Attached files

file filename
8-K - FORM 8-K - IROBOT CORPb87390e8vk.htm
Exhibit 99.1
     
Contacts:
   
Elise Caffrey
  Charlie Vaida
Investor Relations
  Media Relations
iRobot Corp.
  iRobot Corp.
(781) 430-3003
   (781) 430-3182 
ecaffrey@irobot.com
  cvaida@irobot.com
iRobot Reports Second-Quarter Financial Results
Exceeds Expectations; Increases 2011 Outlook
BEDFORD, Mass., July 26, 2011 — iRobot Corp. (NASDAQ: IRBT), a leader in delivering robotic technology-based solutions, today announced its financial results for the second quarter ended July 2, 2011.
    Revenue for the second quarter of 2011 increased 11 percent to $108.1 million, compared with $97.8 million for the same quarter one year ago. Revenue for the first half of 2011 also increased 11 percent to $214.4 million from $192.7 million last year.
 
    Net income in the second quarter of 2011 was $8.0 million, compared with $5.3 million in the second quarter of 2010. For the first half, net income was $15.5 million, up from $11.5 million a year ago.
 
    Quarterly earnings per share grew by 45 percent to $0.29, compared with $0.20 in the second quarter last year. First-half earnings per share were $0.56, up from $0.44 in 2010, an increase of 27 percent.
 
    Adjusted EBITDA for the second quarter of 2011 was $16.2 million, compared with $12.4 million in the second quarter of 2010. Adjusted EBITDA for the first half of 2011 was $31.3 million, compared with $26.1 million a year ago.
“Our performance in the second quarter and first half was outstanding, particularly given very challenging 2010 comps,” said Colin Angle, chairman and chief executive officer of iRobot. “Our second-quarter results exceeded our expectations for both divisions and reflect a positive trend in domestic consumer spending for our home robot products. Following strong performance by both divisions and our expectations for continuing profitable growth, we are increasing our full-year expectations.”
Business Highlights
  Strong demand in both domestic and overseas markets drove a 21 percent year-over-year increase in second-quarter home robot revenue. In Q2, domestic home robot revenue grew 30 percent while international home robot revenue grew 16 percent and comprised 65 percent of total home robot revenue.
 
  During the second quarter, the Government and Industrial Robots division received delivery orders totaling $41 million, primarily for delivery of PackBot and SUGV robots.
 
  Cash and investments totaled $123 million at the end of the second quarter, up $24 million from Q2 2010. The company increased its revolving credit facility to $75 million, providing additional financial capacity.
iRobot Corporation
8 Crosby Drive, Bedford, MA 01730-1402 Ÿ 781.430.3000 Ÿ Fax 781.430.3001 Ÿ www.irobot.com

 


 

Financial Expectations
Management provides the following expectations with respect to the third quarter ending October 1, 2011.
     
Q3 2011:    
Revenue
   $115 — $120 million 
Earnings Per Share
   $0.22 — $0.26 
Adjusted EBITDA
   $14 — $16 million 
Management raises its expectations for the full year ending December 31, 2011.
         
Fiscal Year 2011:   Current   Prior
Revenue
   $460 — $470 million     $450 — $465 million 
Earnings Per Share
   $1.04 — $1.10     $0.90 — $1.00 
Adjusted EBITDA
   $62 — $64 million     $58 — $62 million 
Second-Quarter Conference Call
iRobot will host a conference call tomorrow at 8:30 a.m. ET to discuss its financial results for the second fiscal quarter and outlook for the third quarter and full year 2011 financial performance. Pertinent details include:
     
Date:
  Wednesday, July 27, 2011
Time:
   8:30 a.m. ET 
Call-In Number:
   617-786-2964 
Passcode:
   20572285 
A live, audio broadcast of the conference call will also be available at http://investor.irobot.com/phoenix.zhtml?c=193096&p=irol-irhome. An archived version of the broadcast will be available on the same website shortly after the conclusion of the live event. A replay of the telephone conference call will be available through August 3, and can be accessed by dialing 617-801-6888, passcode 35680683.
About iRobot Corp.
iRobot designs and builds robots that make a difference. The company’s home robots help people find smarter ways to clean, and its government and industrial robots protect those in harm’s way. iRobot’s consumer and military robots feature iRobot Aware® robot intelligence systems, proprietary technology incorporating advanced concepts in navigation, mobility, manipulation and artificial intelligence. For more information about iRobot, please visit www.irobot.com.
For iRobot Investors
Certain statements made in this press release that are not based on historical information are forward-looking statements which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. This press release contains express or implied forward-looking statements relating to, among other things, iRobot Corp.’s expectations regarding future financial performance and growth, anticipated revenue, Adjusted EBITDA and earnings per share for fiscal year 2011 and the third quarter of 2011. These statements are neither promises nor guarantees, but are subject to a variety of risks and uncertainties, many of which are beyond our control, which could cause actual results to differ materially from those contemplated in these
iRobot Corporation
8 Crosby Drive, Bedford, MA 01730-1402 Ÿ 781.430.3000 Ÿ Fax 781.430.3001 Ÿ www.irobot.com

 


 

forward-looking statements. In particular, the risks and uncertainties include, among other things: our ability to operate in an emerging market, the financial strength of our customers and retailers, general economic conditions, our dependence on the U.S. federal government and government contracts, market acceptance of our products, changes in government policies or spending priorities, and competition. Existing and prospective investors are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. iRobot Corp. undertakes no obligation to update or revise the information contained in this press release, whether as a result of new information, future events or circumstances or otherwise. For additional disclosure regarding these and other risks faced by iRobot Corp., see the disclosure contained in our public filings with the Securities and Exchange Commission.
This release includes Adjusted EBITDA, a non-GAAP financial measure as defined by SEC Regulation G. We define Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, merger and acquisition expenses, and non-cash stock compensation. A reconciliation between net income and Adjusted EBITDA is provided in the financial tables at the end of this press release.
iRobot Corporation
8 Crosby Drive, Bedford, MA 01730-1402 Ÿ 781.430.3000 Ÿ Fax 781.430.3001 Ÿ www.irobot.com

 


 

iRobot Corporation
Consolidated Statement of Operations
(in thousands, except per share amounts)
(unaudited)
                                 
    For the three months ended     For the six months ended  
    July 2,     July 3,     July 2,     July 3,  
    2011     2010     2011     2010  
         
Revenue
                               
Product revenue
  $ 97,396     $ 85,945     $ 194,107     $ 172,056  
Contract revenue
    10,686       11,859       20,252       20,678  
         
Total
    108,082       97,804       214,359       192,734  
         
Cost of Revenue
                               
Product revenue
    57,835       55,825       114,025       111,425  
Contract revenue
    7,711       8,009       14,344       14,622  
         
Total
    65,546       63,834       128,369       126,047  
         
Gross Margin
    42,536       33,970       85,990       66,687  
Operating Expense
                               
Research & development
    8,146       5,691       16,875       10,190  
Selling & marketing
    12,767       10,581       25,748       20,225  
General & administrative
    10,097       9,313       20,697       17,789  
         
Total
    31,010       25,585       63,320       48,204  
         
Operating income
    11,526       8,385       22,670       18,483  
Other income, net
    112       40       350       69  
         
Pre-tax income
    11,638       8,425       23,020       18,552  
Income tax expense
    3,614       3,111       7,519       7,070  
         
Net income
  $ 8,024     $ 5,314     $ 15,501     $ 11,482  
         
 
                               
Net income per common share:
                               
Basic
  $ 0.30     $ 0.21     $ 0.59     $ 0.46  
Diluted
  $ 0.29     $ 0.20     $ 0.56     $ 0.44  
 
                               
Shares used in per common share calculations:
                               
Basic
    26,667       25,294       26,388       25,217  
Diluted
    27,911       26,375       27,733       26,226  
 
                               
Stock-based compensation included in above figures:
                               
Cost of product revenue
  $ 320     $ 355     $ 571     $ 687  
Cost of contract revenue
    156       110       250       236  
Research & development
    239       245       320       277  
Selling & marketing
    158       289       339       645  
General & administrative
    1,538       1,202       2,710       2,246  
         
Total
  $ 2,411     $ 2,201     $ 4,190     $ 4,091  
         
iRobot Corporation
8 Crosby Drive, Bedford, MA 01730-1402 Ÿ 781.430.3000 Ÿ Fax 781.430.3001 Ÿ www.irobot.com

 


 

iRobot Corporation
Condensed Consolidated Balance Sheet
(unaudited, in thousands)
                 
    July 2,     January 1,  
    2011     2011  
Assets
               
 
               
Cash and equivalents
  $ 108,725     $ 108,383  
Short term investments
    13,816       13,928  
Accounts receivable, net
    34,529       34,056  
Unbilled revenues
    8,034       4,012  
Inventory
    34,202       27,160  
Deferred tax assets
    13,223       12,917  
Other current assets
    10,910       6,137  
 
           
Total current assets
    223,439       206,593  
Property, plant and equipment, net
    28,128       25,620  
Deferred tax assets
    8,733       8,338  
Other assets
    13,563       13,780  
 
           
Total assets
  $ 273,863     $ 254,331  
 
           
 
               
Liabilities and stockholders’ equity
               
 
               
Accounts payable
  $ 33,273     $ 38,689  
Accrued expenses
    13,854       15,790  
Accrued compensation
    13,094       17,827  
Deferred revenue and customer advances
    2,040       3,534  
 
           
Total current liabilities
    62,261       75,840  
 
           
Long term liabilities
    3,850       3,584  
 
           
Stockholders’ equity
    207,752       174,907  
 
           
Total liabilities and stockholders’ equity
  $ 273,863     $ 254,331  
 
           
iRobot Corporation
8 Crosby Drive, Bedford, MA 01730-1402 Ÿ 781.430.3000 Ÿ Fax 781.430.3001 Ÿ www.irobot.com

 


 

iRobot Corporation
Consolidated Statement of Cash Flows
(unaudited, in thousands)
                                 
    For the three months ended     For the six months ended  
    July 2,     July 3,     July 2,     July 3,  
    2011     2010     2011     2010  
         
Cash flows from operating activities:
                               
Net income
  $ 8,024     $ 5,314     $ 15,501     $ 11,482  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
                               
Depreciation and amortization
    2,457       1,917       4,640       3,755  
Loss on disposal of property and equipment
    3       2       473       47  
Stock-based compensation
    2,411       2,201       4,190       4,091  
Benefit from deferred tax assets
    (1,167 )           (1,167 )      
Non-cash director deferred compensation
    44       33       82       66  
Changes in operating assets and liabilities — (use) source
                               
Accounts receivable
    (6,920 )     (1,054 )     (473 )     8,038  
Unbilled revenue
    (100 )     978       (4,022 )     (482 )
Inventory
    869       (816 )     (7,042 )     1,722  
Other assets
    (2,880 )     44       (4,809 )     797  
Accounts payable
    (10,971 )     2,277       (5,416 )     1,209  
Accrued expenses
    (974 )     (990 )     (1,889 )     (1,031 )
Accrued compensation
    4,945       4,850       (4,733 )     (2,372 )
Deferred revenue
    (1,608 )     (7 )     (1,494 )     (1,939 )
Change in long term liabilities
    (123 )     (107 )     266       (215 )
         
Net cash provided by (used in) operating activities
    (5,990 )     14,642       (5,893 )     25,168  
         
 
                               
Cash flows from investing activities:
                               
Purchase of property and equipment
    (2,654 )     (3,629 )     (7,208 )     (5,668 )
Purchases of investments
          (7,831 )     (5,000 )     (25,411 )
Sales of investments
    2,500       7,500       5,000       7,500  
         
Net cash used in investing activities
    (154 )     (3,960 )     (7,208 )     (23,579 )
         
 
                               
Cash flows from financing activities:
                               
Proceeds from stock option exercises
    4,013       1,823       8,597       1,927  
Income tax withholding payment associated with restricted stock vesting
    (356 )     (120 )     (809 )     (279 )
Tax benefit of excess stock based compensation deductions
    3,213       568       5,655       717  
         
Net cash provided by financing activities
    6,870       2,271       13,443       2,365  
         
 
                               
Net increase in cash and cash equivalents
    726       12,953       342       3,954  
Cash and cash equivalents, at beginning of period
    107,999       62,857       108,383       71,856  
         
Cash and cash equivalents, at end of period
  $ 108,725     $ 75,810     $ 108,725     $ 75,810  
         
iRobot Corporation
8 Crosby Drive, Bedford, MA 01730-1402 Ÿ 781.430.3000 Ÿ Fax 781.430.3001 Ÿ www.irobot.com

 


 

iRobot Corporation
Supplemental Information
(unaudited)
                                 
    For the three months ended     For the six months ended  
    July 2,     July 3,     July 2,     July 3,  
    2011     2010     2011     2010  
         
Revenue: *
                               
 
                               
Home Robots
  $ 63,892     $ 52,904     $ 131,774     $ 105,450  
         
Domestic
  $ 22,395     $ 17,162     $ 40,453     $ 33,258  
International
  $ 41,497     $ 35,742     $ 91,321     $ 72,192  
 
                               
Government & Industrial
  $ 44,190     $ 44,900     $ 82,585     $ 87,283  
         
Domestic
  $ 43,378     $ 41,365     $ 73,580     $ 76,605  
International
  $ 812     $ 3,535     $ 9,005     $ 10,678  
 
                               
Product
  $ 33,504     $ 33,041     $ 62,333     $ 66,605  
Contract
  $ 10,686     $ 11,859     $ 20,252     $ 20,678  
 
                               
Product Life Cycle
  $ 6,617     $ 9,582     $ 19,320     $ 17,561  
 
                               
Gross Margin Percent:
                               
Home Robots
    44.1 %     39.2 %     44.8 %     38.6 %
Government & Industrial
    32.5 %     29.5 %     32.6 %     29.8 %
Total Company
    39.4 %     34.7 %     40.1 %     34.6 %
 
                               
Units shipped:
                               
Home Robots *
    328       294       677       581  
Government & Industrial
    192       250       306       516  
 
                               
Average gross selling prices for robot units:
                               
Home Robots
  $ 195     $ 188     $ 194     $ 189  
Government & Industrial *
  $ 140     $ 94     $ 141     $ 95  
 
                               
Government & Industrial Funded Product Backlog *
  $ 15,118     $ 12,164     $ 15,118     $ 12,164  
 
                               
Days sales outstanding
    36       27       36       27  
 
                               
Days in inventory
    54       50       54       50  
 
                               
Headcount
    687       613       687       613  
 
                               
 
* in thousands
                               
iRobot Corporation
8 Crosby Drive, Bedford, MA 01730-1402 Ÿ 781.430.3000 Ÿ Fax 781.430.3001 Ÿ www.irobot.com

 


 

iRobot Corporation
Adjusted EBITDA Reconciliation to GAAP
(unaudited, in thousands)
                                 
    For the three months ended     For the six months ended  
    July 2,     July 3,     July 2,     July 3,  
    2011     2010     2011     2010  
         
Net income
  $ 8,024     $ 5,314     $ 15,501     $ 11,482  
 
                               
Interest income, net
    (331 )     (197 )     (541 )     (367 )
Income tax expense
    3,614       3,111       7,519       7,070  
Depreciation
    2,169       1,778       4,227       3,477  
Amortization
    288       139       413       278  
         
 
                               
EBITDA
    13,764       10,145       27,119       21,940  
 
                               
Stock-based compensation expense
    2,411       2,201       4,190       4,091  
Merger and acquisition expense
          61             71  
         
Adjusted EBITDA
  $ 16,175     $ 12,407     $ 31,309     $ 26,102  
         
Use of Non-GAAP Financial Measures
In evaluating its business, iRobot considers and uses Adjusted EBITDA as a supplemental measure of its operating performance. The Company defines Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, merger and acquisition expenses, and non-cash stock compensation. The Company also presents Adjusted EBITDA because it believes it is frequently used by securities analysts, investors and other interested parties as a measure of financial performance.
The term Adjusted EBITDA is not defined under U.S. generally accepted accounting principles, or U.S. GAAP, and is not a measure of operating income, operating performance or liquidity presented in accordance with U.S. GAAP. Adjusted EBITDA has limitations as an analytical tool, and when assessing the Company’s operating performance, investors should not consider Adjusted EBITDA in isolation, or as a substitute for net income (loss) or other consolidated income statement data prepared in accordance with U.S. GAAP. Among other things, Adjusted EBITDA does not reflect the Company’s actual cash expenditures. Other companies may calculate similar measures differently than iRobot, limiting their usefulness as comparative tools. iRobot compensates for these limitations by relying primarily on its GAAP results and using Adjusted EBITDA only supplementally.
iRobot Corporation
8 Crosby Drive, Bedford, MA 01730-1402 Ÿ 781.430.3000 Ÿ Fax 781.430.3001 Ÿ www.irobot.com