Attached files
file | filename |
---|---|
8-K/A - FORM 8-K/A - Gepco, Ltd. | v230591_8-ka.htm |
EX-99.2 - EXHIBIT 99.2 - Gepco, Ltd. | v230591_ex99-2.htm |
Exhibit 99.1
Wikifamilies SA - Nyon
|
BALANCE SHEET AS OF 31 MARCH
|
Exchange Rate
|
|||||||||
Note
|
3/31/2011
|
1.091716026 | |||||||
ASSETS
|
|||||||||
CHF
|
US$
|
||||||||
Current Assets
|
|||||||||
Bank accounts
|
37,924 | 41,402 | |||||||
|
|||||||||
Share capital to be paid
|
50,000 | 54,586 | |||||||
Other receivable
|
1 | 1 | |||||||
Total Current Assets
|
87,925 | 95,989 | |||||||
Fixed Assets
|
|||||||||
Tangible fixed assets
|
|||||||||
Hardware / Sofware, net
|
14,772 | 16,127 | |||||||
Intangible fixed assets
|
|||||||||
Incorporation Costs, net
|
9,538 | 10,413 | |||||||
Research & Development Cost, net
|
20,000 | 21,834 | |||||||
Total Fixed Assets
|
44,310 | 48,374 | |||||||
Total Assets
|
132,235 | 144,363 | |||||||
LIABILITIES & EQUITIES
|
|||||||||
Liabilities
|
|||||||||
Other current Liabilities + social sec.
|
8,081 | 8,822 | |||||||
Long Term Liabilities
|
|||||||||
Inter-company loans
|
50,000 | 54,586 | |||||||
Total Liabilities
|
58,081 | 63,408 | |||||||
Shareholders'Equity
|
|||||||||
Share Capital
|
100,000 | 109,172 | |||||||
Net Loss
|
-25,846 | -28,216 | |||||||
Total Liabilities & Equity
|
132,235 | 144,363 |
Wikifamilies SA - Nyon
|
Profit and Loss Account
|
for the period of Incorporation on February 15, 2011 through March 31, 2011
|
Note
|
2011
|
||||||||
CHF
|
US$
|
||||||||
Income
|
0 | 0 | |||||||
Direct costs
|
0 | 0 | |||||||
Gross Profit
|
0 | 0 | |||||||
Overheads Expenses
|
|||||||||
Payroll & Soc. Security expenses
|
11,381 | 12,425 | |||||||
Accounting Fees
|
2,200 | 2,402 | |||||||
Legal Fees
|
10,000 | 10,917 | |||||||
Partner Fees
|
0 | 0 | |||||||
Total expenses
|
23,581 | 25,744 | |||||||
Provision on depreciation
|
|||||||||
Depreciation on tangible assets
|
379 | 414 | |||||||
Depreciation on intangible assets
|
162 | 177 | |||||||
Total provision on depreciation
|
541 | 590 | |||||||
Net loss after depreciation
|
24,122 | 26,334 | |||||||
Interest income and exchange gains
|
|||||||||
Bank Services Charges and exchange losses
|
1,725 | 1,883 | |||||||
Net loss before Taxes
|
25,846 | 28,217 | |||||||
Taxes
|
0 | 0 | |||||||
Net Loss
|
25,846 | 28,217 |