Attached files

file filename
8-K - GLACIER BANCORP, INC.v230058_8k.htm

Glacier Bancorp, Inc. Announces Results for Quarter Ended June 30, 2011

KALISPELL, Mont., July 28, 2011 /PRNewswire/ --

HIGHLIGHTS:

  • Net earnings for the quarter of $11.9 million.
  • Diluted earnings per share for the quarter of $0.17.
  • Net interest margin increased 10 basis points to 4.01 percent from the prior quarter, the first time in nine consecutive quarters the margin experienced an increase.
  • Net interest income increased $3.5 million, or 6 percent, from the prior quarter.
  • Service charges, loan fees, and other fees increased $1.1 million, or 10 percent, from the prior quarter.
  • Non-performing loans decreased $23.0 million, or 12 percent, from the prior quarter.
  • Early stage delinquencies (accruing 30-89 days past due) decreased $11.3 million from the prior quarter.
  • Non-interest bearing deposits increased $28.6 million, or 13 percent annualized, from the prior quarter.
  • Dividend declared of $0.13 per share for the quarter.  

Earnings Summary



Three Months ended


Six Months ended

(Unaudited - Dollars in thousands,


June 30,


June 30,


June 30,


June 30,

except per share data)


2011


2010


2011


2010










Net earnings

$

11,886


13,222


22,171


23,292

Diluted earnings per share

$

0.17


0.19


0.31


0.35

Return on average assets (annualized)


0.69%


0.85%


0.66%


0.76%

Return on average equity (annualized)


5.54%


6.25%


5.25%


6.02%



Glacier Bancorp, Inc. (Nasdaq GS: GBCI) reported net earnings of $11.9 million for the second quarter of 2011, a decrease of $1.3 million, or 10 percent, from the $13.2 million for the second quarter of 2010. The diluted earnings per share of $0.17 for the current quarter represented an 11 percent decrease from the diluted earnings per share of $0.19 for the same quarter of 2010. Included in the current quarter earnings per share was a $360 thousand loss from the sale of investment securities. The prior year second quarter earnings per share included $0.02 attributable to the $1.1 million non-recurring gain from the sale of Mountain West Bank's merchant card servicing portfolio and the $147 thousand gain from the sale of investment securities. Annualized return on average assets and return on average equity for the current quarter were 0.69 percent and 5.54 percent, respectively, which compares with the prior year second quarter annualized returns of 0.85 percent and 6.25 percent, respectively. "The strength of our core operating earnings gives us the ability to continue to work through our credit issues and still post reasonable results," said Mick Blodnick, President and Chief Executive Officer. "Our banks made progress in a number of areas this quarter including our net interest margin. Net interest income was especially encouraging considering the low interest rate environment we have operated in the past couple of years," Blodnick said.

Net earnings for the six months ended June 30, 2011 were $22.2 million, which was a decrease of $1.1 million, or 5 percent, over the prior year first six months. Diluted earnings per share of $0.31 was a decrease of 11 percent over $0.35 earned in the first half of 2010.

During the second quarter of 2011, nine bank subsidiaries redeemed their membership stock in their respective Federal Reserve Bank. As of June 30, 2011, the FDIC is the primary regulator for each of the eleven bank subsidiaries. This consistency should streamline the Company's regulatory process and achieve efficiencies throughout the bank subsidiaries.

Asset Summary










$ Change from


$ Change from



June 30,


December 31,


June 30,


December 31,


June 30,

(Unaudited - Dollars in thousands)


2011


2010


2010


2010


2010












Cash on hand and in banks


$      94,890


71,465


95,603


23,425


(713)

Investment securities, interest bearing











cash deposits and federal funds sold


2,818,566


2,429,473


1,751,188


389,093


1,067,378

Loans receivable











    Residential real estate


527,808


632,877


691,079


(105,069)


(163,271)

    Commercial


2,390,388


2,451,091


2,570,140


(60,703)


(179,752)

    Consumer and other


683,615


665,321


697,743


18,294


(14,128)

         Loans receivable, gross


3,601,811


3,749,289


3,958,962


(147,478)


(357,151)

    Allowance for loan and lease losses


(139,795)


(137,107)


(141,665)


(2,688)


1,870

         Loans receivable, net


3,462,016


3,612,182


3,817,297


(150,166)


(355,281)












Other assets


602,848


646,167


630,748


(43,319)


(27,900)

         Total assets


$ 6,978,320


6,759,287


6,294,836


219,033


683,484














Total assets at June 30, 2011 were $6.978 billion, which was $219 million, or 3 percent, greater than total assets of $6.759 billion at December 31, 2010 and $683 million, or 11 percent, greater than total assets of $6.295 billion at June 30, 2010.

Investment securities, including interest bearing deposits and federal funds sold, increased $90 million, or 3 percent, from March 31, 2011 and increased $1.067 billion, or 61 percent, from June 30, 2010. Since the second half of 2009, the Company has purchased investment securities with short weighted-average-lives to offset the lack of loan growth and leverage the balance sheet to create incremental yield without taking long-term interest rate risk. During the second quarter of 2011, the Company slowed its investment security purchases. Excluding the increase in interest bearing cash deposits and unrealized gain on investment securities, the growth in the investment securities portfolio nearly matched the decrease in the loan portfolio. Investment securities represent 40 percent of total assets at June 30, 2011 versus 39 percent of total assets at March 31, 2011, 36 percent at December 31, 2010 and 28 percent at June 30, 2010. The asset mix may continue to shift to investment securities, but at a slower pace as the Company purchases investment securities to match potential loan declines.

At June 30, 2011, gross loans were $3.602 billion, a decrease of $147 million, or 4 percent, from the gross loans of $3.749 billion at December 31, 2010. Excluding net charge-offs of $36.0 million and loans transferred to other real estate of $49.6 million, loans decreased $61.9 million, or 2 percent, from December 31, 2010. During the past twelve months, the loan portfolio decreased $357 million, or 9 percent, over loans receivable of $3.959 billion at June 30, 2010. The largest decrease in dollars was in commercial loans which decreased $180 million, or 7 percent, from June 30, 2010. The largest decrease in percentage was in real estate loans which decreased $163 million, or 24 percent, from June 30, 2010. The continued downturn in the economy and resulting lack of loan demand were the primary reasons for the loan decreases. A positive movement during the second quarter of 2011 was the slowing of the loan balance decline which was $45.2 million, or 5 percent annualized, for the quarter and the smallest decrease since the first quarter of 2010. Excluding net charge-offs of $20.2 million and loans transferred to other real estate of $32.3 million, loans increased $7.3 million for the current quarter. "Although our loan portfolio contracted in the second quarter, we were encouraged that the rate of decline slowed and lending activity was a little better than what we've seen the past year. Hopefully the loan portfolio is nearing an inflection point and we once again can start to grow loans," Blodnick said.

Credit Quality Summary



At or for the Six


At or for the


At or for the Six



Months ended


Year ended


Months ended

(Unaudited - Dollars in thousands)


June 30, 2011


December 31, 2010


June 30, 2010








Allowance for loan and lease losses







    Balance at beginning of period

$

137,107


142,927


142,927

         Provision for loan losses


38,650


84,693


38,156

         Charge-offs


(38,318)


(93,950)


(41,584)

         Recoveries


2,356


3,437


2,166

    Balance at end of period

$

139,795


137,107


141,665








Other real estate owned

$

99,585


73,485


64,419

Accruing loans 90 days or more past due


7,177


4,531


3,030

Non-accrual loans


154,784


192,505


190,338

    Total non-performing assets

$

261,546


270,521


257,787








Non-performing assets as a percentage







  of subsidiary assets


3.68%


3.91%


4.01%








Allowance for loan and lease losses as a







  percentage of non-performing loans


86%


70%


55%








Allowance for loan and lease losses as a







  percentage of total loans


3.88%


3.66%


3.58%








Net charge-offs as a percentage of total loans


1.00%


2.41%


1.00%








Accruing loans 30-89 days past due

$

41,151


45,497


36,487



At June 30, 2011, the allowance for loan and lease losses ("allowance") was $139.8 million, an increase of $2.7 million from the prior year end and a decrease of $1.8 million from a year ago. The allowance was 3.88 percent of total loans outstanding at June 30, 2011, compared to 3.66 percent at December 31, 2010 and 3.58 percent at June 30, 2010. The allowance was 86 percent of non-performing loans at June 30, 2011 an increase from 70 percent at the prior year end and from the 55 percent a year ago. Non-performing assets as a percentage of total subsidiary assets at June 30, 2011 were 3.68 percent, down from 3.91 percent as of the prior year end, and down from 4.01 percent a year ago. Included in the non-performing assets are non-performing loans which have decreased $23.0 million, or 12 percent, from the prior quarter. In addition to the decrease in non-performing loans, early stage delinquencies (accruing 30-89 days past due) of $41.2 million at June 30, 2011, decreased from the prior quarter early stage delinquencies of $52.4 million and the prior year end of $45.5 million. The Company has continued to work diligently on its non-performing loans while maintaining an adequate allowance for loan losses and this was reflected in the credit quality ratios which have improved during the second quarter of 2011.

Credit Quality Trends and Provision for Loan Losses











Accruing











Loans 30-89


Non-Performing



Provision




ALLL


Days Past Due


Assets to

(Unaudited -


for Loan


Net


as a Percent


as a Percent of


Total Subsidiary

Dollars in thousands)


Losses


Charge-Offs


of Loans


Loans


Assets  

Q2 2011

$

19,150


20,184


3.88%


1.14%


3.68%

Q1 2011


19,500


15,778


3.86%


1.44%


3.78%

Q4 2010


27,375


24,525


3.66%


1.21%


3.91%

Q3 2010


19,162


26,570


3.47%


1.06%


4.03%

Q2 2010


17,246


19,181


3.58%


0.92%


4.01%

Q1 2010


20,910


20,237


3.58%


1.53%


4.19%

Q4 2009


36,713


19,116


3.52%


2.15%


4.13%

Q3 2009


47,050


19,094


3.14%


1.09%


4.10%



The current quarter provision for loan losses was $19.2 million, a decrease of $350 thousand from the prior quarter and an increase of $1.9 million from the second quarter in 2010. Loan portfolio growth, composition, average loan size, credit quality considerations, and other environmental factors will continue to determine the level of additional provision for loan loss expense at each subsidiary bank. Net charged-off loans for the current quarter were $20.2 million compared to $15.8 million for the prior quarter and $19.2 million for the second quarter in 2010. "Our net charge-offs remain at historically high levels as we continue to work through our land development and construction portfolios," Blodnick said. "We made good progress this quarter positioning more of our distressed assets for sale and disposition. After a long winter and historically cold spring, hopefully now that summer is here more of these properties will be sold."

For additional information regarding credit quality and identification of the loan portfolio by regulatory classification, see the exhibits at the end of this press release.

Liability Summary











$ Change from


$ Change from



June 30,


December 31,


June 30,


December 31,


June 30,

(Unaudited - Dollars in thousands)


2011


2010


2010


2010


2010












Non-interest bearing deposits


$    916,887


855,829


852,121


61,058


64,766

Interest bearing deposits


3,787,912


3,666,073


3,657,995


121,839


129,917

FHLB advances


925,061


965,141


529,982


(40,080)


395,079

Repurchase agreements, federal funds











 purchased and other borrowed funds


314,102


269,408


234,460


44,694


79,642

Other liabilities


44,383


39,500


49,470


4,883


(5,087)

Subordinated debentures


125,203


125,132


125,060


71


143

    Total liabilities


$ 6,113,548


5,921,083


5,449,088


192,465


664,460














As of June 30, 2011, non-interest bearing deposits of $917 million increased $61 million, or 7 percent, since December 31, 2010 and increased $65 million, or 8 percent, since June 30, 2010. During the second quarter of 2011, deposits increased $28.6 million, or 13 percent on an annualized basis. The increase in non-interest bearing deposits from the prior year end and a year ago was driven by the continued growth in the number of personal and business customers, as well as existing customers retaining cash deposits because of the uncertainty in the current economic environment and for liquidity purposes. Interest bearing deposits of $3.788 billion at June 30, 2011 included $232 million of reciprocal deposits (e.g., Certificate of Deposit Account Registry System deposits). Interest bearing deposits increased $122 million, or 3 percent, from the prior year end and included a $113 million increase in wholesale deposits including reciprocal deposits.

To fund the investment security growth, the Company's level of borrowings has increased as needed to supplement the growth in deposits. Federal Home Loan Bank advances decreased $40 million, or 4 percent, from December 31, 2010; however, advances increased $395 million, or 75 percent, from June 30, 2010. Repurchase agreements and other borrowed funds were $314 million at June 30, 2011, an increase of $44.7 million, or 17 percent, from December 31, 2010 and an increase of $79.6 million, or 34 percent, from June 30, 2010.

Stockholders' Equity Summary











$ Change from


$ Change from



June 30,


December 31,


June 30,


December 31,


June 30,

(Unaudited - Dollars in thousands, except per share data)


2011


2010


2010


2010


2010












Common equity


$ 840,133


837,676


836,955


2,457


3,178

Accumulated other comprehensive income


24,639


528


8,793


24,111


15,846

    Total stockholders' equity


864,772


838,204


845,748


26,568


19,024

Goodwill and core deposit intangible, net


(155,699)


(157,016)


(158,575)


1,317


2,876

    Tangible stockholders' equity


$ 709,073


681,188


687,173


27,885


21,900












Stockholders' equity to total assets


12.39%


12.40%


13.44%





Tangible stockholders' equity to total tangible assets


10.39%


10.32%


11.20%





Book value per common share


$     12.02


11.66


11.76


0.36


0.26

Tangible book value per common share


$       9.86


9.47


9.56


0.39


0.30

Market price per share at end of period


$     13.48


15.11


14.67


(1.63)


(1.19)



Total stockholders' equity and book value per share increased $26.6 million and $0.36 per share from the prior year end and $19.0 million and $0.26 per share from a year ago, respectively. The increases came primarily from accumulated other comprehensive income representing net unrealized gains or losses (net of tax) on the investment securities portfolio. Tangible stockholders' equity increased $21.9 million, or $0.30 per share since June 30, 2010 resulting in tangible stockholders' equity to tangible assets of 10.39 percent and tangible book value per share of $9.86 as of June 30, 2011.

Cash Dividend

On June 29, 2011, the Company's Board of Directors declared a cash dividend of $0.13 per share, payable July 21, 2011 to shareholders of record on July 12, 2011. Future cash dividends will depend on a variety of factors, including net income, capital, asset quality and general economic conditions.

Operating Results for Three Months Ended June 30, 2011

Compared to March 31, 2011 and June 30, 2010


Revenue Summary





Three Months ended





June 30,


March 31,


June 30,



(Unaudited - Dollars in thousands)


2011


2011


2010



Net interest income









    Interest income


$         71,562


68,373


73,818



    Interest expense


11,331


11,669


13,749



         Total net interest income


60,231


56,704


60,069












Non-interest income









    Service charges, loan fees, and other fees


12,258


11,185


11,900



    Gain on sale of loans


4,291


4,694


6,133



    (Loss) gain on sale of investments


(591)


124


242



    Other income


1,893


1,392


3,143



         Total non-interest income


17,851


17,395


21,418





$         78,082


74,099


81,487












Net interest margin (tax-equivalent)


4.01%


3.91%


4.35%














$ Change from


$ Change from


% Change from


% Change from



March 31,


June 30,


March 31,


June 30,

(Unaudited - Dollars in thousands)


2011


2010


2011


2010

Net interest income









    Interest income


$           3,189


$         (2,256)


5%


-3%

    Interest expense


(338)


(2,418)


-3%


-18%

         Total net interest income


3,527


162


6%


0%










Non-interest income









    Service charges, loan fees, and other fees


1,073


358


10%


3%

    Gain on sale of loans


(403)


(1,842)


-9%


-30%

    (Loss) gain on sale of investments


(715)


(833)


-577%


-344%

    Other income


501


(1,250)


36%


-40%

         Total non-interest income


456


(3,567)


3%


-17%



$           3,983


$         (3,405)


5%


-4%












Net Interest Income

The current quarter net interest income of $60.2 million increased $3.5 million from the prior quarter primarily the result of an increase in interest income. Net interest income for the current quarter increased by $162 thousand from the same quarter last year with the reduction in interest expense about the same as the reduction in interest income. The current quarter net interest margin as a percentage of earning assets, on a tax-equivalent basis, of 4.01 percent was an increase of 10 basis points from the prior quarter and a decrease of 34 basis points from the second quarter of 2010. The current quarter net interest margin figure included a 3 basis points reduction from the reversal of interest on non-accrual loans.

The current quarter interest income included $7.1 million of premium amortization (net of discount accretion) on Collateralized Mortgage Obligations (CMOs), such amount a decrease of $2.6 million over the prior quarter premium amortization and an increase of $4.1 million over the prior year second quarter premium amortization. The reduction in premium amortization during the current quarter is the primary reason for the increase in interest income. The premium amortization in the current quarter accounted for a 44 basis point reduction to the net interest margin compared to a 20 basis point reduction to the net interest margin for the prior year second quarter. The decrease in interest income from the prior year second quarter resulted from the increase in premium amortization (as interest rates declined) coupled with the reduction in loan balances, the combination of which put further pressure on earning assets. Interest income continues to reflect the Company's purchase of a significant amount of investment securities over the course of several quarters at lower yields than the loans they replaced. Interest expense decreased in the current quarter as the Company's bank subsidiaries continued to aggressively manage their cost of funds, most notably deposits. The funding cost for the current quarter was 89 basis points compared to 96 basis points for the prior quarter and 121 basis points for the prior year second quarter. " During the current quarter, the banks took advantage of opportunities to extend borrowings as much as 10 years in maturity," said Ron Copher, Chief Financial Officer. "Without such extension, the current quarter cost of funding would have been lower, and the net interest margin improvement greater."

Non-interest Income

Non-interest income for the current quarter totaled $17.9 million, an increase of $456 thousand over the prior quarter and a decrease of $3.6 million over the same quarter last year. Service charge fee income of $12.3 million increased $1.1 million, or 10 percent, during the quarter primarily from miscellaneous deposit fees which increased as the number of deposit accounts increased. Gain on sale of loans decreased $403 thousand, or 9 percent, over the prior quarter and decreased $1.8 million, or 30 percent, over the same quarter last year. Although the purchase volume of residential loans has stabilized, there has been a significant slowdown in refinance activity which has contributed to the decrease in gain on sale of loans. Loss on the sale of investment securities was $591 thousand for the current quarter compared to a gain of $124 thousand on the sale of investment securities in the prior quarter and a gain of $242 thousand in the prior year second quarter. Other income of $1.9 million for the current quarter was an increase of $501 thousand from the prior quarter, such increase including $697 thousand from the other real estate owned operating revenue and gain on sale of other real estate owned. Other income decreased $1.3 million from the prior year second quarter, mainly due to the $1.8 million gain ($1.1 million after-tax) on the sale of Mountain West Bank's merchant card servicing portfolio.

Non-interest Expense Summary





Three Months ended





June 30,


March 31,


June 30,



(Unaudited - Dollars in thousands)


2011


2011


2010












Compensation, employee benefits and related expense


$         21,170


21,603


21,652



Occupancy and equipment expense


5,728


5,954


5,988



Advertising and promotions


1,635


1,484


1,644



Outsourced data processing expense


791


773


761



Core deposit intangibles amortization


590


727


801



Other real estate owned expense


5,062


2,099


7,373



Federal Deposit Insurance Corporation premiums


2,197


2,324


2,165



Other expense


9,047


7,512


7,852



    Total non-interest expense


$         46,220


42,476


48,236
































$ Change from


$ Change from


% Change from


% Change from



March 31,


June 30,


March 31,


June 30,

(Unaudited - Dollars in thousands)


2011


2010


2011


2010










Compensation, employee benefits and related expense


$            (433)


$            (482)


-2%


-2%

Occupancy and equipment expense


(226)


(260)


-4%


-4%

Advertising and promotions


151


(9)


10%


-1%

Outsourced data processing expense


18


30


2%


4%

Core deposit intangibles amortization


(137)


(211)


-19%


-26%

Other real estate owned expense


2,963


(2,311)


141%


-31%

Federal Deposit Insurance Corporation premiums


(127)


32


-5%


1%

Other expense


1,535


1,195


20%


15%

    Total non-interest expense


$           3,744


$         (2,016)


9%


-4%












Non-interest expense of $46.2 million for the quarter increased by $3.7 million, or 9 percent, from the prior quarter. However, there was a $2.0 million decrease, or 4 percent, from the prior year second quarter. Other real estate owned expense increased $3.0 million, or 141 percent, from the prior quarter and decreased $2.3 million, or 31 percent, from the prior year second quarter. The current quarter other real estate owned expense of $5.1 million included $1.8 million of operating expense, $1.6 million of fair value write-downs, and $1.7 million of loss on sale of other real estate owned. Operating expenses relating to other real estate owned included general administrative expenses such as maintenance costs, property taxes, insurance expense, and were higher in the current quarter compared to the prior quarter as a result of seasonal fluctuations.

Excluding other real estate owned expense, the Company and its bank subsidiaries continue to effectively manage and reduce other operating expenses. Compensation and employee benefits decreased by $433 thousand, or 2 percent, from the prior quarter and decreased $482 thousand, or 2 percent, from the prior year second quarter. Occupancy and equipment expense decreased $226 thousand, or 4 percent, from the prior quarter and decreased $260 thousand, or 4 percent, from the same quarter last year. Other expense, a good deal of which was out of the banks' control, increased $1.5 million, or 20 percent, from the prior quarter and increased $1.2 million, or 15 percent, from the same quarter last year. Such increases were in several categories including debit card expense, legal expense, and expense associated with new market tax credit investments.

Efficiency Ratio

The efficiency ratio for the current quarter was 50 percent compared to 49 percent for the prior year second quarter. The higher efficiency ratio was primarily the result of a decrease in gains on sale of loans as the refinance activity continued to slow.

Operating Results for Six Months Ended June 30, 2011 Compared to June 30, 2010

Revenue Summary





Six Months ended







June 30,


June 30,





(Unaudited - Dollars in thousands)


2011


2010


$ Change


% Change

Net interest income









    Interest income


$       139,935


$       147,216


$           (7,281)


-5%

    Interest expense


23,000


27,633


(4,633)


-17%

         Total net interest income


116,935


119,583


(2,648)


-2%










Non-interest income









    Service charges, loan fees, and other fees


23,443


22,546


897


4%

    Gain on sale of loans


8,985


10,024


(1,039)


-10%

    (Loss) gain on sale of investments


(467)


556


(1,023)


-184%

    Other income


3,285


4,475


(1,190)


-27%

         Total non-interest income


35,246


37,601


(2,355)


-6%



$       152,181


$       157,184


$           (5,003)


-3%










Net interest margin (tax-equivalent)


3.96%


4.39%
















Net Interest Income

Net interest income for the six month period decreased $2.6 million, or 2 percent, over the same period last year as total interest income decreased $7.3 million, or 5 percent, while total interest expense decreased $4.6 million, or 17 percent. The decrease in interest income from the prior year six month period resulted from an increase of $11.7 million in premium amortization on CMOs, which was partially offset by the increased volume of earning assets. The decrease in interest expense of $4.6 million, or 17 percent, was primarily attributable to the rate decreases on interest bearing deposits and lower cost borrowings. The net interest margin as a percentage of earning assets, on a tax equivalent basis, decreased 43 basis points from 4.39 percent for the first half of 2010 to 3.96 percent for the first half of 2011, such decrease attributable to a lower yield and volume of loans coupled with an increase in lower yielding investment securities.

Non-interest Income

Non-interest income of $35.2 million for the first half of 2011 decreased $2.4 million over the same period in 2010. Fee income increased $897 thousand, or 4 percent, compared to the prior year same period, such increase primarily the result of an increase of $1.6 million in debit card income. Gain on sale of loans decreased $1.0 million, or 10 percent, from the first half of 2010 due to a significant reduction in refinance activity. Other income decreased $1.2 million over the same period in 2010 of which $1.8 million ($1.1 million after-tax) relates to the prior year sale of Mountain West Bank's merchant card servicing portfolio.

Non-interest Expense Summary





Six Months ended







June 30,


June 30,





(Unaudited - Dollars in thousands)


2011


2010


$ Change


% Change










Compensation, employee benefits and related expense


$         42,773


$         43,008


$               (235)


-1%

Occupancy and equipment expense


11,682


11,936


(254)


-2%

Advertising and promotions


3,119


3,236


(117)


-4%

Outsourced data processing expense


1,564


1,455


109


7%

Core deposit intangibles amortization


1,317


1,621


(304)


-19%

Other real estate owned expense


7,161


9,691


(2,530)


-26%

Federal Deposit Insurance Corporation premiums


4,521


4,365


156


4%

Other expense


16,559


14,885


1,674


11%

    Total non-interest expense


$         88,696


$         90,197


$            (1,501)


-2%












Non-interest expense for the first six months of 2011 decreased by $1.5 million, or 2 percent, from the same period in 2010. Compensation and employee benefits decreased $235 thousand, or 1 percent, and occupancy and equipment expense decreased $254 thousand, or 2 percent, from the prior year same period. Other real estate owned expense of $7.2 million decreased $2.5 million, or 26 percent, from the prior year period. The other real estate owned expense for the first half of 2011 included $2.7 million of operating expenses, $2.4 million of fair value write-downs, and $2.1 million of loss on sale of other real estate owned. Other expense increased $1.7 million, or 11 percent, from the prior year period. Other expense was higher due to an increase of $960 thousand from debit card expenses.

Provision for loan losses

The provision for loan losses was $38.7 million for 2011, an increase of $494 thousand, or 1 percent, from the same period in 2010. Net charged-off loans during the first half of 2011 was $36.0 million, a decrease of $3.5 million from the same period in 2010.

Efficiency Ratio

The efficiency ratio for the first six months of 2011 was 51 percent compared to 49 percent for the prior year same period. The increase in the efficiency ratio resulted from the continuing pressure on net interest income in the current low interest rate environment and decreases in non-interest income.

About Glacier Bancorp, Inc.

Glacier Bancorp, Inc. is a regional multi-bank holding company providing commercial banking services in 60 communities in Montana, Idaho, Utah, Washington, Wyoming and Colorado. Glacier Bancorp, Inc. is headquartered in Kalispell, Montana, and conducts its operations principally through eleven community bank subsidiaries. These subsidiaries include: six banks domiciled in Montana - Glacier Bank of Kalispell, First Security Bank of Missoula, Valley Bank of Helena, Big Sky Western Bank of Bozeman, Western Security Bank of Billings, and First Bank of Montana of Lewistown; two banks domiciled in Idaho - Mountain West Bank of Coeur d'Alene and Citizens Community Bank of Pocatello; two banks domiciled in Wyoming - 1st Bank of Evanston and First Bank of Wyoming; and one bank domiciled in Colorado - Bank of the San Juans of Durango.

This news release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements about management's plans, objectives, expectations and intentions that are not historical facts, and other statements identified by words such as "expects," "anticipates," "intends," "plans," "believes," "should," "projects," "seeks," "estimates" or words of similar meaning. These forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company's control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations in the forward-looking statements, including those set forth in this news release:

  • the risks associated with lending and potential adverse changes of the credit quality of loans in the Company's portfolio, including as a result of declines in the housing and real estate markets in its geographic areas;
  • increased loan delinquency rates;
  • the risks presented by a continued economic downturn, which could adversely affect credit quality, loan collateral values, other real estate owned values, investment values, liquidity and capital levels, dividends and loan originations;
  • changes in market interest rates, which could adversely affect the Company's net interest income and profitability;
  • legislative or regulatory changes that adversely affect the Company's business, ability to complete pending or prospective future acquisitions, limit certain sources of revenue, or increase cost of operations;
  • costs or difficulties related to the integration of acquisitions;
  • the goodwill we have recorded in connection with acquisitions could become impaired, which may have an adverse impact on our earnings and capital;
  • reduced demand for banking products and services;
  • the risks presented by public stock market volatility, which could adversely affect the market price of our common stock and our ability to raise additional capital in the future;
  • competition from other financial services companies in our markets;  
  • loss of services from the senior management team; and
  • the Company's success in managing risks involved in the foregoing.

The Company does not undertake any obligation to publicly correct or update any forward-looking statement if we later become aware that it is not likely to be achieved.

Visit our website at www.glacierbancorp.com

Glacier Bancorp, Inc.

Unaudited Condensed Consolidated Statements of Financial Condition























June 30,


December 31,


June 30,

(Dollars in thousands, except per share data)


2011


2010


2010










Assets








Cash on hand and in banks

$

94,890


71,465


95,603


Federal funds sold


-


-


71,605


Interest bearing cash deposits


34,151


33,626


1,260



Cash and cash equivalents


129,041


105,091


168,468











Investment securities, available-for-sale


2,784,415


2,395,847


1,678,323


Loans held for sale


35,440


76,213


73,207











Loans receivable


3,601,811


3,749,289


3,958,962


Allowance for loan and lease losses


(139,795)


(137,107)


(141,665)



Loans receivable, net


3,462,016


3,612,182


3,817,297











Premises and equipment, net


154,410


152,492


144,361


Other real estate owned


99,585


73,485


64,419


Accrued interest receivable


35,229


30,246


29,973


Deferred tax asset


23,548


40,284


35,361


Core deposit intangible, net


9,440


10,757


12,316


Goodwill


146,259


146,259


146,259


Non-marketable equity securities


50,762


65,040


64,945


Other assets


48,175


51,391


59,907












Total assets

$

6,978,320


6,759,287


6,294,836










Liabilities








Non-interest bearing deposits

$

916,887


855,829


852,121


Interest bearing deposits


3,787,912


3,666,073


3,657,995


Federal Home Loan Bank advances


925,061


965,141


529,982


Securities sold under agreements to repurchase


251,303


249,403


224,397


Federal funds purchased


48,000


-


-


Other borrowed funds


14,799


20,005


10,063


Accrued interest payable


6,261


7,245


8,300


Subordinated debentures


125,203


125,132


125,060


Other liabilities


38,122


32,255


41,170



Total liabilities


6,113,548


5,921,083


5,449,088










Stockholders' Equity








Preferred shares, $0.01 par value per share, 1,000,000









shares authorized, none issued or outstanding


-


-


-


Common stock, $0.01 par value per share, 117,187,500









shares authorized


719


719


719


Paid-in capital


642,878


643,894


643,512


Retained earnings - substantially restricted


196,536


193,063


192,724


Accumulated other comprehensive income


24,639


528


8,793



Total stockholders' equity


864,772


838,204


845,748












Total liabilities and stockholders' equity

$

6,978,320


6,759,287


6,294,836











Number of common stock shares issued and outstanding


71,915,073


71,915,073


71,915,073



Glacier Bancorp, Inc. 

Unaudited Condensed Consolidated Statements of Operations
























Three Months ended June 30,


Six Months ended June 30,

(Dollars in thousands, except per share data)


2011


2010


2011


2010











Interest Income










Residential real estate loans

$

8,156


11,421


16,872


23,254


Commercial loans


32,977


37,003


66,035


73,675


Consumer and other loans


10,211


10,720


20,661


21,360


Investment securities


20,218


14,674


36,367


28,927


    Total interest income


71,562


73,818


139,935


147,216











Interest Expense










Deposits


6,584


9,222


13,672


18,553


Federal Home Loan Bank advances


3,093


2,454


5,641


4,765


Securities sold under agreements to repurchase


319


399


676


815


Subordinated debentures


1,273


1,648


2,916


3,284


Other borrowed funds


62


26


95


216


    Total interest expense


11,331


13,749


23,000


27,633











Net Interest Income


60,231


60,069


116,935


119,583












Provision for loan losses


19,150


17,246


38,650


38,156


    Net interest income after provision for loan losses


41,081


42,823


78,285


81,427











Non-Interest Income










Service charges and other fees


11,330


10,641


21,538


20,161


Miscellaneous loan fees and charges


928


1,259


1,905


2,385


Gain on sale of loans


4,291


6,133


8,985


10,024


(Loss) gain on sale of investments


(591)


242


(467)


556


Other income


1,893


3,143


3,285


4,475


    Total non-interest income


17,851


21,418


35,246


37,601











Non-Interest Expense










Compensation, employee benefits and related expense


21,170


21,652


42,773


43,008


Occupancy and equipment expense


5,728


5,988


11,682


11,936


Advertising and promotions


1,635


1,644


3,119


3,236


Outsourced data processing expense


791


761


1,564


1,455


Core deposit intangibles amortization


590


801


1,317


1,621


Other real estate owned expense


5,062


7,373


7,161


9,691


Federal Deposit Insurance Corporation premiums


2,197


2,165


4,521


4,365


Other expense


9,047


7,852


16,559


14,885


    Total non-interest expense


46,220


48,236


88,696


90,197











Earnings Before Income Taxes


12,712


16,005


24,835


28,831












Federal and state income tax expense


826


2,783


2,664


5,539











Net Earnings

$

11,886


13,222


22,171


23,292











Basic earnings per share

$

0.17


0.19


0.31


0.35

Diluted earnings per share

$

0.17


0.19


0.31


0.35

Dividends declared per share

$

0.13


0.13


0.26


0.26

Average outstanding shares - basic


71,915,073


71,913,102


71,915,073


67,363,476

Average outstanding shares - diluted


71,915,073


71,914,894


71,915,073


67,364,377



Glacier Bancorp, Inc.

Average Balance Sheet






































Three Months ended 6/30/11


Six Months ended 6/30/11










Average






Average






Average


Interest &


Yield/


Average


Interest &


Yield/

(Dollars in thousands)


Balance


Dividends


Rate


Balance


Dividends


Rate

Assets















Residential real estate loans


$    560,851


8,156


5.82%


$    581,133


16,872


5.81%


Commercial loans



2,397,668


32,977


5.52%


2,404,717


66,035


5.54%


Consumer and other loans


687,823


10,211


5.95%


694,996


20,661


6.00%



Total loans and loans held for sale


3,646,342


51,344


5.65%


3,680,846


103,568


5.67%


Tax-exempt investment securities (1)


690,928


7,803


4.52%


637,711


14,582


4.57%


Taxable investment securities (2)


2,073,388


12,415


2.39%


2,005,231


21,785


2.17%



Total earning assets


6,410,658


71,562


4.48%


6,323,788


139,935


4.46%


Goodwill and intangibles


156,035






156,367






Non-earning assets



317,477






301,146







Total assets



$ 6,884,170






$ 6,781,301





















Liabilities















NOW accounts



$    778,930


541


0.28%


$    763,579


1,066


0.28%


Savings accounts



386,925


146


0.15%


380,514


294


0.16%


Money market deposit accounts


866,453


978


0.45%


872,389


2,083


0.48%


Certificate accounts



1,066,891


4,167


1.57%


1,074,445


8,651


1.62%


Wholesale deposits (3)



644,096


752


0.47%


590,848


1,578


0.54%


FHLB advances



972,850


3,093


1.28%


959,995


5,641


1.18%


Securities sold under agreements to














 repurchase and other borrowed funds

393,040


1,654


1.69%


390,066


3,687


1.91%



Total interest bearing liabilities


5,109,185


11,331


0.89%


5,031,836


23,000


0.92%


Non-interest bearing deposits


889,767






870,938






Other liabilities



25,089






27,251







Total liabilities



6,024,041






5,930,025





















Stockholders' Equity















Common stock



719






719






Paid-in capital



642,877






643,404






Retained earnings



201,420






200,532






Accumulated other















 comprehensive income


15,113






6,621







Total stockholders' equity


860,129






851,276







Total liabilities and















 stockholders' equity


$ 6,884,170






$ 6,781,301






















Net Interest Income





$ 60,231






$ 116,935




Net Interest Spread







3.59%






3.54%


Net Interest Margin      






3.77%






3.73%


Net Interest Margin (tax-equivalent)






4.01%






3.96%



(1)  Excludes tax effect of $3,455,000 and $6,456,000 on tax-exempt investment security income



      for the three and six months ended June 30, 2011, respectively.



(2)  Excludes tax effect of $392,000 and $784,000 on investment security tax credits



      for the three and six months ended June 30, 2011, respectively.



(3)  Wholesale deposits include brokered deposits classified as NOW, money market demand, and CDs.



Glacier Bancorp, Inc.

Loan Portfolio - by Regulatory Classification - Unaudited



















Loans Receivable by Bank


% Change


% Change







Balance


Balance


Balance


from


from





(Dollars in thousands)


6/30/11


12/31/10


6/30/10


12/31/10


6/30/10





Glacier

$

813,948


866,097


893,809


-6%


-9%





Mountain West


732,725


821,135


916,582


-11%


-20%





First Security


578,166


571,925


577,795


1%


0%





Western


278,724


305,977


316,893


-9%


-12%





1st Bank


256,302


266,505


283,825


-4%


-10%





Valley


187,599


183,003


194,521


3%


-4%





Big Sky


237,993


249,593


266,540


-5%


-11%





First Bank-WY


138,295


143,224


152,970


-3%


-10%





Citizens


160,700


168,972


168,406


-5%


-5%





First Bank-MT


118,928


109,310


116,920


9%


2%





San Juans


137,684


143,574


147,721


-4%


-7%





Less eliminations


(3,813)


(3,813)


(3,813)


0%


0%





Less loans held for sale


(35,440)


(76,213)


(73,207)


-53%


-52%





    Total

$

3,601,811


3,749,289


3,958,962


-4%


-9%







































Land, Lot and Other Construction Loans by Bank


% Change


% Change







Balance


Balance


Balance


from


from





(Dollars in thousands)


6/30/11


12/31/10


6/30/10


12/31/10


6/30/10





Glacier

$

114,110


148,319


150,723


-23%


-24%





Mountain West


108,700


147,991


190,060


-27%


-43%





First Security


52,822


72,409


78,218


-27%


-32%





Western


24,717


29,535


31,056


-16%


-20%





1st Bank


29,355


29,714


30,800


-1%


-5%





Valley


16,641


12,816


13,622


30%


22%





Big Sky


48,303


53,648


64,739


-10%


-25%





First Bank-WY


8,359


12,341


13,184


-32%


-37%





Citizens


8,939


12,187


13,034


-27%


-31%





First Bank-MT


790


830


808


-5%


-2%





San Juans


25,748


30,187


32,286


-15%


-20%





    Total

$

438,484


549,977


618,530


-20%


-29%







































Land, Lot and Other Construction Loans by Bank, by Type at 6/30/11







Consumer




Developed


Commercial







 Land  


Land or


Unimproved


Lots for


Developed


Other



(Dollars in thousands)


 Development  


 Lot  


 Land  


 Operative Builders  


 Lot  


Construction



Glacier

$

47,801


24,843


26,313


8,332


5,239


1,582



Mountain West


22,324


53,934


8,351


12,742


4,002


7,347



First Security


24,200


6,487


16,466


3,549


493


1,627



Western


9,973


4,580


3,138


538


1,746


4,742



1st Bank


6,526


8,653


3,248


269


1,519


9,140



Valley


3,357


4,907


1,290


-


3,394


3,693



Big Sky


14,918


14,093


9,783


975


2,554


5,980



First Bank-WY


1,848


3,634


1,176


526


596


579



Citizens


1,979


873


2,210


45


679


3,153



First Bank-MT


-


73


658


-


59


-



San Juans


1,613


14,178


1,964


-


7,300


693



    Total

$

134,539


136,255


74,597


26,976


27,581


38,536















































 Custom &  





Residential Construction Loans by Bank, by Type


% Change


% Change


 Owner  


Pre-Sold



Balance


Balance


Balance


from


from


 Occupied  


 & Spec  

(Dollars in thousands)


6/30/11


12/31/10


6/30/10


12/31/10


6/30/10


6/30/11


6/30/11

Glacier

$

33,429


34,526


45,722


-3%


-27%

$

5,445


27,984

Mountain West


15,625


21,375


23,997


-27%


-35%


5,762


9,863

First Security


8,503


10,123


14,600


-16%


-42%


3,755


4,748

Western


1,392


1,350


1,795


3%


-22%


763


629

1st Bank


3,692


6,611


12,272


-44%


-70%


2,015


1,677

Valley


3,038


4,950


5,595


-39%


-46%


2,087


951

Big Sky


11,170


11,004


16,875


2%


-34%


640


10,530

First Bank-WY


2,052


1,958


2,607


5%


-21%


2,052


-

Citizens


8,557


9,441


10,994


-9%


-22%


4,137


4,420

First Bank-MT


290


502


178


-42%


63%


70


220

San Juans


5,368


7,018


7,095


-24%


-24%


5,368


-

    Total

$

93,116


108,858


141,730


-14%


-34%

$

32,094


61,022



Glacier Bancorp, Inc.

Loan Portfolio - by Regulatory Classification - Unaudited (continued)



















Single Family Residential Loans by Bank, by Type


% Change


% Change


1st


Junior



Balance


Balance


Balance


from


from


Lien


Lien

(Dollars in thousands)


6/30/11


12/31/10


6/30/10


12/31/10


6/30/10


6/30/11


6/30/11

Glacier

$

169,244


187,683


187,625


-10%


-10%

$

148,915


20,329

Mountain West


253,558


282,429


296,102


-10%


-14%


217,038


36,520

First Security


88,378


92,011


86,963


-4%


2%


74,419


13,959

Western


34,870


42,070


47,532


-17%


-27%


32,813


2,057

1st Bank


55,621


59,337


59,292


-6%


-6%


51,103


4,518

Valley


56,795


60,085


66,055


-5%


-14%


46,739


10,056

Big Sky


29,131


32,496


32,216


-10%


-10%


26,193


2,938

First Bank-WY


14,772


13,948


15,080


6%


-2%


11,495


3,277

Citizens


16,454


19,885


20,039


-17%


-18%


15,111


1,343

First Bank-MT


8,435


8,618


9,818


-2%


-14%


7,388


1,047

San Juans


30,036


29,124


30,153


3%


0%


28,736


1,300

    Total

$

757,294


827,686


850,875


-9%


-11%

$

659,950


97,344


















































Commercial Real Estate Loans by Bank, by Type


% Change


% Change


 Owner  


Non-Owner



Balance


Balance


Balance


from


from


 Occupied  


 Occupied  

(Dollars in thousands)


6/30/11


12/31/10


6/30/10


12/31/10


6/30/10


6/30/11


6/30/11

Glacier

$

220,863


224,215


230,976


-1%


-4%

$

113,215


107,648

Mountain West


199,894


206,732


222,414


-3%


-10%


120,250


79,644

First Security


255,332


227,662


221,257


12%


15%


177,512


77,820

Western


104,072


103,443


105,377


1%


-1%


58,388


45,684

1st Bank


55,065


58,353


64,158


-6%


-14%


39,284


15,781

Valley


53,846


50,325


51,239


7%


5%


33,513


20,333

Big Sky


85,835


88,135


86,114


-3%


0%


54,379


31,456

First Bank-WY


25,392


27,609


28,808


-8%


-12%


18,834


6,558

Citizens


59,258


61,737


58,507


-4%


1%


36,827


22,431

First Bank-MT


17,513


17,492


17,254


0%


2%


10,307


7,206

San Juans


50,974


50,066


52,423


2%


-3%


28,861


22,113

    Total

$

1,128,044


1,115,769


1,138,527


1%


-1%

$

691,370


436,674


















































Consumer Loans by Bank, by Type


% Change


% Change


 Home Equity  


Other



Balance


Balance


Balance


from


from


 Line of Credit  


 Consumer  

(Dollars in thousands)


6/30/11


12/31/10


6/30/10


12/31/10


6/30/10


6/30/11


6/30/11

Glacier

$

142,268


150,082


158,088


-5%


-10%

$

128,613


13,655

Mountain West


66,645


70,304


72,284


-5%


-8%


58,666


7,979

First Security


68,897


71,677


77,140


-4%


-11%


44,763


24,134

Western


41,211


43,081


46,001


-4%


-10%


28,942


12,269

1st Bank


37,484


40,021


41,985


-6%


-11%


15,212


22,272

Valley


23,721


23,745


24,445


0%


-3%


14,612


9,109

Big Sky


27,543


27,733


28,475


-1%


-3%


24,149


3,394

First Bank-WY


23,159


24,217


26,263


-4%


-12%


13,617


9,542

Citizens


28,720


29,040


30,613


-1%


-6%


23,340


5,380

First Bank-MT


7,792


8,005


7,834


-3%


-1%


3,832


3,960

San Juans


13,991


14,848


14,463


-6%


-3%


13,118


873

    Total

$

481,431


502,753


527,591


-4%


-9%

$

368,864


112,567



Glacier Bancorp, Inc.

Credit Quality Summary - Unaudited































Non-


Accruing


Other



Non-performing Assets, by Loan Type


Accruing


Loans 90 Days


Real Estate



Balance


Balance


Balance


Loans


or More Past Due


Owned

(Dollars in thousands)


6/30/11


12/31/10


6/30/10


6/30/11


6/30/11


6/30/11

Custom and owner













 occupied construction

$

2,979


2,575


2,448


1,192


-


1,787

Pre-sold and spec construction


17,941


16,071


21,486


9,556


294


8,091

Land development


80,685


83,989


84,632


41,171


1,199


38,315

Consumer land or lots


12,693


12,543


12,475


6,418


673


5,602

Unimproved land


43,215


44,116


36,211


20,087


2,097


21,031

Developed lots for operative













 builders


6,731


7,429


9,788


2,052


-


4,679

Commercial lots


2,353


3,110


1,481


255


-


2,098

Other construction


4,582


3,837


3,485


4,582


-


-

Commercial real estate


29,801


36,978


35,354


21,580


560


7,661

Commercial and industrial


13,262


13,127


11,645


11,756


525


981

Agriculture loans


7,159


5,253


5,744


6,642


112


405

1-4 family


33,999


34,791


26,648


24,343


1,502


8,154

Home equity lines of credit


5,764


4,805


5,453


5,008


170


586

Consumer


382


446


651


142


45


195

Other


-


1,451


286


-


-


-

    Total

$

261,546


270,521


257,787


154,784


7,177


99,585



































Non-Accrual &





Accruing 30-89 Days Delinquent Loans and


Accruing


 Accruing Loans    


Other



Non-Performing Assets, by Bank


 30-89 Days  


 90 Days or  


 Real Estate  



Balance


Balance


Balance


Past Due


 More Past Due  


 Owned  

(Dollars in thousands)


6/30/11


12/31/10


6/30/10


6/30/11


6/30/11


6/30/11

Glacier

$

70,628


75,869


75,527


8,879


51,250


10,499

Mountain West


75,237


83,872


68,613


13,447


35,286


26,504

First Security


62,172


59,770


57,039


9,606


37,618


14,948

Western


9,026


11,237


5,757


459


727


7,840

1st Bank


18,315


16,686


19,833


2,681


8,823


6,811

Valley


2,019


1,900


2,131


492


1,135


392

Big Sky


22,947


21,739


26,854


1,327


13,004


8,616

First Bank-WY


9,252


9,901


10,135


1,133


6,837


1,282

Citizens


8,160


8,000


5,625


2,853


3,678


1,629

First Bank-MT


106


553


554


57


49


-

San Juans


6,165


6,549


3,902


217


3,554


2,394

GORE


18,670


19,942


18,304


-


-


18,670

    Total

$

302,697


316,018


294,274


41,151


161,961


99,585







































Provision for







 Provision for  


the Year-to-Date


 ALLL  



Allowance for Loan and Lease Losses


 Year-to-Date  


Ended 6/30/11


 as a Percent  



Balance


Balance


Balance


 Ended  


 Over Net  


 of Loans  

(Dollars in thousands)


6/30/11


12/31/10


6/30/10


6/30/11


Charge-Offs


6/30/11

Glacier

$

37,321


34,701


37,817


12,550


1.3


4.59%

Mountain West


35,372


35,064


30,832


16,000


1.0


4.83%

First Security


21,362


19,046


20,252


5,600


1.7


3.69%

Western


7,543


7,606


8,707


550


0.9


2.71%

1st Bank


9,278


10,467


11,351


1,450


0.5


3.62%

Valley


4,494


4,651


4,707


-


-


2.40%

Big Sky


9,351


9,963


11,511


1,300


0.7


3.93%

First Bank-WY


2,408


2,527


2,565


100


0.5


1.74%

Citizens


5,343


5,502


6,120


900


0.8


3.32%

First Bank-MT


3,012


3,020


3,067


-


-


2.53%

San Juans


4,311


4,560


4,736


200


0.4


3.13%

    Total

$

139,795


137,107


141,665


38,650


1.1


3.88%



Glacier Bancorp, Inc.

Credit Quality Summary - Unaudited (continued)
















Net Charge-Offs, Year-to-Date Period Ending, By Bank








Balance


Balance


Balance


Charge-Offs


Recoveries


(Dollars in thousands)


6/30/11


12/31/10


6/30/10


6/30/11


6/30/11


Glacier

$

9,930


24,327


16,461


10,749


819


Mountain West


15,692


47,487


16,219


16,261


569


First Security


3,284


7,296


2,390


3,596


312


Western


613


2,106


605


748


135


1st Bank


2,639


2,578


994


3,005


366


Valley


157


216


110


168


11


Big Sky


1,912


4,048


1,925


1,977


65


First Bank-WY


219


605


355


235


16


Citizens


1,059


1,363


245


1,120


61


First Bank-MT


8


149


102


10


2


San Juans


449


338


12


449


-


    Total

$

35,962


90,513


39,418


38,318


2,356










































Net Charge-Offs (Recoveries), Year-to-Date








Period Ending, By Loan Type








Balance


Balance


Balance


Charge-Offs


Recoveries


(Dollars in thousands)


6/30/11


12/31/10


6/30/10


6/30/11


6/30/11


Residential construction

$

3,254


7,147


4,228


3,349


95


Land, lot and other construction


16,979


51,580


21,077


18,120


1,141


Commercial real estate


2,970


10,181


3,267


3,155


185


Commercial and industrial


6,237


5,612


3,192


6,456


219


1-4 family


4,981


9,897


4,998


5,333


352


Home equity lines of credit


1,262


4,496


2,302


1,407


145


Consumer


245


951


393


442


197


Other


34


649


(39)


56


22


    Total

$

35,962


90,513


39,418


38,318


2,356






CONTACT: Michael J. Blodnick, +1-406-751-4701, or Ron J. Copher, +1-406-751-7706, both for Glacier Bancorp, Inc.