Attached files
file | filename |
---|---|
EX-99.2 - EX-99.2 - LyondellBasell Industries N.V. | h83882exv99w2.htm |
8-K - FORM 8-K - LyondellBasell Industries N.V. | h83882e8vk.htm |
Exhibit 99.1
NEWS RELEASE |
ROTTERDAM, The Netherlands, July 29, 2011
LyondellBasell Reports Second-Quarter 2011 Results
Margin Expansion and Consistency Across Quarter
Drive Excellent Results
Drive Excellent Results
Second-Quarter 2011 Highlights
| Net income of $804 million; Diluted earnings per share of $1.38 | ||
| Quarterly EBITDA of $1,553 million; 11 percent increase from first quarter 2011 | ||
| Sales of $14.0 billion, a 15 percent increase from first quarter 2011 | ||
| Margin expansion in global olefins, U.S. refining and oxyfuels businesses | ||
| Majority independent Supervisory Board in place with addition of four new members | ||
| Initiated dividend |
LyondellBasell Industries (NYSE: LYB) today announced net income for the second quarter 2011
of $804 million, or $1.38 per share. Second-quarter 2011 EBITDA was $1,553 million, an 11 percent
increase from the first quarter 2011. Sales in the second quarter were $14,042 million, an
increase of 15 percent from the prior quarter.
Comparisons with the prior quarter are available in the following table.
Table 1 Earnings Summary(a)
Three months ended | Six months ended | |||||||||||
Millions of U.S. dollars (except share data) | June 30, 2011 | March 31, 2011 | June 30, 2011 | |||||||||
Sales and other operating revenues |
$ | 14,042 | $ | 12,252 | $ | 26,294 | ||||||
Net income(b) |
804 | 663 | 1,467 | |||||||||
Diluted earnings per share (U.S. dollars) |
1.38 | 1.15 | 2.56 | |||||||||
Diluted share count (millions) |
575 | 569 | 569 | |||||||||
EBITDA(c) |
1,553 | 1,402 | 2,955 |
(a) | Net income and EBITDA are calculated using the LIFO (Last-In, First-Out) method of inventory accounting. | |
(b) | Represents net income attributable to shareholders of LyondellBasell Industries. See Table 11. | |
(c) | See the end of this release for an explanation of the Companys use of EBITDA and Table 9 for reconciliations of EBITDA to net income. |
During the second quarter 2011, results improved over a very strong first quarter 2011.
Improvements in the performance of global olefins, U.S. refining and oxyfuels were most notable.
Financial performance was generally consistent across the quarter.
In addition, results reflect the following:
Table 2 Charges (Benefits) Included in Net Income
Three months ended | Six months ended | |||||||||||
Millions of U.S. dollars (except share data) | June 30, 2011 | March 31, 2011 | June 30, 2011 | |||||||||
Pretax charges (benefits): |
||||||||||||
Reorganization items |
$ | 28 | $ | 2 | $ | 30 | ||||||
Sale of precious metals |
(41 | ) | | (41 | ) | |||||||
Corporate restructurings |
61 | | 61 | |||||||||
Environmental accruals |
16 | | 16 | |||||||||
Warrants mark to market |
(6 | ) | 59 | 53 | ||||||||
Impairments |
13 | 5 | 18 | |||||||||
Premiums and charges on early repayment of debt |
12 | | 12 | |||||||||
Insurance settlement |
| (34 | ) | (34 | ) | |||||||
Total pretax charges (benefits) |
83 | 32 | 115 | |||||||||
Provision for (benefit from) income tax related to these items |
(21 | ) | 11 | (10 | ) | |||||||
After-tax effect of net charges (credits) |
62 | 43 | 105 | |||||||||
Effect on diluted earnings per share |
(0.11 | ) | (0.08 | ) | (0.18 | ) |
During the second quarter, we continued to demonstrate the earnings potential of our
company as margins increased over already strong first-quarter levels, said LyondellBasell Chief
Executive Officer Jim Gallogly. Our EBITDA of more than $1.5 billion brings our first half EBITDA
to nearly $3 billion.
In U.S. olefins, we continued to optimize plant operations across our assets, taking
advantage of low-cost natural gas liquids while at the same time completing major maintenance
activities at one of our Channelview olefins plants. Improved cracker and butadiene margins led to
solid European olefins results, added Gallogly. Our Intermediates & Derivatives segment
continued its strong, stable performance. Our Refining & Oxyfuels segment captured margin through
improved operations and the purchase of advantaged crude oils for the Houston refinery while
oxyfuels volumes increased and spreads widened during the summer driving season, Gallogly said.
The Supervisory Board now consists of a majority of independent directors following the
election of four new members in May. During the second quarter, in addition to repaying 10 percent
of our 8 percent Notes, we also paid our first dividend to shareholders, added Gallogly.
OUTLOOK
Following a very strong first half of the year, we remain positive about the balance of
2011, commented Gallogly. The Chinese polyolefins market is giving indications that it is
recovering from its
LyondellBasell Industries
|
2 | |||
www.lyondellbasell.com |
soft patch and although U.S. and European polymer markets are still adjusting
to this disruption, we are
entering a period of significant industry maintenance. Since our key U.S. maintenance
projects have been completed for the year, we should be the beneficiary of tightened supply/demand
conditions and any opportunities that this may create, continued Gallogly.
Most importantly, the fundamentals that created strong first-half results remain intact,
Gallogly said. Specifically, we continue to benefit from the favorable ratio of U.S. natural gas
prices to crude oil prices. The flexibility within our assets makes us particularly well suited to
benefit from this environment. Additionally, our Houston refinerys ability to process discounted
heavy crude oils further enhances our favorable position. The benefits we capture in this
environment are clearly visible in our first half results. These fundamentals are expected to
continue into the foreseeable future.
LYONDELLBASELL BUSINESS RESULTS DISCUSSION BY REPORTING SEGMENT
LyondellBasell operates in five business segments: 1) Olefins & Polyolefins Americas; 2)
Olefins & Polyolefins Europe, Asia, International; 3) Intermediates & Derivatives; 4) Refining &
Oxyfuels; and 5) Technology.
Olefins & Polyolefins Americas (O&P-Americas) The primary products of this segment
include ethylene and its co-products (propylene, butadiene and benzene), polyethylene,
polypropylene and Catalloy process resins.
Table 3 O&PAmericas Financial Overview(a)
Three months ended | Six months ended | |||||||||||
Millions of U.S. dollars | June 30, 2011 | March 31, 2011 | June 30, 2011 | |||||||||
Operating income |
$ | 509 | $ | 421 | $ | 930 | ||||||
EBITDA |
578 | 484 | 1,062 |
(a) | Operating income and EBITDA are calculated using the LIFO method of inventory accounting. See Table 8. |
Three months ended June 30, 2011 versus three months ended March 31, 2011 O&P-Americas
segment EBITDA increased $94 million versus the first quarter 2011. Olefins profitability improved
approximately $130 million despite the approximately $75 million lost opportunity cost of the
scheduled maintenance activity at one of our Channelview olefins plants and an approximately $25
million weather related lost opportunity cost at our Morris, Ill. facility. An ethylene sales
price increase of approximately 9 cents per pound was partially offset by an approximately 2 cents
per pound increase in the companys average cost-of-ethylene-production metric. Higher monomer
prices contributed to an approximately $50 million decline in polyethylene (PE) results as sales
price increases lagged monomer price increases. Polypropylene (PP) profits for the second quarter
2011 increased approximately $10 million versus the first quarter 2011. Total polyolefins sales
volumes were relatively unchanged from the prior period.
LyondellBasell Industries
|
3 | |||
www.lyondellbasell.com |
Olefins & Polyolefins Europe, Asia, International (O&P-EAI) The primary products of
this segment include ethylene and its co-products (propylene and butadiene), polyethylene,
polypropylene, global polypropylene compounds, Catalloy process resins and Polybutene-1 resins.
Table 4 O&PEAI Financial Overview(a)
Three months ended | Six months ended | |||||||||||
Millions of U.S. dollars | June 30, 2011 | March 31, 2011 | June 30, 2011 | |||||||||
Operating income |
$ | 207 | $ | 179 | $ | 386 | ||||||
EBITDA |
275 | 333 | 608 |
(a) | Operating income and EBITDA are calculated using the LIFO method of inventory accounting. See Table 8. |
Three months ended June 30, 2011 versus three months ended March 31, 2011 O&P-EAI
segment EBITDA increased $95 million versus the first quarter 2011 after excluding a second-quarter
2011 joint venture dividend decline of $91 million and approximately $60 million of accruals
related to a proposed European staff reorganization and possible environmental remediation charges.
Olefins results improved approximately $95 million from the first quarter 2011 due to
significantly improved cracker and butadiene margins. Production volumes were relatively unchanged
between the periods. Polyethylene results were approximately equal to the prior period while
combined polypropylene and polypropylene compounds results improved approximately $10 million from
the first quarter 2011.
Intermediates & Derivatives (I&D) The primary products of this segment include propylene
oxide (PO) and its co-products (styrene monomer, tertiary butyl alcohol (TBA), isobutylene and
tertiary butyl hydroperoxide), and derivatives (propylene glycol, propylene glycol ethers and
butanediol); acetyls, and ethylene oxide and its derivatives.
Table 5 I&D Financial Overview(a)
Three months ended | Six months ended | |||||||||||
Millions of U.S. dollars | June 30, 2011 | March 31, 2011 | June 30, 2011 | |||||||||
Operating income |
$ | 235 | $ | 234 | $ | 469 | ||||||
EBITDA |
314 | 270 | 584 |
(a) | Operating income and EBITDA are calculated using the LIFO method of inventory accounting. See Table 8. |
Three months ended June 30, 2011 versus three months ended March 31, 2011 I&D segment
EBITDA increased $44 million versus the first quarter 2011. Decreased sales volumes, as a result
of the end of the aircraft deicer season, were primarily responsible for lower PO and PO
derivatives results. Intermediates profitability increased versus the first quarter 2011 as
increased acetyls and styrene margins and a $41 million gain on the sale of spent silver catalyst
boosted results.
LyondellBasell Industries
|
4 | |||
www.lyondellbasell.com |
Refining & Oxyfuels (R&O) The primary products of this segment include gasoline, diesel
fuel, heating oil, jet fuel, petrochemical raw materials, methyl tertiary butyl ether (MTBE) and
ethyl tertiary butyl ether (ETBE).
Table 6 R&O Financial Overview(a)
Three months ended | Six months ended | |||||||||||
Millions of U.S. dollars | June 30, 2011 | March 31, 2011 | June 30, 2011 | |||||||||
Operating income |
$ | 296 | $ | 164 | $ | 460 | ||||||
EBITDA |
353 | 210 | 563 |
(a) | Operating income and EBITDA are calculated using the LIFO method of inventory accounting. See Table 8. |
Three months ended June 30, 2011 versus three months ended March 31, 2011 Refining &
Oxyfuels segment EBITDA increased $143 million versus the first quarter 2011. The Houston refinery
financial performance improved approximately $135 million versus first quarter 2011. Crude oil
throughput at the Houston refinery increased slightly to 263,000 barrels per day. Refining margins
improved as the average industry benchmark margin increased approximately $2 per barrel during the
quarter. Margins realized at the Houston refinery increased by more than the industry benchmark
due to the purchase and processing of advantaged crudes and operating benefits stemming from the
first-quarter completion of the fluid catalytic cracker turnaround. Absent from second quarter
results is the $34 million first-quarter Houston refinery insurance settlement. At the Berre
refinery, results declined approximately $10 million from first quarter 2011 due to low naphtha
prices relative to gasoline and additional crude costs related to the Libyan political situation.
Throughput was reduced due to poor economics. Oxyfuels results improved approximately $50 million
compared to the first quarter 2011 due to seasonally higher volumes and margins.
Technology Segment The principal products of the Technology segment include polyolefin
catalysts and production process technology licenses and related services.
Table 7 Technology Financial Overview(a)
Three months ended | Six months ended | |||||||||||
Millions of U.S. dollars | June 30, 2011 | March 31, 2011 | June 30, 2011 | |||||||||
Operating income |
$ | 23 | $ | 66 | $ | 89 | ||||||
EBITDA |
42 | 91 | 133 |
(a) | Operating income and EBITDA are calculated using the LIFO method of inventory accounting. See Table 8. |
Three months ended June 30, 2011 versus three months ended March 31, 2011 Results
declined compared to the prior quarter due to lower licensing income and a $16 million charge
related to the closing of a U.S. research facility.
LyondellBasell Industries
|
5 | |||
www.lyondellbasell.com |
Liquidity
Company liquidity, which we define as cash and cash equivalents plus funds available through
established lines of credit, was approximately $7.1 billion on June 30, 2011. The cash balance was
approximately $4.9 billion (including restricted cash) on June 30, 2011.
Capital Spending
Capital expenditures, including maintenance turnaround, catalyst and IT related expenditures, were $261 million during the second quarter 2011.
Capital expenditures, including maintenance turnaround, catalyst and IT related expenditures, were $261 million during the second quarter 2011.
CONFERENCE CALL
LyondellBasell will host a conference call today, July 29, 2011, at 11:00 a.m. ET.
Participating on the call will be: Jim Gallogly, Chief Executive Officer; Kent Potter, Executive
Vice President and Chief Financial Officer; Sergey Vasnetsov, Senior Vice President Strategic
Planning and Transactions; and Doug Pike, Vice President of Investor Relations. The toll-free
dial-in number in the U.S. is 888-982-4611. For international numbers, please go to our website,
www.lyondellbasell.com/teleconference, for a complete listing of toll-free numbers by country. The
pass code for all numbers is 9704313.
A replay of the call will be available from 1:00 p.m. ET July 29 to 1:00 p.m. ET on Aug. 29.
The replay dial-in numbers are 800-510-9771 (U.S.) and +1 402-344-6800 (international). The pass
code for each is 4765.
A copy of the slides that accompany the call will be available on our website at
http://www.lyondellbasell.com/earnings.
ABOUT LYONDELLBASELL
LyondellBasell (NYSE: LYB) is one of the worlds largest plastics, chemical and refining
companies. The company manufactures products at 58 sites in 18 countries. LyondellBasell products
and technologies are used to make items that improve the quality of life for people around the
world including packaging, electronics, automotive components, home furnishings, construction
materials and biofuels. More information about LyondellBasell can be found at
www.lyondellbasell.com.
FORWARD-LOOKING STATEMENTS
The statements in this release and the related teleconference relating to matters that are not
historical facts are forward-looking statements. These forward-looking statements are based upon
assumptions of management which are believed to be reasonable at the time made and are subject to
significant risks and uncertainties. Actual results could differ materially based on factors
including, but not limited to, the business cyclicality of the chemical, polymers and refining
industries; the availability, cost and price volatility of raw materials and utilities,
particularly the cost of oil and natural gas; competitive product and pricing pressures; labor
conditions; our ability to attract and retain key personnel; operating interruptions
LyondellBasell Industries
|
6 | |||
www.lyondellbasell.com |
(including leaks, explosions, fires, weather-related incidents, mechanical failure,
unscheduled downtime, supplier disruptions, labor shortages, strikes, work stoppages or other labor
difficulties, transportation interruptions, spills and releases and other environmental risks); the
supply/demand balances for our and our joint ventures products, and the related effects of
industry production capacities and operating rates; our ability to achieve expected cost savings
and other synergies; legal and environmental proceedings; tax rulings, consequences or proceedings;
technological developments, and our ability to develop new products and process technologies;
current and potential governmental regulatory actions; political unrest and terrorist acts; risks
and uncertainties posed by international operations, including foreign currency fluctuations; and
our ability to comply with debt covenants and service our substantial debt. Additional factors
that could cause results to differ materially from those described in the forward-looking
statements can be found in the Risk Factors section of our Form 10-K for the year ended December
31, 2010, which can be found at www.lyondellbasell.com on the Investor Relations page and on the
Securities and Exchange Commissions website at www.sec.gov.
NON-GAAP MEASURES
This release makes reference to certain non-GAAP financial measures as defined in Regulation
G of the U.S. Securities Exchange Act of 1934, as amended. We report our financial results in
accordance with U.S. generally accepted accounting principles, but believe that certain non-GAAP
financial measures provide useful supplemental information to investors regarding the underlying
business trends and performance of the companys ongoing operations. These non-GAAP financial
measures should be considered as a supplement to, and not as a substitute for, or superior to, the
financial measures prepared in accordance with GAAP.
We have included EBITDA in this press release, as we believe that EBITDA is a measure commonly
used by investors. However, EBITDA, as presented herein, may not be comparable to a similarly
titled measure reported by other companies due to differences in the way the measure is calculated.
For purposes of this release and our other disclosures, EBITDA means earnings before interest,
taxes, depreciation, amortization and restructuring costs, as adjusted for other items management
does not believe are indicative of the Companys underlying results of operations, including but
not limited to, impairment charges, reorganization items and the effect of mark-to-market
accounting on our warrants, to the extent applicable, as shown in Table 9 at the end of this
release. EBITDA also includes dividends from joint ventures. EBITDA should not be considered an
alternative to profit or operating profit for any period as an indicator of our performance, or as
an alternative to operating cash flows as a measure of our liquidity.
LyondellBasell Industries
|
7 | |||
www.lyondellbasell.com |
Reconciliations of non-GAAP financial measures to their nearest comparable GAAP financial
measures are provided in the financial tables at the end of this release.
OTHER FINANCIAL MEASURE PRESENTATION NOTES
As a result of the Companys reorganization proceedings and its emergence from Chapter 11,
financial results are prepared and disclosed for a predecessor company for the time period before
May 1, 2010, and the successor company for time periods after April 30, 2010, the date of
emergence. For financial accounting purposes, the predecessor and successor companies are
considered to be two separate entities. As a result of the reorganization and application of
fresh-start accounting, the results of operations of the predecessor and successor companies may
not be comparable.
This release contains time sensitive information that is accurate only as of the time hereof.
Information contained in this release is unaudited and subject to change. LyondellBasell undertakes
no obligation to update the information presented herein except to the extent required by law.
###
Source: LyondellBasell
Media Contact: David Harpole (713) 309-4125
Investor Contact: Doug Pike (713) 309-4590
Investor Contact: Doug Pike (713) 309-4590
LyondellBasell Industries
|
8 | |||
www.lyondellbasell.com |
Table 8 Reconciliation of Segment Information to Consolidated Financial Information
2011 | 2010 | |||||||||||||||||||||||
(Millions of U.S. dollars) | Q1 | Q2 | YTD | May 1 - June 30 | Q3 | Q4 | ||||||||||||||||||
Sales and other operating revenues: |
||||||||||||||||||||||||
Olefins & Polyolefins Americas |
$ | 3,572 | $ | 4,010 | $ | 7,582 | $ | 2,004 | $ | 3,247 | $ | 3,155 | ||||||||||||
Olefins & Polyolefins Europe, Asia, International |
3,944 | 4,264 | 8,208 | 2,140 | 3,247 | 3,342 | ||||||||||||||||||
Intermediates & Derivatives |
1,692 | 1,777 | 3,469 | 940 | 1,453 | 1,361 | ||||||||||||||||||
Refining & Oxyfuels |
4,720 | 5,833 | 10,553 | 2,403 | 3,867 | 4,051 | ||||||||||||||||||
Technology |
139 | 126 | 265 | 75 | 157 | 133 | ||||||||||||||||||
Other/elims |
(1,815 | ) | (1,968 | ) | (3,783 | ) | (790 | ) | (1,669 | ) | (1,432 | ) | ||||||||||||
Total |
$ | 12,252 | $ | 14,042 | $ | 26,294 | $ | 6,772 | $ | 10,302 | $ | 10,610 | ||||||||||||
Operating income (loss): |
||||||||||||||||||||||||
Olefins & Polyolefins Americas |
$ | 421 | $ | 509 | $ | 930 | $ | 149 | $ | 448 | $ | 446 | ||||||||||||
Olefins & Polyolefins Europe, Asia, International |
179 | 207 | 386 | 114 | 231 | 66 | ||||||||||||||||||
Intermediates & Derivatives |
234 | 235 | 469 | 109 | 207 | 196 | ||||||||||||||||||
Refining & Oxyfuels |
164 | 296 | 460 | 14 | 83 | 144 | ||||||||||||||||||
Technology |
66 | 23 | 89 | 23 | 38 | 8 | ||||||||||||||||||
Other |
1 | (5 | ) | (4 | ) | 13 | (19 | ) | (16 | ) | ||||||||||||||
Total |
$ | 1,065 | $ | 1,265 | $ | 2,330 | $ | 422 | $ | 988 | $ | 844 | ||||||||||||
Depreciation and amortization: |
||||||||||||||||||||||||
Olefins & Polyolefins Americas |
$ | 58 | $ | 59 | $ | 117 | $ | 51 | $ | 42 | $ | 58 | ||||||||||||
Olefins & Polyolefins Europe, Asia, International |
57 | 66 | 123 | 33 | 60 | 53 | ||||||||||||||||||
Intermediates & Derivatives |
34 | 37 | 71 | 23 | 30 | 28 | ||||||||||||||||||
Refining & Oxyfuels |
42 | 46 | 88 | 9 | 55 | 43 | ||||||||||||||||||
Technology |
24 | 16 | 40 | 6 | 40 | 32 | ||||||||||||||||||
Other |
| | | 7 | (5 | ) | (7 | ) | ||||||||||||||||
Total |
$ | 215 | $ | 224 | $ | 439 | $ | 129 | $ | 222 | $ | 207 | ||||||||||||
EBITDA: (a) |
||||||||||||||||||||||||
Olefins & Polyolefins Americas |
$ | 484 | $ | 578 | $ | 1,062 | $ | 198 | $ | 492 | $ | 505 | ||||||||||||
Olefins & Polyolefins Europe, Asia, International |
333 | 275 | 608 | 174 | 289 | 125 | ||||||||||||||||||
Intermediates & Derivatives |
270 | 314 | 584 | 128 | 243 | 228 | ||||||||||||||||||
Refining & Oxyfuels |
210 | 353 | 563 | 21 | 140 | 212 | ||||||||||||||||||
Technology |
91 | 42 | 133 | 29 | 78 | 44 | ||||||||||||||||||
Other |
14 | (9 | ) | 5 | 72 | (44 | ) | (29 | ) | |||||||||||||||
Total EBITDA |
1,402 | $ | 1,553 | $ | 2,955 | 622 | 1,198 | 1,085 | ||||||||||||||||
2010 LCM inventory valuation adjustments |
| | | 333 | 32 | (323 | ) | |||||||||||||||||
Total excluding 2010 LCM inventory valuation
adjustments |
$ | 1,402 | $ | 1,553 | $ | 2,955 | $ | 955 | $ | 1,230 | $ | 762 | ||||||||||||
Capital, turnarounds and IT deferred spending: |
||||||||||||||||||||||||
Olefins & Polyolefins Americas |
$ | 66 | $ | 138 | $ | 204 | $ | 50 | $ | 40 | $ | 56 | ||||||||||||
Olefins & Polyolefins Europe, Asia, International |
42 | 37 | 79 | 31 | 32 | 43 | ||||||||||||||||||
Intermediates & Derivatives |
5 | 15 | 20 | 5 | 39 | 32 | ||||||||||||||||||
Refining & Oxyfuels |
101 | 58 | 159 | 22 | 34 | 52 | ||||||||||||||||||
Technology |
7 | 3 | 10 | 3 | 7 | 9 | ||||||||||||||||||
Other |
1 | 10 | 11 | 5 | 6 | 12 | ||||||||||||||||||
Total |
222 | 261 | 483 | 116 | 158 | 204 | ||||||||||||||||||
Deferred charges included above |
(1 | ) | | (1 | ) | (3 | ) | (5 | ) | (4 | ) | |||||||||||||
Capital expenditures |
$ | 221 | $ | 261 | $ | 482 | $ | 113 | $ | 153 | $ | 200 | ||||||||||||
(a) | See Table 9 for a reconciliation of total EBITDA, excluding LCM inventory valuation adjustments, to net income. |
LyondellBasell Industries
|
9 | |||
www.lyondellbasell.com |
Table 9 Reconciliation of EBITDA to Net Income
2011 | 2010 | |||||||||||||||||||||||
May 1 - | ||||||||||||||||||||||||
(Millions of U.S. dollars) | Q1 | Q2 | YTD | June 30 | Q3 | Q4 | ||||||||||||||||||
Segment EBITDA: |
||||||||||||||||||||||||
Olefins & Polyolefins Americas |
$ | 484 | $ | 578 | $ | 1,062 | $ | 198 | $ | 492 | $ | 505 | ||||||||||||
Olefins & Polyolefins Europe, Asia, International |
333 | 275 | 608 | 174 | 289 | 125 | ||||||||||||||||||
Intermediates & Derivatives |
270 | 314 | 584 | 128 | 243 | 228 | ||||||||||||||||||
Refining & Oxyfuels |
210 | 353 | 563 | 21 | 140 | 212 | ||||||||||||||||||
Technology |
91 | 42 | 133 | 29 | 78 | 44 | ||||||||||||||||||
Other |
14 | (9 | ) | 5 | 72 | (44 | ) | (29 | ) | |||||||||||||||
Total EBITDA |
1,402 | 1,553 | 2,955 | 622 | 1,198 | 1,085 | ||||||||||||||||||
LCM inventory valuation adjustments |
| | | 333 | 32 | (323 | ) | |||||||||||||||||
Total EBITDA excluding LCM inventory valuation adjustments |
1,402 | 1,553 | 2,955 | 955 | 1,230 | 762 | ||||||||||||||||||
Add: |
||||||||||||||||||||||||
Income from equity investment |
58 | 73 | 131 | 27 | 29 | 30 | ||||||||||||||||||
Unrealized foreign exchange (loss) gain |
(3 | ) | 4 | 1 | (14 | ) | (7 | ) | (1 | ) | ||||||||||||||
Gain on sale of Flavors and Fragrances business |
| | | | | 64 | ||||||||||||||||||
Deduct: |
||||||||||||||||||||||||
2010 LCM inventory valuation adjustments |
| | | (333 | ) | (32 | ) | 323 | ||||||||||||||||
Depreciation and amortization |
(215 | ) | (224 | ) | (439 | ) | (129 | ) | (222 | ) | (207 | ) | ||||||||||||
Impairment charge |
(5 | ) | (13 | ) | (18 | ) | | | (28 | ) | ||||||||||||||
Reorganization items |
(2 | ) | (28 | ) | (30 | ) | (8 | ) | (13 | ) | (2 | ) | ||||||||||||
Interest expense, net |
(155 | ) | (164 | ) | (319 | ) | (120 | ) | (186 | ) | (222 | ) | ||||||||||||
Joint venture dividends received |
(96 | ) | (11 | ) | (107 | ) | (28 | ) | | (6 | ) | |||||||||||||
Provision for (benefit from) income taxes |
(263 | ) | (388 | ) | (651 | ) | (28 | ) | (254 | ) | 112 | |||||||||||||
Fair value change in warrants |
(59 | ) | 6 | (53 | ) | 17 | (76 | ) | (55 | ) | ||||||||||||||
Other |
(2 | ) | (5 | ) | (7 | ) | 8 | (2 | ) | (4 | ) | |||||||||||||
Net income |
660 | 803 | 1,463 | 347 | 467 | 766 | ||||||||||||||||||
Less: Net (income) loss attributable to non-controlling interests |
3 | 1 | 4 | (5 | ) | 7 | 5 | |||||||||||||||||
Net income attributable to LyondellBasell Industries |
$ | 663 | $ | 804 | $ | 1,467 | $ | 342 | $ | 474 | $ | 771 | ||||||||||||
LyondellBasell Industries
|
10 | |||
www.lyondellbasell.com |
Table 10 Selected Segment Operating Information
2011 | 2010 | |||||||||||||||||||||||||||||||
Q1 | Q2 | YTD | Q1 | Q2 | Q3 | Q4 | YTD | |||||||||||||||||||||||||
Olefins and Polyolefins Americas |
||||||||||||||||||||||||||||||||
Volumes (million pounds) |
||||||||||||||||||||||||||||||||
Ethylene produced |
2,089 | 1,929 | 4,018 | 2,019 | 1,998 | 2,184 | 2,152 | 8,353 | ||||||||||||||||||||||||
Propylene produced |
769 | 556 | 1,325 | 755 | 777 | 790 | 695 | 3,017 | ||||||||||||||||||||||||
Polyethylene sold |
1,405 | 1,377 | 2,782 | 1,330 | 1,320 | 1,472 | 1,347 | 5,469 | ||||||||||||||||||||||||
Polypropylene sold |
585 | 611 | 1,196 | 615 | 670 | 675 | 611 | 2,571 | ||||||||||||||||||||||||
Benchmark Market Prices |
||||||||||||||||||||||||||||||||
West Texas Intermediate crude oil (USD per barrel) |
94.60 | 102.34 | 98.50 | 78.88 | 78.05 | 76.09 | 85.24 | 79.58 | ||||||||||||||||||||||||
Light Louisiana Sweet (LLS) crude oil (USD per barrel) |
107.83 | 118.34 | 113.17 | 80.02 | 82.16 | 79.64 | 89.33 | 82.80 | ||||||||||||||||||||||||
Natural gas (USD per million BTUs) |
4.19 | 4.43 | 4.31 | 5.36 | 4.04 | 4.35 | 4.17 | 4.48 | ||||||||||||||||||||||||
U.S. weighted average cost of ethylene production (cents/pound) |
32.6 | 33.8 | 33.2 | 34.3 | 26.7 | 25.2 | 33.8 | 30.0 | ||||||||||||||||||||||||
U.S. ethylene (cents/pound) |
49.3 | 57.5 | 53.4 | 52.3 | 45.6 | 38.3 | 47.3 | 45.9 | ||||||||||||||||||||||||
U.S. polyethylene [high density] (cents/pound) |
87.7 | 95.3 | 91.5 | 83.3 | 84.0 | 77.7 | 83.7 | 82.2 | ||||||||||||||||||||||||
U.S. propylene (cents/pound) |
71.7 | 87.3 | 79.5 | 61.5 | 63.3 | 56.2 | 57.3 | 59.6 | ||||||||||||||||||||||||
U.S. polypropylene [homopolymer] (cents/pound) |
100.8 | 113.8 | 107.3 | 87.8 | 89.8 | 82.7 | 83.8 | 86.0 | ||||||||||||||||||||||||
Olefins and Polyolefins Europe, Asia, International |
||||||||||||||||||||||||||||||||
Volumes (million pounds) |
||||||||||||||||||||||||||||||||
Ethylene produced |
997 | 999 | 1,996 | 861 | 842 | 994 | 913 | 3,610 | ||||||||||||||||||||||||
Propylene produced |
608 | 631 | 1,239 | 509 | 540 | 636 | 560 | 2,245 | ||||||||||||||||||||||||
Polyethylene sold |
1,305 | 1,279 | 2,584 | 1,239 | 1,230 | 1,316 | 1,275 | 5,060 | ||||||||||||||||||||||||
Polypropylene sold |
1,704 | 1,631 | 3,335 | 1,538 | 1,762 | 1,891 | 1,832 | 7,023 | ||||||||||||||||||||||||
Benchmark Market Prices |
||||||||||||||||||||||||||||||||
Western Europe weighted average cost of ethylene production (0.01 per pound) |
34.7 | 35.4 | 35.0 | 28.7 | 27.3 | 26.5 | 35.7 | 29.5 | ||||||||||||||||||||||||
Western Europe ethylene (0.01 per pound) |
52.0 | 54.7 | 53.4 | 41.6 | 43.7 | 43.1 | 44.3 | 43.2 | ||||||||||||||||||||||||
Western Europe polyethylene [high density] (0.01 per pound) |
62.1 | 65.9 | 64.0 | 51.4 | 53.8 | 52.4 | 52.5 | 52.5 | ||||||||||||||||||||||||
Western Europe propylene (0.01 per pound) |
50.8 | 55.3 | 53.1 | 38.9 | 45.1 | 43.1 | 42.6 | 42.4 | ||||||||||||||||||||||||
Western Europe polypropylene [homopolymer] (0.01 per pound) |
66.6 | 69.4 | 68.0 | 51.3 | 60.3 | 60.3 | 58.9 | 57.7 | ||||||||||||||||||||||||
Intermediates and Derivatives |
||||||||||||||||||||||||||||||||
Volumes (million pounds) |
||||||||||||||||||||||||||||||||
Propylene oxide and derivatives |
838 | 791 | 1,629 | 869 | 781 | 872 | 860 | 3,382 | ||||||||||||||||||||||||
Ethylene oxide and derivatives |
288 | 277 | 565 | 265 | 250 | 206 | 251 | 972 | ||||||||||||||||||||||||
Styrene monomer |
852 | 817 | 1,669 | 589 | 780 | 827 | 685 | 2,881 | ||||||||||||||||||||||||
Acetyls |
439 | 417 | 855 | 379 | 439 | 405 | 484 | 1,707 | ||||||||||||||||||||||||
TBA Intermediates |
485 | 459 | 944 | 472 | 470 | 454 | 425 | 1,821 | ||||||||||||||||||||||||
Refining and Oxyfuels |
||||||||||||||||||||||||||||||||
Volumes |
||||||||||||||||||||||||||||||||
Houston Refining crude processing rate (thousands of barrels per day) |
258 | 263 | 261 | 263 | 189 | 261 | 233 | 236 | ||||||||||||||||||||||||
Berre Refinery crude processing rate (thousands of barrels per day) |
101 | 85 | 93 | 73 | 99 | 99 | 80 | 88 | ||||||||||||||||||||||||
MTBE/ETBE sales volumes (million gallons) |
196 | 206 | 398 | 189 | 236 | 248 | 218 | 891 | ||||||||||||||||||||||||
Benchmark Market Margins |
||||||||||||||||||||||||||||||||
Light crude oil - 2-1-1(a) |
6.00 | 10.28 | 8.18 | 6.94 | 10.39 | 7.66 | 9.01 | 8.51 | ||||||||||||||||||||||||
Light crude oil Maya differential(a) |
17.87 | 15.50 | 16.82 | 9.08 | 9.91 | 8.52 | 9.60 | 9.31 | ||||||||||||||||||||||||
Urals 4-1-2-1 (USD per barrel) |
7.79 | 7.71 | 7.75 | 5.98 | 7.27 | 5.94 | 6.62 | 6.44 | ||||||||||||||||||||||||
MTBE Northwest Europe (cents per gallon) |
58.9 | 92.7 | 75.4 | 49.3 | 46.2 | 44.3 | 18.7 | 39.5 |
Source: CMAI, Bloomberg, LyondellBasell Industries | ||
(a) | Prices prior to 2011 use WTI as the light crude oil benchmark. Beginning in 2011, Light Louisiana Sweet (LLS) is used as the light crude oil benchmark. |
LyondellBasell Industries
|
11 | |||
www.lyondellbasell.com |
Table 11 Unaudited Income Statement Information
2011 | 2010 | |||||||||||||||||||||||
May 1 - | ||||||||||||||||||||||||
(Millions of U.S. dollars, except per share data) | Q1 | Q2 | YTD | June 30 | Q3 | Q4 | ||||||||||||||||||
Sales and other operating revenues |
$ | 12,252 | $ | 14,042 | $ | 26,294 | $ | 6,772 | $ | 10,302 | $ | 10,610 | ||||||||||||
Cost of sales |
10,943 | 12,474 | 23,417 | 6,198 | 9,075 | 9,494 | ||||||||||||||||||
Selling, general and administrative
expenses |
211 | 247 | 458 | 129 | 204 | 231 | ||||||||||||||||||
Research and development expenses |
33 | 56 | 89 | 23 | 35 | 41 | ||||||||||||||||||
Operating income |
1,065 | 1,265 | 2,330 | 422 | 988 | 844 | ||||||||||||||||||
Income from equity investments |
58 | 73 | 131 | 27 | 29 | 30 | ||||||||||||||||||
Interest expense, net |
(155 | ) | (164 | ) | (319 | ) | (120 | ) | (186 | ) | (222 | ) | ||||||||||||
Other income (expense), net |
(43 | ) | 45 | 2 | 54 | (97 | ) | (60 | ) | |||||||||||||||
Income before income taxes and
reorganization items |
925 | 1,219 | 2,144 | 383 | 734 | 592 | ||||||||||||||||||
Reorganization items |
(2 | ) | (28 | ) | (30 | ) | (8 | ) | (13 | ) | (2 | ) | ||||||||||||
Income before taxes |
923 | 1,191 | 2,114 | 375 | 721 | 590 | ||||||||||||||||||
Provision for (benefit from) income taxes |
263 | 388 | 651 | 28 | 254 | (112 | ) | |||||||||||||||||
Income from continuing operations |
660 | 803 | 1,463 | 347 | 467 | 702 | ||||||||||||||||||
Income from discontinued operations,
net of tax |
| | | | | 64 | ||||||||||||||||||
Net income |
660 | 803 | 1,463 | 347 | 467 | 766 | ||||||||||||||||||
Less: Net (income) loss attributable to
non-controlling interests |
3 | 1 | 4 | (5 | ) | 7 | 5 | |||||||||||||||||
Net income attributable to the Company |
$ | 663 | $ | 804 | $ | 1,467 | $ | 342 | $ | 474 | $ | 771 | ||||||||||||
LyondellBasell Industries
|
12 | |||
www.lyondellbasell.com |
Table 12 Unaudited Cash Flow Information
2011 | 2010 | |||||||||||||||||||||||
May 1 - | ||||||||||||||||||||||||
(Millions of U.S. dollars) | Q1 | Q2 | YTD | June 30 | Q3 | Q4 | ||||||||||||||||||
Net cash provided by operating activities |
$ | 221 | $ | 1,026 | $ | 1,247 | $ | 1,105 | $ | 1,125 | $ | 728 | ||||||||||||
Net cash used in investing activities |
(216 | ) | (435 | ) | (651 | ) | (110 | ) | (157 | ) | (46 | ) | ||||||||||||
Net cash provided by (used in)
financing activities |
28 | (327 | ) | (299 | ) | 133 | (88 | ) | (1,239 | ) |
LyondellBasell Industries
|
13 | |||
www.lyondellbasell.com |