Attached files
file | filename |
---|---|
8-K - FORM 8-K - WARNER MEDIA, LLC | g27809e8vk.htm |
Exhibit 99.1
TIME WARNER INC. REPORTS SECOND-QUARTER 2011 RESULTS
Second-Quarter Highlights
| Revenues rise 10% to $7.0 billion, highest growth rate since third quarter of 2007 | |
| Advertising Revenues grow 8%, driven by 11% increase at Turner | |
| Adjusted EPS increases 20% to $0.60 | |
| Company posts Adjusted Operating Income of $1.3 billion | |
| Company repurchases 65 million shares for $2.3 billion year-to-date through July 29, 2011 |
NEW YORK, August 3, 2011 Time Warner Inc. (NYSE:TWX) today reported financial results for its
second quarter ended June 30, 2011.
Chairman and Chief Executive Officer Jeff Bewkes said: We had another successful quarter and
remain on track to meet our financial goals for the year. Our continued investment in our content
and brands is paying off. This quarter included such hits as the premiere of TNTs Falling Skies,
HBOs breakout series Game of Thrones, People magazines and CNNs royal wedding coverage and
Warner Bros. The Hangover Part II. More recently, the final Harry Potter film has been a
tremendous box office and critical success. In the 2011-2012 upfront, advertisers recognized the
outstanding reach and appeal of Turners cable networks by making significantly higher commitments
across its portfolio. And HBO, which has the strongest programming lineup in its history, just
received the most Primetime Emmy nominations of any network for the 11th year in a row.
Mr. Bewkes continued: Were also making progress shaping the business models that will benefit us
as the digital transition continues. HBO GO debuted on mobile devices in May to a great response.
Last month, CNN and HLN added live streaming functionality to their mobile apps, which have now
been downloaded more than 10 million times. And the acquisition in May of Flixster, Inc.
underscores our commitment to accelerate the digital transition of home entertainment and make it
much more compelling for consumers to own digital movies. We also have bought back $2.3 billion of
our shares so far this year, reflecting our confidence in our competitive position and growth
prospects and our dedication to providing attractive shareholder returns.
Company Results
In the quarter, Revenues rose 10% from the same period in 2010 to $7.0 billion, reflecting growth
at all the Companys segments. Adjusted Operating Income and Operating Income each grew 6% to $1.3
billion, due to increases at the Networks and Publishing segments. Adjusted Operating Income and
Operating Income margins were both 18% versus 19% in the 2010 quarter.
The Company posted Adjusted Diluted Income per Common Share from Continuing Operations (Adjusted
EPS) of $0.60 versus $0.50 in last years second quarter. Diluted Income per Common Share was
$0.59 for the three months ended June 30, 2011, compared to $0.49 in the prior-year quarter.
For the first six months of 2011, Cash Provided by Operations from Continuing Operations reached
$868 million, and Free Cash Flow totaled $555 million. As of June 30, 2011, Net Debt was $15.0
billion, up from $12.9 billion at the end of 2010, due to share repurchases and dividends, as well
as investment and acquisition spending, offset by the generation of Free Cash Flow.
Refer to Use of Non-GAAP Financial Measures in this release for a discussion of the non-GAAP
financial measures used in this release and the reconciliations of the non-GAAP financial measures
to the most directly comparable GAAP financial measures.
Stock Repurchase Program Update
In January, the Companys Board of Directors increased the amount remaining on the Companys common
stock repurchase program to $5.0 billion for purchases beginning January 1, 2011.
From January 1 through July 29, 2011, the Company repurchased 65 million shares of
its common stock for $2.3 billion. These amounts reflect the purchase of 28 million shares of
common stock for $1.0 billion since the amounts reported in the Companys first quarter earnings
release issued on May 4, 2011.
2
Segment Performance
Presentation of Financial Information
The schedule below reflects Time Warners financial performance for the three and six months ended
June 30, by line of business (millions).
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2011 |
2010 |
2011 |
2010 |
|||||||||||||
Revenues: |
||||||||||||||||
Networks |
$ | 3,451 | $ | 3,170 | $ | 6,947 | $ | 6,128 | ||||||||
Filmed Entertainment |
2,847 | 2,516 | 5,451 | 5,210 | ||||||||||||
Publishing |
946 | 919 | 1,744 | 1,718 | ||||||||||||
Intersegment eliminations |
(214 | ) | (228 | ) | (429 | ) | (357 | ) | ||||||||
Total Revenues |
$ | 7,030 | $ | 6,377 | $ | 13,713 | $ | 12,699 | ||||||||
Adjusted Operating Income (Loss) (a): |
||||||||||||||||
Networks |
$ | 1,026 | $ | 981 | $ | 2,194 | $ | 2,123 | ||||||||
Filmed Entertainment |
163 | 173 | 318 | 480 | ||||||||||||
Publishing |
169 | 153 | 232 | 203 | ||||||||||||
Corporate |
(84 | ) | (82 | ) | (175 | ) | (179 | ) | ||||||||
Intersegment eliminations |
5 | (23 | ) | (15 | ) | (10 | ) | |||||||||
Total Adjusted Operating Income |
$ | 1,279 | $ | 1,202 | $ | 2,554 | $ | 2,617 | ||||||||
Operating Income (Loss) (a): |
||||||||||||||||
Networks |
$ | 1,024 | $ | 981 | $ | 2,186 | $ | 2,182 | ||||||||
Filmed Entertainment |
154 | 173 | 312 | 480 | ||||||||||||
Publishing |
169 | 153 | 232 | 203 | ||||||||||||
Corporate |
(86 | ) | (90 | ) | (179 | ) | (198 | ) | ||||||||
Intersegment eliminations |
5 | (23 | ) | (15 | ) | (10 | ) | |||||||||
Total Operating Income |
$ | 1,266 | $ | 1,194 | $ | 2,536 | $ | 2,657 | ||||||||
Depreciation and Amortization: |
||||||||||||||||
Networks |
$ | 92 | $ | 99 | $ | 185 | $ | 190 | ||||||||
Filmed Entertainment |
95 | 90 | 190 | 181 | ||||||||||||
Publishing |
36 | 37 | 72 | 78 | ||||||||||||
Corporate |
7 | 10 | 14 | 19 | ||||||||||||
Total Depreciation and Amortization |
$ | 230 | $ | 236 | $ | 461 | $ | 468 | ||||||||
(a) | Adjusted Operating Income (Loss) and Operating Income (Loss) for the three and six months ended June 30, 2011 and 2010 included restructuring and severance costs of (millions): |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2011 |
2010 |
2011 |
2010 |
|||||||||||||
Networks |
$ | (6 | ) | $ | | $ | (18 | ) | $ | | ||||||
Filmed Entertainment |
(16 | ) | (3 | ) | (22 | ) | (7 | ) | ||||||||
Publishing |
| (3 | ) | (12 | ) | (8 | ) | |||||||||
Corporate |
(2 | ) | | (2 | ) | | ||||||||||
Total Restructuring and Severance Costs |
$ | (24 | ) | $ | (6 | ) | $ | (54 | ) | $ | (15 | ) | ||||
3
Presented below is a discussion of the performance of Time Warners segments for the second
quarter of 2011. Unless otherwise noted, the dollar amounts in parentheses represent year-over-year
changes.
NETWORKS (Turner Broadcasting and HBO)
Revenues grew 9% ($281 million) to $3.5 billion, with increases of 7% ($127 million) in
Subscription revenues, 11% ($112 million) in Advertising revenues and 18% ($40 million) in Content
revenues. The growth in Subscription revenues resulted mainly from higher domestic rates and
international growth. Advertising revenues benefited from growth at Turners domestic entertainment
networks, related mainly to sports programming (including the NCAA Division I Mens Basketball
Championship events (the NCAA Tournament)), as well as growth at Turners international
entertainment networks. The increase in Content revenues was due primarily to higher sales of HBOs
original programming, including True Blood and Game of Thrones.
Adjusted Operating Income rose 5% ($45 million) to $1.0 billion, driven by higher revenues, partly
offset by increased expenses, including higher programming and marketing costs. Programming costs
rose 9%, due primarily to higher expenses for originals and sports programming, primarily related
to the NCAA Tournament. Marketing costs included expenses associated with an HBO GO national
marketing campaign. Operating Income increased 4% ($43 million) to $1.0 billion.
In the quarter, TNT ranked #1 among advertising-supported cable networks in primetime delivery of
adults 18-34, adults 18-49 and adults 25-54. The two-hour premiere of TNTs Falling Skies in June
was advertising-supported cables #1 new series launch of the year with more than 5.9 million
viewers. CNN posted larger audience growth than any of its cable news competitors during the
quarter, with double-digit increases among total viewers and adults 25-54. Adult Swim finished the
quarter #1 in total-day delivery of key adult and male viewers among advertising-supported cable
networks.
HBO received 104 Primetime Emmy nominations in July, the most of any network for the eleventh year
in a row. Mildred Pierce led all contenders with 21 nominations. Boardwalk Empire received 18
nominations and Game of Thrones received 13 nominations, with each receiving a nomination for
Outstanding Drama Series. The fourth season of True Blood debuted with the shows largest premiere
audience ever, and to date, the first three episodes are averaging
12.2 million total viewers. HBOs freshman
series Game of Thrones consistently grew its viewership over the course of its first season, ending
with an average of 9.2 million viewers per episode. The eighth season premiere of Curb Your
Enthusiasm was the shows largest audience in over seven years.
FILMED ENTERTAINMENT (Warner Bros.)
Revenues increased 13% ($331 million) to $2.8 billion, led by growth in video game revenues,
due mainly to the releases of Mortal Kombat 9 and LEGO Pirates of the Caribbean: The Video Game, as
well as higher home entertainment revenues driven by the release of Harry Potter and the Deathly
Hallows: Part 1.
Adjusted Operating Income declined 6% ($10 million) to $163 million, as higher revenues were more
than offset by increased pre-release print and advertising expenses, higher theatrical film
valuation adjustments and increased overhead costs related in part to recent acquisitions, as well
as higher restructuring and severance costs. Operating Income declined 11% ($19 million) to $154
million.
Harry Potter and the Deathly Hallows: Part 2 broke multiple industry records during its opening
weekend, including records for both international (grossing $314 million) and domestic (grossing
$169 million) debuts, and has grossed more than $1 billion worldwide from its July 13 release date
through July 31. The Hangover Part II has grossed more than $563 million worldwide from its May 27
opening through July 31 and is now the highest-grossing R-rated comedy worldwide of all time.
During the recent upfronts, Warner Bros. Television Group again led all studios with orders for 16
returning series and 11 new series on the
4
U.S. broadcast networks primetime schedules for the 2011-2012 television season, making it the
largest provider of network TV programming for the 20th time in the past 25 years.
PUBLISHING (Time Inc.)
Revenues rose 3% ($27 million) to $946 million, resulting mainly from growth of 2% ($7
million) in Subscription revenues, 1% ($5 million) in Advertising revenues and 56% ($9 million) in
Content revenues. Subscription revenues increased primarily due to higher domestic subscription
revenues. The growth in Advertising revenues reflected increased digital revenues from currently
managed websites, higher custom publishing revenues and the favorable impact of foreign exchange
rates at IPC. The increase was partly offset by the transfer of management of SI.com and Golf.com
to Turner in the fourth quarter of 2010 and the sales of certain magazines at IPC.
Operating Income increased 10% ($16 million) to $169 million, due primarily to growth in revenues,
offset in part by higher expenses, including increased paper costs.
During the first half of 2011, Time Inc. maintained its leading share of overall domestic magazine
advertising at 21.2% (Publishers Information Bureau data). People magazines Royal Wedding special
collectors issue contained 105 ad pages, the most in a single issue of People since 2007.
CONSOLIDATED NET INCOME AND PER SHARE RESULTS
Adjusted EPS was $0.60 for the three months ended June 30, 2011, compared to $0.50 in last years
second quarter. The increase in Adjusted EPS primarily reflected higher Adjusted Operating Income
and fewer shares outstanding.
For the three months ended June 30, 2011, the Company reported Net Income attributable to Time
Warner Inc. shareholders of $638 million, or $0.59 per diluted common share. This compares to Net
Income attributable to Time Warner Inc. shareholders in 2010s second quarter of $562 million, or
$0.49 per diluted common share.
For the second quarter of 2011, the Company reported Net Income of $637 million, or $0.59 per
diluted common share. This compares to Net Income in the prior year quarter of $560 million, or
$0.49 per diluted common share.
USE OF NON-GAAP FINANCIAL MEASURES
The Company utilizes Adjusted Operating Income (Loss) and Adjusted Operating Income margin, among
other measures, to evaluate the performance of its businesses. Adjusted Operating Income (Loss) is
Operating Income (Loss) excluding the impact of noncash impairments of goodwill, intangible and
fixed assets; gains and losses on operating assets; external costs related to mergers,
acquisitions, or dispositions, as well as contingent consideration related to such transactions, to
the extent such costs are expensed; and amounts related to securities litigation and government
investigations. Adjusted Operating Income margin is defined as Adjusted Operating Income divided by
Revenues. These measures are considered important indicators of the operational strength of the
Companys businesses.
Adjusted Net Income attributable to Time Warner Inc. common shareholders is Net Income attributable
to Time Warner Inc. common shareholders excluding noncash impairments of goodwill, intangible and
fixed assets and investments; gains and losses on operating assets, liabilities and investments;
external costs related to mergers, acquisitions, investments or dispositions, as well as contingent
consideration related to such transactions, to the extent such costs are expensed; amounts related
to securities litigation and government investigations; and amounts attributable to businesses
classified as discontinued operations, as well as the impact of taxes and noncontrolling interests
on the above items. Similarly, Adjusted EPS is
5
Diluted Net Income per Common Share attributable to Time Warner Inc. common shareholders excluding
the above items.
Adjusted Net Income attributable to Time Warner Inc. common shareholders and Adjusted EPS are
considered important indicators of the operational strength of the Companys businesses as these
measures eliminate amounts that do not reflect the fundamental performance of the Companys
businesses. The Company utilizes Adjusted EPS, among other measures, to evaluate the performance of
its businesses both on an absolute basis and relative to its peers and the broader market. Many
investors also use an adjusted EPS measure as a common basis for comparing the performance of
different companies. Some limitations of Adjusted Operating Income (Loss), Adjusted Operating
Income margin, Adjusted Net Income attributable to Time Warner Inc. common shareholders and
Adjusted EPS are that they do not reflect certain charges that affect the operating results of the
Companys businesses and they involve judgment as to whether items affect fundamental operating
performance.
Free Cash Flow is Cash Provided by Operations from Continuing Operations plus payments related to
securities litigation and government investigations (net of any insurance recoveries), external
costs related to mergers, acquisitions, investments or dispositions, to the extent such costs are
expensed, and excess tax benefits from the exercise of stock options, less capital expenditures,
principal payments on capital leases and partnership distributions, if any. The Company uses Free
Cash Flow to evaluate its businesses and this measure is considered an important indicator of the
Companys liquidity, including its ability to reduce net debt, make strategic investments, pay
dividends to common shareholders and repurchase stock. A limitation of this measure, however, is
that it does not reflect payments made in connection with securities litigation and government
investigations, which reduce liquidity.
A general limitation of these measures is that they are not prepared in accordance with U.S.
generally accepted accounting principles and may not be comparable to similarly titled measures of
other companies due to differences in methods of calculation and excluded items. Adjusted Operating
Income (Loss), Adjusted Net Income attributable to Time Warner Inc. common shareholders, Adjusted
EPS and Free Cash Flow should be considered in addition to, not as a substitute for, the Companys
Operating Income (Loss), Net Income attributable to Time Warner Inc. common
shareholders, Diluted Income (Loss) per Common Share and various cash flow measures (e.g., Cash
Provided by Operations from Continuing Operations), as well as other measures of financial
performance and liquidity reported in accordance with U.S. generally accepted accounting
principles.
ABOUT TIME WARNER INC.
Time Warner Inc., a global leader in media and entertainment with businesses in television
networks, filmed entertainment and publishing, uses its industry-leading operating scale and brands
to create, package and deliver high-quality content worldwide through multiple distribution
outlets.
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
This document contains forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. These statements are based on managements current expectations or
beliefs, and are subject to uncertainty and changes in circumstances. Actual results may vary
materially from those expressed or implied by the statements herein due to changes in economic,
business, competitive, technological, strategic and/or regulatory factors and other factors
affecting the operation of Time Warners businesses. More detailed information about these factors
may be found in filings by Time Warner with the Securities and Exchange Commission, including its
most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q. Time Warner
is under no obligation to, and expressly disclaims any such obligation to, update or alter its
forward-looking statements, whether as a result of new information, future events, or otherwise.
6
INFORMATION ON BUSINESS OUTLOOK RELEASE & CONFERENCE CALL
Time Warner Inc. issued a separate release today regarding its 2011 full-year business outlook.
The Companys conference call can be heard live at 10:30 am ET on Wednesday, August 3, 2011. To
listen to the call, visit www.timewarner.com/investors.
CONTACTS: Corporate Communications Keith Cocozza (212) 484-7482 |
Investor Relations Doug Shapiro (212) 484-8926 Michael Kopelman (212) 484-8920 |
# # #
7
TIME WARNER INC.
CONSOLIDATED BALANCE SHEET
(Unaudited; millions, except share amounts)
CONSOLIDATED BALANCE SHEET
(Unaudited; millions, except share amounts)
June 30, | December 31, | |||||||
2011 | 2010 | |||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash and equivalents |
$ | 3,520 | $ | 3,663 | ||||
Receivables, less allowances of $1,709 and $2,161 |
5,902 | 6,413 | ||||||
Inventories |
1,899 | 1,920 | ||||||
Deferred income taxes |
558 | 581 | ||||||
Prepaid expenses and other current assets |
560 | 561 | ||||||
Total current assets |
12,439 | 13,138 | ||||||
Noncurrent inventories and film costs |
6,285 | 5,985 | ||||||
Investments, including available-for-sale securities |
1,998 | 1,796 | ||||||
Property, plant and equipment, net |
3,914 | 3,874 | ||||||
Intangible assets subject to amortization, net |
2,388 | 2,492 | ||||||
Intangible assets not subject to amortization |
7,834 | 7,827 | ||||||
Goodwill |
30,080 | 29,994 | ||||||
Other assets |
1,690 | 1,418 | ||||||
Total assets |
$ | 66,628 | $ | 66,524 | ||||
LIABILITIES AND EQUITY |
||||||||
Current liabilities |
||||||||
Accounts payable and accrued liabilities |
$ | 6,625 | $ | 7,733 | ||||
Deferred revenue |
874 | 884 | ||||||
Debt due within one year |
29 | 26 | ||||||
Total current liabilities |
7,528 | 8,643 | ||||||
Long-term debt |
18,512 | 16,523 | ||||||
Deferred income taxes |
2,502 | 1,950 | ||||||
Deferred revenue |
292 | 296 | ||||||
Other noncurrent liabilities |
6,081 | 6,167 | ||||||
Equity |
||||||||
Common stock, $0.01 par value, 1.65 billion and 1.641 billion shares
issued and 1.052 billion and 1.099 billion shares outstanding |
16 | 16 | ||||||
Paid-in-capital |
156,478 | 157,146 | ||||||
Treasury stock, at cost (598 million and 542 million shares) |
(31,033 | ) | (29,033 | ) | ||||
Accumulated other comprehensive loss, net |
(479 | ) | (632 | ) | ||||
Accumulated deficit |
(93,266 | ) | (94,557 | ) | ||||
Total Time Warner Inc. shareholders equity |
31,716 | 32,940 | ||||||
Noncontrolling interests |
(3 | ) | 5 | |||||
Total equity |
31,713 | 32,945 | ||||||
Total liabilities and equity |
$ | 66,628 | $ | 66,524 | ||||
8
TIME WARNER INC.
CONSOLIDATED STATEMENT OF OPERATIONS
(Unaudited; millions, except per share amounts)
CONSOLIDATED STATEMENT OF OPERATIONS
(Unaudited; millions, except per share amounts)
Three Months Ended | Six Months Ended | |||||||||||||||
6/30/11 | 6/30/10 | 6/30/11 | 6/30/10 | |||||||||||||
Revenues |
$ | 7,030 | $ | 6,377 | $ | 13,713 | $ | 12,699 | ||||||||
Costs of revenues |
(4,044 | ) | (3,599 | ) | (7,771 | ) | (6,952 | ) | ||||||||
Selling, general and administrative |
(1,621 | ) | (1,512 | ) | (3,212 | ) | (3,000 | ) | ||||||||
Amortization of intangible assets |
(66 | ) | (66 | ) | (134 | ) | (134 | ) | ||||||||
Restructuring and severance costs |
(24 | ) | (6 | ) | (54 | ) | (15 | ) | ||||||||
Asset impairments |
(11 | ) | - | (11 | ) | - | ||||||||||
Gain on operating assets |
2 | - | 5 | 59 | ||||||||||||
Operating income |
1,266 | 1,194 | 2,536 | 2,657 | ||||||||||||
Interest expense, net |
(314 | ) | (300 | ) | (588 | ) | (596 | ) | ||||||||
Other loss, net |
(2 | ) | (17 | ) | (16 | ) | (70 | ) | ||||||||
Income before income taxes |
950 | 877 | 1,932 | 1,991 | ||||||||||||
Income tax provision |
(313 | ) | (317 | ) | (644 | ) | (706 | ) | ||||||||
Net income |
637 | 560 | 1,288 | 1,285 | ||||||||||||
Less Net loss attributable to noncontrolling interests |
1 | 2 | 3 | 2 | ||||||||||||
Net income attributable to Time Warner Inc.
shareholders |
$ | 638 | $ | 562 | $ | 1,291 | $ | 1,287 | ||||||||
Per share information attributable to
Time Warner Inc. common shareholders: |
||||||||||||||||
Basic net income per common share |
$ | 0.60 | $ | 0.49 | $ | 1.19 | $ | 1.12 | ||||||||
Average basic common shares outstanding |
1,065.4 | 1,136.5 | 1,078.1 | 1,143.1 | ||||||||||||
Diluted net income per common share |
$ | 0.59 | $ | 0.49 | $ | 1.18 | $ | 1.11 | ||||||||
Average diluted common shares outstanding |
1,083.9 | 1,153.8 | 1,097.0 | 1,159.5 | ||||||||||||
Cash dividends declared per share of common
stock |
$ | 0.2350 | $ | 0.2125 | $ | 0.4700 | $ | 0.4250 | ||||||||
9
TIME WARNER INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
Six Months Ended June 30,
(Unaudited; millions)
CONSOLIDATED STATEMENT OF CASH FLOWS
Six Months Ended June 30,
(Unaudited; millions)
2011 | 2010 | |||||||
OPERATIONS |
||||||||
Net income |
$ | 1,288 | $ | 1,285 | ||||
Adjustments for noncash and nonoperating items: |
||||||||
Depreciation and amortization |
461 | 468 | ||||||
Amortization of film and television costs |
3,832 | 3,111 | ||||||
Asset impairments |
11 | - | ||||||
(Gain) loss on investments and other assets, net |
5 | (1 | ) | |||||
Equity in losses of investee companies, net of cash distributions |
40 | 22 | ||||||
Equity-based compensation |
147 | 128 | ||||||
Deferred income taxes |
103 | (85 | ) | |||||
Changes in operating assets and liabilities, net of acquisitions |
(5,019 | ) | (3,540 | ) | ||||
Cash provided by operations from continuing operations |
868 | 1,388 | ||||||
INVESTING ACTIVITIES |
||||||||
Investments in available-for-sale securities |
(3 | ) | (6 | ) | ||||
Investments and acquisitions, net of cash acquired |
(280 | ) | (536 | ) | ||||
Capital expenditures |
(337 | ) | (206 | ) | ||||
Investment proceeds from available-for-sale securities |
8 | - | ||||||
Other investment proceeds |
22 | 102 | ||||||
Cash used by investing activities from continuing operations |
(590 | ) | (646 | ) | ||||
FINANCING ACTIVITIES |
||||||||
Borrowings |
2,023 | 2,204 | ||||||
Debt repayments |
(45 | ) | (1,908 | ) | ||||
Proceeds from exercise of stock options |
160 | 68 | ||||||
Excess tax benefit on stock options |
17 | 4 | ||||||
Principal payments on capital leases |
(5 | ) | (8 | ) | ||||
Repurchases of common stock |
(1,976 | ) | (1,016 | ) | ||||
Dividends paid |
(514 | ) | (492 | ) | ||||
Other financing activities |
(81 | ) | (66 | ) | ||||
Cash used by financing activities from continuing operations |
(421 | ) | (1,214 | ) | ||||
Cash used by continuing operations |
(143 | ) | (472 | ) | ||||
Cash used by operations from discontinued operations |
- | (23 | ) | |||||
DECREASE IN CASH AND EQUIVALENTS |
(143 | ) | (495 | ) | ||||
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD |
3,663 | 4,733 | ||||||
CASH AND EQUIVALENTS AT END OF PERIOD |
$ | 3,520 | $ | 4,238 | ||||
10
TIME WARNER INC.
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES
(Unaudited; dollars in millions)
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES
(Unaudited; dollars in millions)
Reconciliations of
Adjusted Operating Income (Loss) to Operating Income (Loss) and
Adjusted Operating Income Margin to Operating Income Margin
Adjusted Operating Income (Loss) to Operating Income (Loss) and
Adjusted Operating Income Margin to Operating Income Margin
Three Months Ended June 30, 2011
Adjusted | ||||||||||||||||||||
Operating | Asset | Gain (Loss) on | Operating | |||||||||||||||||
Income (Loss) | Impairments | Operating Assets | Other(a) | Income (Loss) | ||||||||||||||||
Networks |
$ | 1,026 | $ | - | $ | (2 | ) | $ | - | $ | 1,024 | |||||||||
Filmed Entertainment(b) |
163 | (11 | ) | 4 | (2 | ) | 154 | |||||||||||||
Publishing |
169 | - | - | - | 169 | |||||||||||||||
Corporate(c) |
(84 | ) | - | - | (2 | ) | (86 | ) | ||||||||||||
Intersegment eliminations |
5 | - | - | - | 5 | |||||||||||||||
Total |
$ | 1,279 | $ | (11 | ) | $ | 2 | $ | (4 | ) | $ | 1,266 | ||||||||
Margin(d) |
18.2 | % | (0.2 | %) | - | - | 18.0 | % |
Three Months Ended June 30, 2010
Adjusted | ||||||||||||||||||||
Operating | Asset | Gain (Loss) on | Operating | |||||||||||||||||
Income (Loss) | Impairments | Operating Assets | Other(a) | Income (Loss)(e) | ||||||||||||||||
Networks |
$ | 981 | $ | - | $ | - | $ | - | $ | 981 | ||||||||||
Filmed Entertainment |
173 | - | - | - | 173 | |||||||||||||||
Publishing |
153 | - | - | - | 153 | |||||||||||||||
Corporate(c) |
(82 | ) | - | - | (8 | ) | (90 | ) | ||||||||||||
Intersegment eliminations |
(23 | ) | - | - | - | (23 | ) | |||||||||||||
Total |
$ | 1,202 | $ | - | $ | - | $ | (8 | ) | $ | 1,194 | |||||||||
Margin(d) |
18.8 | % | - | - | (0.1 | %) | 18.7 | % |
(a) | For 2011, Other includes amounts related to securities litigation and government investigations as well as external costs related to mergers, acquisitions or dispositions. For 2010, Other includes only amounts related to securities litigation and government investigations. | |
(b) | For the three months ended June 30, 2011, Operating Income includes an $11 million impairment of capitalized software costs. | |
(c) | For the three months ended June 30, 2011 and 2010, Operating Loss includes $2 million and $8 million, respectively, in net expenses related to securities litigation and government investigations. | |
(d) | Adjusted Operating Income Margin is defined as Adjusted Operating Income divided by Revenues. Operating Income Margin is defined as Operating Income divided by Revenues. | |
(e) | Operating Income (Loss) for the three months ended June 30, 2010 includes $8 million of external costs related to mergers, acquisitions or dispositions. |
11
TIME WARNER INC.
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES
(Unaudited; dollars in millions)
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES
(Unaudited; dollars in millions)
Reconciliations of
Adjusted Operating Income (Loss) to Operating Income (Loss) and
Adjusted Operating Income Margin to Operating Income Margin
Adjusted Operating Income (Loss) to Operating Income (Loss) and
Adjusted Operating Income Margin to Operating Income Margin
Six Months Ended June 30, 2011
Adjusted | ||||||||||||||||||||
Operating Income | Asset | Gain (Loss) on | Operating Income | |||||||||||||||||
(Loss) | Impairments | Operating Assets | Other(a) | (Loss) | ||||||||||||||||
Networks |
$ | 2,194 | $ | - | $ | (2 | ) | $ | (6 | ) | $ | 2,186 | ||||||||
Filmed Entertainment(b) |
318 | (11 | ) | 7 | (2 | ) | 312 | |||||||||||||
Publishing |
232 | - | - | - | 232 | |||||||||||||||
Corporate(c) |
(175 | ) | - | - | (4 | ) | (179 | ) | ||||||||||||
Intersegment eliminations |
(15 | ) | - | - | - | (15 | ) | |||||||||||||
Total |
$ | 2,554 | $ | (11 | ) | $ | 5 | $ | (12 | ) | $ | 2,536 | ||||||||
Margin(d) |
18.6 | % | (0.1 | %) | 0.1 | % | (0.1 | %) | 18.5 | % |
Six Months Ended June 30, 2010
Adjusted | ||||||||||||||||||||
Operating Income | Asset | Gain (Loss) on | Operating Income | |||||||||||||||||
(Loss) | Impairments | Operating Assets | Other(a) | (Loss)(f) | ||||||||||||||||
Networks(e) |
$ | 2,123 | $ | - | $ | 59 | $ | - | $ | 2,182 | ||||||||||
Filmed Entertainment |
480 | - | - | - | 480 | |||||||||||||||
Publishing |
203 | - | - | - | 203 | |||||||||||||||
Corporate(c) |
(179 | ) | - | - | (19 | ) | (198 | ) | ||||||||||||
Intersegment eliminations |
(10 | ) | - | - | - | (10 | ) | |||||||||||||
Total |
$ | 2,617 | $ | - | $ | 59 | $ | (19 | ) | $ | 2,657 | |||||||||
Margin(d) |
20.6 | % | - | 0.5 | % | (0.2 | %) | 20.9 | % |
(a) | For 2011, Other includes amounts related to securities litigation and government investigations as well as external costs related to mergers, acquisitions or dispositions. For 2010, Other includes only amounts related to securities litigation and government investigations. | |
(b) | For the six months ended June 30, 2011, Operating Income includes an $11 million impairment of capitalized software costs. | |
(c) | For the six months ended June 30, 2011 and 2010, Operating Loss includes $4 million and $19 million, respectively, in net expenses related to securities litigation and government investigations. | |
(d) | Adjusted Operating Income Margin is defined as Adjusted Operating Income divided by Revenues. Operating Income Margin is defined as Operating Income divided by Revenues. | |
(e) | For the six months ended June 30, 2010, Operating Income includes a $59 million gain reflecting the recognition of the excess of the fair value over the Companys carrying costs of its original investment in HBO Central Europe (HBO CE) upon the Companys acquisition of the controlling interest in HBO CE. | |
(f) | Operating Income (Loss) for the six months ended June 30, 2010 includes $11 million of external costs related to mergers, acquisitions or dispositions. |
12
TIME WARNER INC.
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES
(Unaudited; millions, except per share amounts)
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES
(Unaudited; millions, except per share amounts)
Reconciliations of
Adjusted Net Income attributable to Time Warner Inc. common shareholders to
Net Income attributable to Time Warner Inc. common shareholders and
Adjusted EPS to Diluted Net Income per Common Share
Adjusted Net Income attributable to Time Warner Inc. common shareholders to
Net Income attributable to Time Warner Inc. common shareholders and
Adjusted EPS to Diluted Net Income per Common Share
Three Months Ended | Six Months Ended | |||||||||||||||
6/30/11 | 6/30/10 | 6/30/11 | 6/30/10 | |||||||||||||
Asset impairments |
$ | (11 | ) | $ | - | $ | (11 | ) | $ | - | ||||||
Gain on operating assets |
2 | - | 5 | 59 | ||||||||||||
Other |
(4 | ) | (8 | ) | (12 | ) | (19 | ) | ||||||||
Impact on Operating Income |
(13 | ) | (8 | ) | (18 | ) | 40 | |||||||||
Investment gains (losses), net |
(7 | ) | 3 | (3 | ) | - | ||||||||||
Amounts related to the separation of Time
Warner Cable Inc. |
1 | (4 | ) | 5 | (7 | ) | ||||||||||
Premiums paid and transaction costs incurred
in connection with debt redemptions |
- | (14 | ) | - | (69 | ) | ||||||||||
Pretax impact(a) |
(19 | ) | (23 | ) | (16 | ) | (36 | ) | ||||||||
Income tax impact of above items |
11 | 5 | 14 | 28 | ||||||||||||
Impact of items affecting comparability on net
income attributable to Time Warner Inc.
shareholders |
$ | (8 | ) | $ | (18 | ) | $ | (2 | ) | $ | (8 | ) | ||||
Amounts attributable to Time Warner Inc.
shareholders: |
||||||||||||||||
Net income |
$ | 638 | $ | 562 | $ | 1,291 | $ | 1,287 | ||||||||
Less impact of items affecting comparability
on net income |
(8 | ) | (18 | ) | (2 | ) | (8 | ) | ||||||||
Adjusted net income |
$ | 646 | $ | 580 | $ | 1,293 | $ | 1,295 | ||||||||
Per share information attributable to Time
Warner Inc. common shareholders: |
||||||||||||||||
Diluted net income per common share |
$ | 0.59 | $ | 0.49 | $ | 1.18 | $ | 1.11 | ||||||||
Less Impact of items affecting comparability on
diluted net income per common share |
(0.01 | ) | (0.01 | ) | - | (0.01 | ) | |||||||||
Adjusted EPS |
$ | 0.60 | $ | 0.50 | $ | 1.18 | $ | 1.12 | ||||||||
Average diluted common shares outstanding |
1,083.9 | 1,153.8 | 1,097.0 | 1,159.5 | ||||||||||||
(a) For the three and six months ended June 30, 2010, pretax impact amount does not include $8 million and $11 million, respectively, of external costs related to mergers, acquisitions or dispositions. |
Asset Impairments
For the three and six months ended June 30, 2011, the Company recorded an $11 million
impairment of capitalized software costs at the Filmed Entertainment segment.
Gain on Operating Assets
For the three and six months ended June 30, 2011, the Company recognized gains on operating
assets of $2 million and $5 million, respectively.
For the six months ended June 30, 2010, the Company recognized a $59 million gain at the
Networks segment upon the acquisition of the controlling interest in HBO Central Europe (HBO CE),
reflecting the recognition of the excess of the fair value over the Companys carrying costs of its
original investment in HBO CE.
13
TIME WARNER INC.
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES
(Unaudited; millions, except per share amounts)
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES
(Unaudited; millions, except per share amounts)
Other
Other reflects legal and other professional fees related to the defense of securities
litigation matters for former employees totaling $2 million and $4 million for the three and six
months ended June 30, 2011, respectively, and $8 million and $19 million for the three and six
months ended June 30, 2010, respectively. Other also reflects external costs related to mergers,
acquisitions or dispositions of $2 million and $8 million for the three and six months ended June
30, 2011, respectively.
Investment Gains (Losses), Net
For the three and six months ended June 30, 2011, the Company recognized $7 million and $3
million, respectively, of net miscellaneous investment losses.
For the three and six months ended June 30, 2010, the Company recognized $3 million and $0,
respectively, of net miscellaneous investment gains.
Amounts Related to the Separation of Time Warner Cable Inc.
For the three and six months ended June 30, 2011, the Company recognized $1 million and $5
million, respectively, of other income related to the net change in the estimated fair value and
the exercise of Time Warner equity awards held by Time Warner Cable Inc. (TWC) employees.
For the three and six months ended June 30, 2010, the Company recognized $4 million and $7
million, respectively, of other loss related to the expiration, exercise and net change in the
estimated fair value of Time Warner equity awards held by TWC employees.
Premiums Paid and Transaction Costs Incurred in Connection with Debt Redemptions
For the three and six months ended June 30, 2010, the Company recognized $14 million and $69
million, respectively, of premiums paid and transaction costs incurred on the repurchase and
redemption of the Companys 6.75% Notes due 2011, which was recorded in other loss, net in the
accompanying consolidated statement of operations.
Income Tax Impact
The income tax impact reflects the estimated tax provision or tax benefit associated with each
item affecting comparability. Such estimated tax provisions or tax benefits vary based on certain
factors, including the taxability or deductibility of the items and foreign tax on certain
transactions.
14
TIME WARNER INC.
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES
(Unaudited; millions)
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES
(Unaudited; millions)
Reconciliation of Cash provided by Operations from Continuing Operations to Free Cash Flow
Three Months Ended | Six Months Ended | |||||||||||||||
6/30/11 | 6/30/10 | 6/30/11 | 6/30/10 | |||||||||||||
Cash provided by operations from continuing
operations |
$ | 43 | $ | 32 | $ | 868 | $ | 1,388 | ||||||||
Add payments related to securities litigation and
government investigations |
2 | 8 | 4 | 19 | ||||||||||||
Add external costs related to mergers,
acquisitions, investments or dispositions |
2 | - | 8 | - | ||||||||||||
Add excess tax benefits on stock options |
3 | 3 | 17 | 4 | ||||||||||||
Less capital expenditures |
(185 | ) | (117 | ) | (337 | ) | (206 | ) | ||||||||
Less principal payments on capital leases |
(3 | ) | (4 | ) | (5 | ) | (8 | ) | ||||||||
Free Cash Flow |
$ | (138 | ) | $ | (78 | ) | $ | 555 | $ | 1,197 | ||||||
15
TIME WARNER INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1. DESCRIPTION OF BUSINESS
Time Warner Inc. (Time Warner) is a leading media and entertainment company, whose businesses
include television networks, filmed entertainment and publishing. Time Warner classifies its
operations into three reportable segments: Networks: consisting principally of cable television
networks and multi-channel premium pay television services that provide programming; Filmed
Entertainment: consisting principally of feature film, television, home video and interactive
videogame production and distribution; and Publishing: consisting principally of magazine
publishing.
Note 2. INTERSEGMENT TRANSACTIONS
Revenues recognized by Time Warners segments on intersegment transactions are as follows
(millions):
Three Months Ended | Six Months Ended | |||||||||||||||
6/30/11 | 6/30/10 | 6/30/11 | 6/30/10 | |||||||||||||
Intersegment Revenues |
||||||||||||||||
Networks |
$ | 22 | $ | 22 | $ | 43 | $ | 39 | ||||||||
Filmed Entertainment |
179 | 203 | 362 | 312 | ||||||||||||
Publishing |
13 | 3 | 24 | 6 | ||||||||||||
Total intersegment revenues |
$ | 214 | $ | 228 | $ | 429 | $ | 357 | ||||||||
Note 3. FILMED ENTERTAINMENT HOME VIDEO AND ELECTRONIC DELIVERY REVENUES
Home video and electronic delivery of theatrical and television product revenues are as follows (millions):
Three Months Ended | Six Months Ended | |||||||||||||||
6/30/11 | 6/30/10 | 6/30/11 | 6/30/10 | |||||||||||||
Home video and electronic delivery of theatrical
product revenues |
$ | 708 | $ | 550 | $ | 1,249 | $ | 1,246 | ||||||||
Home video and electronic delivery of television
product revenues |
123 | 130 | 258 | 286 |
16