(12,444
|
)
|
|
|
(2,829
|
)
|
|
|
(34,047
|
)
|
Stock-based compensation
|
|
|
(28,739
|
)
|
|
|
(241
|
)
|
|
|
(150
|
)
|
|
|
(29,130
|
)
|
Depreciation and amortization
|
|
|
(319
|
)
|
|
|
(191
|
)
|
|
|
(19
|
)
|
|
|
(529
|
)
|
Accretion expense
|
|
|
(912
|
)
|
|
|
(1,006
|
)
|
|
|
(250
|
)
|
|
|
(2,168
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(51,178
|
)
|
|
|
(28,574
|
)
|
|
|
(14,138
|
)
|
|
|
(93,890
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
155
|
|
|
|
181
|
|
|
|
54
|
|
|
|
390
|
|
Interest income (expense), net of amount capitalized
|
|
|
249
|
|
|
|
(194
|
)
|
|
|
10
|
|
|
|
65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(50,774
|
)
|
|
$
|
(28,587
|
)
|
|
$
|
(14,074
|
)
|
|
$
|
(93,435
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding (Common shares)(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
62,332,054
|
|
|
|
39,526,568
|
|
|
|
38,829,225
|
|
|
|
48,306,760
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
62,332,054
|
|
|
|
39,526,568
|
|
|
|
38,829,225
|
|
|
|
48,306,760
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share of common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.81
|
)
|
|
$
|
(0.72
|
)
|
|
$
|
(0.36
|
)
|
|
$
|
(1.93
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
(0.81
|
)
|
|
$
|
(0.72
|
)
|
|
$
|
(0.36
|
)
|
|
$
|
(1.93
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Weighted average shares outstanding include the retroactive
treatment of exchange ratios for conversion of Class A
common shares and Class B common shares to common stock in
conjunction with the initial public offering. |
See accompanying notes to the consolidated financial statements.
F-4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
During the
|
|
|
Total
|
|
|
|
Class A Common Stock
|
|
|
Common Stock
|
|
|
Paid-In
|
|
|
Development
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Stage
|
|
|
Equity
|
|
|
|
(In thousands, except share amounts)
|
|
|
Balance at June 12, 2008 (Inception)
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Issuance of shares
|
|
|
38,762,268
|
|
|
|
39
|
|
|
|
|
|
|
|
|
|
|
|
91,961
|
|
|
|
|
|
|
|
92,000
|
|
Share based compensation
|
|
|
66,957
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150
|
|
|
|
|
|
|
|
150
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,074
|
)
|
|
|
(14,074
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
|
38,829,225
|
|
|
$
|
39
|
|
|
|
|
|
|
$
|
|
|
|
$
|
92,111
|
|
|
$
|
(14,074
|
)
|
|
$
|
78,076
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares
|
|
|
3,844,858
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
18,000
|
|
|
|
|
|
|
|
18,004
|
|
Conversion of short term borrowings from member plus related
accrued interest in common shares
|
|
|
2,303,033
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
6,829
|
|
|
|
|
|
|
|
6,831
|
|
Exercise of employee options
|
|
|
21,069
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
|
|
|
|
|
|
|
|
50
|
|
Share based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
241
|
|
|
|
|
|
|
|
241
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(28,587
|
)
|
|
|
(28,587
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009
|
|
|
44,998,185
|
|
|
$
|
45
|
|
|
|
|
|
|
$
|
|
|
|
$
|
117,231
|
|
|
$
|
(42,661
|
)
|
|
$
|
74,615
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares
|
|
|
5,767,670
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
14,994
|
|
|
|
|
|
|
|
15,000
|
|
Exercise of employee options
|
|
|
126,405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300
|
|
|
|
|
|
|
|
300
|
|
Conversion of Class A common stock to common stock in
conjunction with the initial public offering
|
|
|
(50,892,260
|
)
|
|
|
(51
|
)
|
|
|
50,892,260
|
|
|
|
51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of shares of common stock at $14.00 per share in initial
public offering, net of underwriting fees and other offering
costs of $29.2 million
|
|
|
|
|
|
|
|
|
|
|
29,128,700
|
|
|
|
29
|
|
|
|
378,604
|
|
|
|
|
|
|
|
378,633
|
|
Stock-based compensation expense
|
|
|
|
|
|
|
|
|
|
|
2,270,240
|
|
|
|
2
|
|
|
|
28,737
|
|
|
|
|
|
|
|
28,739
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(50,774
|
)
|
|
|
(50,774
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010
|
|
|
|
|
|
$
|
|
|
|
|
82,291,200
|
|
|
$
|
82
|
|
|
$
|
539,866
|
|
|
$
|
(93,435
|
)
|
|
$
|
446,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
F-5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total from
|
|
|
|
Year Ended
|
|
|
June 12, 2008
|
|
|
June 12, 2008
|
|
|
|
December 31,
|
|
|
(Inception) through
|
|
|
(Inception) through
|
|
|
|
2010
|
|
|
2009
|
|
|
December 31, 2008
|
|
|
December 31, 2010
|
|
|
|
(In thousands)
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(50,774
|
)
|
|
$
|
(28,587
|
)
|
|
$
|
(14,074
|
)
|
|
$
|
(93,435
|
)
|
Adjustments to reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
6,015
|
|
|
|
3,896
|
|
|
|
936
|
|
|
|
10,847
|
|
Accretion of asset retirement obligation
|
|
|
912
|
|
|
|
1,006
|
|
|
|
250
|
|
|
|
2,168
|
|
Non-cash inventory write-downs
|
|
|
3,473
|
|
|
|
9,035
|
|
|
|
9,509
|
|
|
|
22,017
|
|
Non-cash share-based compensation expense
|
|
|
28,739
|
|
|
|
241
|
|
|
|
150
|
|
|
|
29,130
|
|
Impairment of fixed assets
|
|
|
3,114
|
|
|
|
|
|
|
|
|
|
|
|
3,114
|
|
(Gain)/loss on sale of assets and settlement of ARO
|
|
|
(59
|
)
|
|
|
2
|
|
|
|
|
|
|
|
(57
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(15,200
|
)
|
|
|
125
|
|
|
|
(1,897
|
)
|
|
|
(16,972
|
)
|
Inventory
|
|
|
(6,872
|
)
|
|
|
(13,557
|
)
|
|
|
(3,440
|
)
|
|
|
(23,869
|
)
|
Prepaid expenses and other
|
|
|
251
|
|
|
|
360
|
|
|
|
(1,634
|
)
|
|
|
(1,023
|
)
|
Accounts payable
|
|
|
3,797
|
|
|
|
(254
|
)
|
|
|
642
|
|
|
|
4,185
|
|
Asset retirement obligation
|
|
|
(632
|
)
|
|
|
(387
|
)
|
|
|
|
|
|
|
(1,019
|
)
|
Accrued expenses
|
|
|
(1,481
|
)
|
|
|
5,749
|
|
|
|
2,218
|
|
|
|
6,486
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
(28,717
|
)
|
|
|
(22,371
|
)
|
|
|
(7,340
|
)
|
|
|
(58,428
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of the Mountain Pass facility
|
|
|
|
|
|
|
|
|
|
|
(82,150
|
)
|
|
|
(82,150
|
)
|
Proceeds from sale of investment in joint venture
|
|
|
|
|
|
|
9,700
|
|
|
|
|
|
|
|
9,700
|
|
Deposits
|
|
|
(26,200
|
)
|
|
|
|
|
|
|
|
|
|
|
(26,200
|
)
|
Capital expenditures
|
|
|
(33,129
|
)
|
|
|
(7,285
|
)
|
|
|
(321
|
)
|
|
|
(40,735
|
)
|
Investments
|
|
|
(111
|
)
|
|
|
|
|
|
|
|
|
|
|
(111
|
)
|
Proceeds from sale of assets
|
|
|
9
|
|
|
|
5
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(59,431
|
)
|
|
|
2,420
|
|
|
|
(82,471
|
)
|
|
|
(139,482
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital contributions from original stockholders
|
|
|
15,000
|
|
|
|
18,004
|
|
|
|
92,000
|
|
|
|
125,004
|
|
Repayments of short-term borrowings related party
(Note 10)
|
|
|
(1,107
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,107
|
)
|
Net proceeds from sale of common stock in conjunction with the
initial public offering
|
|
|
378,633
|
|
|
|
|
|
|
|
|
|
|
|
378,633
|
|
Payments of deferred financing costs
|
|
|
(185
|
)
|
|
|
|
|
|
|
|
|
|
|
(185
|
)
|
Proceeds from exercise of options
|
|
|
300
|
|
|
|
50
|
|
|
|
|
|
|
|
350
|
|
Proceeds from short-term borrowings related party
(Note 10)
|
|
|
5,008
|
|
|
|
6,637
|
|
|
|
|
|
|
|
11,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
397,649
|
|
|
|
24,691
|
|
|
|
92,000
|
|
|
|
514,340
|
|
Net change in cash and cash equivalents
|
|
|
309,501
|
|
|
|
4,740
|
|
|
|
2,189
|
|
|
|
316,430
|
|
Cash and cash equivalents at beginning of the period
|
|
|
6,929
|
|
|
|
2,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
316,430
|
|
|
$
|
6,929
|
|
|
|
2,189
|
|
|
$
|
316,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of short-term borrowings from member plus accrued
interest, into common shares
|
|
$
|
|
|
|
$
|
6,831
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in accrued capital expenditures
|
|
$
|
5,510
|
|
|
$
|
(150
|
)
|
|
$
|
438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
F-6
Molycorp, Inc. was formed on March 4, 2010 for the purpose
of continuing the business of Molycorp, LLC in corporate form.
On April 15, 2010, the members of Molycorp, LLC contributed
either (a) all of their member interests in Molycorp, LLC
or (b) all of their equity interest in entities that held
member interests in Molycorp, LLC (and no other assets or
liabilities) to Molycorp, Inc. in exchange for Molycorp, Inc.
Class A common stock. Accordingly, Molycorp, LLC and
Molycorp Minerals, LLC became subsidiaries of Molycorp, Inc.
(the Corporate Reorganization). On June 15,
2010, Molycorp LLC was merged with and into Molycorp Minerals,
LLC. On July 9, 2010, Molycorp, Inc. completed a
38.23435373-for-one stock split, which has been retroactively
reflected in the historical financial data for all periods
presented. On August 3, 2010, Molycorp, Inc. completed its
initial public offering (IPO) of common stock. In
connection with its IPO, Molycorp Inc. issued
29,128,700 shares of common stock at $14.00 per share
(including 1,003,700 shares issued in connection with the
underwriters option to purchase additional shares). Total
net proceeds of the offering were approximately
$378.6 million after underwriting discounts and commissions
and offering expenses payable to Molycorp, Inc. Immediately
prior to the consummation of the IPO, all of the shares of
Class A common stock and Class B common stock were
converted into shares of common stock. The conversion ratios for
the Class A common stock and the Class B common stock
have been retroactively reflected in the historical financial
information for all periods presented. Molycorp, Inc., together
with its subsidiaries is referred to herein as the
Company or Molycorp.
Molycorp Minerals, previously known as Rare Earth Acquisition
LLC (which was formed on June 12, 2008), acquired the
Mountain Pass, California rare earth deposit and associated
assets (the Mountain Pass facility) and assumed
certain liabilities from Chevron Mining, Inc.
(Chevron) on September 30, 2008.
The Mountain Pass facility is located in San Bernardino
County, California and is the only significant developed rare
earth resource in the western world. Rare earth elements
(REEs) are a group of specialty elements with unique
properties that make them critical to many existing and emerging
applications including:
|
|
|
|
|
Clean-energy technologies such as hybrid and electric vehicles,
wind turbines and compact florescent lighting;
|
|
|
|
High-technology applications including cell phones, personal
digital assistant devices, digital music players, hard disk
drives used in computers, computing devices, ear bud
speakers and microphones, as well as fiber optics, lasers and
optical temperature sensors;
|
|
|
|
Critical defense applications such as guidance and control
systems, communications, global positioning systems, radar and
sonar; and
|
|
|
|
Advanced water treatment applications including those for
industrial, military, homeland security, domestic and foreign
aid use.
|
The REE group includes 17 elements, namely the
15 lanthanide elements, which are lanthanum, cerium,
praseodymium, promethium (which does not occur naturally),
neodymium, samarium, europium, gadolinium, terbium, dysprosium,
holmium, erbium, thulium, ytterbium, and lutetium, and two
elements that have similar chemical properties to the lanthanide
elements yttrium and scandium. The oxides produced
from processing REEs are collectively referred to as rare earth
oxides (REOs). Bastnasite is a mineral that contains
REEs.
Operations at the Mountain Pass facility began in 1952 under
Molybdenum Corporation of America (MCA). MCA was
purchased by Union Oil of California (Unocal) in
1977. In 2002, mining operations were suspended at the Mountain
Pass facility primarily due to softening prices for REOs and a
lack of additional tailings disposal capacity. Chevron
Corporation purchased Unocal in 2005.
F-7
MOLYCORP,
INC
(A Company in the Development Stage)
Notes to Consolidated Financial
Statements (Continued)
Prior to the acquisition, operations at the Mountain Pass
facility had been suspended with the exception of a pilot
processing project to recover neodymium from lanthanum
stockpiles produced prior to Chevrons ownership of the
Mountain Pass facility. The neodymium from lanthanum
(NFL) pilot processing project was undertaken to
improve the facilitys REE processing techniques. Since
June 12, 2008 (Inception) through March 31, 2010,
revenue was generated primarily from the sale of products
associated with the NFL pilot processing project, which
concluded in February 2010. In April 2010, the Company commenced
the second pilot processing campaign to recover cerium,
lanthanum, neodymium, praseodymium and
samarium/europium/gadolinium concentrate from bastnasite
concentrate stockpiles.
|
|
(2)
|
Basis of
Presentation
|
The Companys acquisition of the Mountain Pass facility has
been accounted for as an acquisition of net assets and not a
business combination. As described below, the Companys
current business plan includes investing substantial capital to
restart mining operations, construct and refurbish processing
facilities and other infrastructure, and to expand into metal
and alloy production. Molycorp will continue as a development
stage company until these activities have been completed which
is currently expected to be by the end of 2012.
The accompanying consolidated financial statements include the
accounts of the Company and its wholly-owned subsidiary. All
intercompany balances and transactions have been eliminated in
consolidation.
We have revised our consolidated financial statements for an
overstatement of Work in Process (WIP) inventory. See
Note (13) Revision of Financial Statements for
December 31, 2010.
Most of the facilities and equipment acquired with the Mountain
Pass facility are at least 20 years old and must be
modernized or replaced. Under its current business plan, the
Company intends to spend approximately $531 million through
2012 to restart mining operations, construct and refurbish
processing facilities and other infrastructure at the Mountain
Pass facility and expand into metal and alloy production.
Capital expenditures, on an accrual basis, under this plan
totaled approximately $31.4 million in 2010. The Company
expects to finance these expenditures, the second phase
expansion plan (see Note 12) as well as its working
capital requirements, with the $360.4 million of net
proceeds from its IPO (after giving effect to the use of
$18.2 million of net proceeds for surety bonds),
approximately $173.1 million of net proceeds from its
offering of mandatory convertible preferred stock (see
Note 12), anticipated revenue from operations and
traditional debt financing, project financing,
and/or
government programs, including the U.S. Department of
Energy (DOE) loan guarantee program. The Company
submitted a Part I application on June 2010. On
July 21, 2010, the U.S. DOE deemed the Companys
application eligible for submission of a part II
application. Our Part II application was submitted on
December 31, 2010. On December 31, 2010, we entered
into a memorandum of understanding with Sumitomo Corporation
(Sumitomo), pursuant to which Sumitomo agreed to,
among other things, purchase $100 million of the
Companys common stock and arrange for $30 million of
debt financing. The consummation of these transactions with
Sumitomo is subject to numerous conditions and finalization of a
definitive agreement.
|
|
(4)
|
Summary
of Significant Accounting Policies
|
The preparation of the financial statements, in accordance with
generally accepted accounting principles in the United States of
America, requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities, the
disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues
and expenses during the reporting period.
F-8
MOLYCORP,
INC
(A Company in the Development Stage)
Notes to Consolidated Financial
Statements (Continued)
Management bases its estimates on the Companys historical
experience and on various other assumptions that are believed to
be reasonable under the circumstances. Actual results may differ
significantly from these estimates under different assumptions
and conditions.
Significant estimates made by management in the accompanying
financial statements include the collectability of accounts
receivable, the recoverability of inventory, the useful lives
and recoverability of long-lived assets such as property, plant
and equipment, and the adequacy of the Companys asset
retirement obligations.
|
|
(b)
|
Revenue
and Cost of Goods Sold
|
Revenue is recognized when persuasive evidence of an arrangement
exists, the risks and rewards of ownership have been transferred
to the customer, which is generally when title passes, the
selling price is fixed or determinable, and collection is
reasonably assured. Title generally passes upon shipment of
product from the Mountain Pass facility. Prices are generally
set at the time of, or prior to, shipment. Transportation and
distribution costs are incurred only on sales for which the
Company is responsible for delivering the product. We recognized
revenue of $3.2 million for inventory which had not been
shipped as of December 31, 2010 under a bill and hold
agreement.
Cost of goods sold includes the cost of production as well as
write-downs to the extent of inventory costs in excess of market
values. Primary production costs include labor, supplies,
maintenance costs, depreciation, and plant overhead.
|
|
(c)
|
Cash
and Cash Equivalents
|
Cash and cash equivalents consist of cash and liquid investments
with an original maturity of three months or less. At
December 31, 2010, cash and cash equivalents consisted of
$316.4 million (2009: $6.9 million) of funds held
in money market accounts.
|
|
(d)
|
Trade
Accounts Receivable
|
Trade accounts receivable are recorded at the invoiced amount
and do not bear interest. The Company reviews its allowance for
doubtful accounts on a quarterly basis. As of December 31,
2010 and 2009, an allowance for doubtful accounts was not
required.
Inventories consist of
work-in-process,
finished goods, stockpiles of bastnasite and lanthanum
concentrate, and materials and supplies. Inventory cost is
determined using the lower of weighted average cost or estimated
net realizable value. Inventory expected to be sold in the next
12 months is classified as a current asset in the
consolidated balance sheet.
Molycorp evaluates its production levels and costs to determine
if any should be deemed abnormal, and therefore excluded from
inventory costs. For the years ended December 31, 2010,
2009, the period from June 12, 2008 (Inception) through
December 31, 2008 and the period from June 12, 2008
(Inception) through December 31, 2010, Molycorp determined
that approximately $11.0 million, $2.5 million, $0.0
million and $13.5 million, respectively, of production
costs would have been allocated to additional tons produced,
assuming Molycorp had been operating at normal production rates.
As a result, these costs were excluded from inventory and
instead expensed during the applicable periods. The assessment
of normal production levels is judgmental and is unique to each
quarter. Molycorp models normal production levels and evaluates
historical ranges of production in assessing what is deemed to
be normal.
F-9
MOLYCORP,
INC
(A Company in the Development Stage)
Notes to Consolidated Financial
Statements (Continued)
Write-downs to estimated net realizable value are charged to
cost of goods sold. Many factors influence the market prices for
REOs and, in the absence of established prices contained in
customer contracts, management uses an independent pricing
source to evaluate market prices for REOs at the end of each
quarter. For the years ended December 31, 2010 and 2009,
the period from June 12, 2008 (Inception) through
December 31, 2008 and cumulatively for the period from
June 12, 2008 (Inception) through December 31, 2010,
the Company recognized write-downs of $2.5 million
$9.0 million, $9.5 million and $21.0 million,
respectively, as a result of production costs in excess of
certain REO market prices. In addition, Molycorp recognized a
$1.0 million write-down of bastnasite stockpile inventory
based on estimated stockpile REO quantities at December 31,
2010.
The Company evaluates the carrying value of materials and supply
inventories each quarter giving consideration to slow-moving
items, obsolescence, excessive levels, and other factors and
recognizes related write-downs as necessary.
At December 31, 2010 and 2009, inventory consisted of the
following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Current:
|
|
|
|
|
|
|
|
|
Concentrate stockpiles
|
|
$
|
4,206
|
|
|
$
|
20
|
|
Work in process
|
|
|
3,582
|
|
|
|
4,777
|
|
Finished goods
|
|
|
9,307
|
|
|
|
2,685
|
|
Materials and supplies
|
|
|
1,727
|
|
|
|
1,063
|
|
|
|
|
|
|
|
|
|
|
Total current
|
|
$
|
18,822
|
|
|
$
|
8,545
|
|
|
|
|
|
|
|
|
|
|
Long term:
|
|
|
|
|
|
|
|
|
Concentrate stockpiles
|
|
$
|
5,108
|
|
|
$
|
11,844
|
|
Work in process
|
|
|
|
|
|
|
|
|
Finished goods
|
|
|
104
|
|
|
|
246
|
|
|
|
|
|
|
|
|
|
|
Total long term
|
|
$
|
5,212
|
|
|
$
|
12,090
|
|
|
|
|
|
|
|
|
|
|
|
|
(f)
|
Property,
Plant and Equipment, net
|
Property, plant and equipment associated with the acquisition of
the Mountain Pass facility was recorded at estimated fair value
as of the acquisition date. Expenditures for new property, plant
and equipment and improvements that extend the useful life or
functionality of the asset are capitalized. The Company incurred
$31.4 million and $0.1 million in plant modernization costs
for the years ended December 31, 2010 and 2009,
respectively. In addition the Company incurred $7.2 million
and $7.0 million in other capital expenditures for the
years ended December 31, 2010 and 2009, respectively. Our
anticipated project cost through 2012 to restart the mining
operations, construct and refurbish processing facilities and to
expand into the production of metals and alloys is
$531 million, which includes a $20 million increase
over our previous estimate. The increase is due to the increased
scope of the project including the acceleration of the
construction of the new crushing and milling facility and other
design changes to allow a faster conversion to 40,000 tons per
year than would otherwise be possible. Depreciation on plant and
equipment is calculated using the straight-line method over the
estimated useful lives of the assets. Depreciation expense for
the years ended December 31, 2010 and 2009, the period from
June 12, 2008 (Inception) through December 2008, and
cumulatively for the period from June 12, 2008 (Inception)
through December 31, 2010 was $6.0 million, $3.9
million, $0.9 million and $10.8 million, respectively.
Maintenance costs are expensed as incurred.
F-10
MOLYCORP,
INC
(A Company in the Development Stage)
Notes to Consolidated Financial
Statements (Continued)
Mineral properties at December 31, 2010 and 2009, represent
the purchase price allocated to mineral resources associated
with the Mountain Pass facility and mineral property development
costs (see Note 4(g) below).
At December 31, 2010 and 2009, property, plant and
equipment consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Land
|
|
$
|
800
|
|
|
$
|
800
|
|
Land improvements (15 years)
|
|
|
15,415
|
|
|
|
17,954
|
|
Buildings and improvements (4 to 27 years)
|
|
|
6,892
|
|
|
|
8,458
|
|
Plant and equipment (2 to 12 years)
|
|
|
19,560
|
|
|
|
12,065
|
|
Vehicles (7 years)
|
|
|
1,049
|
|
|
|
1,023
|
|
Computer software (5 years)
|
|
|
1,563
|
|
|
|
1,116
|
|
Furniture and fixtures (5 years)
|
|
|
170
|
|
|
|
41
|
|
Construction in progress
|
|
|
34,809
|
|
|
|
6,506
|
|
Mineral properties
|
|
|
23,968
|
|
|
|
23,138
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment at cost
|
|
|
104,226
|
|
|
|
71,101
|
|
Less accumulated depreciation
|
|
|
(10,260
|
)
|
|
|
(4,749
|
)
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
$
|
93,966
|
|
|
$
|
66,352
|
|
|
|
|
|
|
|
|
|
|
In accordance with ASC 360, Property Plant and
Equipment, long-lived assets such as property, plant, and
equipment, mineral properties and purchased intangible assets
subject to amortization, are reviewed for impairment whenever
events or changes in circumstances indicate that the carrying
amount of an asset may not be recoverable. The Company
recognized a $3.1 million net of depreciation, impairment
expense associated with the mill and crusher, including the
associated asset retirement cost, which is included in cost of
goods sold in the consolidated statement of operations as of the
year ended December 31, 2010, as a result of
managements decision to replace rather than refurbish
these assets.
|
|
(g)
|
Mineral
Properties and Development Costs
|
Mineral properties and development costs, which are referred to
collectively as mineral properties, include acquisition costs,
drilling costs, and the cost of other development work, all of
which are capitalized. The Company amortizes mineral properties
using the units of production method over estimated proven and
probable reserves. Molycorps proven and probable reserves
are based on extensive drilling, sampling, mine modeling, and
mineral recovery from which economic feasibility has been
determined. The reserves are estimated based on information
available at the time the reserves are calculated. Proven and
probable reserves are based on estimates, and no assurance can
be given that the indicated levels of recovery of REOs will be
realized or that production costs and estimated future
development costs will not exceed the net realizable value of
the products. Reserve estimates may require revisions based on
actual production experience. Market price fluctuations of REOs,
as well as increased production costs or reduced recovery rates,
could render proven and probable reserves containing relatively
lower grades of mineralization uneconomic to exploit and might
result in a reduction of reserves.
|
|
(h)
|
Research
and Development
|
The Company has invested significant resources to improve the
efficiency of our REO processing operations and the development
of new applications for individual REEs. For the period ending
December 31,
F-11
MOLYCORP,
INC
(A Company in the Development Stage)
Notes to Consolidated Financial
Statements (Continued)
2010, 2009 and 2008 the Company spent $2.4 million,
$1.5 million and $0.4 million respectively. Research
and development costs are recognized under the Selling,
general and administrative line on the income statement.
The Company acquired its trade name in connection with the
Mountain Pass facility acquisition. Amortization is provided
using the straight-line method based on an estimated useful life
of 12 years. Amortization expense for the years ended
December 31, 2010 and 2009, the period from June 12,
2008 (Inception) through December 31, 2008, and
cumulatively for the period from June 12, 2008 (Inception)
through December 31, 2010 was $65,000, $65,000, $17,000 and
$147,000, respectively. Amortization expense is estimated to be
$65,000 annually for the following five years.
|
|
(j)
|
Investment
in Joint Venture
|
In connection with the Mountain Pass facility acquisition, the
Company acquired a one third interest in a joint venture with
Sumitomo Metals Industries, Ltd. of Japan (Sumitomo
Metals) called Sumikin Molycorp (SMO). The
Company sold its interest in the joint venture to Sumitomo
Metals on July 9, 2009 for cash consideration of
$9.7 million and recognized no gain.
Accrued expenses as of December 31, 2010 and 2009 consisted
of the following: (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Waste disposal accrual
|
|
$
|
326
|
|
|
$
|
1,500
|
|
Accrued bonus
|
|
|
554
|
|
|
|
1,445
|
|
Defined contribution plan
|
|
|
1,199
|
|
|
|
988
|
|
Other accrued expenses
|
|
|
2,146
|
|
|
|
2,011
|
|
|
|
|
|
|
|
|
|
|
Total accrued expenses
|
|
$
|
4,225
|
|
|
$
|
5,944
|
|
|
|
|
|
|
|
|
|
|
|
|
(l)
|
Asset
Retirement Obligation
|
The Company accounts for reclamation costs, along with other
costs related to the closure of the Mountain Pass facility, in
accordance with
ASC 410-20,
Asset Retirement Obligations. This standard requires the
Company to recognize asset retirement obligations at estimated
fair value in the period in which the obligation is incurred.
The Company recognized an asset retirement obligation and
corresponding asset retirement cost of $13.3 million in
connection with the Mountain Pass facility acquisition. The
liability was initially measured at fair value and is
subsequently adjusted for accretion expense and changes in the
amount or timing of the estimated cash flows. The asset
retirement cost was capitalized as part of the carrying amount
of the related long-lived assets and is being depreciated over
the assets remaining useful lives.
In connection with an updated asset retirement obligation
analysis prepared as of June 30, 2010, the Company
determined that its asset retirement obligation was overstated
by approximately $2.5 million as a result of not reducing
its prior estimate for costs of soil remediation performed prior
to the Companys acquisition of the Mountain Pass Facility.
Because the depreciation of the overstated asset retirement
costs and accretion of the asset retirement obligation had an
immaterial impact on the Companys net loss for all periods
previously presented and cumulatively since inception, the
Company reduced its asset retirement cost asset and asset
retirement obligation by approximately $2.5 million
effective April 1, 2010. On November 4, 2010,
F-12
MOLYCORP,
INC
(A Company in the Development Stage)
Notes to Consolidated Financial
Statements (Continued)
Molycorps Board of Directors approved an expanded budget
which accelerated the removal of the crusher and milling
facility which resulted in a $0.6 million increase in the
asset retirement obligation. Depreciation expense associated
with the asset retirement cost was $1.1 million,
$1.2 million $0.3 million and $2.6 million for
the years ended December 31, 2010 and 2009, the period from
June 12, 2008 (Inception) through December 31, 2008,
and cumulatively for the period from June 12, 2008
(Inception) through December 31, 2010, respectively. The
following table presents the activity in our asset retirement
obligation (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2010
|
|
|
December 31, 2009
|
|
|
Balance at beginning of period
|
|
$
|
14,202
|
|
|
$
|
13,583
|
|
Obligations settled
|
|
|
(632
|
)
|
|
|
(387
|
)
|
Accretion expense
|
|
|
912
|
|
|
|
1,006
|
|
Revisions in estimated cash flows
|
|
|
(1,939
|
)
|
|
|
|
|
Gain on settlement
|
|
|
(72
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$
|
12,471
|
|
|
$
|
14,202
|
|
|
|
|
|
|
|
|
|
|
The Company is required to provide the applicable governmental
agencies with financial assurances relating to its closure and
reclamation obligations. As of December 31, 2008, the
Company had financial assurance requirements of
$26.3 million which were satisfied by instruments obtained
by Chevron. In March 2009, the Company replaced these
instruments with surety bonds secured by letters of credit or
cash collateral provided by the individual members. As of
December 31, 2010, the Company had financial assurance
requirements of $27.4 million which were satisfied with
surety bonds placed with the California state and regional
agencies.
Prior to the Corporate Reorganization, the taxable income and
losses of Molycorp, LLC were reported on the income tax returns
of its members. Molycorp, Inc. is subject to federal and state
income taxes and will file consolidated income tax returns.
Molycorp recognizes income taxes under the asset and liability
method. Deferred tax assets and liabilities are recognized for
the estimated future tax consequences attributable to difference
between the financial statement carrying amounts of assets and
the liabilities and their respective tax basis. Deferred tax
assets and liabilities are measured using the enacted tax rates
expected to apply to taxable income in the periods in which the
deferred tax liability or asset is expected to be settled or
recognized. Molycorp records a valuation allowance if, based on
available information, it is deemed more likely than not that
its deferred income tax asset will not be realized in full. As
of December 31, 2010, the Companys net loss of
$41.3 million since the Corporate Reorganization included
$28.7 million in stock-based compensation expense, which is
the Companys only significant permanent difference between
its losses for financial reporting and income tax purposes.
Molycorp has generated net deferred income tax assets of
$22.7 million as of December 31, 2010. However, as
realization of these tax assets is not assured, we have
established a full valuation allowance against these assets. A
significant portion of the net operating losses of
$18.0 million will expire in the year 2030.
F-13
MOLYCORP,
INC
(A Company in the Development Stage)
Notes to Consolidated Financial
Statements (Continued)
A summary of the components of the net deferred income tax
assets as of December 31, 2010 is as follows:
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
(in thousands)
|
|
|
Deferred income tax assets:
|
|
|
|
|
Vacation accrual
|
|
$
|
106
|
|
Inventory
|
|
|
1,133
|
|
Asset retirement obligation
|
|
|
656
|
|
Mineral resources
|
|
|
16,516
|
|
Net operating losses
|
|
|
6,750
|
|
Other
|
|
|
62
|
|
|
|
|
|
|
|
|
$
|
25,223
|
|
|
|
|
|
|
Deferred income tax liabilities:
|
|
|
|
|
Development costs
|
|
$
|
(96
|
)
|
Property, plant and equipment
|
|
|
(2,397
|
)
|
|
|
|
|
|
|
|
$
|
(2,493
|
)
|
|
|
|
|
|
Net deferred income tax assets:
|
|
$
|
22,730
|
|
Valuation allowance
|
|
|
(22,730
|
)
|
|
|
|
|
|
Total net deferred income tax assets:
|
|
$
|
|
|
|
|
|
|
|
Stockholders interests are represented by 82,291,200 and
44,998,185 shares of the Companys common stock and
Class A common stock at December 31, 2010 and 2009,
respectively. Paid-in capital in the consolidated balance
sheets, represents amounts paid by stockholders or interests
earned under certain stock compensation agreements. For the year
ended December 31, 2010, the Company received contributions
from its stockholders totaling $15.0 million in exchange
for 5,767,670 shares of Class A common stock prior to
the completion of the IPO. At the time of the IPO, an aggregate
of 50,892,260 shares of Class A common stock were
automatically converted into an aggregate of
50,892,260 shares of common stock. The Company also
received net proceeds of $378.6 million after underwriter
discounts and commissions and offering expenses paid by
Molycorp, Inc. in exchange for 29,128,700 shares of common
stock. An additional 2,232,740 common shares were issued in
exchange for shares of Class B common stock held by certain
employees and independent directors pursuant to incentive awards
effective November 1, 2009. On November 4, 2010, the
Compensation Committee of the Board of Directors of the Company
approved the grant of 37,500 shares of restricted stock,
with a three-year vesting period, to certain executive officers
and a director of the Company. For the year ended
December 31, 2010, the Company recognized
$28.7 million in stock based compensation expense related
to the former Class B common stock and the November 2010
restricted stock awards.
|
|
(o)
|
Earnings
(loss) per Share
|
Basic earnings (loss) per share is computed by dividing the
Companys net income (loss) by the weighted average number
of common shares outstanding during the year. Diluted (loss) per
share reflects the dilutive impact of potential common stock
(see note 7) and unvested restricted shares of common
stock in the weighted average number of common shares
outstanding during the period, if dilutive. For this purpose,
the treasury stock method, as applicable, is used
for the assumed proceeds upon the exercise of common stock
F-14
MOLYCORP,
INC
(A Company in the Development Stage)
Notes to Consolidated Financial
Statements (Continued)
equivalents at the weighted average selling prices of the shares
during the year. As of December 31, 2010, there were
781,747 unvested shares of common stock outstanding. As of
December 31, 2009, there were vested options outstanding
for the purchase of 124,468 shares of Class A common
stock. All potential common stock were antidilutive in nature as
of December 31, 2010 and 2009, respectively; consequently,
the Company does not have any adjustments between earnings per
share and diluted earnings per share.
|
|
(p)
|
Comprehensive
income (loss)
|
The Company does not have any items entering into the
determination of comprehensive income (loss) other than net
income (loss) for the period.
|
|
(5)
|
Employee
Benefit Plans
|
The Company maintains a defined contribution plan for all
employees who have completed 90 days of services with the
Company. The Company currently makes a non-elective contribution
equal to 4% of compensation for each employee who performed at
least 1,000 hours of service and is employed on the last
day of the year. In addition, the Company currently matches 100%
of the first 3% contributed and 50% of the next 2% contributed
by each eligible employee as well as an additional contribution
of up to 4% which can be made at the Companys discretion.
Employees vest in Company contributions after three years of
service. Expenses related to this plan totaled
$1.2 million, $1.0 million, $0.2 million and
$2.4 million for the years ended December 31, 2010 and
2009, the period from June 12, 2008 (Inception) through
December 31, 2008, and cumulatively for the period from
June 12, 2008 (Inception) through December 31, 2010,
respectively. Additionally, accrued expenses at
December 31, 2010 and 2009 included $1.2 million and
$1.0 million related to this plan, respectively.
On April, 1 2009, the Company established the Management
Incentive Plan (MIP), which is a nonqualified
deferred compensation plan for the purpose of providing deferred
compensation benefits for certain members of management. Under
the MIP, participants can defer their base salary and other
compensation that is supplemental to his or her base salary and
is dependent upon achievement of individual or Company
performance goals. It is intended that the MIP constitute an
unfunded plan for purposes of the Employee Retirement Income
Securities Act of 1974, as amended. The amount of compensation
or awards deferred are deemed to be invested in a hypothetical
investment as of the date of deferral. During the year ended
December 31, 2010 and 2009, the Company funded discretionary
contributions to the MIP totaling $47,000 and zero,
respectively. In addition, total accrued amount including
employee deferrals, discretionary contributions and related
earnings was approximately $116,000 and $65,000 as of December
31, 2010 and 2009, respectively.
On November 4, 2010, the Compensation Committee established
an annual incentive (bonus plan) for all employees
that is discretionary in nature. The bonus program is
performance based and includes both qualitative and quantitative
criteria. Half of the value of each executives annual
bonus is paid in cash and the remaining half is paid in shares
of restricted stock which vest on the third anniversary of the
date of grant. For the year ended December 31, 2010, the
company accrued $0.6 million for cash portion of this bonus
program.
|
|
(6)
|
Commitments
and Contingencies
|
|
|
(a)
|
Future
Operating Lease Commitments
|
The Company has certain operating leases for office space and
certain equipment. Remaining annual minimum payments under these
leases at December 31, 2010 was $0.3 million in 2011,
$0.2 million in 2012, $0.2 million in 2013, $0.2 million in
2014, $0.2 million in 2015 and $0.2 million thereafter, totaling
$1.3 million.
F-15
MOLYCORP,
INC
(A Company in the Development Stage)
Notes to Consolidated Financial
Statements (Continued)
On September 30, 2010, the Company entered into a natural
gas transportation lease agreement with Kern River Gas
Transmission Company (Kern River) under which
Molycorp agreed, subject to certain conditions, to make payments
totaling $5.2 million per year ($0.43 million per
month) for 10 years beginning April 2012 to Kern River in
exchange for the designing, permitting, constructing, operating,
and maintaining of facilities necessary to provide natural gas
to the power generation facility to be constructed at the
Mountain Pass facility. Beginning on the date of commencement of
the natural gas transportation service and continuing through
the agreement termination, the Company will be entitled to
receive a Transportation Maximum Daily Quantity (TMDQ) of 24,270
Dth per day.
|
|
(b)
|
Plant
Modernization and Expansion Commitments
|
In connection with the Mountain Pass facility modernization and
expansion and future operations, the Company entered into
contractual commitments for the purchase of materials and
services from various vendors. Future payments due for these
commitments are $65.0 million in 2011, $8.6 million in
2012, $5.2 million in 2013, $5.2 million in 2014, $5.2 million
in 2015 and $32.2 million thereafter, totaling $121.4 million.
Some of the agreements the Company entered into with these
vendors contain cancellation clauses stating the amount and
timing of termination charges to the Company. In total, these
charges range from a minimum of $3.1 million to a maximum
of $17.4 million depending on the timing of cancellation.
In connection with the Mountain Pass facility acquisition, the
Company assumed a $0.4 million obligation related to a
completion bonus payable to union employees who worked on the
NFL pilot processing development project. Under the terms of the
related labor agreement, eligible employees were entitled to a
bonus of 40 hours of pay at the employees base rate
for every month spent on the project, regardless of the number
of hours worked. The Company recognized additional costs
associated with this bonus as employees worked on the project.
As of December 31, 2009, the accrued completion bonus was
$1.4 million. The completion bonus was paid in March 2010.
Certain Mountain Pass facility employees are covered by a
collective bargaining agreement with the United Steelworkers of
America which expires on March 15, 2012. At
December 31, 2010, 72 employees, or approximately 50%
of the Companys workforce, were covered by this collective
bargaining agreement.
|
|
(e)
|
Reclamation
Surety Bonds
|
At December 31, 2010, Molycorp had placed
$27.4 million of surety bonds with California state and
regional agencies to secure its Mountain Pass facility closure
and reclamation obligations.
The Company is subject to numerous and detailed federal, state
and local environmental laws, regulations and permits including
health and safety, environmental, and air quality. The Company
is subject to strict conditions, requirements and obligations
relating to various environmental and health and safety matters
in connection with the current permits, and the Company may be
subject to additional conditions, requirements and obligations
associated with its permits and future operations. Certain
conditions could be imposed in order to maintain the required
permits including requirements to conduct additional
environmental studies and collect and present data to government
authorities pertaining to the potential impact of current and
future operations upon the environment. Accordingly, the
required permits may not be maintained or renewed in a timely
fashion if at all, or may be renewed upon conditions that
restrict the Companys ability to conduct its
F-16
MOLYCORP,
INC
(A Company in the Development Stage)
Notes to Consolidated Financial
Statements (Continued)
operations economically. Any failure, significant delay or
significant change in conditions that is required to maintain or
renew permits, could have a material adverse effect on the
Companys business, results of operations and financial
condition.
|
|
(7)
|
Stock-Based
Compensation
|
Molycorp accounts for stock-based compensation based upon the
fair value of the awards at the time of grant. The expense
associated with such awards is recognized over the service
period associated with the issuance. There are no performance
conditions associated with these awards.
The Company issued an option to its Chief Executive Officer on
April 10, 2009 for the purchase of 147,474 shares of
Company common stock (giving effect to the Corporate
Reorganization and the conversion of Class A common stock
into common stock in connection with the IPO). The option
vested, and the related expense of $241,000 was recognized, on
the date of grant. At December 31, 2009, there were vested
options outstanding for the purchase of 126,405 shares of
common stock with a stated exercise price of $2.37 per share. On
February 1, 2010, the remaining options were exercised.
Proceeds from exercise of stock options were $300,000 and
$50,000 for 2010 and 2009, respectively.
Effective November 1, 2009, Molycorp LLC issued 5,880,000
incentive shares to certain employees and independent directors
of the Company. At the time of issuance, due to Molycorp
Minerals, LLCs option to repurchase vested shares of
terminated participants at a price other than fair value, these
incentive shares were classified as liabilities and were valued
at zero using the intrinsic value method. On April 15,
2010, all holders of incentive shares contributed their
incentive shares to Molycorp, Inc. in exchange for
3,012,420 shares of Class B common stock of Molycorp,
Inc., 1,004,140 shares of which vested immediately with an
additional 1,004,140 shares vesting on September 30,
2010 and the remaining 1,004,140 shares vesting on
September 30, 2011. The shares of Class B common stock
were non-transferable and the Company had the right to
repurchase vested shares upon the termination of employment for
any reason.
The shares of Class B common stock automatically converted
into shares of common stock, based on a conversion factor,
immediately prior to completion of the IPO. On August 3,
2010, Molycorp completed an IPO of common stock at an offering
price of $14.00 per share. At that time, the shares of
Class B common stock were converted into
2,232,740 shares of common stock, 744,247 of which remained
vested with the remaining 1,488,493 vesting over a period of six
months following the IPO. Stock-based compensation associated
with these shares was approximately $28.7 million for the
year ended December 31, 2010. The number and
weighted-average grant-date fair value of unvested shares of
common stock at the end of the year was 744,247 and $14.00,
respectively. At December 31, 2010 there was $2.6 million of
unrecognized compensation cost related to these unvested shares
of common stocks. This cost is expected to be recognized during
the first quarter of 2011.
On November 4, 2010, the Compensation Committee of the
Board of Directors of the Company approved the grant of shares
of restricted stock, with a three-year vesting period, to
certain executive officers and a director of the Company. The
$1.4 million fair value of the awards was determined using
the stock price on
F-17
MOLYCORP,
INC
(A Company in the Development Stage)
Notes to Consolidated Financial
Statements (Continued)
the date of grant and is recognized straight-line over the three
year vesting period. The following table sets forth the number
of shares of restricted stock granted to these officers and the
director.
|
|
|
|
|
|
|
Number of Shares of
|
|
|
Restricted Stock
|
|
Russell D. Ball Director
|
|
|
7,500
|
|
Mark A. Smith President and CEO
|
|
|
6,000
|
|
James S. Allen CFO and Treasurer
|
|
|
18,000
|
|
John F. Ashburn, Jr. EVP and General Counsel
|
|
|
3,000
|
|
John L. Burba EVP and Chief Technology Officer
|
|
|
3,000
|
|
The number and weighted-average grant-date fair value of
unvested restricted stock at the end of the year was 37,500 and
$36.51, respectively. At December 31, 2010 there was $1.3
million of unrecognized compensation cost related to these
unvested shares of restricted stock. This cost is expected to be
recognized over a period of approximately three years.
The remaining number of shares authorized for awards of equity
share options or other equity instruments was 4,075,185 at
December 31, 2010.
The Company currently has $26.2 million in deposits
reported as Non-current assets on the Consolidated Balance Sheet
as of December 31, 2010. Of this, $18.2 million is due
to collateral used to secure surety bonds placed with the
California state and regional agencies relating to our Mountain
Pass facility closure and reclamation obligations. The remaining
$8.0 million is due to a required escrow arrangement for
the Companys facilities agreement with Kern River Gas
Transmission Company.
|
|
(a)
|
Limited
Number of Products
|
The Companys current operations are primarily limited to
the production and sale of REOs from stockpiled concentrates and
purchasing and reselling REOs from other producers. The Company
does not have and will not have the capability to significantly
alter its product mix prior to completing the modernization and
expansion of the Mountain Pass facility and the restart of
mining operations. Sales for our most significant products for
the years ended December 31, 2010 and 2009, in millions,
were approximately as follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
Year Ended
|
|
|
December 31, 2010
|
|
December 31, 2009
|
|
Didymium Oxide
|
|
$
|
9.0
|
|
|
|
|
|
Ceric Hydrate
|
|
$
|
8.7
|
|
|
|
|
|
Lanthanum products
|
|
$
|
13.6
|
|
|
$
|
6.4
|
|
Other
|
|
$
|
3.9
|
|
|
$
|
0.7
|
|
F-18
MOLYCORP,
INC
(A Company in the Development Stage)
Notes to Consolidated Financial
Statements (Continued)
|
|
(b)
|
Limited
Number of Customers
|
There is a limited market for the lanthanum products currently
produced by the Company from stockpiled concentrate. Sales to
the Companys largest customers, for the years ended
December 31, 2010 and 2009, in millions, were approximately
as follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
Year Ended
|
|
|
December 31, 2010
|
|
December 31, 2009
|
|
Mitsubishi Unimetals USA
|
|
$
|
8.5
|
|
|
|
|
|
W.R. Grace & Co. Conn.
|
|
$
|
7.4
|
|
|
$
|
1.9
|
|
Chuden Rare Earth Co. Ltd.
|
|
$
|
5.4
|
|
|
|
|
|
Shin-Etsu Chemical Co.
|
|
$
|
4.1
|
|
|
|
|
|
Corning Inc.
|
|
$
|
3.5
|
|
|
$
|
0.3
|
|
3M Company
|
|
$
|
2.5
|
|
|
$
|
0.4
|
|
Albemarle Corporation
|
|
|
|
|
|
$
|
3.9
|
|
|
|
(c)
|
Single
Geographic Location
|
Currently, the Companys only mining and production
facility is the Mountain Pass facility and the Companys
viability is based on the successful modernization and expansion
of its operations. The deterioration or destruction of any part
of the Mountain Pass facility, or legal restrictions related to
current or anticipated operations at the Mountain Pass facility,
may significantly hinder the Companys ability to reach or
maintain full planned production rates within the expected time
frame, if at all.
|
|
(10)
|
Related
Party Transactions
|
In February 2009, certain of the Companys stockholders
incurred certain costs in providing letters of credit
and/or cash
collateral to secure the surety bonds issued for the benefit of
certain regulatory agencies related to the Companys
Mountain Pass facility closure and reclamation obligations. The
total amount of collateral provided by stockholders was
$18.2 million. Under the terms of the agreement with its
stockholders, the Company agreed to pay each such stockholder a
5% annual return on the amount of collateral provided, and the
stockholders were entitled to receive quarterly payments, delay
payments, or receive
payments-in-kind.
In September 2010, the Company issued its own collateral in the
amount of $18.2 million in replacement of the letters of
credit and cash collateral provided by the stockholders. The
Company paid fees due to stockholders in the amount of
$0.8 million in September 2010. During each of the years
ended December 31, 2010 and 2009, the Company recognized
approximately $0.4 million and $0.8 million,
respectively in compensation to the stockholders under this
agreement, which is included in selling, general and
administrative expenses in the consolidated statement of
operations. Accrued expenses in the consolidated balance sheet
included payables to stockholders totaling zero and
$0.6 million at December 31, 2010 and 2009,
respectively, related to those agreements.
In May and July 2009, Molycorp entered into transactions with a
stockholder under which it borrowed an aggregate $6.6 million,
secured by certain product inventories. Borrowings under this
agreement required interest at a variable rate of LIBOR plus one
percent. On November 15, 2009, the stockholder converted
outstanding advances plus accrued interest totaling
$6.8 million into 2,303,033 shares of Molycorp common
stock (giving effect to the Corporate Reorganization and the
conversion of Class A common stock into common stock in
connection with the IPO) in settlement of the obligation.
In June 2010, the Company entered into a transaction with Traxys
North America LLC (Traxys), the parent of one of our
stockholders, TNA Moly Group, LLC, under which it borrowed
approximately $5.0 million, secured by certain product
inventories. Borrowings under this agreement required an initial
F-19
MOLYCORP,
INC
(A Company in the Development Stage)
Notes to Consolidated Financial
Statements (Continued)
interest rate of 6% based on three-month LIBOR plus a margin,
which is subject to adjustment every three months. No
adjustments have been made to the interest rate since the
agreement was signed. At December 31, 2010, interest
payable associated with the agreement totaled approximately
$9,000. Principal and interest under this agreement are payable
from revenue generated from sales of the product inventories.
During the third quarter of 2010, both parties agreed that 50%
of all didymium oxide sales will be subject to this agreement.
The Company made principal and interest payments of
$1.1 million and $0.2 million, respectively for the
year ended December 31, 2010. As of December 31, 2010,
the outstanding note payable to Traxys under this agreement was
$3.1 million and $1.3 million in accounts payable
related to the sales made, but not remitted to Traxys and
affiliates as of December 31, 2010.
During the year ended December 31, 2010, the Company and
Traxys and affiliates jointly marketed and sold certain
lanthanum oxide, cerium oxide and erbium oxide products. Per the
terms of this arrangement, the Company and Traxys split gross
margin equally once all costs associated with the sale are
recovered by both parties. As a result of this arrangement, we
recorded revenue and a related receivable from Traxys and
affiliates of $116,000. We also recorded an expense and a
related payable to Traxys and affiliates in the amount of
$120,000. Revenues and expenses related to these settlements are
presented on a net basis in Other Income on the Statement of
Operations. In addition, for the year ended December 31,
2010, the Company made purchases of lanthanum oxide and cerium
oxide from Traxys and affiliates in the amount of
$2.5 million. Related party payable associated with the
product purchases was $0.3 million as of December 31,
2010.
|
|
(11)
|
Unaudited
Supplementary Data
|
The following is a summary of the selected quarterly financial
information (unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
Three Months Ended
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
|
(In thousands, except share and per share data)
|
|
Sales
|
|
$
|
3,018
|
|
|
$
|
1,904
|
|
|
$
|
8,533
|
|
|
$
|
21,702
|
|
Cost of goods sold
|
|
|
(5,950
|
)
|
|
|
(5,576
|
)
|
|
|
(7,742
|
)
|
|
|
(18,323
|
)
|
Selling, general and administrative expense
|
|
|
(4,480
|
)
|
|
|
(4,254
|
)
|
|
|
(4,117
|
)
|
|
|
(5,923
|
)
|
Stock-based compensation
|
|
|
|
|
|
|
(15,133
|
)
|
|
|
(6,527
|
)
|
|
|
(7,079
|
)
|
Depreciation and amortization expense
|
|
|
(95
|
)
|
|
|
(61
|
)
|
|
|
(83
|
)
|
|
|
(80
|
)
|
Accretion expense
|
|
|
(263
|
)
|
|
|
(216
|
)
|
|
|
(216
|
)
|
|
|
(217
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(7,770
|
)
|
|
|
(23,336
|
)
|
|
|
(10,152
|
)
|
|
|
(9,920
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
21
|
|
|
|
45
|
|
|
|
14
|
|
|
|
75
|
|
Interest income (expense), net of capitalized amount
|
|
|
|
|
|
|
|
|
|
|
(7
|
)
|
|
|
256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(7,749
|
)
|
|
$
|
(23,291
|
)
|
|
$
|
(10,145
|
)
|
|
$
|
(9,589
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding (Common shares)(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
48,155,533
|
|
|
|
49,666,732
|
|
|
|
69,550,649
|
|
|
|
81,509,452
|
|
Diluted
|
|
|
48,155,533
|
|
|
|
49,666,732
|
|
|
|
69,550,649
|
|
|
|
81,509,452
|
|
Loss per share of common stock(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.16
|
)
|
|
$
|
(0.47
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
(0.12
|
)
|
Diluted
|
|
$
|
(0.16
|
)
|
|
$
|
(0.47
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
(0.12
|
)
|
F-20
MOLYCORP,
INC
(A Company in the Development Stage)
Notes to Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
Three Months Ended
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
|
(In thousands, except share and per share data)
|
|
Sales
|
|
$
|
1,699
|
|
|
$
|
1,230
|
|
|
$
|
1,960
|
|
|
$
|
2,204
|
|
Cost of goods sold
|
|
|
(4,727
|
)
|
|
|
(4,897
|
)
|
|
|
(5,272
|
)
|
|
|
(6,889
|
)
|
Selling, general and administrative expense
|
|
|
(2,322
|
)
|
|
|
(2,886
|
)
|
|
|
(3,172
|
)
|
|
|
(4,064
|
)
|
Stock-based compensation
|
|
|
|
|
|
|
(241
|
)
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense
|
|
|
(21
|
)
|
|
|
(42
|
)
|
|
|
(60
|
)
|
|
|
(68
|
)
|
Accretion expense
|
|
|
(252
|
)
|
|
|
(251
|
)
|
|
|
(252
|
)
|
|
|
(251
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(5,623
|
)
|
|
|
(7,087
|
)
|
|
|
(6,796
|
)
|
|
|
(9,068
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
22
|
|
|
|
83
|
|
|
|
19
|
|
|
|
57
|
|
Interest income (expense), net of capitalized amount
|
|
|
|
|
|
|
16
|
|
|
|
(126
|
)
|
|
|
(84
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(5,601
|
)
|
|
$
|
(6,988
|
)
|
|
$
|
(6,903
|
)
|
|
$
|
(9,095
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding (Common shares)(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
38,829,225
|
|
|
|
38,829,225
|
|
|
|
38,835,179
|
|
|
|
41,589,904
|
|
Diluted
|
|
|
38,829,225
|
|
|
|
38,829,225
|
|
|
|
38,835,179
|
|
|
|
41,589,904
|
|
Loss per share of common stock(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.14
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
(0.22
|
)
|
Diluted
|
|
$
|
(0.14
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
(0.22
|
)
|
|
|
|
(1) |
|
Weighted average shares outstanding include the retroactive
treatment of exchange ratios for conversion of Class A common
stock and Class B common stock to common stock in conjunction
with the initial public offering. |
In January 2011, our Board of Directors approved a second-phase
capacity expansion plan in addition to our initial modernization
and expansion plan. Upon the completion of this capacity
expansion plan, by the end of 2013, we expect to have the
ability to produce up to approximately 40,000 mt of REO per year
at our Mountain Pass facility, or approximately double the
amount we will be able to produce upon completion of our initial
expansion and modernization plan. We have estimated, based on
consultation with our project manager, that we will incur
approximately $250 million in additional capital costs in
connection with the second-phase capital expansion plan in
addition to the $531 million estimated for the initial
modernization and expansion effort.
On February 16, 2011, Molycorp completed a public offering
of its Series A mandatory convertible preferred stock. In
connection with this offering, Molycorp, Inc. issued
1,800,000 shares of Series A mandatory convertible
preferred stock for $100.00 per share. Total net proceeds from
the offering were
F-21
MOLYCORP,
INC
(A Company in the Development Stage)
Notes to Consolidated Financial
Statements (Continued)
approximately $173.1 million after underwriter discounts
and commissions and estimated offering expenses payable by
Molycorp, Inc. The following table sets forth our balance sheet
as of December 31, 2010:
|
|
|
|
|
on an actual basis; and
|
|
|
|
on a pro-forma basis to give effect to the proceeds from the
Series A mandatory convertible preferred stock offering,
resulting in a $173.1 million increase in current assets
and a corresponding increase in equity.
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
|
Pro Forma
|
|
|
|
(In thousands)
|
|
|
Total current assets
|
|
$
|
353,432
|
|
|
$
|
526,532
|
|
Total non-current assets
|
|
|
126,128
|
|
|
|
126,128
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
479,560
|
|
|
|
652,660
|
|
Total current liabilities
|
|
|
20,712
|
|
|
|
20,712
|
|
Total non-current liabilities
|
|
|
12,335
|
|
|
|
12,335
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
33,047
|
|
|
|
33,047
|
|
Total stockholders equity
|
|
|
446,513
|
|
|
|
619,613
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
479,560
|
|
|
$
|
652,660
|
|
|
|
|
|
|
|
|
|
|
|
|
(13)
|
Revision
of Financial Statements for December 31, 2010
|
We have revised our consolidated financial statements as of and
for the year ended December 31, 2010, and cumulatively for
the period from June 12, 2008 (Inception) through
December 31, 2010, for an overstatement of Work in Process
(WIP) inventory.
In May 2011, we determined that our WIP inventory of ceric
hydrate was overstated by approximately $1.7 million as of
December 31, 2010. We have assessed the materiality of this
misstatement in accordance with the SECs Staff Accounting
Bulletin (SAB) No. 99 and concluded that this
error is not material to our previously issued consolidated
financial statements. Accordingly, by reference to
SAB No. 108, our previously issued consolidated
financial statements have been revised as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended and as of
|
|
|
|
December 31, 2010
|
|
|
|
As
|
|
|
|
|
|
|
|
|
|
Previously
|
|
|
|
|
|
|
|
|
|
Reported
|
|
|
Revision
|
|
|
As Revised
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Cost of goods sold
|
|
$
|
(35,902
|
)
|
|
$
|
(1,689
|
)
|
|
$
|
(37,591
|
)
|
Net loss
|
|
|
(49,085
|
)
|
|
|
(1,689
|
)
|
|
|
(50,774
|
)
|
Loss per basic/diluted common share
|
|
|
(0.79
|
)
|
|
|
(0.02
|
)
|
|
|
(0.81
|
)
|
Current inventory
|
|
|
20,511
|
|
|
|
(1,689
|
)
|
|
|
18,822
|
|
Current assets
|
|
|
355,121
|
|
|
|
(1,689
|
)
|
|
|
353,432
|
|
Total assets
|
|
|
481,249
|
|
|
|
(1,689
|
)
|
|
|
479,560
|
|
Total stockholders equity
|
|
|
448,202
|
|
|
|
(1,689
|
)
|
|
|
446,513
|
|
F-22
MOLYCORP,
INC
(A Company in the Development Stage)
Notes to Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total from June 12, 2008
|
|
|
|
(Inception) through
|
|
|
|
December 31, 2010
|
|
|
|
As
|
|
|
|
|
|
|
|
|
|
Previously
|
|
|
|
|
|
|
|
|
|
Reported
|
|
|
Revision
|
|
|
As Revised
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Cost of goods sold
|
|
$
|
(70,714
|
)
|
|
$
|
(1,689
|
)
|
|
$
|
(72,403
|
)
|
Net loss
|
|
|
(91,746
|
)
|
|
|
(1,689
|
)
|
|
|
(93,435
|
)
|
Net loss per basic/diluted common share
|
|
|
(1.90
|
)
|
|
|
(0.03
|
)
|
|
|
(1.93
|
)
|
F-23
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011
|
|
|
December 31, 2010
|
|
|
|
(In thousands, except share and
|
|
|
|
per share amounts)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
492,495
|
|
|
$
|
316,430
|
|
Trade accounts receivable
|
|
|
17,581
|
|
|
|
16,421
|
|
Inventory (Note 4e)
|
|
|
21,385
|
|
|
|
18,822
|
|
Prepaid expenses and other
|
|
|
2,633
|
|
|
|
1,759
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
534,094
|
|
|
|
353,432
|
|
|
|
|
|
|
|
|
|
|
Non-current assets:
|
|
|
|
|
|
|
|
|
Deposits
|
|
$
|
27,700
|
|
|
$
|
26,200
|
|
Property, plant and equipment, net (Note 4g)
|
|
|
133,752
|
|
|
|
93,966
|
|
Inventory (Note 4e)
|
|
|
3,194
|
|
|
|
5,212
|
|
Intangible asset, net
|
|
|
622
|
|
|
|
639
|
|
Other assets
|
|
|
111
|
|
|
|
111
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
165,379
|
|
|
|
126,128
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
699,473
|
|
|
$
|
479,560
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Trade accounts payable
|
|
$
|
29,988
|
|
|
$
|
13,009
|
|
Accrued expenses (Note 4j)
|
|
|
6,408
|
|
|
|
4,225
|
|
Short-term borrowing related party (Note 8)
|
|
|
2,870
|
|
|
|
3,085
|
|
Current portion of asset retirement obligation (Note 4k)
|
|
|
394
|
|
|
|
393
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
39,660
|
|
|
|
20,712
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|
|
Asset retirement obligation (Note 4k)
|
|
$
|
12,774
|
|
|
$
|
12,078
|
|
Other non-current liabilities
|
|
|
148
|
|
|
|
257
|
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
12,922
|
|
|
|
12,335
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
52,582
|
|
|
$
|
33,047
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 5)
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par value; 350,000,000 shares
authorized at March 31, 2011 (Note 4m)
|
|
|
82
|
|
|
|
82
|
|
Preferred stock, $0.001 par value; 5,000,000 shares
authorized at March 31, 2011 (Note 4m)
|
|
|
2
|
|
|
|
|
|
Additional paid-in capital
|
|
|
742,440
|
|
|
|
539,866
|
|
Deficit accumulated during the development stage
|
|
|
(95,633
|
)
|
|
|
(93,435
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
646,891
|
|
|
|
446,513
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
699,473
|
|
|
$
|
479,560
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial
statements.
F-24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total from
|
|
|
|
Three Months Ended
|
|
|
June 12, 2008
|
|
|
|
March 31,
|
|
|
(Inception) Through
|
|
|
|
2011
|
|
|
2010
|
|
|
March 31, 2011
|
|
|
|
(In thousands, except share and per share amounts)
|
|
|
Sales
|
|
$
|
26,261
|
|
|
$
|
3,018
|
|
|
$
|
70,648
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
(16,677
|
)
|
|
|
(5,950
|
)
|
|
|
(89,080
|
)
|
Selling, general and administrative
|
|
|
(8,339
|
)
|
|
|
(4,480
|
)
|
|
|
(42,386
|
)
|
Stock-based compensation
|
|
|
(2,899
|
)
|
|
|
|
|
|
|
(32,029
|
)
|
Depreciation and amortization
|
|
|
(83
|
)
|
|
|
(95
|
)
|
|
|
(612
|
)
|
Accretion expense
|
|
|
(234
|
)
|
|
|
(263
|
)
|
|
|
(2,402
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(1,971
|
)
|
|
|
(7,770
|
)
|
|
|
(95,861
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
(168
|
)
|
|
|
21
|
|
|
|
222
|
|
Interest income, net of amount capitalized
|
|
|
140
|
|
|
|
|
|
|
|
205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(28
|
)
|
|
|
21
|
|
|
|
427
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(1,999
|
)
|
|
|
(7,749
|
)
|
|
|
(95,434
|
)
|
Provision for income taxes
|
|
|
(199
|
)
|
|
|
|
|
|
|
(199
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(2,198
|
)
|
|
$
|
(7,749
|
)
|
|
$
|
(95,633
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
(Common shares)(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
82,253,700
|
|
|
|
48,155,533
|
|
|
|
51,296,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
82,253,700
|
|
|
|
48,155,533
|
|
|
|
51,296,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share of common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.04
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
(1.86
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
(0.04
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
(1.86
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Weighted average shares outstanding include the retroactive
treatment of exchange ratios for conversion of Class A
common stock and Class B common stock to common stock in
conjunction with the initial public offering. |
See accompanying notes to the condensed consolidated financial
statements.
F-25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
Mandatory
|
|
|
Additional
|
|
|
During the
|
|
|
Total
|
|
|
|
Common Stock
|
|
|
Convertible Preferred Stock
|
|
|
Paid-In
|
|
|
Development
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Stage
|
|
|
Equity
|
|
|
|
(In thousands, except share and per share amounts)
|
|
|
Balance at December 31, 2010
|
|
|
82,291,200
|
|
|
$
|
82
|
|
|
|
|
|
|
$
|
|
|
|
$
|
539,866
|
|
|
$
|
(93,435
|
)
|
|
$
|
446,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of Series A mandatory convertible preferred stock at
$100.00 per share, net of underwriting fees and other offering
costs
|
|
|
|
|
|
|
|
|
|
|
2,070,000
|
|
|
|
2
|
|
|
|
199,640
|
|
|
|
|
|
|
|
199,642
|
|
Stock-based compensation expense
|
|
|
9,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,934
|
|
|
|
|
|
|
|
2,934
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,198
|
)
|
|
|
(2,198
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2011
|
|
|
82,300,610
|
|
|
$
|
82
|
|
|
|
2,070,000
|
|
|
$
|
2
|
|
|
$
|
742,440
|
|
|
$
|
(95,633
|
)
|
|
$
|
646,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial
statements.
F-26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total from
|
|
|
|
Period Ended
|
|
|
June 12, 2008
|
|
|
|
March 31,
|
|
|
(Inception) through
|
|
|
|
2011
|
|
|
2010
|
|
|
March 31, 2011
|
|
|
|
(In thousands)
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(2,198
|
)
|
|
$
|
(7,749
|
)
|
|
$
|
(95,633
|
)
|
Adjustments to reconcile net loss to net cash provided by/ (used
in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
2,100
|
|
|
|
1,004
|
|
|
|
12,947
|
|
Accretion of asset retirement obligation
|
|
|
234
|
|
|
|
263
|
|
|
|
2,402
|
|
Non-cash inventory write-downs
|
|
|
630
|
|
|
|
574
|
|
|
|
22,647
|
|
Non-cash share-based compensation expense
|
|
|
2,934
|
|
|
|
|
|
|
|
32,064
|
|
Impairment of fixed assets
|
|
|
|
|
|
|
|
|
|
|
3,114
|
|
(Gain) loss on sale of assets and settlement of ARO
|
|
|
|
|
|
|
13
|
|
|
|
(57
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(1,160
|
)
|
|
|
(202
|
)
|
|
|
(18,132
|
)
|
Inventory
|
|
|
(1,175
|
)
|
|
|
(32
|
)
|
|
|
(25,044
|
)
|
Prepaid expenses and other
|
|
|
(874
|
)
|
|
|
(733
|
)
|
|
|
(1,897
|
)
|
Accounts payable
|
|
|
2,803
|
|
|
|
2,086
|
|
|
|
6,988
|
|
Asset retirement obligation
|
|
|
(165
|
)
|
|
|
|
|
|
|
(1,184
|
)
|
Accrued expenses
|
|
|
2,074
|
|
|
|
(2,170
|
)
|
|
|
8,560
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by/ (used in) operating activities
|
|
|
5,203
|
|
|
|
(6,946
|
)
|
|
|
(53,225
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of the Mountain Pass facility
|
|
|
|
|
|
|
|
|
|
|
(82,150
|
)
|
Proceeds from sale of investment in joint venture
|
|
|
|
|
|
|
|
|
|
|
9,700
|
|
Deposits
|
|
|
(1,500
|
)
|
|
|
|
|
|
|
(27,700
|
)
|
Capital expenditures
|
|
|
(26,345
|
)
|
|
|
(2,840
|
)
|
|
|
(67,080
|
)
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
(111
|
)
|
Proceeds from sale of assets
|
|
|
|
|
|
|
9
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(27,845
|
)
|
|
|
(2,831
|
)
|
|
|
(167,327
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital contributions from original stockholders
|
|
|
|
|
|
|
10,000
|
|
|
|
125,004
|
|
Repayments of short-term borrowings related party
|
|
|
(935
|
)
|
|
|
|
|
|
|
(2,042
|
)
|
Net proceeds from sale of common stock in conjunction with the
initial public offering
|
|
|
|
|
|
|
|
|
|
|
378,633
|
|
Net proceeds from sale of preferred stock
|
|
|
199,642
|
|
|
|
|
|
|
|
199,642
|
|
Payment of deferred financing costs
|
|
|
|
|
|
|
|
|
|
|
(185
|
)
|
Proceeds from exercise of options
|
|
|
|
|
|
|
300
|
|
|
|
350
|
|
Proceeds from short-term borrowings related party
|
|
|
|
|
|
|
|
|
|
|
11,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
198,707
|
|
|
|
10,300
|
|
|
|
713,047
|
|
Net change in cash and cash equivalents
|
|
|
176,065
|
|
|
|
523
|
|
|
|
492,495
|
|
Cash and cash equivalents at beginning of the period
|
|
|
316,430
|
|
|
|
6,929
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
492,495
|
|
|
$
|
7,452
|
|
|
$
|
492,495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in accrued capital expenditures
|
|
$
|
14,896
|
|
|
$
|
492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial
statements.
F-27
Molycorp, Inc. was formed on March 4, 2010 for the purpose
of continuing the business of Molycorp, LLC in corporate form.
On April 15, 2010, the members of Molycorp, LLC contributed
either (a) all of their member interests in Molycorp, LLC
or (b) all of their equity interest in entities that held
member interests in Molycorp, LLC (and no other assets or
liabilities) to Molycorp, Inc. in exchange for Molycorp, Inc.
Class A common stock. Accordingly, Molycorp, LLC and
Molycorp Minerals, LLC became subsidiaries of Molycorp, Inc.
(the Corporate Reorganization). On June 15,
2010, Molycorp LLC was merged with and into Molycorp Minerals,
LLC. On July 9, 2010, Molycorp, Inc. completed a
38.23435373-for-one stock split, which has been retroactively
reflected in the historical financial data for all periods
presented. On August 3, 2010, Molycorp, Inc. completed its
initial public offering (IPO) of common stock. In
connection with its IPO, Molycorp Inc. issued
29,128,700 shares of common stock at $14.00 per share
(including 1,003,700 shares issued in connection with the
underwriters option to purchase additional shares). Total
net proceeds of the offering were $378.6 million after
underwriting discounts and commissions and offering expenses
payable to Molycorp, Inc. Immediately prior to the consummation
of the IPO, all of the shares of Class A common stock and
Class B common stock were converted into shares of common
stock. The conversion ratios for the Class A common stock
and the Class B common stock have been retroactively
reflected in the historical financial information for all
periods presented. Molycorp, Inc., together with its
subsidiaries is referred to herein as the Company or
Molycorp.
Molycorp Minerals, previously known as Rare Earth Acquisition
LLC (which was formed on June 12, 2008), acquired the
Mountain Pass, California rare earth deposit and associated
assets (the Mountain Pass facility) and assumed
certain liabilities from Chevron Mining, Inc.
(Chevron) on September 30, 2008.
The Mountain Pass facility is located in San Bernardino
County, California and is the only significant developed rare
earth resource in the western world. Rare earth elements
(REEs) are a group of specialty elements with unique
properties that make them critical to many existing and emerging
applications including:
|
|
|
|
|
Clean-energy technologies such as hybrid and electric vehicles,
wind turbines and compact florescent lighting;
|
|
|
|
High-technology applications including cell phones, personal
digital assistant devices, digital music players, hard disk
drives used in computers, computing devices, ear bud
speakers and microphones, as well as fiber optics, lasers and
optical temperature sensors;
|
|
|
|
Critical defense applications such as guidance and control
systems, communications, global positioning systems, radar and
sonar; and
|
|
|
|
Advanced water treatment applications including those for
industrial, military, homeland security, domestic and foreign
aid use.
|
The REE group includes 17 elements, namely the
15 lanthanide elements, which are lanthanum, cerium,
praseodymium, promethium (which does not occur naturally),
neodymium, samarium, europium, gadolinium, terbium, dysprosium,
holmium, erbium, thulium, ytterbium, and lutetium, and two
elements that have similar chemical properties to the lanthanide
elements yttrium and scandium. The oxides produced
from processing REEs are collectively referred to as rare earth
oxides (REOs). Bastnasite is a mineral that contains
REEs.
Operations at the Mountain Pass facility began in 1952 under
Molybdenum Corporation of America (MCA). MCA was
purchased by Union Oil of California (Unocal) in
1977. In 2002, mining operations were suspended at the Mountain
Pass facility primarily due to softening prices for REOs and a
lack of additional tailings disposal capacity. Chevron
Corporation purchased Unocal in 2005.
F-28
MOLYCORP,
INC.
(A Company in the Development Stage)
Notes to Condensed Consolidated Financial
Statements (Continued)
Prior to the acquisition, operations at the Mountain Pass
facility had been suspended with the exception of a pilot
processing project to recover neodymium from lanthanum
stockpiles produced prior to Chevrons ownership of the
Mountain Pass facility. The neodymium from lanthanum
(NFL) pilot processing project was undertaken to
improve the facilitys REE processing techniques. Since
June 12, 2008 (Inception) through March 31, 2010,
revenue was generated primarily from the sale of products
associated with the NFL pilot processing project, which
concluded in February 2010. In April 2010, the Company commenced
the second pilot processing campaign to recover cerium,
lanthanum, neodymium, praseodymium and
samarium/europium/gadolinium concentrate from bastnasite
concentrate stockpiles.
|
|
(2)
|
Basis of
Presentation
|
The Companys acquisition of the Mountain Pass facility has
been accounted for as an acquisition of net assets and not a
business combination. As described below, the Companys
current business plan includes investing substantial capital to
restart mining operations, construct and refurbish processing
facilities and other infrastructure, and to expand into metal
and alloy production. Molycorp will continue as a development
stage company until these activities have been completed, which
is currently expected to be by the end of 2012.
The accompanying unaudited condensed consolidated financial
statements have been prepared in accordance with accounting
principles generally accepted in the United States of America
(GAAP) for interim financial information and
Regulation S-X
promulgated under the Securities Exchange Act of 1934. While the
December 31, 2010 balance sheet information was derived
from the Companys audited financial statements, for
interim periods, GAAP and
Regulation S-X
do not require all information and notes that are required in
the annual financial statements, and all disclosures required by
GAAP for annual financial statements have not been included.
Therefore, the accompanying unaudited condensed consolidated
financial statements should be read in conjunction with
Molycorps consolidated financial statements and related
notes for the year ended December 31, 2010, and the period
from June 12, 2008 (Inception) through December 31,
2010, included in this Exhibit
for the fiscal year ended December 31, 2010. The
accompanying unaudited condensed consolidated financial
statements reflect all adjustments, which are normal and
recurring in nature, and which, in the opinion of management,
are necessary for the fair presentation of Molycorps
financial position, results of operations and cash flows at
March 31, 2011, and for all periods presented. The
accompanying unaudited condensed consolidated financial
statements include the accounts of the Company and its
wholly-owned subsidiaries. All intercompany balances and
transactions have been eliminated in consolidation.
We have revised our consolidated financial statements for an
overstatement of Work in Process (WIP) inventory. See
Note (10) Revision of Financial Statements for
March 31, 2011.
Most of the facilities and equipment acquired with the Mountain
Pass facility are at least 20 years old and must be
modernized or replaced. Under its initial modernization and
expansion plan, the Company intends to spend approximately
$531 million through 2012 to restart mining operations,
construct and refurbish processing facilities and other
infrastructure at the Mountain Pass facility and expand into
metal and alloy production. Capital expenditures, on an accrual
basis, under this plan totaled $31.4 million in 2010 and
$39.6 million during the three months ended March 31,
2011. In January 2011, the Companys Board of Directors
approved a second-phase capacity expansion plan. Upon the
completion of this capacity expansion plan, by the end of 2013,
we expect to have the ability to produce up to approximately
40,000 mt of REO per year at our Mountain Pass facility, or
approximately double the amount we will be able to produce upon
completion of our initial expansion and modernization plan. We
have estimated, based on consultation with our project manager,
that we will incur approximately $250 million of capital
costs in connection with the
F-29
MOLYCORP,
INC.
(A Company in the Development Stage)
Notes to Condensed Consolidated Financial
Statements (Continued)
second-phase capital expansion plan in addition to the
$531 million estimated for the initial modernization and
expansion effort.
The Company expects to finance its remaining capital
expenditures under the initial modernization and expansion and
the second phase expansion plans as well as its working capital
requirements, with its available cash balances of
$492.5 million as of March 31, 2011, anticipated
revenue from operations and traditional debt financing, project
financing,
and/or
government programs, including the U.S. Department of
Energy (DOE) loan guarantee program. The Company
submitted a Part I application on June 2010 for up to
$280 million. On July 21, 2010, the DOE deemed the
Companys application eligible for submission of a
part II application, which was submitted on
December 31, 2010. The DOE is currently conducting a due
diligence review and has provided the Company with a preliminary
term sheet. On December 10, 2010, we entered into a
memorandum of understanding with Sumitomo Corporation
(Sumitomo), pursuant to which Sumitomo agreed to,
among other things, purchase $100 million of the
Companys common stock and arrange for $30 million of
debt financing. Sumitomo is currently conducting a due diligence
review and the consummation of these transactions with Sumitomo
is subject to the satisfaction of numerous conditions and
finalization of definitive agreements.
|
|
(4)
|
Summary
of Significant Accounting Policies
|
The preparation of the financial statements, in accordance with
GAAP, requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities, the
disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues
and expenses during the reporting period. Management bases its
estimates on the Companys historical experience and on
various other assumptions that are believed to be reasonable
under the circumstances. Actual results may differ significantly
from these estimates under different assumptions and conditions.
Significant estimates made by management in the accompanying
financial statements include the collectability of accounts
receivable, the recoverability of inventory, the useful lives
and recoverability of long-lived assets such as property, plant
and equipment, and the adequacy of the Companys asset
retirement obligations.
|
|
(b)
|
Revenue
and Cost of Goods Sold
|
Revenue is recognized when persuasive evidence of an arrangement
exists, the risks and rewards of ownership have been transferred
to the customer, which is generally when title passes, the
selling price is fixed or determinable, and collection is
reasonably assured. Title generally passes upon shipment of
product from the Mountain Pass facility. Prices are generally
set at the time of, or prior to, shipment. Transportation and
distribution costs are incurred only on sales for which the
Company is responsible for delivering the product.
Cost of goods sold includes the cost of production as well as
write-downs to the extent of inventory costs in excess of market
values. Primary production costs include labor, supplies,
maintenance costs, depreciation, and plant overhead.
|
|
(c)
|
Cash
and Cash Equivalents
|
Cash and cash equivalents consist of cash and liquid investments
with an original maturity of three months or less. At
March 31, 2011 cash and cash equivalents included
$469 million of funds held in money market accounts.
F-30
MOLYCORP,
INC.
(A Company in the Development Stage)
Notes to Condensed Consolidated Financial
Statements (Continued)
|
|
(d)
|
Trade
Accounts Receivable
|
Trade accounts receivable are recorded at the invoiced amount
and do not bear interest. The Company reviews its allowance for
doubtful accounts on a quarterly basis. As of March 31,
2011 and December 31, 2010, an allowance for doubtful
accounts was not required.
Inventories consist of
work-in-process,
finished goods, stockpiles of bastnasite and lanthanum
concentrate, and materials and supplies. Inventory cost is
determined using the lower of weighted average cost or estimated
net realizable value. Inventory expected to be sold in the next
12 months is classified as a current asset in the
consolidated balance sheets.
Molycorp evaluates its production levels and costs to determine
if any should be deemed abnormal, and therefore excluded from
inventory costs. For the three months ended March 31, 2011
and 2010, and cumulatively for the period from June 12,
2008 (Inception) through March 31, 2011, Molycorp
determined that $2.6 million, $2.4 million and
$16.1 million, respectively, of production costs would have
been allocated to additional metric tons produced, assuming
Molycorp had been operating at normal production rates. As a
result, these costs were excluded from inventory and instead
expensed during the applicable periods. The assessment of normal
production levels is judgmental and is unique to each quarter.
Molycorp models normal production levels and evaluates
historical ranges of production in assessing what is deemed to
be normal.
Write-downs to estimated net realizable value are charged to
cost of goods sold. Many factors influence the market prices for
REOs and, in the absence of established prices contained in
customer contracts, management uses an independent pricing
source to evaluate market prices for REOs at the end of each
quarter. For the three months ended March 31, 2011 and
2010, and cumulatively for the period from June 12, 2008
(Inception) through March 31, 2011, the Company recognized
write-downs of $0.6 million and $0.6 million, and
$21.6 million, respectively, as a result of production
costs in excess of certain REO market prices.
The Company evaluates the carrying value of materials and
supplies inventories each quarter giving consideration to
slow-moving items, obsolescence, excessive levels, and other
factors and recognizes related write-downs as necessary.
At March 31, 2011 and December 31, 2010, inventory
consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
Current:
|
|
|
|
|
|
|
|
|
Concentrate stockpiles
|
|
$
|
5,252
|
|
|
$
|
4,206
|
|
Work in process
|
|
|
5,041
|
|
|
|
3,582
|
|
Finished goods
|
|
|
9,096
|
|
|
|
9,307
|
|
Materials and supplies
|
|
|
1,996
|
|
|
|
1,727
|
|
|
|
|
|
|
|
|
|
|
Total current
|
|
$
|
21,385
|
|
|
$
|
18,822
|
|
|
|
|
|
|
|
|
|
|
Long-term:
|
|
|
|
|
|
|
|
|
Concentrate stockpiles
|
|
$
|
3,126
|
|
|
$
|
5,108
|
|
Finished goods
|
|
|
68
|
|
|
|
104
|
|
|
|
|
|
|
|
|
|
|
Total long-term
|
|
$
|
3,194
|
|
|
$
|
5,212
|
|
|
|
|
|
|
|
|
|
|
F-31
MOLYCORP,
INC.
(A Company in the Development Stage)
Notes to Condensed Consolidated Financial
Statements (Continued)
The Company currently has $27.7 million in deposits
reported as Non-current assets on the condensed consolidated
Balance Sheet as of March 31, 2011. Of this amount,
$18.2 million is due to collateral used to secure surety
bonds placed with the California state and regional agencies
relating to our Mountain Pass facility closure and reclamation
obligations. The remaining deposits consist of $8.0 million
under an escrow arrangement for the Companys facilities
agreement with Kern River Gas Transmission Company and
$1.5 million related to the Companys construction
insurance program.
|
|
(g)
|
Property,
Plant and Equipment, net
|
Property, plant and equipment associated with the acquisition of
the Mountain Pass facility was recorded at estimated fair value
as of the acquisition date. Expenditures for new property, plant
and equipment and improvements that extend the useful life or
functionality of the asset are capitalized. The Company
capitalized $41.3 million and $3.4 million in plant
modernization costs for the three months ended March 31,
2011 and 2010, respectively. Our anticipated project cost
through 2012 to restart the mining operations, construct and
refurbish processing facilities and to expand into the
production of metals and alloys is $531 million, which
includes a $20 million increase over our previous estimate.
The increase is due to the increased scope of the project
including the acceleration of the construction of the new
crushing and milling facility and other design changes to allow
a faster conversion to 40,000 metric tons per year than would
otherwise be possible.
Mineral properties at March 31, 2011 and December 31,
2010, represent the purchase price allocated to mineral
resources associated with the Mountain Pass facility and mineral
property development costs.
At March 31, 2011 and December 31, 2010, property,
plant and equipment consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
Land
|
|
$
|
800
|
|
|
$
|
800
|
|
Land improvements (15 years)
|
|
|
15,748
|
|
|
|
15,415
|
|
Buildings and improvements (4 to 27 years)
|
|
|
7,241
|
|
|
|
6,892
|
|
Plant and equipment (2 to 12 years)
|
|
|
21,338
|
|
|
|
19,560
|
|
Vehicles (7 years)
|
|
|
1,127
|
|
|
|
1,049
|
|
Computer software (5 years)
|
|
|
1,871
|
|
|
|
1,563
|
|
Furniture and fixtures (3 years)
|
|
|
193
|
|
|
|
170
|
|
Construction in progress
|
|
|
73,810
|
|
|
|
34,809
|
|
Mineral properties
|
|
|
23,968
|
|
|
|
23,968
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment at cost
|
|
|
146,096
|
|
|
|
104,226
|
|
Less accumulated depreciation
|
|
|
(12,344
|
)
|
|
|
(10,260
|
)
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
$
|
133,752
|
|
|
$
|
93,966
|
|
|
|
|
|
|
|
|
|
|
In accordance with ASC 360, Property Plant and
Equipment, long-lived assets such as property, plant, and
equipment, mineral properties and purchased intangible assets
subject to amortization, are reviewed for impairment whenever
events or changes in circumstances indicate that the carrying
amount of an asset may not be recoverable. There were no events
or changes in circumstances indicating that the carrying amount
of the Companys long-lived assets as of March 31,
2011 may not be recoverable.
F-32
MOLYCORP,
INC.
(A Company in the Development Stage)
Notes to Condensed Consolidated Financial
Statements (Continued)
In connection with an update of the asset retirement obligation
as of March 31, 2011, the Company recognized additional
asset retirement costs of $0.6 million.
|
|
(h)
|
Mineral
Properties and Development Costs
|
Mineral properties and development costs, which are referred to
collectively as mineral properties, include acquisition costs,
drilling costs, and the cost of other development work, all of
which are capitalized. The Company amortizes mineral properties
using the units of production method over estimated proven and
probable reserves. Molycorps proven and probable reserves
are based on extensive drilling, sampling, mine modeling, and
mineral recovery from which economic feasibility has been
determined. The reserves are estimated based on information
available at the time the reserves are calculated. Proven and
probable reserves are based on estimates, and no assurance can
be given that the indicated levels of recovery of REOs will be
realized or that production costs and estimated future
development costs will not exceed the net realizable value of
the products. Reserve estimates may require revisions based on
actual production experience. Market price fluctuations of REOs,
as well as increased production costs or reduced recovery rates,
could render proven and probable reserves containing relatively
lower grades of mineralization uneconomic to exploit and might
result in a reduction of reserves.
The Company acquired its trade name in connection with the
Mountain Pass facility acquisition. Amortization is provided
using the straight-line method based on an estimated useful life
of 12 years. Amortization expense for the three months
ended March 31, 2011 and 2010, and cumulatively for the
period from June 12, 2008 (Inception) through
March 31, 2011 was $16,370, $16,250 and $163,734,
respectively. Amortization expense is estimated to be $65,000
annually for the following five years.
Accrued expenses at March 31, 2011 and December 31,
2010 consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
Defined contribution plan
|
|
$
|
1,433
|
|
|
$
|
1,199
|
|
Accrued tolling fees
|
|
|
1,580
|
|
|
|
404
|
|
Other accrued expenses
|
|
|
3,395
|
|
|
|
2,622
|
|
|
|
|
|
|
|
|
|
|
Total accrued expenses
|
|
$
|
6,408
|
|
|
$
|
4,225
|
|
|
|
|
|
|
|
|
|
|
|
|
(k)
|
Asset
Retirement Obligation
|
The Company accounts for reclamation costs, along with other
costs related to the closure of the Mountain Pass facility, in
accordance with
ASC 410-20,
Asset Retirement Obligations. This standard requires the
Company to recognize asset retirement obligations at estimated
fair value in the period in which the obligation is incurred.
The Company recognized an asset retirement obligation and
corresponding asset retirement cost of $13.3 million in
connection with the Mountain Pass facility acquisition. The
liability was initially measured at fair value and is
subsequently adjusted for accretion expense and changes in the
amount or timing of the estimated cash flows. The asset
retirement cost was capitalized as part of the carrying amount
of the related long-lived assets and is being depreciated over
the assets remaining useful lives.
During the first quarter of 2011, the Company recognized
additional asset retirement obligations of $0.6 million
related to additional disturbances that occurred during the
first quarter of 2011. Depreciation
F-33
MOLYCORP,
INC.
(A Company in the Development Stage)
Notes to Condensed Consolidated Financial
Statements (Continued)
expense associated with the asset retirement cost was
$0.3 million, $0.3 million and $2.9 million for
the three months ended March 31, 2011 and 2010, and
cumulatively for the period from June 12, 2008 (Inception)
through March 31, 2011, respectively. The following table
presents the activity in our asset retirement obligation (in
thousands):
|
|
|
|
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
|
March 31, 2011
|
|
|
Balance at beginning of period
|
|
$
|
12,471
|
|
Obligations settled
|
|
|
(165
|
)
|
Accretion expense
|
|
|
234
|
|
Revisions in estimated cash flows
|
|
|
628
|
|
|
|
|
|
|
Balance at end of period
|
|
$
|
13,168
|
|
|
|
|
|
|
The Company is required to provide the applicable governmental
agencies with financial assurances relating to its closure and
reclamation obligations. As of March 31, 2011, the Company
had financial assurance requirements of $27.4 million which
were satisfied with surety bonds placed with the California
state and regional agencies.
Prior to the Corporate Reorganization, the taxable income and
losses of Molycorp, LLC were reported on the income tax returns
of its members. Molycorp, Inc. is subject to federal and state
income taxes and files consolidated income tax returns. Molycorp
recognizes income taxes under the asset and liability method.
Deferred tax assets and liabilities are recognized for the
estimated future tax consequences attributable to difference
between the financial statement carrying amounts of assets and
liabilities and their respective tax basis. Deferred tax assets
and liabilities are measured using the enacted tax rates
expected to apply to taxable income in the periods in which the
deferred tax liability or asset is expected to be settled or
recognized. Molycorp records a valuation allowance if, based on
available information, it is deemed more likely than not that
its deferred income tax asset will not be realized in full. As
of March 31, 2011, the Companys net loss of
$42.2 million since the Corporate Reorganization included
$31.6 million in stock-based compensation expense, which is
a permanent difference between its losses for financial
reporting and income tax purposes. Other permanent differences
include legal and due diligence fees related to the acquisitions
that were completed in April 2011 as well as costs related to
the registration of common stock sold by certain stockholders in
a secondary offering during the first quarter of 2011. Molycorp
has generated net deferred income tax assets of
$21.3 million as of March 31, 2011. However, as
realization of these tax assets is not assured, we have
established a full valuation allowance against these assets. A
significant portion of the net operating losses
(NOLs) of $14 million will expire in the year
2030. Molycorp recorded income tax expenses of
$81 thousand, as a result of federal alternative minimum
tax, and California state income tax of $118 thousand, as a
result of the use of NOLs being temporally disallowed in
California.
As of March 31, 2011 and December 31, 2011, the
Company had 82,300,610 and 82,291,200 shares of common
stock outstanding, respectively.
On February 16, 2011, Molycorp completed a public offering
of its 5.50% Series A mandatory convertible preferred
stock, $0.001 par value per share. In connection with this
offering, the Company issued 1,800,000 shares of
Series A mandatory convertible preferred stock for $100.00
per share. In addition, Molycorp granted the underwriters an
option to purchase up to 270,000 additional shares of
Series A
F-34
MOLYCORP,
INC.
(A Company in the Development Stage)
Notes to Condensed Consolidated Financial
Statements (Continued)
mandatory convertible preferred stock to cover over-allotments.
The underwriters exercised their option to purchase the
additional shares of Series A mandatory convertible
preferred stock on March 16, 2011. Each share of the
Series A mandatory convertible preferred stock will
automatically convert on March 1, 2014 into between 1.6667
and 2.0000 shares of Molycorps common stock, subject
to anti-dilution adjustments. At any time prior to March 1,
2014, holders may elect to convert each share of the
Series A mandatory convertible preferred stock into shares
of common stock at the minimum conversion rate of
1.6667 shares of common stock per share of Series A
mandatory convertible preferred stock, subject to anti-dilution
adjustments. Dividends on the Series A mandatory
convertible preferred stock are payable on a cumulative basis
when, as and if declared by the Companys Board of
Directors or an authorized committee of such Board, at an annual
rate of 5.50% on the liquidation preference of $100.00 per
share. The Company may pay declared dividends in cash, common
stock or any combination of cash and common stock, subject to
certain limitations, on March 1, June 1, September 1
and December 1 of each year, starting on June 1, 2011 and
to, and including, March 1, 2014. The Series A
mandatory convertible preferred stock is not redeemable.
Paid-in capital in the consolidated balance sheets represents
amounts paid by stockholders or interests earned under certain
stock compensation agreements. For the three months ended
March 31, 2011, Molycorp received net proceeds from the
Series A mandatory convertible preferred stock offering
totaling $199.6 million after underwriter discounts and
commissions and offering expenses paid by Molycorp, Inc.
|
|
(n)
|
Earnings
(loss) per Share
|
Basic loss per share is computed by dividing the Companys
net loss by the weighted average number of shares of common
stock outstanding during the period. For the three months ended
March 31, 2011, the cumulative undeclared dividend on the
Series A mandatory convertible preferred stock was added to
the net loss in the period for the purpose of computing the
basic loss per share.
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31, 2011
|
|
|
|
(In thousands, except share and
|
|
|
|
per share amounts)
|
|
|
Net loss
|
|
$
|
(2,198
|
)
|
Cumulative undeclared dividends on preferred stock
|
|
|
(1,245
|
)
|
|
|
|
|
|
Loss attributed to common stockholders basic
|
|
|
(3,443
|
)
|
Weighted average common shares outstanding
|
|
|
82,253,700
|
|
|
|
|
|
|
Basic loss per share
|
|
$
|
(0.04
|
)
|
|
|
|
|
|
Diluted loss per share reflects the dilutive impact of potential
common stock and unvested restricted shares of common stock in
the weighted average number of common shares outstanding during
the period, if dilutive. For this purpose, the treasury
stock method and if converted method, as
applicable, are used for the assumed proceeds upon the exercise
of common stock equivalents at the average selling prices of the
shares during the period. All potential common stock as of
March 31, 2011 and December 31, 2010 were antidilutive
in nature; consequently, the Company does not have any
adjustments between earnings per share and diluted earnings per
share.
|
|
(o)
|
Comprehensive
Income (Loss)
|
The Company does not have any items entering into the
determination of comprehensive income (loss) other than net loss
for the three-month ended March 31, 2011 and 2010.
F-35
MOLYCORP,
INC.
(A Company in the Development Stage)
Notes to Condensed Consolidated Financial
Statements (Continued)
|
|
(5)
|
Commitments
and Contingencies
|
|
|
(a)
|
Future
Operating Lease Commitments
|
The Company has certain operating leases for office space and
certain equipment. Remaining annual minimum payments under these
leases at March 31, 2011 were $0.3 million in 2011,
$0.2 million in 2012, $0.2 million in 2013,
$0.2 million in 2014, $0.2 million in 2015 and
$0.2 million thereafter, totaling $1.3 million.
Certain Mountain Pass facility employees are covered by a
collective bargaining agreement with the United Steelworkers of
America which expires on March 15, 2012. At March 31,
2011, 81 employees, or approximately 40% of the
Companys workforce, were covered by this collective
bargaining agreement.
|
|
(c)
|
Reclamation
Surety Bonds
|
At March 31, 2011, Molycorp had placed $27.4 million
of surety bonds with California state and regional agencies to
secure its Mountain Pass facility closure and reclamation
obligations.
The Company is subject to numerous and detailed federal, state
and local environmental laws, regulations and permits including
health and safety, environmental, and air quality. The Company
is subject to strict conditions, requirements and obligations
relating to various environmental and health and safety matters
in connection with the current permits, and the Company may be
subject to additional conditions, requirements and obligations
associated with its permits and future operations. Certain
conditions could be imposed in order to maintain the required
permits including requirements to conduct additional
environmental studies and collect and present data to government
authorities pertaining to the potential impact of current and
future operations upon the environment. Accordingly, the
required permits may not be maintained or renewed in a timely
fashion if at all, or may be renewed upon conditions that
restrict the Companys ability to conduct its operations
economically. Any failure, significant delay or significant
change in conditions that is required to maintain or renew
permits, could have a material adverse effect on the
Companys business, results of operations and financial
condition.
|
|
(6)
|
Stock-Based
Compensation
|
Molycorp accounts for stock-based compensation based upon the
fair value of the awards at the time of grant. The expense
associated with such awards is recognized over the service
period associated with the issuance. There are no performance
conditions associated with these awards.
Effective November 1, 2009, Molycorp LLC issued 5,880,000
incentive shares to certain employees and independent directors
of the Company. At the time of issuance, due to Molycorp
Minerals, LLCs option to repurchase vested shares of
terminated participants at a price other than fair value, these
incentive shares were classified as liabilities and were valued
at zero using the intrinsic value method. On April 15,
2010, all holders of incentive shares contributed their
incentive shares to Molycorp, Inc. in exchange for an aggregate
of 3,012,420 shares of Class B common stock of
Molycorp, Inc., 1,004,140 shares of which vested
immediately with an additional 1,004,140 shares vesting on
September 30, 2010 and the remaining 1,004,140 shares
vesting on September 30, 2011. The shares of Class B
common stock were non-transferable and the Company had the right
to repurchase vested shares upon the termination of employment
for any reason.
F-36
MOLYCORP,
INC.
(A Company in the Development Stage)
Notes to Condensed Consolidated Financial
Statements (Continued)
The shares of Class B common stock automatically converted
into shares of common stock, based on a conversion factor,
immediately prior to completion of the IPO. On August 3,
2010, Molycorp completed an IPO of common stock at an offering
price of $14.00 per share. At that time, the shares of
Class B common stock were converted into an aggregate of
2,232,740 shares of common stock, 744,247 of which remained
vested with the remaining 1,488,493 vesting over a period of six
months following the IPO. Stock-based compensation associated
with these shares was $2.6 million for the three months
ended March 31, 2011 and $28.7 million for the year
ended December 31, 2010.
On November 4, 2010, the Compensation Committee of the
Board of Directors of the Company approved the grant of
37,500 shares of restricted stock with a three-year cliff
vesting period to certain executive officers and a director of
the Company. The $1.4 million fair value of the awards was
determined using the stock price on the date of grant and is
recognized straight-line over the three-year vesting period. The
stock-based compensation associated with these awards was
$0.1 million for the three months ended March 31, 2011.
On January 13, 2011, the Company granted 9,557 shares
of restricted stock and 32,637 restricted stock units with a
three-year cliff vesting period to certain employees and
executive officers of the Company. The total $1.9 million
fair value of the restricted stock and restricted stock units
was determined using the Companys stock price on the date
of grant and is recognized straight-line over the three-year
vesting period. On the same day, the Company granted 52,819
stock options that vest in equal installments annually over a
three-year period to certain employees and executive officers of
the Company. The $1.4 million fair value of the stock
options was determined using the Black Scholes option valuation
model and the Companys stock price on the date of grant
and is recognized straight-line over the three year vesting
period. The total stock-based compensation associated with the
awards granted on January 13, 2011 was $0.2 million
for the three months ended March 31, 2011. Approximately
$35,000 of the stock-based compensation associated with these
equity awards was allocated to cost of goods sold for the three
months ended March 31, 2011.
|
|
(a)
|
Limited
Number of Products
|
The Companys current operations are primarily limited to
the production and sale of REOs from stockpiled concentrates and
purchasing and reselling REOs from other producers. The Company
does not have and will not have the capability to significantly
alter its product mix prior to completing the modernization and
expansion of the Mountain Pass facility and the restart of
mining operations. Sales for the Companys most significant
products for the three months ended March 31, 2011 and
2010, in (thousands), were as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
Three Months
|
|
|
Ended
|
|
Ended
|
|
|
March 31, 2011
|
|
March 31, 2010
|
|
Lanthanum products
|
|
$
|
11,466
|
|
|
$
|
2,751
|
|
Ceric Hydrate
|
|
$
|
7,868
|
|
|
|
|
|
Didymium products
|
|
$
|
4,693
|
|
|
$
|
105
|
|
Cerium products
|
|
$
|
1,185
|
|
|
$
|
14
|
|
Other
|
|
$
|
1,049
|
|
|
$
|
148
|
|
F-37
MOLYCORP,
INC.
(A Company in the Development Stage)
Notes to Condensed Consolidated Financial
Statements (Continued)
|
|
(b)
|
Limited
Number of Customers
|
There is a limited market for the lanthanum products currently
produced by the Company from stockpiled concentrate. Sales to
the Companys largest customers, for the three months ended
March 31, 2011 and 2010, in (thousands), were as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
Three Months
|
|
|
Ended
|
|
Ended
|
|
|
March 31, 2011
|
|
March 31, 2010
|
|
Mitsubishi Unimetals USA
|
|
$
|
7,767
|
|
|
|
|
|
W.R. Grace & Co. Conn.
|
|
$
|
6,196
|
|
|
$
|
2,308
|
|
Hitachi Metals, Ltd.
|
|
$
|
5,785
|
|
|
|
|
|
Toyota Tsusho Corporation
|
|
$
|
2,600
|
|
|
|
|
|
Treibacher Industrie AG
|
|
$
|
1,184
|
|
|
|
|
|
|
|
(c)
|
Single
Geographic Location
|
Currently, the Companys only mining and production
facility is the Mountain Pass facility and the Companys
viability is based on the successful modernization and expansion
of its operations. The deterioration or destruction of any part
of the Mountain Pass facility, or legal restrictions related to
current or anticipated operations at the Mountain Pass facility,
may significantly hinder the Companys ability to reach or
maintain full planned production rates within the expected time
frame, if at all.
|
|
(8)
|
Related-Party
Transactions
|
In February 2009, certain of the Companys stockholders
incurred certain costs in providing letters of credit
and/or cash
collateral to secure the surety bonds issued for the benefit of
certain regulatory agencies related to the Companys
Mountain Pass facility closure and reclamation obligations. The
total amount of collateral provided by stockholders was
$18.2 million. Under the terms of the agreement with its
stockholders, the Company agreed to pay each such stockholder a
5% annual return on the amount of collateral provided, and the
stockholders were entitled to receive quarterly payments, delay
payments, or receive
payments-in-kind.
In September 2010, the Company issued its own collateral in the
amount of $18.2 million in replacement of the letters of
credit and cash collateral provided by the stockholders. The
Company paid fees due to stockholders in the amount of
$0.8 million in September 2010.
In June 2010, the Company entered into an inventory financing
arrangement with Traxys North America LLC (Traxys),
the parent of one of its stockholders, TNA Moly Group, LLC,
under which it borrowed approximately $5.0 million, secured
by certain product inventories. Borrowings under this
arrangement required an initial interest rate of 6% based on
three-month LIBOR plus a margin, which is subject to adjustment
every three months. No adjustments have been made to the
interest rate since the agreement was signed. At March 31,
2011 and December 31, 2010 interest payable associated with
the arrangement totaled $71,200 and $9,000, respectively.
Principal and interest under this arrangement are payable from
revenue generated from sales of the product inventories. During
the third quarter of 2010, both parties agreed that 50% of all
didymium oxide sales will be subject to this arrangement. The
Company made principal payments of $0.9 million for the
three months ended March 31, 2011. The outstanding amounts
payable to Traxys under this arrangement were $2.9 million
reported on the Condensed Consolidated Balance Sheet as
Short-term borrowing related party and
$0.6 million in Trade accounts payable related to the sales
made, but not remitted to Traxys and affiliates as of
March 31, 2011.
The Company and Traxys and affiliates jointly market and sell
certain lanthanum oxide, cerium oxide and erbium oxide products.
Per the terms of this arrangement, the Company and Traxys split
gross margin equally
F-38
MOLYCORP,
INC.
(A Company in the Development Stage)
Notes to Condensed Consolidated Financial
Statements (Continued)
once all costs associated with the sale are recovered by both
parties. As a result of this arrangement ending March 31,
2011, we have recorded a related party receivable from Traxys
and affiliates of $116,000. The Company recorded an expense of
$176,000 during the first quarter of 2011 and had an outstanding
related payable to Traxys and affiliates in the amount of
$297,000 as of March, 31, 2011. Revenues and expenses related to
these settlements are presented on a net basis in Other Income
on the Statement of Operations. In addition, for the three
months ended March 31, 2011, the Company made purchases of
lanthanum oxide from Traxys and affiliates in the amount of
$4.3 million. The related-party payable associated with
product purchases was $0.3 million as of March 31,
2011.
On April 1, 2011, Molycorp completed the acquisition of a
90.023% controlling stake in AS Silmet, one of only two rare
earth processing facilities in Europe, in a transaction valued
at approximately $89 million. Molycorp acquired 80% of the
outstanding shares of AS Silmet (now Molycorp Silmet AS) from AS
Silmet Grupp in exchange for 1,593,419 shares of Molycorp
common stock. AG Silmet Grupp will retain a 9.977% ownership
interest in Molycorp Silmet AS. Molycorp acquired the other
10.023% from Treibacher Industrie AG for $9.0 million in
cash. The Molycorp Silmet AS acquisition provides Molycorp with
a European base of operations and doubles the Companys
current rare earth production capacity from approximately 3,000
mt per year of REO equivalent to approximately 6,000 mt. AS
Silmet will begin sourcing rare earth feed stocks for production
of its products from Molycorps Mountain Pass, California
rare earth mine and processing facility. The facilitys
main focus will be on the production of rare earth oxides and
metals, including didymium metal, a critical component in the
manufacture of neodymium-iron-boron permanent rare earth
magnets. AS Silmets manufacturing operation is located in
Sillamäe, Estonia. The company currently sells products to
customers in Europe, North and South America, Asia, Russia, and
other former Soviet Union countries.
On April 15, 2011, Molycorp completed the acquisition from
Santoku Corporation (Santoku) of all the issued and
outstanding shares of capital stock of Santoku America, Inc., an
Arizona-based corporation, in an all-cash transaction for
$17.5 million. The acquisition provides Molycorp with
access to certain intellectual properties relative to the
development, processing and manufacturing of Neodymium and
Samarium magnet alloy products. As part of the stock purchase
agreement, Santoku will provide consulting services to Molycorp
for the purpose of maintaining and enhancing the quality of
Molycorps products. On the same date, Molycorp entered
into a non-exclusive marketing and distribution agreement with
Santoku for the sale and distribution of neodymium and samarium
magnet alloy products.
The allocation of the purchase price for both acquisitions will
be completed later in 2011.
On May 4, 2011, the Company declared a cash dividend of
$1.604 per share on the Series A mandatory convertible
preferred stock. The dividend will be paid on June 1, 2011
for holders of record at the close of business on May 15,
2011. The Company elected to pay the $3.3 million dividend
in cash given its current cash balance and its anticipated
revenue and earnings.
|
|
(10)
|
Revision
of Financial Statements for March 31, 2011
|
We have revised our consolidated financial statements as of and
for the three months ended March 31, 2011, and cumulatively
for the period from June 12, 2008 (Inception) through
March 31, 2011, for an overstatement of Work in Process
(WIP) inventory.
F-39
MOLYCORP,
INC.
(A Company in the Development Stage)
Notes to Condensed Consolidated Financial
Statements (Continued)
In May 2011, we determined that our WIP inventory of ceric
hydrate was overstated by approximately $3.0 million as of
March 31, 2011, $1.3 million of which related to the
three months ended March 31, 2011 and $1.7 million
related to the fourth quarter of 2010, which was also revised.
We have assessed the materiality of this misstatement in
accordance with the SECs Staff Accounting Bulletin
(SAB) No. 99 and concluded that this error is
not material to our previously issued consolidated financial
statements. Accordingly, by reference to SAB No. 108,
our previously issued consolidated financial statements have
been revised as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended and as of
|
|
|
|
March 31, 2011
|
|
|
|
As
|
|
|
|
|
|
|
|
|
|
Previously
|
|
|
|
|
|
|
|
|
|
Reported
|
|
|
Revision
|
|
|
As Revised
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Cost of goods sold
|
|
$
|
(15,388
|
)
|
|
$
|
(1,289
|
)
|
|
$
|
(16,677
|
)
|
Loss before income taxes
|
|
|
(710
|
)
|
|
|
(1,289
|
)
|
|
|
(1,999
|
)
|
Net loss
|
|
|
(909
|
)
|
|
|
(1,289
|
)
|
|
|
(2,198
|
)
|
Loss per basic/diluted common share
|
|
|
(0.03
|
)
|
|
|
(0.01
|
)
|
|
|
(0.04
|
)
|
Current inventory
|
|
|
24,363
|
|
|
|
(2,978
|
)
|
|
|
21,385
|
|
Current assets
|
|
|
537,072
|
|
|
|
(2,978
|
)
|
|
|
534,094
|
|
Total assets
|
|
|
702,451
|
|
|
|
(2,978
|
)
|
|
|
699,473
|
|
Total stockholders equity
|
|
|
649,869
|
|
|
|
(2,978
|
)
|
|
|
646,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total from June 12, 2008
|
|
|
|
(Inception) through
|
|
|
|
March 31, 2011
|
|
|
|
As
|
|
|
|
|
|
|
|
|
|
Previously
|
|
|
|
|
|
|
|
|
|
Reported
|
|
|
Revision
|
|
|
As Revised
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Cost of goods sold
|
|
$
|
(86,102
|
)
|
|
$
|
(2,978
|
)
|
|
$
|
(89,080
|
)
|
Loss before income taxes
|
|
|
(92,456
|
)
|
|
|
(2,978
|
)
|
|
|
(95,434
|
)
|
Net loss
|
|
|
(92,655
|
)
|
|
|
(2,978
|
)
|
|
|
(95,633
|
)
|
Loss per basic/diluted common share
|
|
|
(1.81
|
)
|
|
|
(0.05
|
)
|
|
|
(1.86
|
)
|
F-40