Attached files

file filename
8-K - FORM 8-K - QUALCOMM INC/DEd8k.htm

Exhibit 99.1

FOR IMMEDIATE RELEASE

Qualcomm Contact:

Warren Kneeshaw

Phone: 1-858-658-4813

e-mail: ir@qualcomm.com

Qualcomm Announces Third Quarter Fiscal 2011 Results

Revenues $3.6 Billion

GAAP EPS $0.61, Non-GAAP EPS $0.73

— Raises Fiscal 2011 Revenue and Non-GAAP Earnings Guidance

SAN DIEGO — July 20, 2011 — Qualcomm Incorporated (Nasdaq: QCOM), a leading developer and innovator of advanced wireless technologies, products and services, today announced results for the third quarter of fiscal 2011 ended June 26, 2011.

“Qualcomm delivered strong year-over-year results again this quarter as our business performed well across all key guidance metrics. In addition, we successfully completed the acquisition of Atheros, positioning us to further expand our opportunities going forward,” said Dr. Paul E. Jacobs, chairman and CEO of Qualcomm. “Looking forward, we continue to see healthy growth in CDMA-based device shipments of approximately 18 percent in calendar year 2011, and we are pleased to be raising our revenue and Non-GAAP earnings guidance for the fiscal year, driven primarily by strong global smartphone adoption and the addition of Atheros.”

Third Quarter Results (GAAP)

 

   

Revenues: 1 $3.62 billion, up 34 percent year-over-year (y-o-y) and down 6 percent sequentially.

 

   

Operating income: 1 $1.11 billion, up 25 percent y-o-y and down 22 percent sequentially.

 

   

Net income: 2 $1.04 billion, up 35 percent y-o-y and 4 percent sequentially.

 

   

Diluted earnings per share: 2 $0.61, up 30 percent y-o-y and 3 percent sequentially.

 

   

Effective tax rate: 1 23 percent for the quarter.

 

   

Operating cash flow: $1.26 billion, up 33 percent y-o-y; 35 percent of revenues.

 

1 

The results of FLO TVTM are presented as discontinued operations, and prior period amounts have been adjusted accordingly. Revenues, operating expenses, operating income, earnings before tax (EBT) and effective tax rate throughout this news release are from continuing operations (i.e., before discontinued operations and the adjustment for noncontrolling interests), unless otherwise stated.

2 

Net income and diluted earnings per share throughout this news release are attributable to Qualcomm (i.e., after discontinued operations and adjustment for noncontrolling interests), unless otherwise stated.


 

Qualcomm Announces Third Quarter Fiscal 2011 Results

  Page 2 of 19

 

   

Return of capital to stockholders: $360 million, or $0.215 per share, of cash dividends paid.

Non-GAAP Third Quarter Results

Non-GAAP results exclude the Qualcomm Strategic Initiatives (QSI) segment, certain share-based compensation, certain tax items that are not related to the current year and certain acquisition-related items. Starting with acquisitions completed in the third quarter of fiscal 2011, we changed our methodology for reporting Non-GAAP results to exclude the recognition of the step-up of inventories to fair value and amortization of certain intangible assets, in addition to our historical practice of excluding acquired in-process research and development (R&D) expense. Third quarter of fiscal 2011 Non-GAAP results excluded $45 million related to the step-up of inventories to fair value and $32 million in amortization of intangible assets that resulted from the acquisition of Atheros Communications, Inc. (Atheros).

 

   

Revenues: $3.62 billion, up 34 percent y-o-y and down 6 percent sequentially.

 

   

Operating income: $1.39 billion, up 41 percent y-o-y and down 16 percent sequentially.

 

   

Net income: $1.24 billion, up 32 percent y-o-y and down 14 percent sequentially.

 

   

Diluted earnings per share: $0.73, up 28 percent y-o-y and down 15 percent sequentially. The current quarter excludes $0.01 earnings per share attributable to the QSI segment, $0.09 loss per share attributable to certain share-based compensation and $0.04 loss per share attributable to acquisition-related items.

 

   

Effective tax rate: 21 percent for the quarter.

 

   

Free cash flow: $1.16 billion, up 22 percent y-o-y; 32 percent of revenues (defined as net cash from operating activities less capital expenditures).

Detailed reconciliations between results reported in accordance with generally accepted accounting principles (GAAP) and Non-GAAP results are included at the end of this news release.

In the comparisons summarized above for the third quarter of fiscal 2011, the following should be noted: results for the second quarter of fiscal 2011 included $401 million in revenues related to prior quarters as a result of agreements entered into with two licensees to settle


 

Qualcomm Announces Third Quarter Fiscal 2011 Results

  Page 3 of 19

 

disputes and $120 million in impairment charges related to our Firethorn division, including $114 million in goodwill impairment.

Third Quarter Key Business Metrics

 

   

CDMA-based Mobile Station ModemTM (MSMTM) shipments: 120 million units, up 17 percent y-o-y and 2 percent sequentially.

 

   

March quarter total reported device sales: approximately $36.4 billion, up 44 percent y-o-y and down 9 percent sequentially.

 

   

March quarter estimated CDMA-based device shipments: approximately 170 to 174 million units, at an estimated average selling price of approximately $209 to $215 per unit.

Cash and Marketable Securities

Our cash, cash equivalents and marketable securities totaled $20.2 billion at the end of the third quarter of fiscal 2011, compared to $22.1 billion at the end of the second quarter of fiscal 2011 and $17.6 billion a year ago. Upon the close of the Atheros acquisition on May 24, 2011, we paid $3.1 billion in cash, net of the cash acquired. On July 13, 2011, we announced a cash dividend of $0.215 per share payable on September 23, 2011 to stockholders of record as of August 26, 2011.

Research and Development

 

($ in millions)    Non-GAAP     Share-Based
Compensation
    QSI      GAAP  

Third quarter fiscal 2011

     $661        $95        $1         $757   

As a % of revenues

     18          21

Third quarter fiscal 2010*

     $546        $72        $5         $623   

As a % of revenues

     20          23

Year-over-year change ($)

     21     32     N/M         22

*  As adjusted for discontinued operations

N/M - Not Meaningful

Non-GAAP R&D expenses increased 21 percent y-o-y primarily due to an increase in costs related to the development of integrated circuit products, next generation technologies and other initiatives to support the acceleration of advanced wireless products and services.


 

Qualcomm Announces Third Quarter Fiscal 2011 Results

  Page 4 of 19

 

Selling, General and Administrative

 

($ in millions)    Non-GAAP     Share-Based
Compensation
    Acquisition-
Related
Items
     QSI     GAAP  

Third quarter fiscal 2011

     $365        $84        $18         $8        $475   

As a % of revenues

     10            13

Third quarter fiscal 2010*

     $321        $63        $—           $(52     $332   

As a % of revenues

     12            12

Year-over-year change ($)

     14     33     N/M         N/M        43

*  As adjusted for discontinued operations

Non-GAAP selling, general and administrative (SG&A) expenses increased 14 percent y-o-y primarily due to an increase in employee-related costs. QSI SG&A expenses for the third quarter of fiscal 2010 included a $62 million gain on the sale of our Australia spectrum license.

Effective Income Tax Rate

Our fiscal 2011 effective income tax rates are estimated to be 20 percent for GAAP and 21 percent for Non-GAAP. Our fiscal 2011 estimated GAAP tax rate increased from our prior estimate of 17 percent primarily as a result of the reclassification of tax benefits to discontinued operations and lower foreign earnings related to the step-up of acquired Atheros assets to fair value. The third quarter GAAP tax rate of 23 percent was a result of this increase in the estimated annual effective tax rate.

During the fourth quarter of fiscal 2011, we reached agreement with the California Franchise Tax Board on a component of our fiscal 2006 through 2010 tax returns. As a result of this agreement, we expect to record a $44 million tax benefit that will be excluded from our fourth quarter fiscal 2011 Non-GAAP results. This estimated benefit, which is included in our guidance, will reduce our fiscal 2011 estimated GAAP tax rate from 20 percent to 19 percent.

Qualcomm Strategic Initiatives

The QSI segment makes strategic investments in early-stage and other companies and in wireless spectrum, such as the Broadband Wireless Access spectrum won in the India auction. QSI also includes the discontinued operations of our FLO TV subsidiary. GAAP results for the third quarter of fiscal 2011 included $0.01 earnings per share for the QSI segment. During the third quarter of fiscal 2011, in connection with the presentation of the FLO TV business as discontinued operations and the requirement to compute the tax effect of discontinued


 

Qualcomm Announces Third Quarter Fiscal 2011 Results

  Page 5 of 19

 

operations on a discrete basis, we recorded a tax benefit of $43 million for tax benefits related to losses incurred in the first and second quarter of fiscal 2011 that were previously included in the calculation of the estimated annual effective tax rate.

Business Outlook

The following statements are forward looking and actual results may differ materially. The “Note Regarding Forward-Looking Statements” at the end of this news release provides a description of certain risks that we face, and our annual and quarterly reports on file with the Securities and Exchange Commission (SEC) provide a more complete description of risks.

Our outlook does not include provisions for future asset impairments or for pending legal matters, other than future legal amounts that are probable and estimable. Further, due to their nature, certain income and expense items, such as realized investment gains or losses, or gains and losses on certain derivative instruments, cannot be accurately forecast. Accordingly, we only include such items in our business outlook to the extent they are reasonably certain; however, actual results may vary materially from the business outlook.

The following table summarizes GAAP and Non-GAAP guidance based on the current business outlook. The Non-GAAP business outlook presented below is consistent with the presentation of Non-GAAP results included elsewhere herein.


 

Qualcomm Announces Third Quarter Fiscal 2011 Results

  Page 6 of 19

 

Qualcomm’s Business Outlook Summary

FOURTH FISCAL QUARTER

 

     Q4 FY10
Results
    Current Guidance
Q4 FY11 Estimates
 

Revenues

     $ 2.95B        $3.86B - $4.16B   

Year-over-year change

       increase 31% - 41%   

Non-GAAP Diluted earnings per share (EPS)

     $ 0.68        $0.75 - $ 0.80   

Year-over-year change

       increase 10% -18%   

Diluted EPS attributable to QSI

     ($0.05     $ 0.00   

Diluted EPS attributable to share-based compensation

     ($0.07     ($ 0.10)   

Diluted EPS attributable to acquisition-related items

     $0.00        ($ 0.07)   

Diluted EPS attributable to certain tax items (1)

     ($0.02     $ 0.02   

GAAP Diluted EPS

     $0.53        $0.60 - $ 0.65   

Year-over-year change

       increase 13% - 23%   

Metrics

    

MSM shipments

     approx. 111M       
 
approx. 120M -
125M
 
  

Year-over-year change

       increase 8% - 13%   

Total reported device sales (2)

     $28.3B     $38.0B - $ 41.0B

Year-over-year change

       increase 34% - 45%   

 

* Est. sales in June quarter, reported in September quarter

FISCAL YEAR

 

     FY 2010
Results (3)
    Prior Guidance
FY 2011 Estimates
    Current Guidance
FY 2011 Estimates
 

Revenues

     $10.98B        $14.1B - $14.7B        $14.7B - $15.0B   

Year-over-year change

       increase 28% - 34%        increase 34% - 37%   

Non-GAAP Diluted EPS

     $2.46        $3.05 - $ 3.13        $3.15 - $ 3.20   

Year-over-year change

       increase 24% - 27%        increase 28% - 30%   

Diluted EPS attributable to QSI

     ($0.13     ($0.22     ($0.22

Diluted EPS attributable to share-based compensation

     ($0.27     ($0.33     ($0.35

Diluted EPS attributable to acquisition-related items

     $0.00        $0.00        ($0.12

Diluted EPS attributable to certain tax items (1)

     ($0.10     $0.01        $ 0.04   

GAAP Diluted EPS

     $1.96        $2.51 - $2.59        $2.50 - $ 2.55   

Year-over-year change

       increase 28% - 32%        increase 28% - 30%   

Metrics

      

Est. fiscal year* CDMA-based device average selling price range (2)

     approx $183 - $ 189        approx $199 - $209        approx $204 - $ 210   

 

* Shipments in Sept. to June quarters, reported in Dec. to Sept. quarters

CALENDAR YEAR Device Estimates (2)

 

      Calendar 2010
Estimates
     Prior Guidance
Calendar 2011
Estimates
     Current Guidance
Calendar 2011
Estimates
 

Est. CDMA-based device shipments

  

March quarter

     approx. 134M - 138M         not provided         approx. 170M - 174M   

June quarter

     approx. 153M - 157M         not provided         not provided   

September quarter

     approx. 165M - 169M         not provided         not provided   

December quarter

     approx. 195M - 200M         not provided         not provided   

Est. Calendar year range (approx.)

     646M - 663M         750M - 800M         750M - 800M   
     Midpoint         Midpoint         Midpoint   

Est. total CDMA-based units

     approx. 655M         approx. 775M         approx. 775M   

Est. CDMA units

     approx. 238M         approx. 250M         approx. 245M   

Est. WCDMA units

     approx. 417M         approx. 525M         approx. 530M   

 

(1) During the fourth quarter of fiscal 2011, we reached agreement with the California Franchise Tax Board on a component of our fiscal 2006 through 2010 tax returns. As a result of this agreement, we expect to record a $44 million tax benefit that will be excluded from our fourth quarter fiscal 2011 Non-GAAP results.
(2) Total reported device sales is the sum of all reported sales in U.S. dollars (as reported to us by our licensees) of all licensed CDMA-based subscriber devices (including handsets, modules, modem cards and other subscriber devices) by our licensees during a particular period. The reported quarterly estimated ranges of ASPs and unit shipments are determined based on the information as reported to us by our licensees during the relevant period and our own estimates of the selling prices and unit shipments for licensees that do not provide such information. Not all licensees report sales, selling prices and/or unit shipments the same way (e.g., some licensees report selling prices net of permitted deductions, such as transportation, insurance and packing costs, while other licensees report selling prices and then identify the amount of permitted deductions in their reports), and the way in which licensees report such information may change from time to time. Total reported device sales, estimated unit shipments and estimated ASPs for a particular period may include prior period activity that is reported with the activity for the particular period.
(3) As adjusted to reflect the reclassification of revenues related to FLO TV to discontinued operations.

Sums may not equal totals due to rounding.


 

Qualcomm Announces Third Quarter Fiscal 2011 Results

  Page 7 of 19

 

Results of Business Segments

The following tables have been adjusted to reflect discontinued operations (Note 5) (in millions, except per share data):

 

SEGMENTS

  QCT     QTL     QWI     Non-GAAP
Reconciling
Items (1)
    Non-GAAP     Share-Based
Compensation*
    Tax Items
(2)
    Acquisition-
Related  Items

(3)
    QSI (4)*     GAAP  

Q3 - FISCAL 2011

                   

Revenues

    $2,194        $1,257        $164        $8        $3,623        $—          $—          $—          $—          $3,623   

Change from prior year

    30     48     1     N/M        34             34

Change from prior quarter

    12     (28 %)      4     N/M        (6 %)              (6 %) 

Operating income (loss)

            $1,393        ($193     —          ($77     ($10     $1,113   

Change from prior year

            41     (33 %)        N/A        N/M        25

Change from prior quarter

            (16 %)      3       N/M        41     (22 %) 

EBT

    $430        $1,092        ($13     $65        $1,574        ($193     —          ($77     ($30     $1,274   

Change from prior year

    6     62     N/M        N/M        36     (33 %)        N/A        N/M        18

Change from prior quarter

    3     (31 %)      N/M        N/M        (16 %)      3       N/M        35     (21 %) 

EBT as a % of revenues

    20     87     N/M        N/M        43     N/M          N/M        N/M        35

Discontinued operations, net of tax (5)

            $—          $—          $—          $—          $44        $44   

Net income (loss)

            1,240        (147     (4     (73     19        1,035   

Change from prior year

            32     (32 %)      N/M        N/A        N/M        35

Change from prior quarter

            (14 %)      (1 %)      N/M        N/M        N/M        4

Diluted EPS

            $0.73        ($0.09     $—          ($0.04     $0.01        $0.61   

Change from prior year

            28     (29 %)      N/M        N/A        N/M        30

Change from prior quarter

            (15 %)      —          N/M        N/M        N/M        3

Diluted shares used

            1,709        1,709        1,709        1,709        1,709        1,709   

Q2 - FISCAL 2011

                   

Revenues

    $1,962        $1,746        $157        $5        $3,870        $—          $—          $—          $—          $3,870   

Operating income (loss)

            1,652        (199     —          (6     (17     1,430   

EBT

    417        1,575        (135     13        1,870        (199     —          (6     (46     1,619   

Discontinued operations, net of tax (5)

            —          (2     —          —          (267     (269

Net income (loss)

            1,450        (146     (3     (6     (296     999   

Diluted EPS

            $0.86        ($0.09     $—          $—          ($0.18     $0.59   

Diluted shares used

            1,689        1,689        1,689        1,689        1,689        1,689   

Q1 - FISCAL 2011

                   

Revenues

    $2,116        $1,057        $172        $3        $3,348        $—          $—          $—          $—          $3,348   

Operating income (loss)

            1,416        (169     —          —          —          1,247   

EBT

    640        892        —          128        1,660        (169     —          —          (21     1,470   

Discontinued operations, net of tax (5)

  

          —          (2     —          —          (80     (82

Net income (loss)

            1,345        (116     28        —          (87     1,170   

Diluted EPS

            $0.82        ($0.07     $0.02        $—          ($0.05     $0.71   

Diluted shares used

            1,648        1,648        1,648        1,648        1,648        1,648   

Q4 - FISCAL 2010

                   

Revenues

    $1,860        $921        $171        $—          $2,952        $—          $—          $—          $—          $2,952   

Operating income (loss)

            1,130        (157     —          —          (15     958   

EBT

    519        754        (2     90        1,361        (157     —          —          (32     1,172   

Discontinued operations, net of tax (5)

  

          —          (3     —          —          (70     (73

Net income (loss)

            1,105        (120     (40     —          (80     865   

Diluted EPS

            $0.68        ($0.07     ($0.02     $—          ($0.05     $0.53   

Diluted shares used

            1,621        1,621        1,621        1,621        1,621        1,621   

Q3 - FISCAL 2010

                   

Revenues

    $1,691        $847        $162        $—          $2,700        $—          $—          $—          $—          $2,700   

Operating income (loss)

            991        (145     —          —          47        893   

EBT

    404        673        6        78        1,161        (145     —          —          60        1,076   

Discontinued operations, net of tax (5)

  

          —          (3     —          —          (62     (65

Net income (loss)

            936        (111     (54     —          (4     767   

Diluted EPS

            $0.57        ($0.07     ($0.03     $—          $—          $0.47   

Diluted shares used

            1,642        1,642        1,642        1,642        1,642        1,642   


 

Qualcomm Announces Third Quarter Fiscal 2011 Results

  Page 8 of 19

 

SEGMENTS

   QCT     QTL     QWI     Non-GAAP
Reconciling
Items (1)
    Non-GAAP     Share-Based
Compensation*
    Tax  Items
(2)
    Acquisition-
Related  Items
(3)
    QSI (4)*     GAAP  

Q2 - FISCAL 2010

                    

Revenues

     $1,537        $974        $152        ($2     $2,661        $—          $—          $—          $—          $2,661   

Operating income (loss)

             1,065        (150     —          (3     (16     896   

EBT

     344        821        (1     94        1,258        (150     —          (3     (16     1,089   

Discontinued operations, net of tax (5)

             —          (3     —          —          (75     (78

Net income (loss)

             989        (98     (33     (3     (81     774   

Diluted EPS

             $0.59        ($0.06     ($0.02     $—          ($0.05     $0.46   

Diluted shares used

             1,678        1,678        1,678        1,678        1,678        1,678   

Q1 - FISCAL 2010

                    

Revenues

     $1,608        $917        $142        $1        $2,668        $—          $—          $—          $—          $2,668   

Operating income (loss)

             1,134        (147     —          —          (7     980   

EBT

     425        772        9        104        1,310        (147     —          —          (7     1,156   

Discontinued operations, net of tax (5)

             —          (3     —          —          (54     (57

Net income (loss)

             1,041        (114     (32     —          (54     841   

Diluted EPS

             $0.62        ($0.07     ($0.02     $—          ($0.03     $0.50   

Diluted shares used

             1,691        1,691        1,691        1,691        1,691        1,691   

9 MONTHS - FISCAL 2011

                    

Revenues

     $6,272        $4,061        $493        $14        $10,840        $—          $—          $—          $—          $10,840   

Change from prior year

     30     48     8     N/M        35             35

Operating income (loss)

             $4,461        ($561     —          ($83     ($28     $3,789   

Change from prior year

             40     (27 %)        N/M        N/M        37

EBT

     $1,487        $3,559        ($147     $205        $5,104        ($561     —          ($83     ($97     $4,363   

Change from prior year

     27     57     N/M        N/M        37     (27 %)        N/M        N/M        31

Discontinued operations, net of tax (5)

             $—          ($4     —          —          ($303     ($307

Net income (loss)

             4,036        (410     21        (79     (364     3,204   

Change from prior year

             36     (27 %)      N/M        N/M        N/M        35

Diluted EPS

             $2.40        ($0.24     $0.01        ($0.05     ($0.22     $1.90   

Change from prior year

             35     (26 %)      N/M        N/M        N/M        33

Diluted shares used

             1,682        1,682        1,682        1,682        1,682        1,682   

9 MONTHS - FISCAL 2010

                    

Revenues

     $4,835        $2,738        $456        $1        $8,030        $—          $—          $—          $—          $8,030   

Operating income (loss)

             3,189        (441     —          (3     25        2,770   

EBT

     1,173        2,266        14        274        3,727        (441     —          (3     39        3,322   

Discontinued operations, net of tax (5)

             —          (8     —          —          (192     (200

Net income (loss)

             2,967        (322     (119     (3     (141     2,382   

Diluted EPS

             $ 1.78        ($0.19     ($0.07     $—          ($0.08     $ 1.43   

Diluted shares used

             1,670        1,670        1,670        1,670        1,670        1,670   

12 MONTHS - FISCAL 2010

                    

Revenues

     $6,695        $3,659        $628        $—          $10,982        $—          $—          $—          $—          $10,982   

Operating income (loss)

             4,316        (597     —          (3     11        3,727   

EBT

     1,693        3,020        12        361        5,086        (597     —          (3     7        4,493   

Discontinued operations, net of tax (5)

             —          (11     —          —          (262     (273

Net income (loss)

             4,071        (442     (159     (3     (220     3,247   

Diluted EPS

             $ 2.46        ($0.27     ($0.10     $—          ($0.13     $ 1.96   

Diluted shares used

             1,658        1,658        1,658        1,658        1,658        1,658   

 

(1) Non-GAAP reconciling items related to revenues consist primarily of other nonreportable segment revenues less intersegment eliminations. Non-GAAP reconciling items related to earnings before taxes consist primarily of certain investment income or losses, interest expense, research and development expenses, sales and marketing expenses and other operating expenses that are not allocated to the segments for management reporting purposes, nonreportable segment results and the elimination of intersegment profit.
(2) During the first quarter of fiscal 2011, we recorded a tax benefit of $32 million related to fiscal 2010 due to the retroactive reenactment of the federal R&D tax credit. Also, during the first, second and third quarter of fiscal 2011, we recorded $3 million, $3 million and $4 million, respectively, in state tax expense because deferred revenue related to the license agreement signed in the first quarter of fiscal 2010 with Samsung is taxable in fiscal 2011 but the resulting deferred tax asset will reverse in future years when our state tax rate will be lower. Our first, second and third quarter fiscal 2011 Non-GAAP results exclude these items.
(3) Beginning in the third quarter of fiscal 2011, Non-GAAP results exclude certain items related to acquisitions. During the third quarter of fiscal 2011, Non-GAAP results excluded $45 million related to the step-up of inventories to fair value and $32 million in amortization of intangible assets that resulted from the acquisition of Atheros.
(4) At fiscal year-end, the sum of the quarterly tax provisions for each column, including QSI, equals the annual tax provisions for each column computed in accordance with GAAP. In interim quarters, the tax provision for the QSI operating segment is computed by subtracting the Non-GAAP tax provision, the tax items column and the tax provision related to share-based compensation from the GAAP tax provision.
(5) During fiscal 2011, we shut down the FLO TV business and network. The results of FLO TV are presented as discontinued operations, and prior period amounts have been adjusted accordingly.
* As adjusted for discontinued operations (Note 5)

N/M – Not Meaningful

N/A – Not Applicable

Sums may not equal totals due to rounding.


 

Qualcomm Announces Third Quarter Fiscal 2011 Results

  Page 9 of 19

 

Conference Call

Qualcomm’s third quarter fiscal 2011 earnings conference call will be broadcast live on July 20, 2011, beginning at 1:45 p.m. Pacific Time (PT) on the Company’s web site at: www.qualcomm.com. This conference call may contain forward-looking financial information and will include a discussion of “Non-GAAP financial measures” as that term is defined in Regulation G. The most directly comparable GAAP financial measures and information reconciling these Non-GAAP financial measures to the Company’s financial results prepared in accordance with GAAP, as well as the other material financial and statistical information to be discussed in the conference call, will be posted on the Company’s Investor Relations web site at www.qualcomm.com immediately prior to commencement of the call. A taped audio replay will be available via telephone on July 20, 2011, beginning at approximately 5:00 p.m. PT through August 20, 2011 at 9:00 p.m. PT. To listen to the replay, U.S. callers may dial (800) 642-1687 and international callers may dial (706) 645-9291. U.S. and international callers should use reservation number 78821001. An audio replay of the conference call will be available on the Company’s web site at www.qualcomm.com following the live call.

Editor’s Note: To view the web slides that accompany this earnings release and conference call, please go to the Qualcomm Investor Relations website at: http://investor.qualcomm.com/results.cfm

Qualcomm Incorporated (Nasdaq: QCOM) is a world leader in 3G and next-generation mobile technologies. For more than 25 years, Qualcomm ideas and inventions have driven the evolution of wireless communications, connecting people more closely to information, entertainment and each other. Today, Qualcomm technologies are powering the convergence of mobile communications and consumer electronics, making wireless devices and services more personal, affordable and accessible to people everywhere. For more information, please visit www.qualcomm.com

Note Regarding Use of Non-GAAP Financial Measures

The Non-GAAP financial information presented herein should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. In addition, “Non-GAAP” is not a term defined by GAAP, and, as a result, the Company’s measure of Non-GAAP results might be different than similarly titled measures used by other


 

Qualcomm Announces Third Quarter Fiscal 2011 Results

  Page 10 of 19

 

companies. Reconciliations between GAAP results and Non-GAAP results are presented herein.

The Company presents Non-GAAP financial information that is used by management (i) to evaluate, assess and benchmark the Company’s operating results on a consistent and comparable basis; (ii) to measure the performance and efficiency of the Company’s ongoing core operating businesses, including the Qualcomm CDMA Technologies, Qualcomm Technology Licensing and Qualcomm Wireless & Internet segments; and (iii) to compare the performance and efficiency of these segments against each other and against competitors outside the Company. Non-GAAP measurements of the following financial data are used by the Company’s management: revenues, R&D expenses, SG&A expenses, total operating expenses, operating income (loss), net investment income (loss), income (loss) before income taxes, effective tax rate, net income (loss), diluted earnings (loss) per share, operating cash flow and free cash flow. Management is able to assess what it believes is a more meaningful and comparable set of financial performance measures for the Company and its business segments by using Non-GAAP information. As a result, management compensation decisions and the review of executive compensation by the Compensation Committee of the Board of Directors focus primarily on Non-GAAP financial measures applicable to the Company and its business segments.

Non-GAAP information used by management excludes the QSI segment, certain share-based compensation, certain tax items and certain acquisition-related items. The QSI segment is excluded because the Company expects to exit its strategic investments at various times, and the effects of fluctuations in the value of such investments are viewed by management as unrelated to the Company’s operational performance. Share-based compensation, other than amounts related to share-based awards granted under a bonus program that may result in the issuance of unrestricted shares of the Company’s common stock, is excluded because management views such share-based compensation as unrelated to the Company’s operational performance. Further, share-based compensation related to stock options is affected by factors that are subject to change, including the Company’s stock price, stock market volatility, expected option life, risk-free interest rates and expected dividend payouts in future years. Certain tax items that were recorded in reported earnings in each fiscal year presented, but were unrelated to the fiscal year in which they were recorded, are excluded in


 

Qualcomm Announces Third Quarter Fiscal 2011 Results

  Page 11 of 19

 

order to provide a clearer understanding of the Company’s ongoing Non-GAAP tax rate and after tax earnings. In fiscal 2011, the Company began excluding the benefit of retroactive extensions of the federal R&D tax credit from Non-GAAP results because the Company does not include the potential extension of the credit in its business outlook due to uncertainty as to whether and when the federal R&D tax credit will be retroactively extended. In addition to its historical practice of excluding acquired in-process research and development expenses from Non-GAAP results, the Company began excluding recognition of the step-up of inventories to fair value and amortization of certain intangible assets starting with acquisitions completed in the third quarter of fiscal 2011. These certain acquisition-related items are excluded and no longer allocated to the Company’s segments because management has concluded that such expenses should not be considered when assessing segment performance as they are unrelated to the operating activities of the Company’s ongoing core businesses. In addition, these charges are significantly impacted by the size and timing of acquisitions, potentially obscuring period to period comparisons of the Company’s operating businesses. We believe this practice also conforms to the approach taken by many other leading technology companies.

The Company presents free cash flow, defined as net cash provided by operating activities less capital expenditures, to facilitate an understanding of the amount of cash flow generated that is available to grow its business and to create long-term stockholder value. The Company believes that this presentation is useful in evaluating its operating performance and financial strength. In addition, management uses this measure to evaluate the Company’s performance, to value the Company and to compare its operating performance with other companies in the industry.

Note Regarding Forward-Looking Statements

In addition to the historical information contained herein, this news release contains forward-looking statements that are subject to risks and uncertainties. Actual results may differ substantially from those referred to herein due to a number of factors, including but not limited to risks associated with: the rate of deployment and adoption of, and demand for, our technologies in communications, products and services; the uncertainty of global economic conditions and its potential impact on demand for our products, services or applications and the value of our marketable securities; competition; our dependence on major customers and


 

Qualcomm Announces Third Quarter Fiscal 2011 Results

  Page 12 of 19

 

licensees; attacks on our licensing business model, including results of current and future litigation and arbitration proceedings, as well as actions of governmental or quasi-governmental bodies, and the costs we incur in connection therewith, including potentially damaged relationships with customers and operators who may be impacted by the results of these proceedings; our dependence on third-party manufacturers and suppliers; foreign currency fluctuations; strategic investments and transactions we have or may pursue; defects or errors in our products and services; the development and commercial success of our QMT division’s mirasol® display technology; as well as the other risks detailed from time-to-time in our SEC reports, including the report on Form 10-K for the year ended September 26, 2010 and the most recent Form 10-Q. We undertake no obligation to update, or continue to provide information with respect to, any forward-looking statement or risk factor, whether as a result of new information, future events or otherwise.

###

Qualcomm is a registered trademark of Qualcomm Incorporated. Mobile Station Modem, MSM, and FLO TV are trademarks of Qualcomm Incorporated. mirasol is a registered trademark of Qualcomm MEMS Technologies, Inc. CDMA2000 is a registered trademark of the Telecommunications Industry Association (TIA USA). All other trademarks are the property of their respective owners.


 

Qualcomm Announces Third Quarter Fiscal 2011 Results

  Page 13 of 19

 

Qualcomm Incorporated

Supplemental Information for the Three Months Ended June 26, 2011

(Unaudited)

 

($ in millions except per share data)    Non-GAAP
Results
    Share-Based
Compensation
    Tax
Items
    Acquisition-
Related
Items (a)
    QSI     GAAP
Results
 

Cost of Sales

     $1,204        $14        $—          $59        $1        $1,278   

R&D

     661        95        —          —          1        757   

SG&A

     365        84        —          18        8        475   

Operating income (loss)

     1,393        (193     —          (77     (10     1,113   

Investment income (loss), net

     181 (b)      —          —          —          (20 )(c)      161   

Tax rate

     21     24     N/A        N/M        N/M        23

Net income (loss)

     $1,240        $(147     $(4) (d)      $(73     $19        $1,035   

Diluted earnings (loss) per share (EPS)

     $0.73        $(0.09     $—          $(0.04     $0.01        $0.61   

Operating cash flow

     $1,379        $(35     $—          $—          $(80     $1,264   

Operating cash flow as % of revenues

     38     N/A        N/A        N/A        N/A        35

Free cash flow (e)

     $1,160        $(35     $—          $—          $(80     $1,045   

Free cash flow as a % of revenues

     32     N/A        N/A        N/A        N/A        29

 

(a) Beginning in the third quarter of fiscal 2011, Non-GAAP results exclude certain items related to acquisitions. During the third quarter of fiscal 2011, Non-GAAP results excluded $45 million related to the step-up of inventories to fair value and $32 million in amortization of intangible assets that resulted from the acquisition of Atheros.
(b) Included $117 million in interest and dividend income related to cash, cash equivalents and marketable securities, which were not part of the Company’s strategic investments, and $72 million in net realized gains on investments, partially offset by $5 million in other-than-temporary losses on investments and $3 million in interest expense.
(c) Included $25 million in interest expense and $5 million in other-than-temporary losses on investments, partially offset by $10 million in interest and dividend income related to cash, cash equivalents and marketable securities.
(d) Included $4 million in state tax expense because deferred revenue related to the license agreement signed in the first quarter of fiscal 2010 with Samsung is taxable in fiscal 2011 but the resulting deferred tax asset will reverse in future years when our state tax rate will be lower.
(e) Free cash flow is calculated as net cash provided by operating activities less capital expenditures. Reconciliation of these amounts is included in the “Reconciliation of Non-GAAP Free Cash Flows to Net Cash Provided by Operating Activities (GAAP) and Other Supplemental Disclosures” for the three months ended June 26, 2011, included herein.

N/M – Not Meaningful

N/A – Not Applicable

Sums may not equal totals due to rounding.


 

Qualcomm Announces Third Quarter Fiscal 2011 Results

  Page 14 of 19

 

Qualcomm Incorporated

Supplemental Information for the Nine Months Ended June 26, 2011

(Unaudited)

 

($ in millions except per share data)    Non-GAAP
Results
    Share-Based
Compensation  (a)
    Tax
Items
    Acquisition-
Related
Items (b)
    QSI (a)     GAAP
Results
 

Cost of Sales

     $3,272        $44        $—          $59        $5        $3,380   

R&D

     1,855        277        —          6        6        2,144   

SG&A

     1,138        240        —          18        17        1,413   

Operating income (loss)

     4,461 (c)      (561     —          (83     (28)        3,789   

Investment income (loss), net

     643 (d)      —          —          —          (69) (e)      574   

Tax rate

     21     28     N/A        N/M        N/M        20%   

Net income (loss)

     $4,036        $(410     $21 (f)      $(79     $(364     $3,204   

Diluted earnings (loss) per share (EPS)

     $2.40        $(0.24     $0.01        $(0.05     $(0.22     $1.90   

Operating cash flow

     $3,532        $(167     $—          $—          $(285     $3,080   

Operating cash flow as % of revenues

     33     N/A        N/A        N/A        N/A        28

Free cash flow (g)

     $3,138        $(167     $—          $—          $(291     $2,680   

Free cash flow as a % of revenues

     29     N/A        N/A        N/A        N/A        25

 

(a) During fiscal 2011, the Company shut down the FLO TV business and network. The results of FLO TV are presented as discontinued operations, and prior period amounts have been adjusted accordingly.
(b) Beginning in the third quarter of fiscal 2011, Non-GAAP results exclude certain items related to acquisitions. During the third quarter of fiscal 2011, Non-GAAP results excluded $45 million related to the step-up of inventories to fair value and $32 million in amortization of intangible assets that resulted from the acquisition of Atheros. In addition, during the first nine months of fiscal 2011, Non-GAAP results excluded $6 million in acquired in-process research and development expense.
(c) During the first nine months of fiscal 2011, we recorded impairment charges of $120 million related to our Firethorn division, including $114 million in goodwill impairment.
(d) Included $369 million in interest and dividend income related to cash, cash equivalents and marketable securities, which were not part of our strategic investments, and $302 million in net realized gains on investments, partially offset by $16 million in other-than-temporary losses on investments and $11 million in interest expense.
(e) Included $72 million in interest expense, $10 million in other-than-temporary losses on investments and $5 million in equity in losses of investees, partially offset by $15 million in interest and dividend income related to cash, cash equivalents and marketable securities and $1 million in net realized gains on investments.
(f) Included a tax benefit of $32 million related to fiscal 2010 due to the retroactive reenactment of the federal R&D tax credit and $10 million in state tax expense because deferred revenue related to the license agreement signed in the first quarter of fiscal 2010 with Samsung is taxable in fiscal 2011 but the resulting deferred tax asset will reverse in future years when our state tax rate will be lower.
(g) Free cash flow is calculated as net cash provided by operating activities less capital expenditures. Reconciliation of these amounts is included in the “Reconciliation of Non-GAAP Free Cash Flows to Net Cash Provided by Operating Activities (GAAP) and Other Supplemental Disclosures” for the nine months ended June 26, 2011, included herein.

N/M – Not Meaningful

N/A – Not Applicable

Sums may not equal totals due to rounding.


 

Qualcomm Announces Third Quarter Fiscal 2011 Results

  Page 15 of 19

 

Qualcomm Incorporated

Reconciliation of Non-GAAP Free Cash Flows to

Net Cash Provided by Operating Activities (GAAP)

and Other Supplemental Disclosures

(In millions)

(Unaudited)

 

     Three Months Ended June 26, 2011  
     Non-GAAP     Share-Based
Compensation
    QSI     GAAP  

Net cash provided (used) by operating activities

     $1,379        $(35 )(a)      $(80     $1,264   

Less: capital expenditures

     (219     —          —          (219
                                

Free cash flow

     $1,160        $(35     $(80     $1,045   
                                

Revenues

     $3,623        $—          $—          $3,623   

Free cash flow as a % of revenues

     32     N/A        N/M        29

Other supplemental cash disclosures:

        

Cash transfers from QSI

     $(4     $—          $4        $—     

Cash transfers to QSI (b)

     (89     —          89        —     
                                

Net cash transfers

     $(93     $—          $93        $—     
                                
     Nine Months Ended June 26, 2011  
     Non-GAAP     Share-Based
Compensation
    QSI     GAAP  

Net cash provided (used) by operating activities

     $3,532        $(167 )(a)      $(285     $3,080   

Less: capital expenditures

     (394     —          (6     (400
                                

Free cash flow

     $3,138        $(167     $(291     $2,680   
                                

Revenues

     $10,840        $—          $—          $10,840   

Free cash flow as a % of revenues

     29     N/A        N/M        25

Other supplemental cash disclosures:

        

Cash transfers from QSI (c)

     $67        $—          $(67     $—     

Cash transfers to QSI (b)

     (330     —          330        —     
                                

Net cash transfers

     $(263     $—          $263        $—     
                                
     Three Months Ended June 27, 2010  
     Non-GAAP     Share-Based
Compensation
    QSI     GAAP  

Net cash provided (used) by operating activities

     $1,051        $(3 )(a)      $(97     $951   

Less: capital expenditures

     (97     —          (20     (117
                                

Free cash flow

     $954        $(3     $(117     $834   
                                
     Nine Months Ended June 27, 2010  
     Non-GAAP     Share-Based
Compensation
    QSI     GAAP  

Net cash provided (used) by operating activities

     $3,297        $(34 )(a)      $(280     $2,983   

Less: capital expenditures

     (249     —          (64     (313
                                

Free cash flow

     $3,048        $(34     $(344     $2,670   
                                

 

(a) Incremental tax benefits from stock options exercised during the period.
(b) Primarily funding for strategic debt and equity investments and QSI operating expenses.
(c) Cash primarily from the issuance of subsidiary shares to noncontrolling interests.

 

N/M - Not Meaningful

 

N/A - Not Applicable


 

Qualcomm Announces Third Quarter Fiscal 2011 Results

  Page 16 of 19

 

Qualcomm Incorporated

Reconciliation of Non-GAAP Tax Rate to GAAP Tax Rate

(in millions)

(Unaudited)

 

     Three Months Ended June 26, 2011  
     Non-GAAP
Results
    Share-Based
Compensation
    Tax
Items (a)
     Acquisition-
Related
Items
     QSI (b)      GAAP
Results
 

Income (loss) from continuing operations before income taxes

     $1,574        $(193)        $—           $(77)         $(30)         $1,274   

Income tax (expense) benefit

     (334)        46        (4)         4         (1)         (289)   
                                                   

Income from continuing operations

     $1,240        $(147)        $(4)         $(73)         $(31)         $985   
                                                   

Tax rate

     21     24     N/A         N/M         N/M         23

 

     Nine Months Ended June 26, 2011  
     Non-GAAP
Results
    Share-Based
Compensation
    Tax
Items (a)
     Acquistion-
Related
Items
     QSI (b)      GAAP
Results
 

Income (loss) from continuing operations before income taxes

     $5,104        $(561)        $—           $(83)         $(97)         $4,363   

Income tax (expense) benefit

     (1,068)        155        21         4         26         (862)   
                                                   

Income from continuing operations

     $4,036        $(406)        $21         $(79)         $(71)         $3,501   
                                                   

Tax rate

     21     28     N/A         N/M         N/M         20

 

(a) During the first quarter of fiscal 2011, we recorded a tax benefit of $32 million related to fiscal 2010 due to the retroactive reenactment of the federal R&D tax credit. Also, during the first, second and third quarter of fiscal 2011, we recorded $3 million, $3 million and $4 million, respectively, in state tax expense because deferred revenue related to the license agreement signed in the first quarter of fiscal 2010 with Samsung is taxable in fiscal 2011 but the resulting deferred tax asset will reverse in future years when our state tax rate will be lower.
(b) At fiscal year-end, the sum of the quarterly tax provisions for each column, including QSI, equals the annual tax provisions for each column computed in accordance with GAAP. In interim quarters, the tax provision for the QSI operating segment is computed by subtracting the Non-GAAP tax provision, the tax items column and the tax provision related to share-based compensation from the GAAP tax provision.

 

N/M – Not Meaningful

 

Sums may not equal totals due to rounding


 

Qualcomm Announces Third Quarter Fiscal 2011 Results

  Page 17 of 19

 

Qualcomm Incorporated

CONDENSED CONSOLIDATED BALANCE SHEETS

(In millions, except per share data)

(Unaudited)

 

     June 26,
2011
     September 26,
2010
 
ASSETS   

Current assets:

     

Cash and cash equivalents

     $5,746         $3,547   

Marketable securities

     4,982         6,732   

Accounts receivable, net

     832         730   

Inventories

     753         528   

Deferred tax assets

     310         321   

Other current assets

     210         275   
                 

Total current assets

     12,833         12,133   

Marketable securities

     9,493         8,123   

Deferred tax assets

     1,884         1,922   

Assets held for sale

     746         —     

Property, plant and equipment, net

     2,267         2,373   

Goodwill

     3,195         1,488   

Other intangible assets, net

     3,098         3,022   

Other assets

     1,584         1,511   
                 

Total assets

     $35,100         $30,572   
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY   

Current liabilities:

     

Trade accounts payable

     $761         $764   

Payroll and other benefits related liabilities

     568         467   

Unearned revenues

     541         623   

Loans payable

     1,092         1,086   

Income taxes payable

     84         1,443   

Other current liabilities

     1,418         1,085   
                 

Total current liabilities

     4,464         5,468   

Unearned revenues

     3,630         3,485   

Other liabilities

     705         761   
                 

Total liabilities

     8,799         9,714   
                 

Stockholders’ equity:

     

Qualcomm Incorporated (Qualcomm) Stockholders’ equity:

     

Preferred stock, $0.0001 par value; issuable in series; 8 shares authorized; none outstanding at June 26, 2011 and September 26, 2010

     —           —     

Common stock, $0.0001 par value; 6,000 shares authorized; 1,677 and 1,612 shares issued and outstanding at June 26, 2011 and September 26, 2010, respectively

     —           —     

Paid-in capital

     10,011         6,856   

Retained earnings

     15,516         13,305   

Accumulated other comprehensive income

     744         697   
                 

Total Qualcomm stockholders’ equity

     26,271         20,858   

Noncontrolling interests

     30         —     
                 

Total stockholders’ equity

     26,301         20,858   
                 

Total liabilities and stockholders equity

     $35,100         $30,572   
                 


 

Qualcomm Announces Third Quarter Fiscal 2011 Results

  Page 18 of 19

 

Qualcomm Incorporated

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except per share data)

(Unaudited)

 

     Three Months Ended      Nine Months Ended  
     June 26,
2011
     June 27,
2010*
     June 26,
2011
     June 27,
2010*
 

Revenues:

           

Equipment and services

     $2,297         $1,766         $6,550         $5,021   

Licensing and royalty fees

     1,326         934         4,290         3,009   
                                   

Total revenues

     3,623         2,700         10,840         8,030   
                                   

Operating expenses:

           

Cost of equipment and services revenues

     1,278         852         3,380         2,375   

Research and development

     757         623         2,144         1,822   

Selling, general and administrative

     475         332         1,413         1,063   

Goodwill impairment

     —           —           114         —     
                                   

Total operating expenses

     2,510         1,807         7,051         5,260   
                                   

Operating income

     1,113         893         3,789         2,770   

Investment income, net

     161         183         574         552   
                                   

Income from continuing operations before income taxes

     1,274         1,076         4,363         3,322   

Income tax expense

     (289)         (244)         (862)         (740)   
                                   

Income from continuing operations

     985         832         3,501         2,582   

Discontinued operations, net of income taxes

     44         (65)         (307)         (200)   
                                   

Net Income

     1,029         767         3,194         2,382   

Net loss attributable to noncontrolling interests

     6         —           10         —     
                                   

Net income attributable to Qualcomm

     $1,035         $767         $3,204         $2,382   
                                   

Basic earnings (loss) per share attributable to Qualcomm:

           

Continuing operations

     $0.59         $0.51         $2.13         $1.56   

Discontinued operations

     0.03         (0.04)         (0.19)         (0.12)   
                                   

Net income

     $0.62         $0.47         $1.94         $1.44   
                                   

Diluted earnings (loss) per share attributable to Qualcomm:

           

Continuing operations

     $0.58         $0.51         $2.09         $1.55   

Discontinued operations

     0.03         (0.04)         (0.19)         (0.12)   
                                   

Net income

     $0.61         $0.47         $1.90         $1.43   
                                   

Shares used in per share calculations:

           

Basic

     1,673         1,629         1,650         1,654   
                                   

Diluted

     1,709         1,642         1,682         1,670   
                                   

Dividends per share announced

     $0.215         $0.190         $0.595         $0.530   
                                   

 

* As adjusted for discontinued operations


 

Qualcomm Announces Third Quarter Fiscal 2011 Results

  Page 19 of 19

 

Qualcomm Incorporated

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)

 

     Three Months Ended     Nine Months Ended  
     June 26,
2011
    June 27,
2010
    June 26,
2011
    June 27,
2010
 

Operating Activities:

        

Net income

     $1,029        $767        $3,194        $2,382   

Adjustments to reconcile net income to net cash provided by operating activities:

        

Depreciation and amortization

     185        166        820        495   

Goodwill impairment

     —          —          114        —     

Revenues related to non-monetary exchanges

     (31     (31     (93     (99

Income tax provision in excess of (less than) income tax payments

     116        86        (1,218     80   

Non-cash portion of share-based compensation expense

     193        149        568        453   

Incremental tax benefit from stock options exercised

     (35     (3     (167     (34

Net realized gains on marketable securities and other investments

     (73     (92     (304     (274

Net impairment losses on marketable securities and other investments

     10        29        26        102   

Other items, net

     5        (66     23        (70

Changes in assets and liabilities, net of effects of acquisitions:

        

Accounts receivable, net

     (2     (126     21        (91

Inventories

     38        (45     (43     7   

Other assets

     (17     (1     (36     (71

Trade accounts payable

     (46     104        (191     23   

Payroll, benefits and other liabilities

     (59     78        210        (161

Unearned revenues

     (49     (64     156        241   
                                

Net cash provided by operating activities

     1,264        951        3,080        2,983   
                                

Investing Activities:

        

Capital expenditures

     (219     (117     (400     (313

Advanced payment on spectrum

     —          (1,064     —          (1,064

Purchases of available-for-sale securities

     (2,426     (2,569     (8,271     (7,049

Proceeds from sale of available-for-sale securities

     3,888        3,113        9,355        7,354   

Atheros acquisition, net of cash acquired

     (3,130     —          (3,130     —     

Other acquisitions and investments, net of cash acquired

     (6     (17     (95     (45

Other items, net

     (45     85        (22     121   
                                

Net cash used by investing activities

     (1,938     (569     (2,563     (996
                                

Financing Activities:

        

Borrowing under loans payable

     —          1,064        1,260        1,064   

Repayment of loans payable

     —          —          (1,260     —     

Proceeds from issuance of common stock

     368        35        2,392        519   

Proceeds from issuance of subsidiary shares to noncontrolling interests

     —          —          62        —     

Incremental tax benefit from stock options exercised

     35        3        167        34   

Repurchase and retirement of common stock

     —          (1,178     —          (2,893

Dividends paid

     (360     (309     (985     (872

Other items, net

     10        (1     36        (2
                                

Net cash provided (used) by financing activities

     53        (386     1,672        (2,150
                                

Effect of exchange rate changes on cash

     —          (8     10        (13
                                

Net (decrease) increase in cash and cash equivalents

     (621     (12     2,199        (176

Cash and cash equivalents at beginning of period

     6,367        2,553        3,547        2,717   
                                

Cash and cash equivalents at end of period

     $5,746        $2,541        $5,746        $2,541