Attached files

file filename
8-K - 8-K - SIMON PROPERTY GROUP INC /DE/a2204898z8-k.htm
EX-99.1 - EX-99.1 - SIMON PROPERTY GROUP INC /DE/a2204898zex-99_1.htm

QuickLinks -- Click here to rapidly navigate through this document


Exhibit 99.2

         GRAPHIC

CONTACTS:        
Shelly Doran   317.685.7330   Investors
Les Morris   317.263.7711   Media

FOR IMMEDIATE RELEASE

SIMON PROPERTY GROUP REPORTS SECOND QUARTER RESULTS
AND ANNOUNCES QUARTERLY DIVIDEND

        Indianapolis, Indiana—July 26, 2011...Simon Property Group, Inc. (the "Company" or "Simon") (NYSE:SPG) today reported results for the quarter ended June 30, 2011.

    Net income attributable to common stockholders was $205.1 million, or $0.70 per diluted share, as compared to $152.5 million, or $0.52 per diluted share, in the prior year period.

    Funds from Operations ("FFO") was $583.0 million, or $1.65 per diluted share, as compared to $487.7 million, or $1.38 per diluted share, in the prior year period.

        "Our strong momentum continued in the second quarter as demonstrated by the 19.6% growth in FFO per share," said David Simon, Chairman and Chief Executive Officer. "This growth was driven by higher revenues generated by our core portfolio as well as the positive impact of our acquisition activity. Second quarter comparable property net operating income growth in our regional mall and Premium Outlets® portfolio was 3.5%, and our operating fundamentals reflect the high quality of our assets with higher occupancy, sales and rent than in the year earlier period."

U.S. Operational Statistics(1)

 
  As of
June 30, 2011
  As of
June 30, 2010
  %
Increase

Occupancy(2)

    93.5 %   93.1 % +40 basis points

Total Sales per Sq. Ft.(3)

  $ 513   $ 469   9.4%

Average Rent per Sq. Ft.(2)

  $ 39.70   $ 38.62   2.8%

(1)
Combined information for U.S. regional malls and U.S. Premium Outlets. Does not include information for properties owned by SPG-FCM (the Mills portfolio) or the properties acquired in the Prime Outlets transaction.

(2)
Represents mall stores in regional malls and all owned gross leasable area in Premium Outlets.

(3)
Rolling 12 month sales per square foot for mall stores less than 10,000 square feet in regional malls and all owned gross leasable area in Premium Outlets.

60


Dividends

        Today the Company announced that the Board of Directors approved the declaration of a quarterly common stock dividend of $0.80 per share. This dividend is payable on August 31, 2011 to stockholders of record on August 17, 2011.

        The Company also declared the quarterly dividend on its 83/8% Series J Cumulative Redeemable Preferred (NYSE:SPGPrJ) Stock of $1.046875 per share, payable on September 30, 2011 to stockholders of record on September 16, 2011.

Acquisition and Disposition Activity

        On July 19th, the Company acquired a 100% ownership interest in ABQ Uptown, a lifestyle center located in Albuquerque, New Mexico for a purchase price of $86 million. The 222,000 square foot center is 95% leased and generates sales of approximately $650 per square foot. Tenants of ABQ include Ann Taylor, Ann Taylor Loft, Anthropologie, Apple Computer, BCBG Max Azria, California Pizza Kitchen, Francesca's Collections, L'Occitane, Lucky Brand Jeans, Pottery Barn and Williams-Sonoma.

        On June 28th, the Company completed the sale of Prime Outlets—Jeffersonville, a 410,000 square foot outlet center in Jeffersonville, Ohio for $134 million.

Development Activity

In the U.S.

        The Company has one new development project under construction—Merrimack Premium Outlets in Merrimack, New Hampshire. This 409,000 square foot upscale outlet center is located one hour north of metropolitan Boston and is scheduled to open in the second quarter of 2012. The Company owns 100% of this project.

        Renovation and expansion projects are underway at 18 centers. In addition, the restoration of Opry Mills in Nashville, Tennessee, continues and is expected to be completed in the spring of 2012. This landmark asset has been closed since it was damaged by a historic flood in May of 2010.

        During the second quarter, the Company announced the following department store additions:

    Southridge Mall in Greendale (Milwaukee), Wisconsin—a 150,000 square foot Macy's is scheduled to open in March of 2012.

    The Mall at Rockingham Park in Salem (Boston), New Hampshire—a 121,000 square foot Lord & Taylor is scheduled to open in March of 2012.

    Gurnee Mills in Gurnee (Chicago), Illinois—a 140,000 square foot Macy's is scheduled to open in March of 2013.

        In 2011, the Company plans to open a total of 37 new anchors/big boxes including Carson Pirie Scott, Dick's Sporting Goods, H.H. Gregg, Herberger's, Kohl's, Marshalls, Target, and Ulta. Fifteen anchor/big box deals are currently scheduled to open in 2012 and 2013, including the department store additions referenced above.

International

        Sendai-Izumi Premium Outlets re-opened on June 17th after a three month closure for repairs as a result of the March earthquake. Shopper response to the re-opened center, located near Sendai, Japan, has been very positive.

61


        On July 14th, the Company opened a 52,000 square foot expansion of Tosu Premium Outlets in Fukuoka, Japan, adding 28 new stores to the center. Fashion brands in the expansion include A--X Armani Exchange, Burberry, Galliano, Just Cavalli, Malo, Michael Kors and TAG Heuer. The Company owns a 40% interest in this project.

        Construction continues on the following projects:

    Johor Premium Outlets, a new 173,000 square foot upscale outlet center located in Johor, Malaysia. The center is located one hour's drive from Singapore and is projected to open in November of 2011. The Company owns a 50% interest in this project.

    A 93,000 square foot expansion of Ami Premium Outlets in Ibaraki Prefecture, Japan, expected to open in December of 2011. The Company owns a 40% interest in this project.

Joint Venture Development Announcements

        On May 23rd, the Company and Calloway Real Estate Investment Trust announced the signing of a letter of intent to develop the first Premium Outlet Center® in Canada. The center will be located in the Town of Halton Hills, Ontario, just 15 minutes outside of Toronto. The Halton Hills site, located at Highway 401 and Trafalgar Road, has in-place zoning approvals permitting outlet center uses. Construction is expected to begin in the spring of 2012.

        On June 30th, the Company and Tanger Factory Outlet Centers, Inc. announced that they have entered into a definitive 50/50 joint venture agreement for the development, construction, leasing and management of an upscale outlet center in Texas City, Texas. The center will be located approximately 30 miles south of Houston and 20 miles north of Galveston, on the highly traveled Interstate 45. Construction is expected to begin in August of 2011.

2011 Guidance

        On February 4, 2011, the Company initially provided FFO guidance with an estimate of FFO within a range of $6.45 to $6.60 per diluted share. Increased guidance was provided with first quarter results on April 29, 2011. Today the Company increased guidance once again, estimating that FFO will be within a range of $6.65 to $6.73 per diluted share for the year ending December 31, 2011, and diluted net income will be within a range of $2.74 to $2.82 per share.

        The following table provides a reconciliation of the range of estimated diluted net income available to common stockholders per share to estimated diluted FFO per share.

For the year ending December 31, 2011

 
  Low End   High End  

Estimated diluted net income available to common stockholders per share

  $ 2.74   $ 2.82  

Depreciation and amortization including the Company's share of joint ventures

    3.95     3.95  

Gain on sale or disposal of assets

    (0.04 )   (0.04 )
           

Estimated diluted FFO per share

  $ 6.65   $ 6.73  
           

Conference Call

        The Company will provide an online simulcast of its quarterly conference call at www.simon.com (Investors tab), www.earnings.com, and www.streetevents.com. To listen to the live call, please go to any of these websites at least fifteen minutes prior to the call to register, download and install any necessary audio software. The call will begin at 11:00 a.m. Eastern Time (New York time) today, July 26, 2011. An online replay will be available for approximately 90 days at www.simon.com,

62



www.earnings.com, and www.streetevents.com. A fully searchable podcast of the conference call will also be available at www.REITcafe.com.

Supplemental Materials and Website

        The Company has prepared a supplemental information package which is available at www.simon.com in the Investors section, Financial Information tab. It has also been furnished to the SEC as part of a current report on Form 8-K. If you wish to receive a copy via mail or email, please call 800-461-3439.

        We routinely post important information for investors on our website, www.simon.com, in the "Investors" section. We intend to use this website as a means of disclosing material, non-public information and for complying with our disclosure obligations under Regulation FD. Accordingly, investors should monitor the Investor Relations section of our website, in addition to following our press releases, SEC filings, public conference calls, presentations and webcasts. The information contained on, or that may be accessed through, our website is not incorporated by reference into, and is not a part of, this document.

Non-GAAP Financial Measures

        This press release includes FFO and comparable property net operating income growth, which are adjusted from financial performance measures defined by accounting principles generally accepted in the United States ("GAAP"). Reconciliations of these measures to the most directly comparable GAAP measures are included within this press release or the Company's supplemental information package. FFO and comparable property net operating income growth are financial performance measures widely used in the REIT industry.

Forward-Looking Statements

        Certain statements made in this press release may be deemed "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Although the Company believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, the Company can give no assurance that our expectations will be attained, and it is possible that actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks, uncertainties and other factors. Such factors include, but are not limited to: the Company's ability to meet debt service requirements, the availability and terms of financing, changes in the Company's credit rating, changes in market rates of interest and foreign exchange rates for foreign currencies, changes in value of investments in foreign entities, the ability to hedge interest rate risk, risks associated with the acquisition, development, expansion, leasing and management of properties, general risks related to retail real estate, the liquidity of real estate investments, environ-mental liabilities, international, national, regional and local economic climates, changes in market rental rates, trends in the retail industry, relationships with anchor tenants, the inability to collect rent due to the bankruptcy or insolvency of tenants or otherwise, risks relating to joint venture properties, costs of common area maintenance, competitive market forces, risks related to international activities, insurance costs and coverage, terrorist activities, changes in economic and market conditions and maintenance of our status as a real estate investment trust. The Company discusses these and other risks and uncertainties under the heading "Risk Factors" in its annual and quarterly periodic reports filed with the SEC. The Company may update that discussion in its periodic reports, but otherwise the Company undertakes no duty or obligation to update or revise these forward-looking statements, whether as a result of new information, future developments, or otherwise.

63


About Simon

        Simon Property Group, Inc. is an S&P 500 company and the largest real estate company in the U.S. The Company currently owns or has an interest in 392 retail real estate properties comprising 263 million square feet of gross leasable area in North America, Europe and Asia. Simon Property Group is headquartered in Indianapolis, Indiana and employs more than 5,000 people worldwide. The Company's common stock is publicly traded on the NYSE under the symbol SPG. For further information, visit the Simon Property Group website at www.simon.com.

64


SIMON
Consolidated Statements of Operations
Unaudited
(In thousands)

 
  For the Three Months Ended
June 30,
  For the Six Months Ended
June 30,
 
 
  2011   2010   2011   2010  

REVENUE:

                         

Minimum rent

  $ 649,570   $ 580,157   $ 1,293,902   $ 1,151,767  

Overage rent

    21,980     14,477     39,121     27,688  

Tenant reimbursements

    285,623     255,693     567,048     511,621  

Management fees and other revenues

    31,259     28,349     61,751     56,917  

Other income

    52,429     54,890     98,913     110,644  
                   
 

Total revenue

    1,040,861     933,566     2,060,735     1,858,637  

EXPENSES:

                         

Property operating

    109,025     101,234     208,567     200,002  

Depreciation and amortization

    261,298     234,190     527,608     463,099  

Real estate taxes

    93,424     78,658     186,688     168,387  

Repairs and maintenance

    24,657     20,605     55,492     44,350  

Advertising and promotion

    24,958     22,282     46,846     41,118  

Provision for credit losses

    274     4,487     1,679     1,036  

Home and regional office costs

    31,453     26,744     60,509     44,059  

General and administrative

    8,974     5,627     16,640     10,739  

Transaction expenses

        11,269         14,969  

Other

    19,226     13,003     38,244     28,495  
                   
 

Total operating expenses

    573,289     518,099     1,142,273     1,016,254  
                   

OPERATING INCOME

    467,572     415,467     918,462     842,383  

Interest expense

   
(244,517

)
 
(261,463

)
 
(492,634

)
 
(525,422

)

Loss on extinguishment of debt

                (165,625 )

Income tax (expense) benefit of taxable REIT subsidiaries

    (703 )   510     (1,846 )   308  

Income from unconsolidated entities

    13,821     10,614     32,441     28,196  

Gain on sale or disposal of assets and interests in unconsolidated entities

    14,349     20,024     13,765     26,066  
                   

CONSOLIDATED NET INCOME

    250,522     185,152     470,188     205,906  

Net income attributable to noncontrolling interests

   
44,567
   
33,313
   
83,987
   
39,084
 

Preferred dividends

    834     (665 )   1,669     4,945  
                   

NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS

 
$

205,121
 
$

152,504
 
$

384,532
 
$

161,877
 
                   

Basic Earnings Per Common Share:

                         
 

Net income attributable to common stockholders

  $ 0.70   $ 0.52   $ 1.31   $ 0.56  
                   

Diluted Earnings Per Common Share:

                         
 

Net income attributable to common stockholders

  $ 0.70   $ 0.52   $ 1.31   $ 0.56  
                   

65


SIMON
Consolidated Balance Sheets
Unaudited
(In thousands, except as noted)

 
  June 30,
2011
  December 31,
2010
 

ASSETS:

             
 

Investment properties, at cost

  $ 27,496,266   $ 27,508,735  
   

Less—accumulated depreciation

    8,097,828     7,711,304  
           

    19,398,438     19,797,431  
 

Cash and cash equivalents

    789,713     796,718  
 

Tenant receivables and accrued revenue, net

    381,895     426,736  
 

Investment in unconsolidated entities, at equity

    1,345,912     1,390,105  
 

Deferred costs and other assets

    1,967,064     1,795,439  
 

Note receivable from related party

    651,000     651,000  
           
     

Total assets

  $ 24,534,022   $ 24,857,429  
           

LIABILITIES:

             
 

Mortgages and other indebtedness

  $ 17,013,893   $ 17,473,760  
 

Accounts payable, accrued expenses, intangibles, and deferred revenues

    1,049,313     993,738  
 

Cash distributions and losses in partnerships and joint ventures, at equity

    606,526     485,855  
 

Other liabilities and accrued dividends

    205,028     184,855  
           
   

Total liabilities

    18,874,760     19,138,208  
           

Commitments and contingencies

             

Limited partners' preferred interest in the Operating Partnership and noncontrolling redeemable interests in properties

   
90,161
   
85,469
 

EQUITY:

             

Stockholders' equity:

             
 

Capital stock (850,000,000 total shares authorized, $.0001 par value, 238,000,000 shares of excess common stock, 100,000,000 authorized shares of preferred stock):

             
   

Series J 83/8% cumulative redeemable preferred stock, 1,000,000 shares authorized, 796,948 issued and outstanding, with a liquidation value of $39,847

    45,211     45,375  
   

Common stock, $.0001 par value, 511,990,000 shares authorized, 297,470,440 and 296,957,360 issued and outstanding, respectively

    30     30  
   

Class B common stock, $.0001 par value, 10,000 shares authorized, 8,000 issued and outstanding

         
 

Capital in excess of par value

    8,060,402     8,059,852  
 

Accumulated deficit

    (3,202,852 )   (3,114,571 )
 

Accumulated other comprehensive income

    45,853     6,530  
 

Common stock held in treasury at cost, 3,884,305 and 4,003,451 shares, respectively

    (153,437 )   (166,436 )
           
   

Total stockholders' equity

    4,795,207     4,830,780  

Noncontrolling interests

    773,894     802,972  
           
   

Total equity

    5,569,101     5,633,752  
           
   

Total liabilities and equity

  $ 24,534,022   $ 24,857,429  
           

66



SIMON
Joint Venture Statements of Operations
Unaudited
(In thousands)

 
  For the Three Months Ended
June 30,
  For the Six Months Ended
June 30,
 
 
  2011   2010   2011   2010  

Revenue:

                         
 

Minimum rent

  $ 493,100   $ 485,304   $ 972,350   $ 979,118  
 

Overage rent

    30,007     25,159     62,010     56,337  
 

Tenant reimbursements

    231,059     230,039     459,606     464,615  
 

Other income

    49,808     52,687     91,449     98,727  
                   
   

Total revenue

    803,974     793,189     1,585,415     1,598,797  

Operating Expenses:

                         
 

Property operating

    154,328     155,272     306,304     309,733  
 

Depreciation and amortization

    191,471     197,047     381,198     396,084  
 

Real estate taxes

    63,986     60,586     126,710     130,699  
 

Repairs and maintenance

    20,375     26,065     42,953     53,774  
 

Advertising and promotion

    13,970     13,613     29,694     30,223  
 

Provision for credit losses

    3,063     565     4,676     1,439  
 

Other

    63,765     60,092     109,348     105,181  
                   
   

Total operating expenses

    510,958     513,240     1,000,883     1,027,133  
                   

Operating Income

    293,016     279,949     584,532     571,664  

Interest expense

   
(215,585

)
 
(218,018

)
 
(426,472

)
 
(435,181

)

Loss from unconsolidated entities

    (2,205 )   (602 )   (2,122 )   (1,041 )

Gain on sale or disposal of assets and interests in unconsolidated entities, net

    15,506     39,761     15,506     39,761  
                   

Net Income

  $ 90,732   $ 101,090   $ 171,444   $ 175,203  
                   

Third-Party Investors' Share of Net Income

  $ 56,455   $ 58,653   $ 106,470   $ 103,689  
                   

Our Share of Net Income

    34,277     42,437     64,974     71,514  

Amortization of Excess Investment(A)

    (12,703 )   (11,486 )   (24,780 )   (22,981 )

Our Share of Gain on Sale or Disposal of Assets, net

    (7,753 )   (20,337 )   (7,753 )   (20,337 )
                   

Income from Unconsolidated Entities

  $ 13,821   $ 10,614   $ 32,441   $ 28,196  
                   

67


SIMON
Joint Venture Balance Sheets
Unaudited
(In thousands)

 
  June 30,
2011
  December 31,
2010
 

Assets:

             

Investment properties, at cost

  $ 21,599,545   $ 21,236,594  

Less—accumulated depreciation

    5,465,111     5,126,116  
           

    16,134,434     16,110,478  

Cash and cash equivalents

   
770,698
   
802,025
 

Tenant receivables and accrued revenue, net

    350,440     353,719  

Investment in unconsolidated entities, at equity

    142,406     158,116  

Deferred costs and other assets

    526,054     525,024  
           
 

Total assets

  $ 17,924,032   $ 17,949,362  
           

Liabilities and Partners' Equity:

             

Mortgages and other indebtedness

  $ 16,223,218   $ 15,937,404  

Accounts payable, accrued expenses, intangibles and deferred revenue

    759,565     748,245  

Other liabilities

    943,137     961,284  
           
 

Total liabilities

    17,925,920     17,646,933  

Preferred units

    67,450     67,450  

Partners' (deficit) equity

    (69,338 )   234,979  
           
 

Total liabilities and partners' (deficit) equity

  $ 17,924,032   $ 17,949,362  
           

Our Share of:

             

Partners' (deficit) equity

  $ (13,882 ) $ 146,578  

Add: Excess Investment(A)

    753,268     757,672  
           

Our net Investment in Joint Ventures

  $ 739,386   $ 904,250  
           

68


SIMON
Footnotes to Financial Statements
Unaudited


Notes:

(A)
Excess investment represents the unamortized difference of the Company's investment over equity in the underlying net assets of the partnerships and joint ventures. The Company generally amortizes excess investment over the life of the related properties, typically no greater than 40 years, and the amortization is included in income from unconsolidated entities.

69



SIMON

Reconciliation of Non-GAAP Financial Measures(1)
Unaudited
(In thousands, except as noted)

Reconciliation of Consolidated Net Income to FFO

 
  For the Three Months
Ended June 30,
  For the Six Months
Ended June 30,
 
 
  2011   2010   2011   2010  

Consolidated Net Income(2)(3)(4)(5)

  $ 250,522   $ 185,152   $ 470,188   $ 205,906  

Adjustments to Consolidated Net Income to Arrive at FFO:

                         
 

Depreciation and amortization from consolidated properties

    257,770     230,724     520,316     456,154  
 

Simon's share of depreciation and amortization from unconsolidated entities

    94,376     95,850     187,757     192,729  
 

Gain on sale or disposal of assets and interests in unconsolidated entities

    (14,349 )   (20,024 )   (13,765 )   (26,066 )
 

Net income attributable to noncontrolling interest holders in properties

    (1,939 )   (2,560 )   (4,050 )   (5,223 )
 

Noncontrolling interests portion of depreciation and amortization

    (2,100 )   (2,005 )   (4,210 )   (3,977 )
 

Preferred distributions and dividends

    (1,313 )   525     (2,626 )   (6,303 )
                   

FFO of the Operating Partnership

  $ 582,967   $ 487,662   $ 1,153,610   $ 813,220  
                   

Per Share Reconciliation:

                         

Diluted net income attributable to common stockholders per share

 
$

0.70
 
$

0.52
 
$

1.31
 
$

0.56
 

Adjustments to arrive at FFO:

                         
 

Depreciation and amortization from consolidated properties and Simon's share of depreciation and amortization from unconsolidated entities, net of noncontrolling interests portion of depreciation and amortization

   
0.99
   
0.93
   
1.99
   
1.85
 
 

Gain on sale or disposal of assets and interests in unconsolidated entities

   
(0.04

)
 
(0.06

)
 
(0.04

)
 
(0.07

)
 

Impact of additional dilutive securities for FFO per share

   
   
(0.01

)
 
   
(0.02

)
                   

Diluted FFO per share

  $ 1.65   $ 1.38   $ 3.26   $ 2.32  
                   

Details for per share calculations:

                         

FFO of the Operating Partnership

 
$

582,967
 
$

487,662
 
$

1,153,610
 
$

813,220
 

Adjustments for dilution calculation:

                         

Impact of preferred stock and preferred unit conversions and option exercises(6)

        (1,838 )       3,676  
                   

Diluted FFO of the Operating Partnership

    582,967     485,824     1,153,610     816,896  

Diluted FFO allocable to unitholders

    (99,251 )   (80,756 )   (196,498 )   (134,921 )
                   

Diluted FFO allocable to common stockholders

  $ 483,716   $ 405,068   $ 957,112   $ 681,975  
                   

Basic weighted average shares outstanding

   
293,368
   
292,324
   
293,225
   
289,241
 

Adjustments for dilution calculation:

                         
 

Effect of stock options

    35     290     128     303  
 

Impact of Series I preferred unit conversion

        101         479  
 

Impact of Series I preferred stock conversion

        472         3,527  
                   

Diluted weighted average shares outstanding

   
293,403
   
293,187
   
293,353
   
293,550
 

Weighted average limited partnership units outstanding

   
60,202
   
58,451
   
60,226
   
58,076
 
                   

Diluted weighted average shares and units outstanding

   
353,605
   
351,638
   
353,579
   
351,626
 
                   

Basic FFO per share

 
$

1.65
 
$

1.39
 
$

3.26
 
$

2.34
 
 

Percent Change

    18.7 %         39.3 %      

Diluted FFO per share

 
$

1.65
 
$

1.38
 
$

3.26
 
$

2.32
 
 

Percent Change

    19.6 %         40.5 %      

70



SIMON
Footnotes to Reconciliation of Non-GAAP Financial Measures
Unaudited


Notes:

(1)
This report contains measures of financial or operating performance that are not specifically defined by accounting principles generally accepted in the United States ("GAAP"), including funds from operations ("FFO") and FFO per share. FFO is a performance measure that is standard in the REIT business. We believe FFO provides investors with additional information concerning our operating performance and a basis to compare our performance with those of other REITs. We also use these measures internally to monitor the operating performance of our portfolio. We believe these measures provide investors with a basis to compare our current operating performance with previous periods in which we did not have those charges. Our computation of these non-GAAP measures may not be the same as similar measures reported by other REITs.

    The Company determines FFO based upon the definition set forth by the National Association of Real Estate Investment Trusts ("NAREIT"). The Company determines FFO to be our share of consolidated net income computed in accordance with GAAP, excluding real estate related depreciation and amortization, excluding gains and losses from extraordinary items, excluding gains and losses from the sales of previously depreciated operating properties, plus the allocable portion of FFO of unconsolidated joint ventures based upon economic ownership interest, and all determined on a consistent basis in accordance with GAAP.

    The Company has adopted NAREIT's clarification of the definition of FFO that requires it to include the effects of nonrecurring items not classified as extraordinary, cumulative effect of accounting changes, or a gain or loss resulting from the sale of previously depreciated operating properties. We include in FFO gains and losses realized from the sale of land, outlot buildings, marketable and non-marketable securities, and investment holdings of non-retail real estate. However, you should understand that FFO does not represent cash flow from operations as defined by GAAP, should not be considered as an alternative to net income determined in accordance with GAAP as a measure of operating performance, and is not an alternative to cash flows as a measure of liquidity.

(2)
Includes the Company's share of gains on land sales of $1.7 million and $1.4 million for the three months ended June 30, 2011 and 2010, respectively, and $4.4 million and $3.1 million for the six months ended June 30, 2011 and 2010, respectively.

(3)
Includes the Company's share of straight-line adjustments to minimum rent of $8.1 million and $9.6 million for the three months ended June 30, 2011 and 2010, respectively, and $15.4 million and $14.1 million for the six months ended June 30, 2011 and 2010, respectively.

(4)
Includes the Company's share of the amortization of fair market value of leases from acquisitions of $5.9 million and $4.9 million for the three months ended June 30, 2011 and 2010, respectively, and $11.7 million and $9.8 million for the six months ended June 30, 2011 and 2010, respectively.

(5)
Includes the Company's share of debt premium amortization of $2.1 million and $2.7 million for the three months ended June 30, 2011 and 2010, respectively, and $4.7 million and $6.4 million for the six months ended June 30, 2011 and 2010, respectively.

(6)
Includes dividends and distributions on Series I preferred stock and Series I preferred units. All outstanding shares of Series I preferred stock and Series I preferred units were redeemed on April 16, 2010.

71




QuickLinks

SIMON Joint Venture Statements of Operations Unaudited (In thousands)
SIMON Reconciliation of Non-GAAP Financial Measures(1) Unaudited (In thousands, except as noted)
SIMON Footnotes to Reconciliation of Non-GAAP Financial Measures Unaudited