Attached files

file filename
8-K - FORM 8-K - NABORS INDUSTRIES LTDh83775e8vk.htm
Exhibit 99.1
(LOGO)
NEWS RELEASE
Nabors 2Q2011 Operating Income Equals $175 Million
HAMILTON, Bermuda, July 26, 2011 — PRNewswire/FirstCall — Nabors Industries Ltd. (NYSE: NBR) today announced its financial results for the second quarter and first six months of 2011. The Company posted adjusted income derived from operating activities of $174.8 million for the current quarter, which compares to $126.8 million in the second quarter of 2010 and $191.0 million in the first quarter of 2011. Net Income from continuing operations was $68.1 million ($0.23 per diluted share), compared to $44.0 million ($0.15 per diluted share) in the second quarter of 2010 and $84.3 million ($0.29 per diluted share) in the first quarter of 2011. Operating revenues and earnings from unconsolidated affiliates totaled $1.36 billion in the current quarter, compared to $904.9 million in the second quarter of last year and $1.40 billion in the first quarter of this year. For the six months ended June 30, 2011 adjusted income derived from operating activities was $365.9 million, compared to $268.6 million in the first six months of 2010. Net income from continuing operations for the first six months of 2011 was $152.5 million ($0.52 per diluted share), compared to $87.5 million ($0.31 per diluted share) in 2010. Operating revenues and earnings from unconsolidated affiliates for the first six months of 2011 totaled $2.76 billion, compared to $1.80 billion for the first six months of 2010. Net income from discontinued operations for the current quarter was $123.9 million ($0.42 per diluted share), reflecting gains realized on the sale of the Company’s Colombia E&P assets.
Gene Isenberg, Nabors’ Chairman and CEO, commented, “The quarter exceeded our previous indications with better than anticipated results in our US Lower 48, Alaskan and Canadian land drilling units. The solid June results in our Pressure Pumping business suggest a return to expected levels of performance. Our International, US Well-servicing and US Offshore units performed as expected, as did our Other Operating Segments.
“The largest sequential improvement came from our US Lower 48 land drilling business where operating income increased by $19.1 million to $99.2 million. This was the result of a 6.3 rig increase in activity and an $807 per day increase in average margins, which included $395 per day in early termination payments. This unit secured another seven term contracts for new rigs during the quarter, bringing the total new build backlog to 36, including eight that are not yet committed to term contracts. We have already deployed eight during the first two quarters and expect to deploy another 13 before the end of the year, with the remaining 23 rigs expected to deploy throughout 2012. The outlook for this segment remains very promising, with significant interest in additional new and upgraded existing rigs continuing.
“Our US Well Servicing operations posted operating income of $16.5 million in the second quarter, a sequential increase of $5.4 million. The primary drivers for this increase were improved trucking and 24-hour rig activity and an increase in contributions from the northeast region, partially offset by lingering weather issues in North Dakota

 


 

and in Marcellus, both areas where this unit is increasing its presence significantly. Additionally, this unit incurred significant extra expense in labor and materials to reactivate assets for upcoming work. We expect Nabors Well Services to continue to improve in subsequent quarters on the strength of higher pricing and the deployment of incremental assets.
“As expected, results of $35.9 million in our International operations were flat with the first quarter, with a similar expectation for the third quarter. This slippage, in results compared to earlier forecasts stems from four primary issues: multiple delays in finalizing the execution of contracts, most of which require rig upgrades and/or recertifications; infrastructure and importation difficulties in Iraq; turmoil in Yemen which has caused us to eliminate any income expectations for the balance of 2011; and further deferrals of rig startups in Mexico and Colombia.
“We believe we are at the bottom of the downturn that has characterized the last 2-1/2 years internationally and we are embarking upon a significant transition into what we expect to be a long-term up cycle, although with much lower contributions from the offshore component of this business. We currently have 102 rigs operating internationally, and we expect to be at or above 120 by year-end, with at least 10 more expected to commence operations during the first half of 2012. In Saudi Arabia, we have nearly 20 rigs undergoing recertification, upgrade or modification, yielding reduced income due to the downtime incurred. Nonetheless, we expect that by the second quarter of 2012 the rig count in Saudi Arabia will climb to more than 30 from its current level of 21, and we have seven rigs in Iraq that will commence operations during the same period. Four large, high-capital/high-margin projects are also under construction for other venues and should begin contributing during the fourth quarter. All of this supports our improving outlook, although projecting the precise timing of international startups is always problematic.
“In our Pressure Pumping segment, operating income for the quarter was essentially flat at $43.9 million, reflecting lost income and costs associated with delayed equipment deliveries and adverse weather. A wet spring in the Marcellus Shale and the combination of late breakup and flooding in North Dakota impacted this business disproportionately given that these regions constitute nearly half of its current horsepower. We received the first spread of incremental frac equipment in mid-May and recently received two more as the pace of new frac equipment deliveries is back on track, although now approximately three months later than originally planned. We expect to have the remaining six spreads in service by the end of the first quarter of 2012, bringing our hydraulic fracturing fleet to a total of 854,000 horsepower. We now have 10 term contracts in place covering eight currently operating frac spreads and two that are yet to be delivered. We recently announced the establishment of Superior Canada Well Services and have numerous prospects for work in that area utilizing Nabors’ existing infrastructure. We remain confident in the outlook for this business and continue to seek further expansion opportunities. We anticipate third quarter income to return to expected levels as new equipment arrives and costs and startup issues abate. This was evidenced by results in the month of June which comprised approximately half of the quarter’s income.

2


 

“Our US Offshore operations improved slightly, but still posted a net loss of $1.1 million as they continue to be plagued by permitting and regulatory obstacles in the aftermath of the Macondo incident. We expect to see a modest profit in the third quarter followed by, gradual improvement in subsequent quarters as more rigs return to operations. Although the exact timing remains difficult to forecast, we currently expect activity to return to more normalized levels by mid 2012. Together with the deployment of two new deep-water platform rigs, this may result in a 2013 that exceeds previous highs.
“Our Canada operations produced a small loss of $2.5 million, much better than initially anticipated for the seasonally weak spring-thaw quarter. While rain in July has caused a slower than expected start to the third quarter, the balance of the quarter looks promising, leading to an improved outlook for the full year. Numerous opportunities for new rigs have emerged in this market which implies a more robust longer-term outlook than we previously thought.
“In Alaska seasonally low results of $8.3 million were modestly better than expected as some winter work extended into the second quarter. Subsequent quarters should show further decreases in quarterly income, but our full-year expectations are still intact. 2012 looks more promising, with several larger projects pending.
“Our Other Operating Segments posted a sizeable increase in income at $13.6 million, with strong results in Canrig offsetting seasonal slowdown in the Alaskan joint venture companies. Canrig’s first quarter supply chain delays have been resolved, while both customer shipments and order backlog remain at robust levels. During the quarter we agreed to purchase our partner’s interest in Peak Oilfield Services — our Alaska rig moving, logistics and oilfield construction joint venture. The transaction should, close later this week, at which time Peak will become a wholly owned subsidiary of Nabors. We are exploring expansion opportunities for this business both within Alaska and the Lower 48.
“Our Oil and Gas operations posted a profit of $5.0 million in the quarter. Income from discontinued operations reflected a gain of $129 million on proceeds of $250 million from the sale of our Colombian E&P assets.
“Financially we remain strong with over $700 million in cash and investments at the end of the quarter. During the quarter, we effected a net reduction in debt of approximately $200 million with the redemption of $1.4 billion in convertible notes. We also funded $660 million in capital expenditures, all accomplished through a combination of cash, proceeds from the E&P asset sales and $1.2 billion from our credit lines at an interest rate of approximately 1.75%. Cash generation from operations is accelerating and should continue to do so as many new projects deploy.
“In summary, while our first two quarters have seen a number of anticipated and unanticipated variances both internationally and in our pumping business, our North American rig operations and Canrig have been performing exceptionally well and should continue to see robust growth in coming quarters. As we saw in June, our pumping business is quickly getting on stride and the outlook for our International segment should

3


 

turn in the fourth quarter. All of this leads us to believe that our second half results will demonstrate a solid upward trajectory in all of our units other than the Gulf of Mexico and Alaska, and we expect a similar trajectory for these units in 2012 and 2013.”
The Nabors companies own and operate approximately 551 land drilling rigs and approximately 748 land workover and well-servicing rigs in North America. Nabors’ actively marketed offshore fleet consists of 40 platform rigs, 13 jackup units and 4 barge rigs in the United States and multiple international markets. In addition, Nabors manufactures top drives and drilling instrumentation systems and provides comprehensive oilfield hauling, engineering, civil construction, logistics, and facilities maintenance and project management services. Nabors participates in most of the significant oil and gas markets in the world.
The information above includes forward-looking statements within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934. Such forward-looking statements are subject to certain risks and uncertainties, as disclosed by Nabors from time to time in its filings with the Securities and Exchange Commission. As a result of these factors, Nabors’ actual results may differ materially from those indicated or implied by such forward-looking statements. The projections contained in this release reflect management’s estimates as of the date of the release. Nabors does not undertake to update these forward-looking statements.
For further information, please contact Dennis A. Smith, Director of Corporate Development for Nabors Corporate Services, Inc., at 281-775-8038. To request investor materials, contact our corporate headquarters in Hamilton, Bermuda at 441-292-1510 or via email at mark.andrews@nabors.com.

4


 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(Unaudited)
                                         
    Three Months Ended     Six Months Ended  
    June 30,     March 31,     June 30,  
(In thousands, except per share amounts)   2011     2010     2011     2011     2010  
Revenues and other income:
                                       
Operating revenues
  $ 1,354,905     $ 896,029     $ 1,381,279     $ 2,736,184     $ 1,787,375  
Earnings (losses) from unconsolidated affiliates
    9,307       8,845       16,274       25,581       16,487  
Investment income (loss)
    (969 )     2,314       12,287       11,318       (243 )
 
                             
Total revenues and other income
    1,363,243       907,188       1,409,840       2,773,083       1,803,619  
 
                             
 
                                       
Costs and other deductions:
                                       
Direct costs
    835,112       517,531       858,371       1,693,483       1,022,728  
General and administrative expenses
    125,648       80,337       118,458       244,106       155,763  
Depreciation and amortization
    225,912       175,397       226,102       452,014       346,933  
Depletion
    2,698       4,841       3,573       6,271       9,868  
Interest expense
    63,739       65,293       73,924       137,663       132,062  
Losses (gains) on sales and retirements of long-lived assets and other expense (income), net
    5,572       11,024       6,029       11,601       31,391  
 
                             
Total costs and other deductions
    1,258,681       854,423       1,286,457       2,545,138       1,698,745  
 
                             
 
                                       
Income (loss) from continuing operations before income taxes
    104,562       52,765       123,383       227,945       104,874  
 
                             
 
                                       
Income tax expense (benefit):
                                       
Current
    7,791       17,652       16,653       24,444       30,297  
Deferred
    27,873       (8,858 )     21,654       49,527       (12,913 )
 
                             
Income tax expense (benefit)
    35,664       8,794       38,307       73,971       17,384  
 
                             
 
                                       
Subsidiary preferred stock dividend
    750             750       1,500        
 
                                       
Income (loss) from continuing operations, net of tax
    68,148       43,971       84,326       152,474       87,490  
Income (loss) from discontinued operations, net of tax
    123,906       (909 )     (2,170 )     121,736       (5,330 )
 
                                       
Net income (loss)
    192,054       43,062       82,156       274,210       82,160  
Less: Net (income) loss attributable to noncontrolling interest
    394       559       669       1,063       1,661  
 
                             
Net income (loss) attributable to Nabors
  $ 192,448     $ 43,621     $ 82,825     $ 275,273     $ 83,821  
 
                             
 
                                       
Earnings (losses) per share: (1)
                                       
Basic from continuing operations
  $ .24     $ .15     $ .30     $ .54     $ .31  
Basic from discontinued operations
  $ .43     $     $ (.01 )   $ .42     $ (.02 )
 
                             
Basic
  $ .67     $ .15     $ .29     $ .96     $ .29  
 
                                       
Diluted from continuing operations
  $ .23     $ .15     $ .29     $ .52     $ .31  
Diluted from discontinued operations
  $ .42     $     $ (.01 )   $ .42     $ (.02 )
 
                             
Diluted
  $ .65     $ .15     $ .28     $ .94     $ .29  
 
                                       
Weighted-average number of common shares outstanding: (1)
                                       
Basic
    287,311       285,181       286,114       286,712       284,927  
 
                             
Diluted
    294,298       289,796       292,689       293,493       290,266  
 
                             
 
                                       
Adjusted income (loss) derived from operating activities (2)
  $ 174,842     $ 126,768     $ 191,049     $ 365,891     $ 268,570  
 
                             
 
(1)   See “Computation of Earnings (Losses) Per Share” included herein as a separate schedule.
 
(2)   Adjusted income (loss) derived from operating activities is computed by: subtracting direct costs, general and administrative expenses, depreciation and amortization, and depletion expense from Operating revenues and then adding Earnings (losses) from unconsolidated affiliates. These amounts should not be used as a substitute to those amounts reported under accounting principles generally accepted in the United States of America (“GAAP”). However, management evaluates the performance of our business units and the consolidated company based on several criteria, including adjusted income (loss) derived from operating activities, because it believes that these financial measures accurately reflect our ongoing profitability. A reconciliation of this non-GAAP measure to income (loss) from continuing operations before income taxes, which is a GAAP measure, is provided within the table set forth immediately following the heading “Segment Reporting”.

1-1


 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
                         
    June 30,     March 31,     December 31,  
(In thousands, except ratios)   2011     2011     2010  
 
                       
ASSETS
                       
Current assets:
                       
Cash and short-term investments
  $ 673,042     $ 730,307     $ 801,190  
Accounts receivable, net
    1,191,182       1,242,954       1,116,510  
Assets held for sale
    311,295       357,516       352,048  
Other current assets
    377,422       380,353       343,182  
 
                 
Total current assets
    2,552,941       2,711,130       2,612,930  
Long-term investments and other receivables
    42,119       43,744       40,300  
Property, plant and equipment, net
    8,372,405       7,975,957       7,815,419  
Goodwill
    494,100       494,005       494,372  
Investment in unconsolidated affiliates
    303,970       300,425       267,723  
Other long-term assets
    350,117       365,147       415,825  
 
                 
Total assets
  $ 12,115,652     $ 11,890,408     $ 11,646,569  
 
                 
 
                       
LIABILITIES AND EQUITY
                       
Current liabilities:
                       
Current portion of long-term debt
  $ 881     $ 1,391,224     $ 1,379,018  
Other current liabilities
    1,024,069       839,368       775,362  
 
                 
Total current liabilities
    1,024,950       2,230,592       2,154,380  
Long-term debt
    4,264,586       3,064,035       3,064,126  
Other long-term liabilities
    1,088,453       1,052,299       1,016,012  
 
                 
Total liabilities
    6,377,989       6,346,926       6,234,518  
 
                       
Subsidiary preferred stock (1)
    69,188       69,188       69,188  
 
                       
Equity:
                       
Shareholders’ equity
    5,655,504       5,459,905       5,328,162  
Noncontrolling interest
    12,971       14,389       14,701  
 
                 
Total equity
    5,668,475       5,474,294       5,342,863  
 
                 
Total liabilities and equity
  $ 12,115,652     $ 11,890,408     $ 11,646,569  
 
                 
 
                       
Cash, short-term and long-term investments (2)
  $ 715,161     $ 774,051     $ 841,490  
 
                       
Funded debt to capital ratio: (3)
                       
- Gross
    0.40 : 1       0.42 : 1       0.42 : 1  
- Net of cash and investments
    0.36 : 1       0.37 : 1       0.37 : 1  
Interest coverage ratio: (4)
    7.7 : 1       7.4 : 1       7.0 : 1  
 
(1)   Represents preferred stock acquired in September 2010. 75,000 shares of such stock are outstanding and pay quarterly dividends at an annual rate of 4%.
 
(2)   The June 30, 2011, March 31, 2011 and December 31, 2010 amounts include $36.0 million, $36.4 million and $32.9 million, respectively, in oil and gas financing receivables that were included in long-term investments and other receivables.
 
(3)   The gross funded debt to capital ratio is calculated by dividing (x) funded debt by (y) funded debt plus deferred tax liabilities (net of deferred tax assets) plus capital. Funded debt is the sum of (1) short-term borrowings, (2) the current portion of long-term debt and (3) long-term debt. Capital is shareholders’ equity. The net funded debt to capital ratio is calculated by dividing (x) net funded debt by (y) net funded debt plus deferred tax liabilities (net of deferred tax assets) plus capital. Net funded debt is funded debt minus the sum of cash and cash equivalents and short-term and long-term investments and other receivables. Both of these ratios are used to calculate a company’s leverage in relation to its capital. Neither ratio measures operating performance or liquidity as defined by GAAP and, therefore, may not be comparable to similarly titled measures presented by other companies.
 
(4)   The interest-coverage ratio is a trailing 12-month quotient of the sum of (i) income from continuing operations, net of tax, (ii) net income (loss) attributable to noncontrolling interest, (iii) subsidiary preferred stock dividends, (iv) interest expense, (v) depreciation and amortization, (vi) depletion expense, (vii) income tax expense (benefit) less investment income (loss) divided by the sum of cash interest expense and subsidiary preferred stock dividends. This ratio is a method for calculating the amount of operating cash flows available to cover cash interest expense. The interest coverage ratio is not a measure of operating performance or liquidity defined by GAAP and may not be comparable to similarly titled measures presented by other companies.

1-2


 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES
SEGMENT REPORTING
(Unaudited)
The following tables set forth certain information with respect to our reportable segments and rig activity:
                                         
    Three Months Ended     Six Months Ended  
    June 30,     March 31,     June 30,  
(In thousands, except rig activity)   2011     2010     2011     2011     2010  
 
                                       
Reportable segments:
                                       
Operating revenues and Earnings (losses) from unconsolidated affiliates from continuing operations:
                                       
Contract Drilling: (1)
                                       
U.S. Lower 48 Land Drilling
  $ 404,984     $ 303,417     $ 378,568     $ 783,552     $ 574,914  
U.S. Land Well-servicing
    164,140       104,860       150,256       314,396       202,851  
U.S. Offshore
    40,284       38,978       30,454       70,738       77,176  
Alaska
    32,336       43,385       41,315       73,651       93,179  
Canada
    87,974       60,759       172,443       260,417       176,315  
International
    265,231       267,007       262,477       527,708       512,351  
 
                             
Subtotal Contract Drilling (2)
    994,949       818,406       1,035,513       2,030,462       1,636,786  
Pressure Pumping (3)
    265,930             257,859       523,789        
Oil and Gas (4)
    11,755       9,800       20,128       31,883       20,402  
Other Operating Segments (5) (6)
    162,491       107,749       121,383       283,874       203,262  
Other reconciling items (7)
    (70,913 )     (31,081 )     (37,330 )     (108,243 )     (56,588 )
 
                             
Total
  $ 1,364,212     $ 904,874     $ 1,397,553     $ 2,761,765     $ 1,803,862  
 
                             
 
                                       
Adjusted income (loss) derived from operating activities from continuing operations:
                                       
Contract Drilling: (1)
                                       
U.S. Lower 48 Land Drilling
  $ 99,231     $ 58,169     $ 80,095     $ 179,326     $ 118,455  
U.S. Land Well-servicing
    16,526       3,231       11,123       27,649       10,416  
U.S. Offshore
    (1,059 )     8,104       (3,977 )     (5,036 )     15,477  
Alaska
    8,288       12,388       11,019       19,307       26,345  
Canada
    (2,512 )     (9,497 )     38,992       36,480       5,385  
International
    35,851       64,972       35,497       71,348       118,551  
 
                             
Subtotal Contract Drilling (2)
    156,325       137,367       172,749       329,074       294,629  
Pressure Pumping (3)
    43,888             43,715       87,603        
Oil and Gas (4)
    4,959       1,998       (770 )     4,189       4,617  
Other Operating Segments (5) (6)
    13,641       8,317       6,138       19,779       15,207  
Other reconciling items (8)
    (43,971 )     (20,914 )     (30,783 )     (74,754 )     (45,883 )
 
                             
Total
    174,842       126,768       191,049       365,891       268,570  
Interest expense
    (63,739 )     (65,293 )     (73,924 )     (137,663 )     (132,062 )
Investment income (loss)
    (969 )     2,314       12,287       11,318       (243 )
(Losses) gains on sales and retirements of long-lived assets and other (expense) income, net
    (5,572 )     (11,024 )     (6,029 )     (11,601 )     (31,391 )
 
                             
Income (loss) from continuing operations before income taxes
  $ 104,562     $ 52,765     $ 123,383     $ 227,945     $ 104,874  
 
                             
 
                                       
Rig activity:
                                       
Rig years: (9)
                                       
U.S. Lower 48 Land Drilling
    194.2       172.3       187.9       191.0       165.5  
U.S. Offshore
    9.4       11.0       8.0       8.7       11.5  
Alaska
    4.5       8.0       5.3       4.9       8.5  
Canada
    22.5       17.7       49.7       36.1       26.2  
International (10)
    102.8       97.6       99.6       101.2       93.0  
 
                             
Total rig years
    333.4       306.6       350.5       341.9       304.7  
 
                             
Rig hours: (11)
                                       
U.S. Land Well-servicing
    195,949       157,199       187,581       383,530       305,546  
Canada Well-servicing
    29,254       32,211       53,154       82,408       78,243  
 
                             
Total rig hours
    225,203       189,410       240,735       465,938       383,789  
 
                             

1-3


 

 
(1)   These segments include our drilling, well-servicing and workover operations on land and offshore.
 
(2)   Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $3.7 million, $2.9 million and $.2 million for the three months ended June 30, 2011 and 2010 and March 31, 2011, respectively, and $3.9 million and $3.0 million for the six months ended June 30, 2011 and 2010, respectively.
 
(3)   Includes operating results of our Pressure Pumping operating segment, added to our lines of business during the third quarter of 2010, for the three and six months ended June 30, 2011 and the three months ended March 31, 2011.
 
(4)   Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $6.2 million, $3.2 million and $15.2 million for the three months ended June 30, 2011 and 2010 and March 31, 2011, respectively, and $21.4 million and $7.7 million for the six months ended June 30, 2011 and 2010, respectively.
 
(5)   Includes our drilling technology and top drive manufacturing, directional drilling, rig instrumentation and software, and construction and logistics operations.
 
(6)   Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $(.6) million, $2.7 million and $.9 million for the three months ended June 30, 2011 and 2010 and March 31, 2011, respectively, and $.3 million and $5.8 million for the six months ended June 30, 2011 and 2010, respectively.
 
(7)   Represents the elimination of inter-segment transactions.
 
(8)   Represents the elimination of inter-segment transactions and unallocated corporate expenses.
 
(9)   Excludes well-servicing rigs, which are measured in rig hours. Includes our equivalent percentage ownership of rigs owned by unconsolidated affiliates. Rig years represent a measure of the number of equivalent rigs operating during a given period. For example, one rig operating 182.5 days during a 365-day period represents 0.5 rig years.
 
(10)   International rig years included our equivalent percentage ownership of rigs owned by unconsolidated affiliates which totaled 2.0 years, 2.4 years and 2.0 years during the three months ended June 30, 2011 and 2010 and March 31, 2011, respectively, and 2.0 years and 2.5 years during the six months ended June 30, 2011 and 2010, respectively.
 
(11)   Rig hours represents the number of hours that our well-servicing rig fleet operated during the period.

1-4


 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES
COMPUTATION OF EARNINGS (LOSSES) PER SHARE
(Unaudited)
A reconciliation of the numerators and denominators of the basic and diluted earnings (losses) per share computations is as follows:
                                         
    Three Months Ended     Six Months Ended  
    June 30,     March 31,     June 30,  
(In thousands, except per share amounts)   2011     2010     2011     2011     2010  
 
                                       
Net income (loss) attributable to Nabors (numerator):
                                       
Income (loss) from continuing operations, net of tax
  $ 68,148     $ 43,971     $ 84,326     $ 152,474     $ 87,490  
Less: net (income) loss attributable to noncontrolling interest
    394       559       669       1,063       1,661  
 
                             
Adjusted income (loss) from continuing operations, net of tax — basic
  $ 68,542     $ 44,530     $ 84,995     $ 153,537     $ 89,151  
Add interest expense on assumed conversion of our 0.94% senior exchangeable notes due 2011, net of tax (1)
                             
 
                             
 
                                       
Adjusted income (loss) from continuing operations, net of tax — diluted
  $ 68,542     $ 44,530     $ 84,995     $ 153,537     $ 89,151  
Income (loss) from discontinued operations, net of tax
    123,906       (909 )     (2,170 )     121,736       (5,330 )
 
                             
Adjusted net income (loss) attributable to Nabors
  $ 192,448     $ 43,621     $ 82,825     $ 275,273     $ 83,821  
 
                             
 
                                       
Earnings (losses) per share:
                                       
Basic from continuing operations
  $ .24     $ .15     $ .30     $ .54     $ .31  
Basic from discontinued operations
    .43             (.01 )     .42       (.02 )
 
                             
Total Basic
  $ .67     $ .15     $ .29     $ .96     $ .29  
 
                             
 
                                       
Diluted from continuing operations
  $ .23     $ .15     $ .29     $ .52     $ .31  
Diluted from discontinued operations
    .42             (.01 )     .42       (.02 )
 
                             
Total Diluted
  $ .65     $ .15     $ .28     $ .94     $ .29  
 
                             
Shares (denominator):
                                       
Weighted-average number of shares outstanding-basic
    287,311       285,181       286,114       286,712       284,927  
Net effect of dilutive stock options, warrants and restricted stock awards based on the if-converted method
    6,987       4,615       6,575       6,781       5,339  
Assumed conversion of our 0.94% senior exchangeable notes due 2011 (1)
                             
 
                             
Weighted-average number of shares outstanding — diluted
    294,298       289,796       292,689       293,493       290,266  
 
                             
 
(1)   In May 2011, the remaining aggregate principal amount of our 0.94% senior exchangeable notes matured and we redeemed them with $1.2 billion of borrowings under our revolving credit facilities and available cash. Diluted earnings (losses) per share for the three and six months ended June 30, 2010 and three months ended March 31, 2011 exclude any incremental shares that would have been issuable upon exchange of these notes based on a calculation using our stock price. Our stock price did not exceed the threshold during the periods ending June 30, 2010 and March 31, 2011.
For all periods presented, the computation of diluted earnings (losses) per share excluded outstanding stock options and warrants with exercise prices greater than the average market price of Nabors’ common shares, because their inclusion would have been anti-dilutive and because they were not considered participating securities. The average number of options and warrants that were excluded from diluted earnings (losses) per share that would have potentially diluted earnings (losses) per share in the future were 5,494,895 and 14,894,841 shares during the three months ended June 30, 2011 and 2010, respectively; and 7,269,039 shares during the three months ended March 31, 2011; and 6,381,967 and 12,475,355 shares during the six months ended June 30, 2011 and 2010, respectively. In any period during which the average market price of Nabors’ common shares exceeds the exercise prices of these stock options and warrants, such stock options and warrants are included in our diluted earnings (losses) per share computation using the if-converted method of accounting. Restricted stock will be included in our basic and diluted earnings (losses) per share computation using the two-class method of accounting in all periods because such stock is considered participating securities.

1-5