Attached files
file | filename |
---|---|
8-K - FORM 8-K - APACHE CORP | h83995e8vk.htm |
Exhibit 99.1
CONTACTS:
|
||||
Media:
|
Bill Mintz | (713) 296-7276 | ||
Robert Dye | (713) 296-6662 | |||
Patrick Cassidy | (713) 296 6100 | |||
Investors:
|
Alfonso Leon | (713) 296-6692 | ||
(Web site):
|
www.apachecorp.com |
FOR RELEASE AT 7:15 A.M. CENTRAL TIME
APACHE REPORTS RECORD QUARTERLY PRODUCTION OF 749,000 BOE/D
Quarterly earnings exceed $1.2 billion or $3.17 per diluted share; cash flow tops $2.6 billion
Houston, August 4, 2011 Apache Corporation (NYSE, Nasdaq: APA) reported production of 749,000
barrels of oil equivalent (boe) per day and earnings of $1.2 billion, or $3.17 per diluted share,
for the three-month period ending June 30, 2011. These compare with production of 647,000 boe per
day and net income of $860 million, or $2.53 per diluted share, for the same period in the prior
year.
Apache had an outstanding quarter with record production in oil, gas, and natural gas
liquids, said G. Steven Farris, chairman and chief executive officer. This reflects the scale and
balance of our portfolio, which comes from diversity across geographic regions, gas and liquids
production, and a constant focus on rate of return. Were realizing additional value from last
years acquisitions and pursuing opportunities for future growth at both our legacy assets and in
new areas.
The combination of higher oil prices and record production levels resulted in record quarterly
revenues for second quarter 2011. Oil and gas revenues were $4.4 billion, a 47 percent increase
from revenues of $3.0 billion for the same period last year. Cash from operations before changes
in operating assets and liabilities* also were a quarterly record at $2.6 billion, up 44 percent
from the prior years $1.8 billion. Excluding certain items that management believes affect the
comparability of operating results, Apache reported adjusted earnings* of $1.3 billion in second
quarter 2011 compared with $834
million in the year-earlier period. On a per-share basis, adjusted earnings were $3.22 in the
second quarter compared with $2.46 per diluted share in the prior-year period.
Liquid hydrocarbons represented 49 percent of production and 78 percent of revenues. Apache
benefited from higher oil prices for its international production indexed to Dated Brent
benchmarks, as well as sweet crudes from the Gulf of Mexico, which continue to receive a meaningful
premium per barrel compared with production benchmarked to West Texas Intermediate prices.
On the operational and commercial front, the company has achieved several recent milestones.
These include:
| Successful bidder on nearly 515,000 acres in onshore and offshore state leases at Alaskas Cook Inlet. The company now has approximately 800,000 acres of prospective land in the region, and a seismic survey for the area is planned over the next 12-18 months. | ||
| Signing of a long-term sales and purchase agreement with Tokyo Electric Power (TEPCO) for liquefied natural gas (LNG) from the Wheatstone LNG project in Western Australia. The Wheatstone partners (Apache, Chevron and a subsidiary of Kuwait Foreign Petroleum Co.) will supply TEPCO with 3.1 million metric tons per annum when the facility comes online, which will be determined at project sanction forecasted for later this year. Apaches expected net share of LNG sales to TEPCO is equivalent to approximately 58 million cubic feet of natural gas per day. | ||
| Unitization of portions from four leases at the Lucius deepwater oil and gas discovery in the Gulf of Mexico, where Apache and its partners also signed an agreement that allows for joint venture processing of gas from a nearby third-party discovery. | ||
| Agreement to a 50-50 partnership to build additional gas processing infrastructure in the Permian Basin. A new gas processing plant will remove constraints to higher production at the Deadwood field, where Apache is currently running nearly half of its 24 rigs in the region. |
| Commencement of production from Apaches most prolific development well in the Forties field (North Sea), which came online in excess of 12,500 barrels of oil per day. A second development well also completed in June came online at a daily rate of nearly 8,800 barrels of oil. | ||
| Drilling of five new field discoveries in the Faghur basin of Egypts Western Desert. In aggregate the wells tested at rates exceeding 12,000 barrels of oil per day and 19 million cubic feet of natural gas. |
Our regional business model is central to our value creation, Farris said. It provides us
with many ways to win were not dependent on any single market or play. This results in more
predictable, profitable long-term growth.
Apache Corporation is an oil and gas exploration and production company with operations in the
United States, Canada, Egypt, the United Kingdom North Sea, Australia and Argentina. From time to
time, Apache posts announcements, operational updates and investor information, and copies of all
press releases on its Web site, www.apachecorp.com.
*Cash from operations before changes in operating assets and liabilities and adjusted earnings
are non-GAAP measures. Please see reconciliations below. For supplemental and non-GAAP information,
please go to http://www.apachecorp.com/financialinfo.
-end-
NOTE: Apache will conduct a conference call to discuss its second-quarter 2011 results at 1
p.m. Central time on Thursday, August 4. The call will be webcast from Apaches Web site,
www.apachecorp.com. The webcast replay and podcast will be archived on Apaches Web site. The
conference call will be available for delayed playback by telephone for one week beginning at
approximately 3 p.m. on August 4. To access the telephone playback, dial 800-642-1687 or
706-645-9291 for international calls and provide Apaches confirmation code, 21273208.
This news release contains forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.. Forward-looking
statements can be identified by words such as anticipates, intends, plans, seeks,
believes, estimates, expects, and similar references to future periods. Any matters that are
not historical facts are forward-looking and, accordingly, involve estimates, assumptions, risks
and uncertainties. These risks include, but are not limited to the volatility of oil and natural
gas prices, uncertainties inherent in estimating oil and natural gas reserves, drilling risks, and
other risks, uncertainties and factors discussed in Apaches 2010 Form 10-K as amended by Amendment
No. 1 to our annual report on Form 10-K/A, on our Web site and in our other public filings and
press releases. There is no assurance that Apaches expectations will be realized, and actual
results may differ materially from those expressed in the forward-looking statements. Unless
legally required, Apache assumes no duty to update these statements as of any future date.
APACHE CORPORATION
FINANCIAL INFORMATION
(In millions, except per share data)
FINANCIAL INFORMATION
(In millions, except per share data)
For the Quarter | For the Six Months | |||||||||||||||
Ended June 30, | Ended June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
REVENUES AND OTHER: |
||||||||||||||||
Oil and gas production revenues |
$ | 4,355 | $ | 2,969 | $ | 8,233 | $ | 5,662 | ||||||||
Other |
(17 | ) | 3 | 30 | (17 | ) | ||||||||||
4,338 | 2,972 | 8,263 | 5,645 | |||||||||||||
COSTS AND EXPENSES: |
||||||||||||||||
Depreciation, depletion and amortization |
1,029 | 729 | 1,965 | 1,368 | ||||||||||||
Asset retirement obligation accretion |
38 | 25 | 75 | 49 | ||||||||||||
Lease operating expenses |
662 | 446 | 1,285 | 886 | ||||||||||||
Gathering and transportation |
73 | 43 | 149 | 83 | ||||||||||||
Taxes other than income |
255 | 187 | 419 | 364 | ||||||||||||
General and administrative |
103 | 84 | 215 | 171 | ||||||||||||
Merger, acquisitions & transition |
6 | 8 | 11 | 8 | ||||||||||||
Financing costs, net |
41 | 56 | 86 | 115 | ||||||||||||
2,207 | 1,578 | 4,205 | 3,044 | |||||||||||||
INCOME BEFORE INCOME TAXES |
2,131 | 1,394 | 4,058 | 2,601 | ||||||||||||
Current income tax provision |
576 | 339 | 1,219 | 682 | ||||||||||||
Deferred income tax provision |
296 | 195 | 446 | 354 | ||||||||||||
NET INCOME |
1,259 | 860 | 2,393 | 1,565 | ||||||||||||
Preferred stock dividends |
19 | | 38 | | ||||||||||||
INCOME ATTRIBUTABLE TO COMMON STOCK |
$ | 1,240 | $ | 860 | $ | 2,355 | $ | 1,565 | ||||||||
NET INCOME PER COMMON SHARE: |
||||||||||||||||
Basic |
$ | 3.23 | $ | 2.55 | $ | 6.14 | $ | 4.64 | ||||||||
Diluted |
$ | 3.17 | $ | 2.53 | $ | 6.03 | $ | 4.61 | ||||||||
WEIGHTED-AVERAGE NUMBER OF COMMON
SHARES OUTSTANDING: |
||||||||||||||||
Basic |
384 | 338 | 383 | 337 | ||||||||||||
Diluted |
397 | 339 | 397 | 339 | ||||||||||||
DIVIDENDS DECLARED PER COMMON SHARE |
$ | 0.15 | $ | 0.15 | $ | 0.30 | $ | 0.30 |
APACHE CORPORATION
FINANCIAL INFORMATION
(In millions)
FINANCIAL INFORMATION
(In millions)
For the Quarter | For the Six Months | |||||||||||||||
Ended June 30, | Ended June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
CAPITAL EXPENDITURES (1): |
||||||||||||||||
Exploration & Development Costs |
||||||||||||||||
United States |
$ | 673 | $ | 321 | $ | 1,288 | $ | 618 | ||||||||
Canada |
168 | 162 | 434 | 365 | ||||||||||||
North America |
841 | 483 | 1,722 | 983 | ||||||||||||
Egypt |
284 | 139 | 477 | 305 | ||||||||||||
Australia |
156 | 130 | 318 | 295 | ||||||||||||
North Sea |
211 | 136 | 421 | 230 | ||||||||||||
Argentina |
89 | 57 | 158 | 94 | ||||||||||||
Chile |
1 | 4 | 1 | 14 | ||||||||||||
Other International |
26 | | 26 | | ||||||||||||
International |
767 | 466 | 1,401 | 938 | ||||||||||||
Worldwide Exploration & Development Costs |
$ | 1,608 | $ | 949 | $ | 3,123 | $ | 1,921 | ||||||||
Gathering, Transmission and Processing Facilities |
||||||||||||||||
Canada |
$ | 42 | $ | 39 | $ | 84 | $ | 72 | ||||||||
Egypt |
25 | 66 | 54 | 90 | ||||||||||||
Australia |
68 | 34 | 119 | 90 | ||||||||||||
Argentina |
4 | | 4 | 1 | ||||||||||||
Total Gathering, Transmission and Processing |
$ | 139 | $ | 139 | $ | 261 | $ | 253 | ||||||||
Capitalized Interest |
$ | 63 | $ | 18 | $ | 123 | $ | 35 | ||||||||
Capital Expenditures, excluding acquisitions |
$ | 1,810 | $ | 1,106 | $ | 3,507 | $ | 2,209 | ||||||||
Acquisitions |
$ | 84 | $ | 1,028 | $ | 95 | $ | 1,033 | ||||||||
(1) | Accrual basis |
June 30, | December 31, | |||||||
2011 | 2010 | |||||||
BALANCE SHEET DATA: |
||||||||
Cash and Cash Equivalents |
$ | 1,107 | $ | 134 | ||||
Other Current Assets |
3,793 | 3,346 | ||||||
Property and Equipment, net |
39,838 | 38,151 | ||||||
Goodwill |
1,032 | 1,032 | ||||||
Other Assets |
759 | 762 | ||||||
Total Assets |
$ | 46,529 | $ | 43,425 | ||||
Short-Term Debt |
$ | 448 | $ | 46 | ||||
Other Current Liabilities |
4,036 | 3,478 | ||||||
Long-Term Debt |
7,404 | 8,095 | ||||||
Deferred Credits and Other Noncurrent Liabilities |
7,974 | 7,429 | ||||||
Shareholders Equity |
26,667 | 24,377 | ||||||
Total Liabilities and Shareholders Equity |
$ | 46,529 | $ | 43,425 | ||||
Common shares outstanding at end of period |
384 | 382 |
APACHE CORPORATION
FINANCIAL INFORMATION
FINANCIAL INFORMATION
For the Quarter | For the Six Months | |||||||||||||||
Ended June 30, | Ended June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
PRODUCTION DATA: |
||||||||||||||||
OIL VOLUME Barrels per day |
||||||||||||||||
Central |
6,873 | 2,929 | 5,965 | 2,652 | ||||||||||||
Permian |
49,823 | 35,812 | 49,055 | 35,843 | ||||||||||||
GOM Deepwater |
6,090 | 1,925 | 5,708 | 2,063 | ||||||||||||
GOM Shelf |
44,792 | 44,109 | 45,670 | 43,887 | ||||||||||||
GC Onshore |
9,679 | 4,754 | 9,101 | 4,699 | ||||||||||||
United States |
117,257 | 89,529 | 115,499 | 89,144 | ||||||||||||
Canada |
14,408 | 14,561 | 14,555 | 14,447 | ||||||||||||
North America |
131,665 | 104,090 | 130,054 | 103,591 | ||||||||||||
Egypt |
99,634 | 98,495 | 104,230 | 94,642 | ||||||||||||
Australia |
40,573 | 60,680 | 37,663 | 43,978 | ||||||||||||
North Sea |
57,364 | 58,141 | 52,195 | 57,995 | ||||||||||||
Argentina |
9,656 | 9,874 | 9,636 | 9,897 | ||||||||||||
International |
207,227 | 227,190 | 203,724 | 206,512 | ||||||||||||
Total |
338,892 | 331,280 | 333,778 | 310,103 | ||||||||||||
NATURAL GAS VOLUME Mcf per day |
||||||||||||||||
Central |
223,415 | 206,386 | 219,535 | 198,478 | ||||||||||||
Permian |
173,609 | 85,950 | 166,348 | 93,247 | ||||||||||||
GOM Deepwater |
56,673 | 25,588 | 58,620 | 28,902 | ||||||||||||
GOM Shelf |
349,697 | 300,572 | 349,273 | 297,289 | ||||||||||||
GC Onshore |
76,889 | 56,390 | 75,500 | 55,445 | ||||||||||||
United States |
880,283 | 674,886 | 869,276 | 673,361 | ||||||||||||
Canada |
636,718 | 339,611 | 639,707 | 326,646 | ||||||||||||
North America |
1,517,001 | 1,014,497 | 1,508,983 | 1,000,007 | ||||||||||||
Egypt |
358,870 | 388,367 | 365,157 | 375,249 | ||||||||||||
Australia |
179,582 | 203,147 | 181,243 | 205,209 | ||||||||||||
North Sea |
2,367 | 2,516 | 2,135 | 2,540 | ||||||||||||
Argentina |
215,203 | 183,028 | 201,722 | 168,953 | ||||||||||||
International |
756,022 | 777,058 | 750,257 | 751,951 | ||||||||||||
Total |
2,273,023 | 1,791,555 | 2,259,240 | 1,751,958 | ||||||||||||
NGL VOLUME Barrels per day |
||||||||||||||||
Central |
707 | 500 | 747 | 496 | ||||||||||||
Permian |
12,824 | 6,475 | 11,092 | 3,977 | ||||||||||||
GOM Deepwater |
430 | 410 | 777 | 529 | ||||||||||||
GOM Shelf |
5,731 | 3,417 | 6,067 | 3,304 | ||||||||||||
GC Onshore |
2,111 | 1,076 | 1,851 | 1,068 | ||||||||||||
United States |
21,803 | 11,878 | 20,534 | 9,374 | ||||||||||||
Canada |
5,998 | 1,996 | 6,270 | 1,866 | ||||||||||||
North America |
27,801 | 13,874 | 26,804 | 11,240 | ||||||||||||
Egypt |
(24 | ) | | 101 | | |||||||||||
Argentina |
3,014 | 3,118 | 3,035 | 3,204 | ||||||||||||
International |
2,990 | 3,118 | 3,136 | 3,204 | ||||||||||||
Total |
30,791 | 16,992 | 29,940 | 14,444 | ||||||||||||
BOE per day |
||||||||||||||||
Central |
44,816 | 37,827 | 43,301 | 36,228 | ||||||||||||
Permian |
91,582 | 56,612 | 87,872 | 55,362 | ||||||||||||
GOM Deepwater |
15,965 | 6,600 | 16,255 | 7,409 | ||||||||||||
GOM Shelf |
108,806 | 97,622 | 109,949 | 96,739 | ||||||||||||
GC Onshore |
24,604 | 15,228 | 23,536 | 15,008 | ||||||||||||
United States |
285,773 | 213,889 | 280,913 | 210,746 | ||||||||||||
Canada |
126,526 | 73,159 | 127,443 | 70,753 | ||||||||||||
North America |
412,299 | 287,048 | 408,356 | 281,499 | ||||||||||||
Egypt |
159,422 | 163,223 | 165,190 | 157,184 | ||||||||||||
Australia |
70,503 | 94,538 | 67,870 | 78,179 | ||||||||||||
North Sea |
57,758 | 58,560 | 52,551 | 58,418 | ||||||||||||
Argentina |
48,537 | 43,497 | 46,291 | 41,260 | ||||||||||||
International |
336,220 | 359,818 | 331,902 | 335,041 | ||||||||||||
Total |
748,519 | 646,866 | 740,258 | 616,540 | ||||||||||||
APACHE CORPORATION
FINANCIAL INFORMATION
FINANCIAL INFORMATION
For the Quarter | For the Six Months | |||||||||||||||
Ended June 30, | Ended June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
PRICING DATA: |
||||||||||||||||
AVERAGE OIL PRICE PER BARREL |
||||||||||||||||
Central |
$ | 97.06 | $ | 74.20 | $ | 93.81 | $ | 74.66 | ||||||||
Permian |
98.28 | 73.95 | 93.60 | 74.50 | ||||||||||||
GOM Deepwater |
110.91 | 76.35 | 104.74 | 76.33 | ||||||||||||
GOM Shelf |
114.29 | 76.91 | 106.46 | 76.89 | ||||||||||||
GC Onshore |
109.56 | 77.51 | 104.06 | 77.70 | ||||||||||||
United States (1) |
98.41 | 74.20 | 94.15 | 74.26 | ||||||||||||
Canada |
102.42 | 70.87 | 94.78 | 73.10 | ||||||||||||
North America (1) |
98.85 | 73.73 | 94.22 | 74.10 | ||||||||||||
Egypt (1) |
115.26 | 76.08 | 111.05 | 76.27 | ||||||||||||
Australia (1) |
115.18 | 74.42 | 110.92 | 74.58 | ||||||||||||
North Sea (2) |
108.44 | 78.78 | 105.06 | 76.58 | ||||||||||||
Argentina |
65.58 | 55.41 | 62.99 | 56.60 | ||||||||||||
International (1, 2) |
111.04 | 75.43 | 107.22 | 75.05 | ||||||||||||
Total (1, 2) |
106.31 | 74.89 | 102.15 | 74.74 | ||||||||||||
AVERAGE NATURAL GAS PRICE PER MCF |
||||||||||||||||
Central |
$ | 4.70 | $ | 4.23 | $ | 4.56 | $ | 4.95 | ||||||||
Permian |
5.25 | 4.76 | 5.13 | 6.03 | ||||||||||||
GOM Deepwater |
4.53 | 3.97 | 4.31 | 4.65 | ||||||||||||
GOM Shelf |
4.65 | 4.49 | 4.59 | 5.12 | ||||||||||||
GC Onshore |
4.76 | 4.43 | 4.64 | 5.04 | ||||||||||||
United States (1) |
5.05 | 5.11 | 4.99 | 5.58 | ||||||||||||
Canada (1) |
4.71 | 4.51 | 4.63 | 4.88 | ||||||||||||
North America (1) |
4.91 | 4.91 | 4.84 | 5.35 | ||||||||||||
Egypt |
4.79 | 3.51 | 4.61 | 3.54 | ||||||||||||
Australia |
2.74 | 2.22 | 2.62 | 2.22 | ||||||||||||
North Sea |
26.41 | 17.15 | 23.72 | 17.73 | ||||||||||||
Argentina |
2.74 | 1.88 | 2.48 | 2.01 | ||||||||||||
International |
3.79 | 2.83 | 3.61 | 2.88 | ||||||||||||
Total (1) |
4.54 | 4.01 | 4.43 | 4.29 | ||||||||||||
AVERAGE NGL PRICE PER BARREL |
||||||||||||||||
Central |
$ | 61.18 | $ | 38.87 | $ | 54.45 | $ | 44.40 | ||||||||
Permian |
52.09 | 37.73 | 49.34 | 38.96 | ||||||||||||
GOM Deepwater |
65.10 | 35.37 | 45.31 | 46.86 | ||||||||||||
GOM Shelf |
50.31 | 42.77 | 46.16 | 48.22 | ||||||||||||
GC Onshore |
59.69 | 52.43 | 58.05 | 53.62 | ||||||||||||
United States |
52.91 | 40.48 | 49.22 | 44.63 | ||||||||||||
Canada |
46.63 | 35.76 | 43.25 | 37.97 | ||||||||||||
North America |
51.56 | 39.80 | 47.82 | 43.52 | ||||||||||||
Egypt |
43.53 | | 65.73 | | ||||||||||||
Argentina |
27.64 | 25.68 | 29.08 | 30.23 | ||||||||||||
International |
27.51 | 25.68 | 30.26 | 30.23 | ||||||||||||
Total |
49.22 | 37.21 | 45.98 | 40.58 |
(1) | Prices reflect the impact of financial derivative hedging activities. | |
(2) | Prices reflect the impact of the North Sea fixed-price oil sales contract. |
APACHE CORPORATION
FINANCIAL INFORMATION
(In millions, except per share data)
FINANCIAL INFORMATION
(In millions, except per share data)
NON-GAAP FINANCIAL MEASURES:
Reconciliation of income attributable to common stock to adjusted earnings:
The press release discusses Apaches adjusted earnings. Adjusted earnings exclude certain items that management believes affect the comparability of operating results and are meaningful for the following reasons:
| Management uses adjusted earnings to evaluate the companys operational trends and performance relative to other oil and gas producing companies. | ||
| Management believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported company earnings for items that may obscure underlying fundamentals and trends. | ||
| The reconciling items below are the types of items management believes are frequently excluded by analysts when evaluating the operating trends and comparability of the companys results. |
For the Quarter | For the Six Months | |||||||||||||||
Ended June 30, | Ended June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Income Attributable to Common Stock (GAAP) |
$ | 1,240 | $ | 860 | $ | 2,355 | $ | 1,565 | ||||||||
Adjustments: |
||||||||||||||||
Foreign currency fluctuation impact on
deferred tax expense |
19 | (31 | ) | 31 | (25 | ) | ||||||||||
Merger, acquisitions & transition, net of tax |
3 | 5 | 7 | 5 | ||||||||||||
Adjusted Earnings (Non-GAAP) |
$ | 1,262 | $ | 834 | $ | 2,393 | $ | 1,545 | ||||||||
Net Income per Common Share Diluted (GAAP) |
$ | 3.17 | $ | 2.53 | $ | 6.03 | $ | 4.61 | ||||||||
Adjustments: |
||||||||||||||||
Foreign currency fluctuation impact on
deferred tax expense |
0.04 | (0.09 | ) | 0.07 | (0.07 | ) | ||||||||||
Merger, acquisitions & transition, net of tax |
0.01 | 0.02 | 0.02 | 0.02 | ||||||||||||
Adjusted Earnings Per Share Diluted (Non-GAAP) |
$ | 3.22 | $ | 2.46 | $ | 6.12 | $ | 4.56 | ||||||||
Reconciliation of net cash provided by operating activities to cash from operations before changes in operating assets and liabilities:
The press release discusses Apaches cash from operations before changes in operating assets and liabilities. It is presented because management believes the information is useful for investors because it is used internally and widely
accepted by those following the oil and gas industry as a financial indicator of a companys ability to generate cash to internally fund exploration and development activities, fund dividend programs, and service debt. It is also used
by research analysts to value and compare oil and gas exploration and production companies, and is frequently included in published research when providing investment recommendations. Cash from operations before changes in operating
assets and liabilities, therefore, is an additional measure of liquidity, but is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operating, investing, or financing
activities.
The following table reconciles net cash provided by operating activities to cash from operations before changes in operating assets and liabilities.
For the Quarter | For the Six Months | |||||||||||||||
Ended June 30, | Ended June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net cash provided by operating activities |
$ | 2,745 | $ | 1,931 | $ | 4,724 | $ | 3,085 | ||||||||
Changes in operating assets and liabilities |
(106 | ) | (97 | ) | 158 | 318 | ||||||||||
Cash from operations before changes in
operating assets and liabilities |
$ | 2,639 | $ | 1,834 | $ | 4,882 | $ | 3,403 | ||||||||