Attached files

file filename
8-K - FORM 8-K - Allied World Assurance Co Holdings, AGy92064ee8vk.htm
EX-99.2 - EX-99.2 - Allied World Assurance Co Holdings, AGy92064eexv99w2.htm
EX-99.3 - EX-99.3 - Allied World Assurance Co Holdings, AGy92064eexv99w3.htm
Exhibit 99.1
FOR IMMEDIATE RELEASE
ALLIED WORLD REPORTS $93.8 MILLION NET INCOME IN SECOND QUARTER 2011 DESPITE CATASTROPHE
LOSSES; 3.3% QUARTERLY INCREASE IN DILUTED BOOK VALUE PER SHARE
ZUG, SWITZERLAND, August 3, 2011 — Allied World Assurance Company Holdings, AG (NYSE: AWH) today reported net income of $93.8 million, or $2.36 per diluted share, for the second quarter of 2011 compared to net income of $184.0 million, or $3.47 per diluted share, for the second quarter of 2010. Net income for the six months ended June 30, 2011 was $102.4 million, or $2.57 per diluted share, compared to net income of $317.7 million, or $5.98 per diluted share, for the first six months of 2010.
The company reported operating income of $44.2 million, or $1.11 per diluted share, for the second quarter of 2011 compared to operating income of $95.7 million, or $1.80 per diluted share, for the second quarter of 2010. Operating income for the six months ended June 30, 2011 was $2.8 million, or $0.07 per diluted share, compared to operating income of $157.0 million, or $2.96 per diluted share, for the first six months of 2010.
President and Chief Executive Officer Scott Carmilani commented, “Allied World’s demonstrated track record of profitably managing our business through challenging markets was again on display this quarter. Despite continued industry-wide catastrophe losses, we have again contained our share of these losses as a percentage of equity well below the industry average. Simultaneously, we continue to build out our specialty insurance franchise highlighted by the 20% growth experienced in our U.S. insurance segment in the quarter. This segment continues to gain traction in targeted specialty lines due to our expansion efforts and new business initiatives over the last three years.
“During the quarter, the company’s financial strength rating was upgraded to A ‘Strong’ by Standard & Poor’s. We are gratified that our efforts in building a strong, well-controlled, profitable specialty insurance and reinsurance franchise have resulted in this upgrade.”
Mr. Carmilani continued, “We remain excited about our pending merger of equals with Transatlantic and believe that the combination will create a truly global insurance and reinsurance franchise. Upon closing the merger in the fourth quarter, Allied World and Transatlantic will become TransAllied, operating with very strong financial strength ratings, enhanced competitive strength and a significant global presence. I am confident we are well positioned for continued success as we build a more formidable franchise with a record of success throughout all turns in the insurance and reinsurance market cycle.”


 

Underwriting Results
Gross premiums written were $519.6 million in the second quarter of 2011, a 5.2% increase compared to $493.8 million in the second quarter of 2010. For the six months ended June 30, 2011, gross premiums written totaled $1,080.3 million, an 8.2% increase compared to $998.0 million in the first six months of 2010. These increases were primarily due to the expansion of our global operating platforms and the introduction of new products.
Net premiums written were $395.8 million in the second quarter of 2011, a 7.0% increase compared to $369.8 million in the second quarter of 2010. For the six months ended June 30, 2011, net premiums written totaled $876.7 million, a 9.2% increase compared to $803.1 million in the first six months of 2010.
The combined ratio was 97.4% in the second quarter of 2011 compared to 87.0% in the second quarter of 2010. The loss and loss expense ratio was 66.4% in the second quarter of 2011 compared to 55.7% in the second quarter of 2010. During the second quarter of 2011, the company recorded net favorable reserve development on prior loss years of $55.2 million. This favorable reserve development and the impact of a commutation adjustment resulted in a benefit of 15.8 percentage points to the company’s loss and loss expense ratio for the quarter. This compares to the second quarter of 2010, where the company recorded net favorable reserve development on prior loss years of $64.1 million, a benefit of 18.9 percentage points to the company’s loss and loss expense ratio for that quarter. Absent these adjustments, the loss and loss expense ratio for the second quarter of 2011 was 82.2% compared to 74.6% for the second quarter of 2010. The second quarter 2011 loss and loss expense ratio was impacted by $67.5 million of net losses, or 19.0 percentage points, from U.S. weather-related events during the quarter and additional losses developing from first quarter catastrophes. These catastrophe losses were comprised of $5.0 million from our U.S. insurance segment, $30.5 million from our international insurance segment and $32.0 million from our reinsurance segment. The second quarter 2010 loss and loss expense ratio was impacted by losses of $30.0 million, or 8.9 percentage points, from major loss events during that quarter.
The company’s expense ratio was 31.0% for the second quarter of 2011 compared to 31.3% for the second quarter of 2010. The expense ratio was 31.3% for the six months ended June 30, 2011 compared to 31.0% in the first six months of 2010.

 


 

Investment Results
The total return on the company’s investment portfolio for the three and six months ended June 30, 2011 was 1.3% and 2.2%, respectively. See table below for the components of our investment returns for the first half of 2011 and 2010:
                 
    SIX MONTHS ENDED     SIX MONTHS ENDED  
(Expressed in thousands of United States Dollars)   JUNE 30, 2011     JUNE 30, 2010  
Net investment income
  $ 102,576     $ 134,496  
Net realized investment gains
    109,254       176,378  
Change in unrealized investment gains
    (36,465 )     (12,294 )
 
           
Net investment income, realized gains and unrealized gains
  $ 175,365     $ 298,580  
 
           
 
               
Average invested assets
  $ 7,888,212     $ 7,737,287  
 
               
Financial statement portfolio return
    2.2 %     3.9 %
 
Note: net investment income, net realized gains/losses and change in unrealized gains/losses are disclosed on a pre-tax basis.
Shareholders’ Equity
As of June 30, 2011, our total shareholders’ equity was $3.0 billion, compared to $3.1 billion as of December 31, 2010.
The company’s annualized net income return on average shareholders’ equity for the three and six months ended June 30, 2011 was 12.6% and 6.8%, respectively. The company’s annualized operating return on average shareholders’ equity for the three and six months ended June 30, 2011 was 6.0% and 0.2%, respectively.
Share Repurchase Program
As of June 30, 2011, diluted book value per share was $76.68, an increase of 3.2% compared to $74.29 as of December 31, 2010. For the first six months of 2011, the company repurchased 969,163 of its common shares under its share repurchase program at an average repurchase price of $61.91 per share for an aggregate cost of $60.0 million. This plan was inactive in the second quarter of 2011 because of the merger negotiations with Transatlantic Holdings, Inc. As of June 30, 2011, the company had $200.9 million of remaining capacity available under the share repurchase program.

 


 

Investment Supplement
Allied World will be providing additional information on its investment portfolio as of June 30, 2011. This information will be available at the “Investor Relations” section of the company’s website at www.awac.com.
Financial Supplement
A financial supplement relating to the second quarter of 2011 will be available at the “Investor Relations” section of the company’s website at www.awac.com.
Loss Reserve Triangles
Allied World announced today that it is publishing its 2010 Global Loss Triangles. The loss data in this report will be presented on an accident and treaty-year basis and will include information for the company’s cumulative paid and reported loss and allocated loss adjustment expenses as of December 31, 2010. This information will be presented both gross and net of external reinsurance and is organized into reserving classes of business that fall within the company’s direct insurance and reinsurance businesses. This report will be available at the “Investor Relations” section of the company’s website at www.awac.com.
Conference Call
Allied World will host a conference call on Thursday, August 4, 2011 at 9:00 a.m. (Eastern Time) to discuss the second quarter 2011 financial results. The public may access a live webcast of the conference call at the “Investor Relations” section of the company’s website at www.awac.com. In addition, the conference call can be accessed by dialing (877) 317-6701 (U.S. and Canada callers) or (412) 317-6701 (international callers) and entering the passcode 5885208 approximately ten minutes prior to the call.
Following the conclusion of the presentation, a replay of the call will be available through Thursday, August 18, 2011 by dialing (877)
344-7529 (U.S. and Canada callers) or (412) 317-0088 (international callers) and entering the passcode 10001916. In addition, the webcast will remain available online through Thursday, August 18, 2011 at www.awac.com.

 


 

Non-GAAP Financial Measures
In presenting the company’s results, management has included and discussed in this press release certain non-generally accepted accounting principles (“non-GAAP”) financial measures within the meaning of Regulation G as promulgated by the U.S. Securities and Exchange Commission. Management believes that these non-GAAP measures, which may be defined differently by other companies, better explain the company’s results of operations in a manner that allows for a more complete understanding of the underlying trends in the company’s business. However, these measures should not be viewed as a substitute for those determined in accordance with generally accepted accounting principles (“U.S. GAAP”).
“Operating income” is an internal performance measure used in the management of the company’s operations and represents after-tax operational results excluding, as applicable, net realized investment gains or losses, net impairment charges recognized in earnings, impairment of intangible assets and foreign exchange gain or loss. The company excludes net realized investment gains or losses, net impairment charges recognized in earnings and net foreign exchange gain or loss from the calculation of operating income because the amount of these gains or losses is heavily influenced by and fluctuates in part according to the availability of market opportunities and other factors. The company excludes impairment of intangible assets as these are non-recurring charges. In addition to presenting net income determined in accordance with U.S. GAAP, the company believes that showing operating income enables investors, analysts, rating agencies and other users of the company’s financial information to more easily analyze our results of operations and underlying business performance. Operating income should not be viewed as a substitute for U.S. GAAP net income.
The company has included “diluted book value per share” because it takes into account the effect of dilutive securities; therefore, the company believes it is an important measure of calculating shareholder returns.
“Annualized net income return on average shareholders’ equity” (“ROAE”) is calculated using average shareholders’ equity, excluding the average after tax unrealized gains (or losses) on investments. Unrealized gains (losses) on investments are primarily the result of interest rate and credit spread movements and the resultant impact on fixed income securities. Such gains (losses) are not related to management actions or operational performance, nor are they likely to be realized. Therefore, the company believes that excluding these unrealized gains (losses) provides a more consistent and useful measurement of operating performance, which supplements U.S. GAAP information. In calculating

 


 

ROAE, the net income (loss) available to shareholders for the period is multiplied by the number of such periods in a calendar year in order to arrive at annualized net income (loss) available to shareholders. The company presents ROAE as a measure that is commonly recognized as a standard of performance by investors, analysts, rating agencies and other users of its financial information.
“Annualized operating return on average shareholders’ equity” is calculated using operating income (as defined above and annualized in the manner described for net income (loss) available to shareholders under ROAE above), and average shareholders’ equity, excluding the average after tax unrealized gains (losses) on investments. Unrealized gains (losses) are excluded from equity for the reasons outlined in the annualized net income return on average shareholders’ equity explanation above.
Reconciliations of these financial measures to their most directly comparable U.S. GAAP measures are included in the attached tables.
About Allied World Assurance Company
Allied World Assurance Company Holdings, AG, through its subsidiaries, is a global provider of innovative property, casualty and specialty insurance and reinsurance solutions, offering superior client service through a global network of offices and branches. All of Allied World’s rated insurance and reinsurance subsidiaries are rated A by A.M. Best Company, A by Standard & Poor’s, and A2 by Moody’s, and our Lloyd’s Syndicate 2232 is rated A+ by Standard & Poor’s and Fitch. Please visit www.awac.com for further information on Allied World.
Additional Information about the Proposed Merger and Where to Find It
This communication contains certain information relating to a proposed merger between Allied World and Transatlantic Holdings, Inc. (“Transatlantic”). In connection with the proposed merger, Allied World has filed with the U.S. Securities and Exchange Commission (the “SEC”) a registration statement on Form S-4 that includes a preliminary joint proxy statement/prospectus that provides details of the proposed merger and the attendant benefits and risks. This communication is not a substitute for the joint proxy statement/prospectus or any other document that Allied World or Transatlantic may file with the SEC or send to their shareholders in connection with the proposed merger. Investors and security holders are urged to read the registration statement on Form S-4, including the preliminary joint proxy statement/prospectus, and all other relevant documents filed with the SEC (including the definitive joint proxy statement/prospectus) or sent to shareholders as they become available because they will contain important information about the proposed merger. All documents, when filed, will be available free of charge at the SEC’s website (www.sec.gov). You may also obtain these documents by contacting Allied World’s Corporate Secretary, attn.: Wesley D. Dupont, at Allied World Assurance Company Holdings, AG, Lindenstrasse 8, 6340 Baar, Zug, Switzerland, or via e-mail at secretary@awac.com; or by contacting Transatlantic’s Investor Relations department at Transatlantic Holdings, Inc., 80 Pine Street, New York, New York 10005, or via e-mail at investor_relations@transre.com. This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval.
Participants in the Solicitation
Allied World, Transatlantic and their respective directors and executive officers may be deemed to be participants in any solicitation of proxies in connection with the proposed merger. Information about Allied World’s directors and executive officers is available in Allied World’s proxy statement dated March 17, 2011 for its 2011 Annual Meeting of Shareholders. Information about Transatlantic’s directors and executive officers is available in Transatlantic’s proxy statement dated April 8, 2011 for its 2011 Annual Meeting of Shareholders. Other information regarding the participants in the proxy solicitation and a description of their direct and indirect interests, by security holdings or otherwise, may be contained in the definitive joint proxy statement/prospectus and other relevant materials to be filed with the SEC regarding the merger when they become available. Investors should read the definitive joint proxy statement/prospectus carefully when it becomes available before making any voting or investment decisions.
Cautionary Statement Regarding Forward-Looking Statements
Any forward-looking statements made in this communication reflect Allied World’s current views with respect to future events and financial performance and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve risks and uncertainties, which may cause actual results to differ materially from those set forth in these statements. For example, these forward-looking statements could be affected by the occurrence of any event, change or other circumstances that could give rise to the termination of the merger agreement; the inability to obtain Allied World’s or Transatlantic’s shareholder approval or the failure to satisfy other conditions to completion of the merger, including receipt of regulatory approvals; risks that the proposed transaction disrupts each company’s current plans and operations; the ability to retain key personnel; the ability to recognize the benefits of the merger; the amount of the costs, fees, expenses and charges related to the merger; pricing and policy term trends; increased competition; the impact of acts of terrorism and acts of war; greater frequency or severity of unpredictable catastrophic events; negative rating agency actions; the adequacy of Allied World’s loss reserves; Allied World or its non-U.S. subsidiaries becoming subject to significant income taxes in the United States or elsewhere; changes in regulations or tax laws; changes in the availability, cost or quality of reinsurance or retrocessional coverage; adverse general economic conditions; and judicial, legislative, political and other governmental developments, as well as management’s response to these factors, and other factors identified in Allied World’s filings with the SEC. You are cautioned not to place undue reliance on these forward-looking

 


 

statements, which speak only as of the date on which they are made. Allied World is under no obligation (and expressly disclaims any such obligation) to update or revise any forward-looking statement that may be made from time to time, whether as a result of new information, future developments or otherwise.

 


 

ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Expressed in thousands of United States dollars, except share and per share amounts)
                                 
    Quarter Ended June 30,   Six Months Ended June 30,
    2011   2010   2011   2010
         
Revenues:
                               
Gross premiums written
  $ 519,598     $ 493,847     $ 1,080,286     $ 998,010  
Premiums ceded
    (123,795 )     (124,052 )     (203,612 )     (194,923 )
         
 
                               
Net premiums written
    395,803       369,795       876,674       803,087  
Change in unearned premiums
    (40,496 )     (30,871 )     (186,491 )     (125,839 )
         
Net premiums earned
    355,307       338,924       690,183       677,248  
 
                               
Net investment income
    52,368       65,594       102,576       134,496  
Net realized investment gains
    58,878       94,933       109,254       172,420  
Net impairment charges recognized in earnings
                      (168 )
Other income
          616             913  
         
Total revenue
    466,553       500,067       902,013       984,909  
         
Expenses:
                               
Net losses and loss expenses
    235,813       188,722       540,265       420,876  
Acquisition costs
    42,971       37,938       81,053       78,722  
General and administrative expenses
    67,201       68,089       135,157       131,552  
Amortization and impairment of intangible assets
    766       891       1,533       1,783  
Interest expense
    13,745       9,531       27,487       19,059  
Foreign exchange loss
    1,184       559       742       1,635  
         
Total expenses
    361,680       305,730       786,237       653,627  
         
Income before income taxes
    104,873       194,337       115,776       331,282  
Income tax expense
    11,073       10,378       13,356       13,583  
         
NET INCOME
  $ 93,800     $ 183,959     $ 102,420     $ 317,699  
         
 
                               
PER SHARE DATA:
                               
Basic earnings per share
  $ 2.45     $ 3.66     $ 2.69     $ 6.34  
Diluted earnings per share
  $ 2.36     $ 3.47     $ 2.57     $ 5.98  
 
                               
Weighted average common shares outstanding
    38,346,489       50,222,974       38,061,724       50,123,945  
Weighted average common shares and common share equivalents outstanding
    39,800,753       52,974,410       39,873,418       53,086,708  
 
                               
Dividends paid per share
  $     $ 0.20     $     $ 0.40  

 


 

ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Expressed in thousands of United States dollars, except share and per share amounts)
                 
    As of   As of
    June 30,   December 31,
    2011   2010
     
ASSETS:
               
Fixed maturity investments available for sale, at fair value (amortized cost: 2011: $318,711; 2010: $828,544)
  $ 345,551     $ 891,849  
Fixed maturity investments trading, at fair value
    6,201,034       5,769,097  
Equity securities trading, at fair value
    393,913       174,976  
Other invested assets trading, at fair value
    562,267       347,632  
     
 
               
Total investments
    7,502,765       7,183,554  
Cash and cash equivalents
    807,657       853,368  
Insurance balances receivable
    653,002       529,927  
Prepaid reinsurance
    223,269       187,287  
Reinsurance recoverable
    1,013,951       927,588  
Accrued investment income
    39,582       40,520  
Net deferred acquisition costs
    112,083       96,803  
Goodwill
    268,376       268,376  
Intangible assets
    55,342       56,876  
Net deferred tax assets
    19,826       19,740  
Other assets
    54,760       75,184  
     
Total assets
  $ 10,750,613     $ 10,239,223  
     
 
               
LIABILITIES:
               
Reserve for losses and loss expenses
  $ 5,251,304     $ 4,879,188  
Unearned premiums
    1,184,676       962,203  
Reinsurance balances payable
    132,661       99,732  
Net balances payable on purchases and sales of investments
    252,351       318,570  
Senior notes
    797,823       797,700  
Accounts payable and accrued liabilities
    87,381       106,010  
     
Total liabilities
  $ 7,706,196     $ 7,163,403  
     
 
               
SHAREHOLDERS’ EQUITY:
               
 
               
Common shares: par value CHF 15.00 per share (2011: 40,003,642; 2010: 40,003,642 shares issued and 2011: 37,945,043; 2010: 38,089,226 shares outstanding)
    600,055       600,055  
Additional paid-in capital
    82,037       170,239  
Treasury shares, at cost (2011: 2,058,599; 2010: 1,914,416)
    (124,392 )     (112,811 )
Retained earnings
    2,463,622       2,361,202  
Accumulated other comprehensive income, net of tax
    23,095       57,135  
     
Total shareholders’ equity
    3,044,417       3,075,820  
     
 
               
Total liabilities and shareholders’ equity
  $ 10,750,613     $ 10,239,223  
     

 


 

ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
UNAUDITED CONSOLIDATED SEGMENT DATA

(Expressed in thousands of United States dollars, except for ratio information)
                                 
    U.S.     International              
Quarter Ended June 30, 2011   Insurance     Insurance     Reinsurance     Total  
 
Gross premiums written
  $ 226,738     $ 178,593     $ 114,267     $ 519,598  
Net premiums written
    172,887       108,985       113,931       395,803  
Net premiums earned
    145,857       79,956       129,494       355,307  
Net losses and loss expenses
    (92,595 )     (72,082 )     (71,136 )     (235,813 )
Acquisition costs
    (18,876 )     747       (24,842 )     (42,971 )
General and administrative expenses
    (31,253 )     (20,653 )     (15,295 )     (67,201 )
     
Underwriting income (loss)
    3,133       (12,032 )     18,221       9,322  
Net investment income
                            52,368  
Net realized investment gains
                            58,878  
Amortization and impairment of intangible assets
                            (766 )
Interest expense
                            (13,745 )
Foreign exchange loss
                            (1,184 )
 
                             
Income before income taxes
                          $ 104,873  
 
                             
 
                               
GAAP Ratios:
                               
Loss and loss expense ratio
    63.5 %     90.2 %     54.9 %     66.4 %
Acquisition cost ratio
    12.9 %     (0.9 %)     19.2 %     12.1 %
General and administrative expense ratio
    21.4 %     25.8 %     11.8 %     18.9 %
     
Combined ratio
    97.8 %     115.1 %     85.9 %     97.4 %
     
                                 
    U.S.     International              
Quarter Ended June 30, 2010   Insurance     Insurance     Reinsurance     Total  
 
Gross premiums written
  $ 189,663     $ 167,601     $ 136,583     $ 493,847  
Net premiums written
    135,238       98,509       136,048       369,795  
Net premiums earned
    125,659       89,427       123,838       338,924  
Other income
    616                   616  
Net losses and loss expenses
    (69,198 )     (64,580 )     (54,944 )     (188,722 )
Acquisition costs
    (15,854 )     66       (22,150 )     (37,938 )
General and administrative expenses
    (30,683 )     (22,657 )     (14,749 )     (68,089 )
     
Underwriting income
    10,540       2,256       31,995       44,791  
Net investment income
                            65,594  
Net realized investment gains
                            94,933  
Amortization and impairment of intangible assets
                            (891 )
Interest expense
                            (9,531 )
Foreign exchange loss
                            (559 )
 
                             
Income before income taxes
                          $ 194,337  
 
                             
 
                               
GAAP Ratios:
                               
Loss and loss expense ratio
    55.1 %     72.2 %     44.4 %     55.7 %
Acquisition cost ratio
    12.6 %     (0.1 %)     17.9 %     11.2 %
General and administrative expense ratio
    24.4 %     25.3 %     11.9 %     20.1 %
     
Combined ratio
    92.1 %     97.4 %     74.2 %     87.0 %
     

 


 

ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
UNAUDITED CONSOLIDATED SEGMENT DATA

(Expressed in thousands of United States dollars, except for ratio information)
                                 
    U.S.     International              
Six Months Ended June 30, 2011   Insurance     Insurance     Reinsurance     Total  
  | | | |
Gross premiums written
  $ 410,040     $ 289,918     $ 380,328     $ 1,080,286  
Net premiums written
    312,789       183,895       379,990       876,674  
Net premiums earned
    281,338       156,246       252,599       690,183  
Other income
                       
Net losses and loss expenses
    (208,426 )     (143,266 )     (188,573 )     (540,265 )
Acquisition costs
    (36,978 )     2,603       (46,678 )     (81,053 )
General and administrative expenses
    (62,052 )     (41,381 )     (31,724 )     (135,157 )
     
Underwriting loss
    (26,118 )     (25,798 )     (14,376 )     (66,292 )
Net investment income
                            102,576  
Net realized investment gains
                            109,254  
Net impairment charges recognized in earnings
                             
Amortization and impairment of intangible assets
                            (1,533 )
Interest expense
                            (27,487 )
Foreign exchange loss
                            (742 )
 
                             
Income before income taxes
                          $ 115,776  
 
                             
 
                               
GAAP Ratios:
                               
Loss and loss expense ratio
    74.1 %     91.7 %     74.7 %     78.3 %
Acquisition cost ratio
    13.1 %     (1.7 %)     18.5 %     11.7 %
General and administrative expense ratio
    22.1 %     26.5 %     12.6 %     19.6 %
     
Combined ratio
    109.3 %     116.5 %     105.8 %     109.6 %
     
                                 
    U.S.     International              
Six Months Ended June 30, 2010   Insurance     Insurance     Reinsurance     Total  
 
Gross premiums written
  $ 351,748     $ 289,023     $ 357,239     $ 998,010  
Net premiums written
    266,793       179,590       356,704       803,087  
Net premiums earned
    254,864       176,470       245,914       677,248  
Other income
    913                   913  
Net losses and loss expenses
    (167,623 )     (122,029 )     (131,224 )     (420,876 )
Acquisition costs
    (32,814 )           (45,908 )     (78,722 )
General and administrative expenses
    (57,797 )     (44,502 )     (29,253 )     (131,552 )
     
Underwriting (loss) income
    (2,457 )     9,939       39,529       47,011  
Net investment income
                            134,496  
Net realized investment gains
                            172,420  
Net impairment charges recognized in earnings
                      (168 )
Amortization and impairment of intangible assets
                      (1,783 )
Interest expense
                            (19,059 )
Foreign exchange loss
                            (1,635 )
 
                             
Income before income taxes
                          $ 331,282  
 
                             
 
                               
GAAP Ratios:
                               
Loss and loss expense ratio
    65.8 %     69.1 %     53.4 %     62.1 %
Acquisition cost ratio
    12.9 %     0.0 %     18.7 %     11.6 %
General and administrative expense ratio
    22.7 %     25.2 %     11.9 %     19.4 %
     
Combined ratio
    101.4 %     94.3 %     84.0 %     93.1 %
     

 


 

ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
UNAUDITED OPERATING INCOME RECONCILIATION

(Expressed in thousands of United States dollars, except share and per share amounts)
                                 
    Quarter Ended June 30,   Six Months Ended June 30,
    2011   2010   2011   2010
         
Net income
  $ 93,800     $ 183,959     $ 102,420     $ 317,699  
Add after tax affect of:
                               
Net realized investment gains
    (50,795 )     (88,850 )     (100,320 )     (162,452 )
Net impairment charges recognized in earnings
                      109  
Foreign exchange loss
    1,184       559       742       1,635  
         
Operating income
  $ 44,189     $ 95,668     $ 2,842     $ 156,991  
         
 
                               
Weighted average common shares outstanding:
                               
Basic
    38,346,489       50,222,974       38,061,724       50,123,945  
Diluted
    39,800,753       52,974,410       39,873,418       53,086,708  
 
                               
Basic per share data:
                               
Net income
  $ 2.45     $ 3.66     $ 2.69     $ 6.34  
Add after tax affect of:
                               
Net realized investment gains
    (1.32 )     (1.77 )     (2.64 )     (3.24 )
Net impairment charges recognized in earnings
                       
Foreign exchange loss
    0.02       0.01       0.03       0.03  
         
Operating income
  $ 1.15     $ 1.90     $ 0.08     $ 3.13  
         
 
                               
Diluted per share data
                               
Net income
  $ 2.36     $ 3.47     $ 2.57     $ 5.98  
Add after tax affect of:
                               
Net realized investment gains
    (1.28 )     (1.68 )     (2.52 )     (3.05 )
Net impairment charges recognized in earnings
                       
Foreign exchange loss
    0.03       0.01       0.02       0.03  
         
Operating income
  $ 1.11     $ 1.80     $ 0.07     $ 2.96  
         

 


 

ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
UNAUDITED DILUTED BOOK VALUE PER SHARE RECONCILIATION

(Expressed in thousands of United States dollars, except share and per share amounts)
                         
    As of     As of     As of  
    June 30,     December 31,     June 30,  
    2011     2010     2010  
Price per share at period end
  $ 57.58     $ 59.44     $ 45.38  
 
                       
Total shareholders’ equity
  $ 3,044,417     $ 3,075,820     $ 3,468,543  
 
                       
Basic common shares outstanding
    37,945,043       38,089,226       49,407,301  
 
                       
Add: unvested restricted share units
    473,967       571,178       804,644  
 
                       
Add: Performance based equity awards
    920,164       1,440,017       1,409,984  
 
                       
Add: employee purchase plan
          10,576        
 
                       
Add: dilutive options/warrants outstanding
    1,124,438       3,272,739       6,667,941  
Weighted average exercise price per share
  $ 38.83     $ 35.98     $ 34.52  
Deduct: options bought back via treasury method
    (758,342 )     (1,980,884 )     (5,072,455 )
 
                 
 
                       
Common shares and common share equivalents outstanding
    39,705,270       41,402,852       53,217,415  
 
                       
Basic book value per common share
  $ 80.23     $ 80.75     $ 70.20  
Diluted book value per common share
  $ 76.68     $ 74.29     $ 65.18  

 


 

ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
UNAUDITED ANNUALIZED RETURN ON SHAREHOLDERS’ EQUITY RECONCILIATION

(Expressed in thousands of United States dollars, except for percentage information)
                                 
    Quarter Ended June 30,   Six Months Ended June 30,
    2011   2010   2011   2010
         
Opening shareholders’ equity
  $ 2,950,953     $ 3,338,807     $ 3,075,820     $ 3,213,295  
Deduct: accumulated other comprehensive income
    (32,963 )     (142,284 )     (57,135 )     (149,849 )
         
Adjusted opening shareholders’ equity
    2,917,990       3,196,523       3,018,685       3,063,446  
 
                               
Closing shareholders’ equity
  $ 3,044,417     $ 3,468,543     $ 3,044,417     $ 3,468,543  
Deduct: accumulated other comprehensive income
    (23,095 )     (138,245 )     (23,095 )     (138,245 )
         
Adjusted closing shareholders’ equity
    3,021,322       3,330,298       3,021,322       3,330,298  
 
                               
Average shareholders’ equity
  $ 2,969,656     $ 3,263,411     $ 3,020,004     $ 3,196,872  
         
Net income available to shareholders
  $ 93,800     $ 183,959     $ 102,420     $ 317,699  
 
                               
Annualized net income available to shareholders
    375,200       735,836       204,840       635,398  
 
                               
Annualized return on average shareholders’ equity — net income available to shareholders
    12.6 %     22.5 %     6.8 %     19.9 %
         
Operating income available to shareholders
  $ 44,189     $ 95,668     $ 2,842     $ 156,991  
Annualized operating income available to shareholders
    176,756       382,672       5,684       313,982  
 
                               
Annualized return on average shareholders’ equity — operating income available to shareholders
    6.0 %     11.7 %     0.2 %     9.8 %
         
Source: Allied World Assurance Company Holdings, AG
Media:
Faye Cook
Vice President, Marketing & Communications
+1-441-278-5406
faye.cook@awac.com
Investors:
Keith J. Lennox
Investor Relations Officer
+1-646-794-0750
keith.lennox@awac.com
Website: www.awac.com