Attached files
file | filename |
---|---|
8-K/A - FORM 8-K AMENDMENT - Dresser-Rand Group Inc. | c19937e8vkza.htm |
EX-99.2 - EXHIBIT 99.2 - Dresser-Rand Group Inc. | c19937exv99w2.htm |
EX-23.1 - EXHIBIT 23.1 - Dresser-Rand Group Inc. | c19937exv23w1.htm |
Subsidiaries
Consolidated Annual Accounts as at 31 December 2010 and
Directors Report for 2010
Vitoria, España
and subsidiaries
31 December 2010
1
Note | 2010 | 2009 | ||||||||
NON-CURRENT ASSETS |
213,394 | 222,761 | ||||||||
Intangible assets |
5 | 36,684 | 37,247 | |||||||
Property, plant and equipment |
6 | 122,153 | 128,908 | |||||||
Land and buildings |
31,345 | 33,265 | ||||||||
Other installations, machinery, tooling, furnishings and other fixed assets |
88,759 | 94,235 | ||||||||
Fixed assets in course of construction and advance payments |
2,049 | 1,408 | ||||||||
Long-term investments in Group companies and associates |
5,501 | 6,160 | ||||||||
Investments carried under the equity method |
7 | 2,809 | 3,299 | |||||||
Equity instruments |
8 | 602 | 405 | |||||||
Loans to companies |
8 | 2,090 | 2,456 | |||||||
Long-term investments |
8 | 11,928 | 10,753 | |||||||
Equity instruments |
137 | 286 | ||||||||
Long-term loans to companies |
6,948 | 6,312 | ||||||||
Other financial assets |
4,843 | 4,155 | ||||||||
Deferred tax assets |
14 | 37,128 | 39,693 | |||||||
CURRENT ASSETS |
204,503 | 161,339 | ||||||||
Inventories |
9 | 56,212 | 54,874 | |||||||
Goods purchased for resale |
2,413 | 2,198 | ||||||||
Raw materials and other supplies |
25,295 | 16,129 | ||||||||
Work in progress and semi-finished goods |
19,627 | 22,137 | ||||||||
Finished products |
7,759 | 13,098 | ||||||||
Prepayments to suppliers |
1,118 | 1,313 | ||||||||
Trade and other accounts receivable |
8 | 103,607 | 67,819 | |||||||
Trade receivables for sales and services rendered |
70,364 | 45,465 | ||||||||
Trade receivables, Group companies and associates |
3,202 | 3,197 | ||||||||
Other receivables |
30,041 | 19,157 | ||||||||
Short-term financial assets |
8 | 11,503 | 19,276 | |||||||
Short-term loans to companies |
1,502 | 1,578 | ||||||||
Other financial assets |
10,001 | 17,698 | ||||||||
Accruals and deferred income |
808 | 642 | ||||||||
Cash and cash equivalents |
32,373 | 18,728 | ||||||||
Cash at bank and in hand |
32,373 | 17,024 | ||||||||
Cash equivalents |
| 1,704 | ||||||||
TOTAL ASSETS |
417,897 | 384,100 | ||||||||
2
Note | 2010 | 2009 | ||||||||
EQUITY |
10 | 88,865 | 64,721 | |||||||
Shareholders funds |
70,024 | 51,788 | ||||||||
Capital |
23,441 | 23,441 | ||||||||
Authorised capital |
23,441 | 23,442 | ||||||||
Share premium |
32,699 | 32,699 | ||||||||
Reserves and prior-year results |
4,052 | 1,473 | ||||||||
Legal reserve |
2,713 | 2,455 | ||||||||
Voluntary reserves |
1,339 | (982 | ) | |||||||
Reserves in consolidated companies |
(3,231 | ) | (14,835 | ) | ||||||
Reserves in equity method companies |
| |||||||||
Results for the year attributable to the Parent Company |
13,063 | 9,010 | ||||||||
Consolidated profit/(loss) |
14,633 | 10,999 | ||||||||
Gains and losses minority shareholders |
(1,570 | ) | (1,989 | ) | ||||||
Measurement adjustments |
28 | (5,624 | ) | |||||||
Translation differences in consolidated companies |
28 | (5,624 | ) | |||||||
Grants, donations and bequests received |
12,468 | 9,610 | ||||||||
Minority interests |
6,345 | 8,947 | ||||||||
NON-CURRENT LIABILITIES |
155,506 | 171,844 | ||||||||
Long-term provisions |
11 | 894 | 5,441 | |||||||
Other provisions |
894 | 5,441 | ||||||||
Long-term payables |
12 | 138,021 | 145,820 | |||||||
Bank borrowings |
36,829 | 42,009 | ||||||||
Bank loans (Project Finance) |
34,759 | 41,933 | ||||||||
Payables, participating loans |
15,739 | 13,700 | ||||||||
Other payables |
50,694 | 48,178 | ||||||||
Long-term payables to Group companies and associates |
7,343 | 7,191 | ||||||||
Amounts payable to Group companies |
7,343 | 7,191 | ||||||||
Deferred tax liabilities |
14 | 9,248 | 13,392 | |||||||
CURRENT LIABILITIES |
173,526 | 147,535 | ||||||||
Short-term provisions |
11 | 9,231 | 18,326 | |||||||
Short-term payables |
12 | 41,713 | 41,527 | |||||||
Bank borrowings |
22,910 | 11,348 | ||||||||
Bank loans (Project Finance) |
13,052 | 20,746 | ||||||||
Other financial liabilities |
5,751 | 9,433 | ||||||||
Trade and other payables |
12 | 122,196 | 87,347 | |||||||
Trade payables |
68,089 | 45,792 | ||||||||
Advance payments from customers |
29,962 | 24,776 | ||||||||
Sundry payables |
9,330 | 6,000 | ||||||||
Personnel |
3,705 | 2,866 | ||||||||
Other amounts payable to the Public Administrations |
11,110 | 7,913 | ||||||||
Accruals and deferred income |
386 | 335 | ||||||||
TOTAL LIABILITIES AND EQUITY |
417,897 | 384,100 | ||||||||
3
Note | 2010 | 2009 | ||||||||
CONTINUING OPERATIONS |
||||||||||
Revenue |
15 | 311,969 | 252,660 | |||||||
Changes in inventories of finished products and work in progress |
15 | (7,849 | ) | (2,656 | ) | |||||
Own work capitalized |
9,376 | 6,879 | ||||||||
Raw materials and consumables |
15 | (162,130 | ) | (126,729 | ) | |||||
Consumption of raw materials and other consumable materials |
(144,263 | ) | (115,260 | ) | ||||||
Subcontracted work |
(18,824 | ) | (8,584 | ) | ||||||
Impairment of goods for resale, raw materials and other |
957 | (2,885 | ) | |||||||
Other operating income |
1,911 | 5,565 | ||||||||
Sundry and other income |
840 | 3,116 | ||||||||
Operating grants released to income during the year |
1,071 | 2,449 | ||||||||
Personnel expenses |
15 | (49,202 | ) | (44,896 | ) | |||||
Wages, salaries and similar remuneration |
(39,845 | ) | (36,200 | ) | ||||||
Staff welfare expenses |
(9,357 | ) | (8,696 | ) | ||||||
Other operating expenses |
(59,234 | ) | (54,051 | ) | ||||||
External services |
(39,373 | ) | (26,340 | ) | ||||||
Taxes |
(349 | ) | (1,203 | ) | ||||||
Other expenses |
(18,930 | ) | (22,563 | ) | ||||||
Losses, impairment and changes in trade provisions |
(582 | ) | (3,945 | ) | ||||||
Fixed asset depreciation |
5-6 | (20,982 | ) | (16,153 | ) | |||||
Impairment and profit/ loss on fixed asset disposals |
5 | 195 | (2 | ) | ||||||
Excess provisions |
3,953 | 96 | ||||||||
Release of non-financial fixed asset grants and other |
9,931 | 5,715 | ||||||||
OPERATING RESULTS |
37,938 | 26,428 | ||||||||
Financial income |
1,563 | 3,271 | ||||||||
Shares in equity instruments |
||||||||||
From third parties |
33 | 77 | ||||||||
Marketable securities and other financial instruments |
1,530 | 3,194 | ||||||||
From third parties |
1,530 | 3,194 | ||||||||
Financial expenses |
(14,864 | ) | (17,848 | ) | ||||||
Payables to third parties |
(14,864 | ) | (17,848 | ) | ||||||
Gains/(losses) on exchange |
676 | 2,008 | ||||||||
Change in fair value of financial instruments |
(824 | ) | (392 | ) | ||||||
Impairment and results on disposal of financial instruments |
(691 | ) | 40 | |||||||
Impairment and losses |
(691 | ) | 40 | |||||||
NET FINANCIAL INCOME/(EXPENSE) |
15 | (14,140 | ) | (12,921 | ) | |||||
Share in profits (losses) equity method companies |
7 | 18 | | |||||||
PROFIT/(LOSS) BEFORE TAXES |
23,816 | 13,507 | ||||||||
Corporate income tax |
14 | (6,276 | ) | (2,508 | ) | |||||
PROFIT FOR YEAR FROM CONTINUING OPERATIONS |
17,540 | 10,999 | ||||||||
PROFIT/LOSS FOR YEAR FROM DISCONTINUED OPERATIONS |
(2,907 | ) | | |||||||
CONSOLIDATED PROFIT/(LOSS) FOR THE YEAR |
14,633 | 10,999 | ||||||||
Profit/(loss) attributed to parent company |
13,063 | 9,010 | ||||||||
Profit/(loss) attributed to minority interests |
10 | 1,570 | 1,989 |
4
31/12/2010 | 31/12/2009 | |||||||
Consolidated profit for the year |
14,633 | 10,999 | ||||||
- Grants, donations and bequests received |
12,960 | 7,050 | ||||||
- Translation differences |
6,154 | 7,462 | ||||||
- Tax impact |
(1,939 | ) | | |||||
Total income and expense attributed directly to consolidated equity |
17,175 | 14,512 | ||||||
- Translation differences |
270 | | ||||||
- Grants, donations and bequests received |
(9,931 | ) | (4,866 | ) | ||||
- Tax impact |
1,794 | | ||||||
Total transfers to the consolidated income statement |
(7,867 | ) | (4,866 | ) | ||||
TOTAL RECOGNISED CONSOLIDATED INCOME AND EXPENSE |
23,941 | 20,645 | ||||||
Results for the | ||||||||||||||||||||||||||||||||
year attributable | ||||||||||||||||||||||||||||||||
Authorised | Share | to the parent | Translation | Minority | ||||||||||||||||||||||||||||
capital | premium | Reserves | company | differences | Grants | interests | Total | |||||||||||||||||||||||||
Opening balance 2009 |
23,005 | 25,135 | (22,754 | ) | 9,388 | (13,086 | ) | 7,426 | 5,923 | 35,037 | ||||||||||||||||||||||
Total recognised revenues and
expenses |
| | | 9,010 | 7,462 | 2,184 | 1,989 | 20,645 | ||||||||||||||||||||||||
Distribution of 2008 results |
| | 9,388 | (9,388 | ) | | | | | |||||||||||||||||||||||
Share capital increase |
436 | 7,564 | 8,000 | |||||||||||||||||||||||||||||
Other changes in equity |
4 | | | | 1,035 | 1,039 | ||||||||||||||||||||||||||
Closing balance 2009 |
23,441 | 32,699 | (13,362 | ) | 9,010 | (5,624 | ) | 9,610 | 8,947 | 64,721 | ||||||||||||||||||||||
Adaptation to new regulations
for preparation of consolidated
accounts (Note 2.b) |
| | 5,078 | | | | (5,078 | ) | | |||||||||||||||||||||||
23,441 | 32,699 | (8,284 | ) | 9,010 | (5,624 | ) | 9,610 | 3,869 | 64,721 | |||||||||||||||||||||||
Total recognised revenues and
expenses |
| | | 13,063 | 6,424 | 2,884 | 1,570 | 23,941 | ||||||||||||||||||||||||
Distribution of 2009 results |
| | 9,010 | (9,010 | ) | | | | | |||||||||||||||||||||||
Other changes in equity |
95 | (772 | ) | (26 | ) | 906 | 203 | |||||||||||||||||||||||||
Closing balance 2010 |
23,441 | 32,699 | 821 | 13,063 | 28 | 12,468 | 6,345 | 88,865 | ||||||||||||||||||||||||
5
Notes | 31/12/2010 | 31/12/2009 | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||||
Profit/(loss) for the year before tax |
20,909 | 13,507 | ||||||||
Adjustments to results |
32,783 | 37,732 | ||||||||
Changes in working capital |
80 | (10,122 | ) | |||||||
Other cash flows from operating activities |
(22,207 | ) | (9,734 | ) | ||||||
Cash flows from operating activities |
17 | 31,564 | 31,383 | |||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||||
Amounts paid on investments |
(20,587 | ) | (13,637 | ) | ||||||
Collections on divestments |
2,955 | 1,028 | ||||||||
Cash flows from investing activities |
17 | (17,632 | ) | (12.609 | ) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||||
Collections and payments equity instruments |
8,490 | 13,839 | ||||||||
Collections and payments financial liability instruments |
(8,777 | ) | (36,247 | ) | ||||||
Cash flows from financing activities |
17 | (287 | ) | (22,408 | ) | |||||
NET INCREASE/DECREASE IN CASH OR CASH EQUIVALENTS |
13,645 | (3,634 | ) | |||||||
Cash and cash equivalents at beginning of the year |
18,728 | 22,362 | ||||||||
Cash and cash equivalents at year end |
32,373 | 18,728 |
6
(Thousand euro)
1. General information |
i) Activity |
| Photovoltaic solar energy, |
| Wind energy, |
| Industrial and marine engine
manufacture, |
| Design and construction (on a turn-key basis) of industrial plants, |
| Services (subcontracting of operations and maintenance etc), |
| Energy generation (principally energy generation in isolated zones in Brazil and animal waste
treatment in Spain). |
| Power, mainly covering industrial and marine engine production, |
| Renewable energies. This mainly includes photovoltaic solar energy, wind power and other
energy facilities. |
| Services |
ii) Markets |
7
(Thousand euro)
2. Basis of presentation |
a) Fair presentation |
b) Changes in accounting policies under Royal Decree 1159/2010 |
| Although the calculations concerning the consolidation of Group companies in years prior to 1
January 2010 have been maintained in these consolidated annual accounts, the parent company
reserves include 5,078 thousand to recognise the negative balance in minority shareholders,
as provided in Transitional Provision 1.3 of Royal Decree 1159/2010. |
| The concept of control is strengthened through its definition as the power to direct an
entitys financial and operating policies in order to obtain profits from its activities, over
and above ownership or interest criteria. In line with this new concept, no new companies have
been included in the consolidation scope. |
| The new concept for Group implies that the parent company is the one which may exercise
control while the previous wording was holding control. This has not led to any changes in
the consolidation scope. |
| The takeover of the investee entails a qualitative change in the Groups net assets which
requires the utilisation of the rules applicable to business swaps and therefore the
obligation to recognise the relevant income in the income statement. In this respect, the
previous holding in the parent company must be measured at fair value and therefore an impact
on equity arises in the elimination investment equity. No impact on the Group. |
8
(Thousand euro)
| Likewise, if a holding is maintained after the loss of control over a subsidiary, the swap of
the group of assets and liabilities which are derecognised in exchange for the consideration
received, including the holding that is kept, requires the latter to be accounted for at fair
value, and the pertinent income to be recognised. No impact on the Group. |
| Reverse mergers, where a parent is acquired by a subsidiary, are also regulated. No reverse
mergers have taken place during the year and therefore this item has no effect on the Group. |
| The rules provide for a euro conversion system which is similar to the end-of-year exchange
rate method regulated under the 1991 legislation. The main novelty is the consideration of
goodwill as an asset of the subsidiary, meaning that it should not be measured at historical
exchange rates, and the requirement that the translation difference accumulated in equity be
reclassified to the income statement when the investment is disposed by other means abroad,
i.e. when the company ceases to be exposed to exchange rate risk, in particular when its
investment is recovered in the form of dividends. Since there is no goodwill denominated in
foreign currency, there is no impact on the Group. |
c) Critical valuation issues and estimates of uncertainty |
9
(Thousand euro)
d) Currency of presentation |
3. Accounting policies |
3.1. Consolidation principles |
a) Subsidiaries |
1. | Carrying values of the interests in subsidiaries are offset, on the acquisition
date, against the proportion that they represent in relation to the fair value of the
assets and liabilities acquired. |
||
2. | The difference between the carrying value of the interest and the value
attributable to the interest of the fair value of the assets and liabilities acquired is
recognised, if positive, as goodwill on consolidation. In the exceptional event that
said difference is negative, it is recognised as income for the year in the consolidated
income statement. |
||
3. | Group companies assets and liabilities are included in the consolidated balance
sheet using the same valuations as those at which they were carried in the respective
balance sheets of those companies, except for assets acquired and liabilities assumed as
at the acquisition date, which are included in the consolidated balance sheet based on
their fair value at the acquisition date, after taking into account the depreciation and
impairment arising since said date. |
10
(Thousand euro)
4. | Subsidiaries income and expenses are recorded in the consolidated annual
accounts. |
||
5. | Accounts receivable and payable between consolidated companies, income and
expenses relating to transactions between them and the profits generated by said
transactions which are not realised vis-à-vis third parties, are eliminated on
consolidation. |
b) Minority interests and transactions with minority shareholders |
11
(Thousand euro)
c) Jointly-controlled entities |
d) Jointly-controlled companies |
e) Associates |
12
(Thousand euro)
13
(Thousand euro)
| Firstly, through the emission rights transferred to the company under the National Assignment
Plan. The expense relating to that obligation will be quantified on the basis of the carrying
value of the emission rights transferred under the National Assignment Plan. |
| Other emission rights that figure on the companys balance sheet are carried under the
average price method. |
| In the event that gas emissions entail the need to acquire emission rights, the expense
pertaining to the shortfall in rights should also be taken into account, quantified on the
basis of the best estimate possible of the necessary amount to acquire such shortfall. |
Estimated useful life, years | ||
Buildings |
25-50 | |
Plant |
10-15 | |
Machinery |
10-15 | |
Furnishings |
5-10 | |
Tooling |
5-10 | |
Vehicles |
5-10 | |
Computer equipment |
6-7 |
14
(Thousand euro)
15
(Thousand euro)
16
(Thousand euro)
17
(Thousand euro)
18
(Thousand euro)
19
(Thousand euro)
| there is a firm obligation for the purchaser prior to the commencement of the
turn-key construction |
| total revenues to be received may be estimated with an acceptable level of assurance. |
| the costs to completion of the contract and level of completion to said date may be
reliably estimated. |
20
(Thousand euro)
i) | The assets and liabilities on each balance sheet presented are translated at the
closing exchange rate at the balance sheet date; |
ii) | The income and expenses in each income statement are translated at the average
exchange rates (unless this average is not a reasonable approximation of the cumulative
effect of the rates existing at the transaction dates, in which case income and expenses
are translated at the rates on the transaction dates); and |
iii) | All resulting exchange differences are recognised as a separate component of equity. |
21
(Thousand euro)
a) | Market risk |
22
(Thousand euro)
23
(Thousand euro)
Thousand euro | ||||||||||||||||||||||||||||||||
Payments on | ||||||||||||||||||||||||||||||||
account and | ||||||||||||||||||||||||||||||||
Research and | Concessions, | assets in | ||||||||||||||||||||||||||||||
development | patents and | Computer | Emission | Goodwill on | course of | |||||||||||||||||||||||||||
expenses | licences | applications | Goodwill | rights | consolidation | construction | Total | |||||||||||||||||||||||||
Cost |
||||||||||||||||||||||||||||||||
Balance at
01/01/2009 |
29,490 | 3,563 | 1,288 | 3,316 | 7,991 | 1,270 | 177 | 47,095 | ||||||||||||||||||||||||
Additions |
5,792 | 2 | 230 | | 5,143 | 84 | 1,235 | 12,486 | ||||||||||||||||||||||||
Disposals |
(489 | ) | | (92 | ) | | (7,397 | ) | | (94 | ) | (8,072 | ) | |||||||||||||||||||
Transfers |
| | 88 | | | | (88 | ) | | |||||||||||||||||||||||
Balance at
31/12/2009 |
34,793 | 3,565 | 1,514 | 3,316 | 5,737 | 1,354 | 1,230 | 51,509 | ||||||||||||||||||||||||
Additions |
6,986 | 4 | 523 | 4,463 | | 1,492 | 13,466 | |||||||||||||||||||||||||
Disposals |
(402 | ) | (95 | ) | (2 | ) | (115 | ) | (5,677 | ) | | (173 | ) | (6,464 | ) | |||||||||||||||||
Transfers |
(3,000 | ) | 3,000 | | ||||||||||||||||||||||||||||
Balance at
31/12/2010 |
41,377 | 3,474 | 2,035 | 201 | 4,523 | 4,354 | 2,549 | 58,513 | ||||||||||||||||||||||||
Amortisation |
||||||||||||||||||||||||||||||||
Balance at
01/01/2009 |
9,335 | 1,024 | 1,104 | | | | | 11,463 | ||||||||||||||||||||||||
Appropriation |
2,387 | 342 | 235 | | | | 72 | 3,036 | ||||||||||||||||||||||||
Disposals |
(165 | ) | (5 | ) | (92 | ) | | | | | (262 | ) | ||||||||||||||||||||
Transfers |
| | | | | | | | ||||||||||||||||||||||||
Balance at
31/12/2009 |
11,557 | 1,361 | 1,247 | | | | 72 | 14,237 | ||||||||||||||||||||||||
Appropriation |
3,530 | 1,202 | 227 | 108 | | | 1,611 | 6,678 | ||||||||||||||||||||||||
Disposals |
| (1 | ) | (4 | ) | | | | (1 | ) | (6 | ) | ||||||||||||||||||||
Transfers |
| | | | | | | | ||||||||||||||||||||||||
Balance at
31/12/2010 |
15,087 | 2,562 | 1,470 | 108 | | | 1,681 | 20,908 | ||||||||||||||||||||||||
Provision |
||||||||||||||||||||||||||||||||
Balance at
01/01/2009 |
| | | | 214 | | | 214 | ||||||||||||||||||||||||
Additions/(disposals) |
| | | | (190 | ) | | | (190 | ) | ||||||||||||||||||||||
Balance at
31/12/2009 |
| | | | 24 | | | 24 | ||||||||||||||||||||||||
Additions/(disposals) |
913 | 1 | 7 | | (24 | ) | | | 897 | |||||||||||||||||||||||
Balance at
31/12/2010 |
913 | 1 | 7 | | | | | 921 | ||||||||||||||||||||||||
Carrying amount |
||||||||||||||||||||||||||||||||
At 01/01/2009 |
20,155 | 2,539 | 184 | 3,316 | 7,777 | 1,270 | 177 | 34,148 | ||||||||||||||||||||||||
At 31/12/2009 |
23,236 | 2,204 | 267 | 3,316 | 5,713 | 1,354 | 1,158 | 37,247 | ||||||||||||||||||||||||
At 31/12/2010 |
25,377 | 911 | 558 | 93 | 4,523 | 4,354 | 868 | 36,684 | ||||||||||||||||||||||||
24
(Thousand euro)
Million euro | ||||||||
2010 | 2009 | |||||||
High photovoltaic industrialisation process |
5.8 | 5.9 | ||||||
Engine development |
7.8 | 7.5 | ||||||
Electricity generation technology |
9.1 | 8.6 | ||||||
Other |
2.7 | 1.2 | ||||||
25.4 | 23.2 | |||||||
Thousand euro | ||||||||
2010 | 2009 | |||||||
Fully-consolidated companies |
||||||||
Energía Natural de Mora |
3,000 | | ||||||
Guascor Wind, S.L. |
348 | 348 | ||||||
Guascor Fotón AGF, S.L. |
999 | 999 | ||||||
Other |
7 | 7 | ||||||
4,354 | 1,354 | |||||||
Growth rate (1) |
1 | % | ||
Discount rate (2) |
14 | % |
(1) | Average weighted growth rates used to extrapolate cash flows beyond the budgeted period |
|
(2) | Discount rates before taxes applied to cash flow projections. |
25
(Thousand euro)
26
(Thousand euro)
Thousand euro | ||||||||||||||||
Payments on | ||||||||||||||||
account and assets | ||||||||||||||||
Plant, machinery | in course of | |||||||||||||||
Land and buildings | and other | construction | Total | |||||||||||||
Cost |
||||||||||||||||
Balance at
01/01/2009 |
46,926 | 217,397 | 4,282 | 268,605 | ||||||||||||
Additions |
492 | 2,146 | | 2,638 | ||||||||||||
Disposals |
(7 | ) | (912 | ) | (330 | ) | (1,249 | ) | ||||||||
Transfers |
429 | 1,308 | (1,737 | ) | | |||||||||||
Translation
differences |
4,184 | 12,917 | (807 | ) | 16,294 | |||||||||||
Balance at
31/12/2009 |
52,024 | 232,856 | 1,408 | 286,288 | ||||||||||||
Additions |
798 | 7,275 | 952 | 9,025 | ||||||||||||
Disposals |
(332 | ) | (1,636 | ) | (7 | ) | (1,975 | ) | ||||||||
Transfers |
| 65 | (65 | ) | | |||||||||||
Translation
differences |
1,106 | 10,871 | 147 | 12,124 | ||||||||||||
Balance at
31/12/2010 |
53,596 | 249,431 | 2,435 | 305,462 | ||||||||||||
Amortisation |
||||||||||||||||
Balance at
01/01/2009 |
12,195 | 99,349 | | 111,544 | ||||||||||||
Appropriation |
1,516 | 10,988 | | 12,504 | ||||||||||||
Disposals |
(467 | ) | (467 | ) | ||||||||||||
Transfers |
(108 | ) | 108 | | | |||||||||||
Translation
differences |
533 | 6,511 | | 7,044 | ||||||||||||
Balance at
31/12/2009 |
14,136 | 116,489 | | 130,625 | ||||||||||||
Appropriation |
2,498 | 11,806 | | 14,304 | ||||||||||||
Disposals |
(109 | ) | (271 | ) | | (380 | ) | |||||||||
Transfers |
| | | | ||||||||||||
Translation
differences |
(50 | ) | 4,704 | | 4,654 | |||||||||||
Balance at
31/12/2010 |
16,475 | 132,728 | | 149,203 | ||||||||||||
Provision |
||||||||||||||||
Balance at
01/01/2009 |
4,694 | 22,144 | | 26,838 | ||||||||||||
Additions |
25 | | | 25 | ||||||||||||
Disposals |
(96 | ) | (12 | ) | | (108 | ) | |||||||||
Balance at
31/12/2009 |
4,623 | 22,132 | 26,755 | |||||||||||||
Additions |
557 | 4,918 | 386 | 5,861 | ||||||||||||
Disposals |
(905 | ) | (191 | ) | | (1,096 | ) | |||||||||
Transfers |
1,501 | 1,085 | | 2,586 | ||||||||||||
Balance at
31/12/2010 |
5,776 | 27,944 | 386 | 34,106 | ||||||||||||
Carrying amount |
||||||||||||||||
At 01/01/2009 |
30,037 | 95,904 | 4,282 | 130,223 | ||||||||||||
At 31/12/2009 |
33,265 | 94,235 | 1,408 | 128,908 | ||||||||||||
At 31/12/2010 |
31,345 | 88,759 | 2,049 | 122,153 | ||||||||||||
27
(Thousand euro)
Thousand euro | ||||||||||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||||||||||
Provision | Provision | |||||||||||||||||||||||||||||||
Accumulated | for | Accumulated | for | |||||||||||||||||||||||||||||
Gross | depreciation | impairment | Net | Gross | depreciation | impairment | Net | |||||||||||||||||||||||||
Land |
3,372 | | | 3,372 | 3,360 | | | 3,360 | ||||||||||||||||||||||||
Buildings |
50,224 | (16,475 | ) | (5,776 | ) | 27,973 | 48,664 | (14,136 | ) | (4,623 | ) | 29,905 | ||||||||||||||||||||
53,596 | (16,475 | ) | (5,776 | ) | 31,345 | 52,024 | (14,136 | ) | (4,623 | ) | 33,265 | |||||||||||||||||||||
Thousand euro | ||||||||
2010 | 2009 | |||||||
Plant, machinery and other |
29,080 | 28,244 | ||||||
28
(Thousand euro)
Thousand euro | ||||||||
2010 | 2009 | |||||||
Balance at start of the year |
3,299 | 4,166 | ||||||
Dividend payment |
| (2,190 | ) | |||||
Consolidation scope changes |
(565 | ) | | |||||
Share of profits |
18 | 1,272 | ||||||
Other results |
57 | 51 | ||||||
Balance at year end |
2,809 | 3,299 | ||||||
Thousand euro | ||||||||||||||||||||||||||||
Equity | ||||||||||||||||||||||||||||
Interim | Operating | Profit/loss for | Carrying value | Dividends | ||||||||||||||||||||||||
Capital | Reserves | dividend | results | the year | in parent | received | ||||||||||||||||||||||
2010: |
||||||||||||||||||||||||||||
Associates |
||||||||||||||||||||||||||||
Gate Solar, S.L. |
3,005 | 823 | | (56 | ) | (56 | ) | 1,881 | | |||||||||||||||||||
Tusso Energía |
1,662 | (599 | ) | | 6 | 148 | 831 | | ||||||||||||||||||||
Other minor |
97 | | ||||||||||||||||||||||||||
2,809 | | |||||||||||||||||||||||||||
2009: |
||||||||||||||||||||||||||||
Associates |
||||||||||||||||||||||||||||
Gate Solar, S.L. |
3,005 | 602 | (2,416 | ) | 2,564 | 2,544 | 1,863 | 2,190 | ||||||||||||||||||||
Tusso Energía |
1,662 | (251 | ) | | 601 | 191 | 831 | | ||||||||||||||||||||
Other minor |
605 | | ||||||||||||||||||||||||||
3,299 | 2,190 | |||||||||||||||||||||||||||
29
(Thousand euro)
Thousand euro | ||||||||||||||||||||||||||||||||
Debt | ||||||||||||||||||||||||||||||||
Equity instruments | securities | Other | Total | |||||||||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||
Long-term financial
assets |
||||||||||||||||||||||||||||||||
Investments in non-consolidated group
companies |
602 | 405 | | | | | 602 | 405 | ||||||||||||||||||||||||
Loans and receivables
Loans to group companies
and associates |
| | 2,090 | 2,456 | | | 2,090 | 2,456 | ||||||||||||||||||||||||
loans and receivables
loans to
other companies |
| | 6,948 | 6,312 | | | 6,948 | 6,312 | ||||||||||||||||||||||||
Loans and receivables
Other financial assets |
137 | 286 | | | 4,843 | 4,155 | 4,980 | 4,441 | ||||||||||||||||||||||||
739 | 691 | 9,038 | 8,768 | 4,843 | 4,155 | 14,620 | 13,614 | |||||||||||||||||||||||||
Short-term financial
assets |
||||||||||||||||||||||||||||||||
Loans and receivables |
| | 103,607 | 67,819 | | | 103,607 | 67,819 | ||||||||||||||||||||||||
Loans and receivables
Loans to companies |
| | 1,502 | 1,578 | | | 1,502 | 1,578 | ||||||||||||||||||||||||
Loans and receivables
Other financial assets |
| | | | 10,001 | 17,698 | 10,001 | 17,698 | ||||||||||||||||||||||||
| 105,109 | 69,397 | 10,001 | 17,698 | 115,110 | 87,095 | ||||||||||||||||||||||||||
30
(Thousand euro)
Thousand euro | ||||||||||||||||||||||||||||||||
Subsequent | Not | |||||||||||||||||||||||||||||||
2011 | 2012 | 2013 | 2014 | 2015 | years | determined | Total | |||||||||||||||||||||||||
Financial assets |
||||||||||||||||||||||||||||||||
Loans to companies |
1,134 | 4,193 | 4,193 | 831 | | 4,269 | 14,620 | |||||||||||||||||||||||||
Other financial
assets: |
||||||||||||||||||||||||||||||||
- Other |
10,001 | | | | | | | 10,001 | ||||||||||||||||||||||||
- Trade and other
receivables |
105,109 | | | | | | | 105,109 | ||||||||||||||||||||||||
115,110 | 1,134 | 4,193 | 4,193 | 831 | | 4,269 | 129,730 | |||||||||||||||||||||||||
Thousand euro | ||||||||
2010 | 2009 | |||||||
Short-term loans and receivables: |
||||||||
- Trade receivables |
77,388 | 52,364 | ||||||
- Receivables from associates |
3,202 | 3,197 | ||||||
- Taxes and Social Security payable |
11,943 | 10,181 | ||||||
- Sundry receivables |
18,098 | 8,976 | ||||||
- Impairment losses |
(7,024 | ) | (6,899 | ) | ||||
103,607 | 67,819 | |||||||
Short-term financial assets |
||||||||
- Loans to companies |
1,502 | 1,578 | ||||||
- Other financial assets deposits and
guarantees |
241 | 2,353 | ||||||
- Other financial assets time deposits |
9,760 | 15,345 | ||||||
11,503 | 19,276 | |||||||
31
(Thousand euro)
Thousand euro | ||||||||
2010 | 2009 | |||||||
Opening balance |
6,899 | 3,143 | ||||||
Provision for impairment of trade receivables |
125 | 3,756 | ||||||
Closing balance |
7,024 | 6,899 | ||||||
32
(Thousand euro)
Thousand euro | ||||||||
2010 | 2009 | |||||||
Goods purchased for resale |
2,413 | 2,198 | ||||||
Raw materials and other supplies |
27,223 | 19,014 | ||||||
Work in progress and semi-finished goods |
19,627 | 22,137 | ||||||
Finished products |
14,906 | 23,107 | ||||||
Prepayments to suppliers |
1,118 | 1,313 | ||||||
Impairment of finished products |
(7,147 | ) | (10,009 | ) | ||||
Impairment of raw materials and other
consumables |
(1,928 | ) | (2,885 | ) | ||||
56,212 | 54,874 | |||||||
Group company | % interest | Shareholder | ||||
Guascor Brasil Ltda. |
14.23 | Ennor Energia Norte Participacoes (Brazil) | ||||
Jaguari Energética, S.A. |
10 | Companhia Estadual de Energía Eléctrica (Brazil) | ||||
Desimpacto de
Purines
Altorricón, S.A. |
30 | G.R.L. Activos Industriales, S.A. |
Group company | % interest | Shareholder | ||||
Guascor Brasil Ltda. |
14.23 | Inepar Energía (Brasil) | ||||
Enviroil Vasca, S.A. |
12 | Ente Vasco de Energía | ||||
Jaguari Energética,
S.A. |
10 | Companhia Estadual de Energía Eléctrica (Brazil) | ||||
Guascor Folton, S.L. |
25 | EZTEN, Fondo de Capital Riesgo | ||||
Desimpacto de
Purines
Altorricón, S.A. |
30 | G.R.L. Activos Industriales, S.A. |
33
(Thousand euro)
Thousand euro | ||||||||
2010 | 2009 | |||||||
Parent company reserves |
4,052 | 1,473 | ||||||
Reserves in consolidated companies |
(3,231 | ) | (14,835 | ) | ||||
Reserves equity method companies |
| | ||||||
821 | (13,362 | ) | ||||||
Thousand euro | ||||||||
2010 | 2009 | |||||||
Grupo Guascor, S.L. (other parent
company reserves) |
380 | 4,238 | ||||||
Guascor Power, S.A. |
32,579 | 24,035 | ||||||
Guascor Power I+D, S.A. |
(4,421 | ) | (2,409 | ) | ||||
Subgrupo Guascor Brasil |
(350 | ) | (10,449 | ) | ||||
Guascor Explotaciones Energéticas, S.A. |
36,348 | 27,819 | ||||||
Subgrupo Guascor Solar Corporation |
17,473 | 21,634 | ||||||
Subgrupo Guascor Italy |
(47,963 | ) | (45,171 | ) | ||||
Guascor Ingeniería, S.A. |
(21,058 | ) | (17,759 | ) | ||||
Galicia Reciclado de Neumáticos, S.A. |
(13,235 | ) | (12,972 | ) | ||||
Other minor |
(2,984 | ) | (3,801 | ) | ||||
(3,231 | ) | (14,835 | ) | |||||
Thousand euro | ||||||||
Company | 2010 | 2009 | ||||||
Guascor do Brasil, Ltda. (Brazil) |
4,631 | (1,023 | ) | |||||
Guascor Empreendimentos Energéticos, Ltda. (Brazil) Consolidated |
(694 | ) | (454 | ) | ||||
Guascor Argentina, S.A. (Argentina) |
(3,909 | ) | (3,877 | ) | ||||
Compañía de Electricidad y Cogeneración de Uvero, S.A. (R.
Dominicana) |
| (270 | ) | |||||
28 | (5,624 | ) | ||||||
34
(Thousand euro)
Thousand euro | ||||||||||||||||
2010 | 2009 | |||||||||||||||
Profit/(loss) | Profit/(loss) | |||||||||||||||
attributed to | attributed to | |||||||||||||||
Consolidated | minority | Consolidated | minority | |||||||||||||
Company | results | interests | results | interests | ||||||||||||
Grupo Guascor, S.L. |
3,156 | (1,279 | ) | |||||||||||||
Guascor Power, S.A and subsidiaries
(engine division) |
16,014 | 6,532 | ||||||||||||||
Guascor do Brasil, Ltda. (Brazil) |
10,837 | 2,427 | 7,663 | 1,706 | ||||||||||||
Guascor Solar Corporation, S.A. and
subsidiaries (Solar Division) |
(7,570 | ) | (281 | ) | (4,161 | ) | ||||||||||
Guascor Italia, S.p.A., Enviroil Italia,
S.r.L y Rossano Energía, S.p.A. |
(3,610 | ) | (2,792 | ) | ||||||||||||
Galicia Reciclado de Neumáticos, S.A. |
373 | (263 | ) | |||||||||||||
Guascor Ingeniería, S.A. |
(667 | ) | (3,299 | ) | ||||||||||||
Guascor Empreendimentos
Energéticos, Ltda. (Brazil)
Consolidated |
(605 | ) | (546 | ) | (1,467 | ) | (36 | ) | ||||||||
Desimpacto de Purines
(División Purines) |
(124 | ) | 38 | 6,287 | 319 | |||||||||||
Other minor |
(4,741 | ) | (68 | ) | 1,789 | |||||||||||
13,063 | 1,570 | 9,010 | 1,989 | |||||||||||||
Thousand euro | ||||||||
2010 | 2009 | |||||||
Available for distribution |
||||||||
Profit/loss for the year |
18,456 | 2,579 | ||||||
18,456 | 2,579 | |||||||
Distribution |
||||||||
Legal reserve |
1,846 | 258 | ||||||
Other reserves |
16,610 | 2,321 | ||||||
18,456 | 2,579 | |||||||
35
(Thousand euro)
Thousand euro | ||||||||
2010 | 2009 | |||||||
Gross values |
||||||||
Capital grants |
15,361 | 13,351 | ||||||
Tax effect |
(2,893 | ) | (3,741 | ) | ||||
Net amount |
12,468 | 9,610 | ||||||
Thousand euro | ||||||||||||
Gross | Tax effect | Net | ||||||||||
Balance at 01/01/2009 |
10.315 | (2.889 | ) | 7.426 | ||||||||
Additions |
9,934 | (2,884 | ) | 7,050 | ||||||||
Taken to profit and loss |
(6,402 | ) | 1,902 | (4,500 | ) | |||||||
Taken to equity |
(495 | ) | 129 | (366 | ) | |||||||
Balance at 31/12/2009 |
13,352 | (3,742 | ) | 9,610 | ||||||||
Capital grants allocated to
minority interested in
2009 |
631 | | 631 | |||||||||
Additions |
12,960 | (1,939 | ) | 11,021 | ||||||||
Restatements and other movements |
(448 | ) | 994 | 546 | ||||||||
Taken to profit and loss |
(9,931 | ) | 1,794 | (8,137 | ) | |||||||
Attributed to minority shareholders |
(1,203 | ) | | (1,203 | ) | |||||||
Balance at 31/12/2010 |
15,361 | (2,893 | ) | 12,468 | ||||||||
36
(Thousand euro)
Thousand euro | ||||||||
2010 | 2009 | |||||||
Opening balance |
8,947 | 5,923 | ||||||
First application NOFCAC (RD 1159/2010) (Note 2b) |
(5,078 | ) | | |||||
Profit/(Loss) |
1,570 | 1,989 | ||||||
Consolidation scope change |
(466 | ) | | |||||
Translation differences |
772 | 599 | ||||||
Capital grants |
572 | 631 | ||||||
Other movements |
28 | (195 | ) | |||||
Closing balance |
6,345 | 8,947 | ||||||
Thousand euro | ||||||||
2010 | 2009 | |||||||
Enviroil Vasca, S.A. |
| 114 | ||||||
Guascor Folton, S.L. |
| 290 | ||||||
Guascor Brasil Ltda. |
11,417 | 7,229 | ||||||
Guascor Servicios do Brasil Ltda. |
(3,045 | ) | 524 | |||||
Guascor Empreendimentos Energéticos, Ltda.
(Brazil) |
(1,039 | ) | | |||||
Other minor items |
(988 | ) | 790 | |||||
6,345 | 8,947 | |||||||
37
(Thousand euro)
Thousand euro | ||||||||
Long-term | Short-term | |||||||
provisions | provisions | |||||||
Balance at 01.01.2009 |
8.719 | 15.489 | ||||||
Additions |
| 4,285 | ||||||
Disposals |
(1,233 | ) | (3,494 | ) | ||||
Transfers |
(2,046 | ) | 2,046 | |||||
Balance at 31.12.2009 |
5,441 | 18,326 | ||||||
Additions |
407 | 8,625 | ||||||
Disposals |
(3,103 | ) | (13,114 | ) | ||||
Transfers |
(1,851 | ) | (4,606 | ) | ||||
Balance at 31.12.2010 |
894 | 9,231 | ||||||
Thousand euro | ||||||||||||||||
2010 | 2009 | |||||||||||||||
Short term | Long term | Short term | Long term | |||||||||||||
Emission rights consumed |
5,034 | 5,688 | | |||||||||||||
Provision for tax
risks, guarantees and
other |
4,197 | 894 | 12,638 | 5,441 | ||||||||||||
9,231 | 894 | 18,326 | 5,441 | |||||||||||||
38
(Thousand euro)
Thousand euro | ||||||||||||||||||||||||||||||||
Amounts | ||||||||||||||||||||||||||||||||
owed to | ||||||||||||||||||||||||||||||||
Group | ||||||||||||||||||||||||||||||||
Bank loans | companies | Other debts | Other | Trade and | ||||||||||||||||||||||||||||
Bank | (Project | and | Zero rate | Participating | financial | other | ||||||||||||||||||||||||||
borrowings | Finance) | associates | loans | loans | liabilities | payables | Total | |||||||||||||||||||||||||
2010: |
||||||||||||||||||||||||||||||||
Long-term liabilities |
||||||||||||||||||||||||||||||||
Creditors and
payables |
36,829 | 34,759 | 7,343 | 17,553 | 15,739 | 33,141 | | 145,364 | ||||||||||||||||||||||||
36,829 | 34,759 | 7,343 | 17,553 | 15,739 | 33,141 | | 145,364 | |||||||||||||||||||||||||
Current liabilities |
||||||||||||||||||||||||||||||||
Creditors and
payables |
22,910 | 13,052 | | 1,695 | 2,231 | 1,825 | 122,196 | 163,909 | ||||||||||||||||||||||||
22,910 | 13,052 | | 1,695 | 2,231 | 1,825 | 122,196 | 163,909 | |||||||||||||||||||||||||
Thousand euro | ||||||||||||||||||||||||||||||||
Amounts | ||||||||||||||||||||||||||||||||
owed to | ||||||||||||||||||||||||||||||||
Group | ||||||||||||||||||||||||||||||||
Bank loans | companies | Other debts | Other | Trade and | ||||||||||||||||||||||||||||
Bank | (Project | and | Zero rate | Participating | financial | other | ||||||||||||||||||||||||||
borrowings | Finance) | associates | loans | loans | liabilities | payables | Total | |||||||||||||||||||||||||
2009: |
||||||||||||||||||||||||||||||||
Long-term liabilities |
||||||||||||||||||||||||||||||||
Creditors and
payables |
42,009 | 41,933 | 7,191 | 14,283 | 13,700 | 33,895 | | 153,011 | ||||||||||||||||||||||||
42,009 | 41,933 | 7,191 | 14,283 | 13,700 | 33,895 | | 153,011 | |||||||||||||||||||||||||
Current liabilities |
||||||||||||||||||||||||||||||||
Creditors and
payables |
11,348 | 20,746 | | 3,784 | 2,576 | 3,073 | 87,347 | 128,874 | ||||||||||||||||||||||||
11,348 | 20,746 | | 3,784 | 2,576 | 3,073 | 87,347 | 128,874 | |||||||||||||||||||||||||
39
(Thousand euro)
Thousand euro | ||||||||
2010 | 2009 | |||||||
Long-term creditors and payables: |
||||||||
Participating loans |
15,739 | 13,700 | ||||||
Payable to Group companies |
7,343 | 7,191 | ||||||
Bank loans (Project Finance) |
34,759 | 41,933 | ||||||
Bank borrowings |
36,829 | 42,009 | ||||||
Other debts, interest free loans |
17,553 | 14,283 | ||||||
Other payables |
33,141 | 33,895 | ||||||
145,364 | 153,011 | |||||||
Creditors and payables, short term: |
||||||||
Bank loans (Project Finance) |
13,052 | 20,746 | ||||||
Participating loans |
2,231 | 2,576 | ||||||
Bank borrowings |
22,910 | 11,348 | ||||||
Other debts, interest free loans |
1,695 | 3,784 | ||||||
Other financial liabilities fixed asset suppliers
and other |
1,825 | 3,073 | ||||||
41,713 | 41,527 | |||||||
Trade and other payables: |
||||||||
- Trade payables |
68,089 | 45,792 | ||||||
- Advance payments from customers |
29,962 | 24,776 | ||||||
- Sundry payables |
9,330 | 6,000 | ||||||
- Loans to employees |
3,705 | 2,866 | ||||||
- Other taxes and social security payable |
11,110 | 7,913 | ||||||
122,196 | 87,347 | |||||||
Thousand euro | ||||||||
2010 | 2009 | |||||||
Participating loans with Axis Participaciones Industriales (ICO Group) |
6,245 | 5,435 | ||||||
Participating loans with SOCADE |
8,395 | 8,724 | ||||||
Participating loan with Ezten Fondo Capital Riesgo |
600 | 600 | ||||||
Participating loan with EVE (Ente Vasco de Energía) |
1,500 | 1,517 | ||||||
Other minor items (*) |
1,230 | | ||||||
17,970 | 16,276 | |||||||
(*) | Recorded under Other long-term receivables at 31.12.09. |
40
(Thousand euro)
| Original amount: 5.000 thousand in Guascor Wind, S.L. |
| Interest: 6% to 15% on the basis of the performance of EBITDA |
| Payment terms Repayment in a lump sum on 01 January 2014 |
Loan SOCADE |
| Amount: 8 thousand in Grupo Guascor, S.L. |
| Fixed interest: Euribor + 2% |
| Variable interest: It is calculated on the basis of the performance of consolidated results
and equity, taking into account in that calculation the total amount of consolidated
participating loans and related interest. Irrespective of the resulting calculation, the
applicable variable interest rate will at no time exceed the fixed rate by 4%,. |
Year | Thousand euro | |||
2011 |
1,352 | |||
2012 |
2,704 | |||
2013 |
2,644 | |||
2014 |
1,300 | |||
8.000 | ||||
| Amount: 600 thousand in Guascor Folton, S.L. |
| Fixed interest: Euribor 6 months + 1% |
| Variable interest: It is calculated on the basis of the performance of results and equity,
taking into account in that calculation the total amount of consolidated participating loans
and related interest. Irrespective of the resulting calculation, the applicable variable
interest rate will at no time be more than twice applicable Euribor at the fixed rate. |
Year | Thousand euro | |||
2011 |
119 | |||
2012 |
244 | |||
2013 |
237 | |||
600 | ||||
41
(Thousand euro)
Participating loan EVE (Ente Vasco de Energía) |
| Amount: 1,500 thousand in Guascor Folton, S.L. |
| Fixed interest: Euribor 6 months + 1% |
| Variable interest: It is calculated on the basis of the performance of results and equity,
taking into account in that calculation the total amount of consolidated participating loans
and related interest. Irrespective of the resulting calculation, the applicable variable
interest rate will at no time be more than twice applicable Euribor at the fixed rate. |
Year | Thousand euro | |||
2010 |
303 | |||
2011 |
604 | |||
2012 |
593 | |||
1.500 | ||||
| Initial loan principal 18 million. |
| interest: Euribor 12 months + 0.75% |
| Payment of the principal and interest is contingent on the full repayment of the syndicated
loan (12.2.c). |
| 50% will remain in Grupo Guascor to finance the necessary investment for the performance of
its activities. |
| The other 50% will be used to arrange a deposit to secure the syndicated loan and working
capital facility. |
42
(Thousand euro)
| Pledge and assignment under guarantee of certain credit rights (including VAT balances,
supplies of electricity etc.) |
| Guarantee secured by the assets (facilities and land) where the plant is located |
| Pledge on 100% of the borrowing companies shares. |
Loans | ||||
and credit | ||||
facilities | ||||
2011 |
13,052 | |||
2012 |
13,204 | |||
2013 |
6,219 | |||
2014 |
4,792 | |||
2015 |
4,470 | |||
Subsequent years |
6,074 | |||
47,811 | ||||
Less short-term portion |
(13,052 | ) | ||
Total long-term |
34,759 | |||
43
(Thousand euro)
Thousand euro | ||||||||||||||||||||
Syndicated | Other loans | |||||||||||||||||||
Syndicated | loan working | and credit | ||||||||||||||||||
loan | capital | facilities | Lease | Total | ||||||||||||||||
2011 |
5,000 | | 16,855 | 1,055 | 22,910 | |||||||||||||||
2012 |
10,000 | | 9,452 | 1,073 | 20,525 | |||||||||||||||
2013 |
9,668 | | 4,890 | 807 | 15,365 | |||||||||||||||
2014 |
| | 1,232 | | 1,232 | |||||||||||||||
2015 |
| | 63 | | 63 | |||||||||||||||
Subsequent years |
| | | | | |||||||||||||||
24,668 | 32,492 | 2,935 | 60,095 | |||||||||||||||||
Less short-term
portion |
(5,000 | ) | | (16,855 | ) | (1,055 | ) | (22,910 | ) | |||||||||||
Total long-term |
19,668 | 15,637 | 1,880 | 37,185 | ||||||||||||||||
Less future interest |
(356 | ) | ||||||||||||||||||
Total long-term, net |
36,829 | |||||||||||||||||||
| Initial amount: 38.9 million |
| Interest rate: Euribor + 2.75% |
| Borrower: Grupo Guascor, S.L. |
| Limit: 12.4 million until 29 December 2010 and 8.3 million from 30 December 2010 to 30
December 2013. |
| Interest rate: Euribor + 2.25% |
| Borrowers: Guascor Power, S.A., Guascor Power I+D, S.A., Guascor Ingeniería, S.A., Guascor
Servicios, S.A. and Guascor Proyectos, S.A., in all of which Grupo Guascor, S.L. has a
majority interest |
44
(Thousand euro)
| Maturity date: From 30 December 2011 maintaining the limit at 8.3 million until 30 December
2013 is conditioned to holding the sum of credit limit plus the capital pending amortisation
on the syndicated loan below 1.5 times the consolidated equity of the Group, considering, for
the purposes of calculating this ratio, the amount of the participated loans as an increase in
the equity amount. Therefore the first verification of this ratio will be performed using the
annual accounts for the year 2011. |
1. | Not to exceed, within the timeframe 2009 -2013 investments of more than 41.800 thousand
overall and individually each year the following amounts: 9,200 thousand (2009), 9,800
thousand (2010), 11,500 thousand (2011), 5,600 thousand (2012) and 5,700 thousand (2013). |
During 2010 and 2009 the limit on investments for that year was not exceeded. |
2. | With regard to new long-term financing agreements, considering as such those with due
dates exceeding 12 months: |
||
The repayment schedule of new financing will be set in a
proportional manner to the syndicated loan. |
The above limitation will not apply to any possible financing without recourse to Grupo
Guascor, S.L. or financing agreed under the concept of Project Finance. |
3. | Surplus cash flow: |
Whenever the above seven companies have a minimum operating cash balance exceeding 6,000
thousand, then 25% of the surplus cash flow based upon the consolidated annual accounts of
Grupo Guascor, S.L. will be applied to advancing the amortisation of the syndicated loan. |
At 31 December 2010 the operating cash balance of the seven companies mentioned above is
1,857 thousand (2009: 1,291 thousand) and therefore lower than 6,000 thousand, as a result
of which the early repayment clause is not applicable. |
4. | Various companies controlled by Grupo Guascor, S.L. have diverse loans from MICYT,
CDTI, SOCADE, EZTEN, EVE and Compañía Española de Financiación del Desarrollo COFIDES, S.A.
amounting to a total of 39,771 thousand, the original due dates of which before the payment
of the first instalment of the syndicated loan in the year 2011 amount to a total of 8,300
thousand. |
Grupo Guascor, S.L. undertook to renew the above loans, envisaging the advance repayment of
the syndicated loan in the same proportion as that represented by the un-renewed instalments
as per the total debt of 39,.771 thousand. As at 31 December 2010 all the above loans have
been renewed and 108 thousand of the syndicated loan has been repaid in compliance with the
advance repayment mentioned above. |
45
(Thousand euro)
Current | ||||||
Working | Syndicated | account | ||||
capital credit | loan | credit | ||||
Mortgage on patents and trademarks owned by Guascor Power
I+D, S.A., Enviroil Vasca, S.A. y Guascor Power, S.A. |
* | * | ||||
Mortgage on property owned by Guascor Power I+D, S.A. (P.T.
de Miñano-Alava), Enviroil Vasca, S.A.
(P.I. de Jundiz Alava) y Guascor Power, S.A.
(Zumaia-Guipúzcoa) |
* | * | ||||
Pledge of shares in certain Group companies (*) |
* | * | * | |||
Commitment pledge of shares contributing more than 5% of the
Groups EBITDA or holding more than 5% of the Groups assets
(**) |
* | * | * | |||
Commitment not to dispose of assets not envisaged in the
Groups business plan |
* | * |
(*) | Guascor Power, S.A., Guascor Servicios, S.A., Guascor Ingeniería, S.A., Guascor Proyectos,
S.A., Guascor Explotaciones Energéticas, S.A. Guascor I+D Power, S.A. |
|
(**) | Grupo Guascor, S.L. is expressly excluded from complying with this commitment. |
Year | Thousand euro | |||
2011 |
1,695 | |||
2012 |
3,378 | |||
2013 |
3,656 | |||
2014 |
3,483 | |||
2015 |
2,618 | |||
2016 and subsequent years |
10,932 | |||
25,762 | ||||
Less short-term portion |
(1,695 | ) | ||
24,067 | ||||
Less future interest |
(6,514 | ) | ||
17,553 | ||||
46
(Thousand euro)
Thousand euro | ||||||||
2010 | 2009 | |||||||
Public authorities |
12,050 | 14,128 | ||||||
Other payables |
21,091 | 19,767 | ||||||
33,141 | 33,895 | |||||||
Equivalent value in million euro | ||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||
Brazilian real | Other | Total | Brazilian real | Other | Total | |||||||||||||||||||
Project finance
debts |
9.7 | | 9.7 | 14.5 | | 14.5 | ||||||||||||||||||
Trade and other
payables |
10.1 | 0.8 | 10.9 | 7.6 | 1.0 | 8.6 | ||||||||||||||||||
19.8 | 0.8 | 20.6 | 22.1 | 1.0 | 23.1 | |||||||||||||||||||
Long-term project
finance debts |
12.0 | | 12.0 | 11.6 | | 11.6 | ||||||||||||||||||
47
(Thousand euro)
Thousand euro | ||||
Profit before taxes |
20,909 | |||
Temporary differences: |
||||
- due to consolidation adjustments |
(162 | ) | ||
Permanent differences: |
||||
- due to individual companies |
(3,016 | ) | ||
17,731 | ||||
Thousand euro | ||||||||
2010 | 2009 | |||||||
Current-year tax |
3,841 | 9,135 | ||||||
Deferred tax |
2,435 | (6,627 | ) | |||||
6,276 | 2.508 | |||||||
48
(Thousand euro)
49
(Thousand euro)
Thousand euro | ||||||||
2010 | 2009 | |||||||
Deferred tax assets: |
||||||||
- Temporary and other differences |
2,681 | 3,700 | ||||||
- Tax credits in respect of tax losses
and tax deductions |
34,447 | 35,993 | ||||||
37,128 | 39,693 | |||||||
Deferred tax liabilities: |
||||||||
- Temporary differences |
(9,248 | ) | (13,392 | ) | ||||
(9,248 | ) | (13,392 | ) | |||||
Deferred taxes |
27,880 | 26,301 | ||||||
Thousand euro | ||||||||||||||||
Portfolio | ||||||||||||||||
provision | Grants | Other | Total | |||||||||||||
Deferred tax liabilities |
||||||||||||||||
Balance at 01 January 2009 |
4.612 | 2.889 | 4.821 | 12.322 | ||||||||||||
Additions |
| 2,884 | 407 | 3,291 | ||||||||||||
By credit to the income
statement |
| (1,902 | ) | (43 | ) | (1,945 | ) | |||||||||
By credit to equity |
| (129 | ) | (147 | ) | (276 | ) | |||||||||
Balance at 31 December 2009 |
4,612 | 3,742 | 5,038 | 13,392 | ||||||||||||
Additions |
| 1,939 | | 1,939 | ||||||||||||
By credit to the income
statement |
| (1,794 | ) | (804 | ) | (2,598 | ) | |||||||||
Transfers and regularisation |
(2,021 | ) | (994 | ) | (470 | ) | (3,485 | ) | ||||||||
Balance at 31 December 2010 |
2,591 | 2,893 | 3,764 | 9,248 | ||||||||||||
50
(Thousand euro)
Thousand euro | ||||||||||||||||
Write-off of | ||||||||||||||||
margins on | ||||||||||||||||
inventories | Tax credits | Other | Total | |||||||||||||
Deferred tax assets |
||||||||||||||||
Balance at 01 January 2009 |
2.591 | 30.603 | 1.408 | 34.602 | ||||||||||||
By charge to the income
statement |
(58 | ) | 5,390 | (241 | ) | 5,091 | ||||||||||
Balance at 31 December 2009 |
2,533 | 35,993 | 1,167 | 39,693 | ||||||||||||
By charge to the income
statement |
(190 | ) | (2,220 | ) | (829 | ) | (3,239 | ) | ||||||||
Additions |
| 674 | | 674 | ||||||||||||
Balance at 31 December 2010 |
2,343 | 34,447 | 338 | 37,128 | ||||||||||||
% | ||||||||
Market | 2010 | 2009 | ||||||
Americas |
44 | 35 | ||||||
Europe |
50 | 59 | ||||||
Asia |
6 | 6 | ||||||
100 | 100 | |||||||
% | ||||||||
Line | 2010 | 2009 | ||||||
Solar |
14 | 19 | ||||||
Engines |
34 | 25 | ||||||
Energy assets |
48 | 53 | ||||||
Services |
4 | 3 | ||||||
100 | 100 | |||||||
51
(Thousand euro)
Thousand euro | ||||||||
2010 | 2009 | |||||||
Raw materials and consumables |
||||||||
- Consumption of raw materials and other materials |
144,263 | 115,260 | ||||||
Purchases |
152,687 | 114,212 | ||||||
Difference between opening and closing inventories |
(8,424 | ) | 1,048 | |||||
- Subcontracted work |
18,824 | 8,584 | ||||||
- Impairment |
(957 | ) | 2,885 | |||||
162,130 | 126,729 | |||||||
Difference between opening and closing inventories |
||||||||
- Changes in inventories of finished goods and work in progress |
(7,849 | ) | (2,656 | ) | ||||
(7,849 | ) | (2,656 | ) | |||||
Thousand euro | ||||||||
2010 | 2009 | |||||||
Purchases and services received |
50,461 | 29,036 | ||||||
Sales and services rendered |
73,830 | 62,157 | ||||||
Thousand euro | ||||||||
2010 | 2009 | |||||||
Wages, salaries and similar remuneration |
39,845 | 36,200 | ||||||
Staff welfare expenses |
9,357 | 8,696 | ||||||
49,202 | 44,896 | |||||||
(*) | During 2010 the criteria for distributing the three categories listed below were changed. |
No. people | ||||||||
2010 | 2009 | |||||||
Management and graduates |
213 | 75 | ||||||
Specialists and administrative workers |
323 | 417 | ||||||
Operators and other personnel |
749 | 774 | ||||||
1,285 | 1,266 | |||||||
52
(Thousand euro)
No. people | ||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||
Men | Women | Total | Men | Women | Total | |||||||||||||||||||
Management |
156 | 50 | 206 | 53 | 13 | 66 | ||||||||||||||||||
Specialists and administrative
workers |
239 | 89 | 328 | 275 | 125 | 400 | ||||||||||||||||||
Operators and other personnel |
698 | 49 | 747 | 704 | 29 | 733 | ||||||||||||||||||
1,093 | 188 | 1,281 | 1,032 | 167 | 1,199 | |||||||||||||||||||
No. persons | ||||||||
2010 | 2009 | |||||||
Management and graduates |
1 | 1 | ||||||
Specialists and administrative workers |
1 | 1 | ||||||
Operators and other personnel |
4 | 3 | ||||||
6 | 5 | |||||||
Thousand euro | ||||||||
2010 | 2009 | |||||||
Intangible assets |
6,678 | 3,036 | ||||||
Property, plant and equipment |
14,304 | 12,504 | ||||||
Companies carried by equity method (Note 7) |
| 613 | ||||||
20,982 | 16,153 | |||||||
53
(Thousand euro)
Thousand euro | ||||||||
2010 | 2009 | |||||||
Financial income |
||||||||
Shares in equity instruments |
||||||||
From third parties |
33 | 77 | ||||||
Marketable securities and other financial instruments |
||||||||
From third parties |
1,530 | 3,194 | ||||||
1,563 | 3,271 | |||||||
Financial expenses |
||||||||
Payables to third parties |
(14,864 | ) | (17,848 | ) | ||||
(14,864 | ) | (17,848 | ) | |||||
Change in fair value of financial instruments |
(824 | ) | (392 | ) | ||||
Impairment of financial instruments |
(691 | ) | 40 | |||||
Gains/(losses) on exchange |
676 | 2,008 | ||||||
Financial income and expense |
(14,140 | ) | (12,921 | ) | ||||
Thousand euro | ||||||||
2010 | 2009 | |||||||
Profit/(loss) for the year before tax |
20,909 | 13,507 | ||||||
Adjustments: |
||||||||
- Fixed asset depreciation |
20,982 | 15,540 | ||||||
- Impairment adjustments |
(3,237 | ) | 10,839 | |||||
- Change in provisions |
2,153 | |||||||
- Grants released to income |
(5,427 | ) | (2,451 | ) | ||||
- Change in trade provisions |
6,039 | (2,451 | ) | |||||
- Profit/(loss) on write-offs and disposals of fixed assets |
(195 | ) | 2 | |||||
- Profit/ (loss) on write-offs and disposals of financial instruments |
691 | (40 | ) | |||||
- Financial income |
(1,563 | ) | (3,271 | ) | ||||
- Financial expenses |
14,864 | 17,848 | ||||||
- Exchange differences |
(683 | ) | (2,008 | ) | ||||
- Share in profits companies under the equity method |
(18 | ) | (1,272 | ) | ||||
- Change in fair value of financial instruments |
824 | 392 | ||||||
32,783 | 37,732 | |||||||
Changes in working capital: |
||||||||
- Inventories |
2,481 | (566 | ) | |||||
- Debtors and other receivables |
(37,504 | ) | 16,548 | |||||
- Other current assets |
6,783 | (8,018 | ) | |||||
- Creditors and other payables |
38,219 | (18,394 | ) | |||||
- Other current liabilities |
(9,899 | ) | 308 | |||||
80 | (10,122 | ) | ||||||
Other cash flows from operating activities: |
||||||||
- Payment of interest |
(14,864 | ) | (17,848 | ) | ||||
- Collection of dividends |
| 2,190 | ||||||
- Collection of interest |
1,563 | 3,271 | ||||||
- Corporate income tax income/(expense) |
(9,135 | ) | 2,670 | |||||
- Other payments (collections) |
229 | (17 | ) | |||||
(22,207 | ) | (9,734 | ) | |||||
Cash flows from operating activities |
31,564 | 31,383 | ||||||
54
(Thousand euro)
Thousand euro | ||||||||
2010 | 2009 | |||||||
Outflows on investments: |
||||||||
- Group companies and associates |
(663 | ) | (322 | ) | ||||
- Intangible assets |
(9,005 | ) | (7,259 | ) | ||||
- Property, plant and equipment |
(9,025 | ) | (2,638 | ) | ||||
- Other financial assets |
(1,894 | ) | (3,418 | ) | ||||
(20,587 | ) | (13,637 | ) | |||||
Amounts collected from divestments |
||||||||
- Group companies and associates |
236 | | ||||||
- Intangible assets |
780 | 413 | ||||||
- Property, plant and equipment |
1,790 | 575 | ||||||
- Other financial assets |
149 | 40 | ||||||
2,955 | 1,028 | |||||||
Cash flows from investing activities |
(17,632 | ) | (12,609 | ) | ||||
55
(Thousand euro)
Thousand euro | ||||||||
2010 | 2009 | |||||||
Collections and payments equity instruments |
||||||||
- Issue of: |
||||||||
- Equity instruments |
| 8,000 | ||||||
- Grants, donations and bequests |
8,490 | 5,839 | ||||||
8,490 | 13,839 | |||||||
Collections and payments on financial liabilities: |
||||||||
- Issue of: |
||||||||
- Bank borrowings and other financial liabilities |
| | ||||||
- Amounts payable to Group companies and associates |
| | ||||||
- Return and repayment of: |
||||||||
- Bank borrowings and other financial liabilities |
(8,929 | ) | (36,515 | ) | ||||
- Amounts payable to Group companies and associates |
152 | 268 | ||||||
(8,777 | ) | (36,247 | ) | |||||
Cash flows from financing activities |
(287 | ) | (22,408 | ) |
56
(Thousand euro)
57
(Thousand euro)
Thousand euro | ||||||||
2010 | 2009 | |||||||
Less than 1 year |
1,214 | 901 | ||||||
Between one and five years |
1,808 | 2,546 | ||||||
More than five years |
806 | | ||||||
3,828 | 3,447 | |||||||
DIRECTOR | SHAREHOLDING | |
Emilio José Ramos Gorostiza representing Axis
Participaciones Empresariales SGECR, S.A.
|
None | |
Jon Imanol Azua Mendía
|
None | |
Pedro López Gorriz
|
None | |
Enrique Ranedo Fernández
|
None | |
Francisco Gómez Zubeldia
|
None | |
Joseba Mikel Grajales Jiménez
|
None | |
Pablo Cantalicio Pantoja representing Cajasol
Inversiones de Capital, S.A.U. S.C.R.
|
None |
58
(Thousand euro)
DIRECTORS | POSITION | |
Emilio José Ramos Gorostiza representing Axis
Participaciones Empresariales SGECR, S.A.
|
None | |
Jon Imanol Azua Mendía
|
None | |
Pedro López Gorriz
|
None | |
Enrique Ranedo Fernández
|
Director of Tecnohuertas, S.A. | |
Francisco Gómez Zubeldia
|
None | |
Joseba Mikel Grajales Jiménez
|
Director of Tecnohuertas, S.A. | |
Pablo Cantalicio Pantoja representing Cajasol
Inversiones de Capital, S.A.U. S.C.R.
|
Board Member of Activos Andaluces, S.A. Board Member of Cajasol Inversiones Inmobiliarias, S.A. Board Member of Corporación Empresarial Cajasol, S.A. |
Thousand euro | ||||||||
Income | 2010 | 2009 | ||||||
Sales |
659 | | ||||||
Thousand euro | ||||||||
2010 | 2009 | |||||||
Services received |
588 | 585 | ||||||
59
(Thousand euro)
Thousand euro | ||||||||
Number | (Note 5) | |||||||
Emission rights at 01/01/2009 |
348,678 | 7,778 | ||||||
Disposal of rights used in 2008 |
(322,729 | ) | (7,397 | ) | ||||
Transferred gratuitously |
348,678 | 5,143 | ||||||
Valuation adjustment |
| 190 | ||||||
Emission rights at 31/12/2009 |
374,627 | 5,714 | ||||||
Disposal of rights used in 2009 |
(370,514 | ) | (5,677 | ) | ||||
Transferred gratuitously |
348,678 | 4,462 | ||||||
Valuation adjustment |
25 | |||||||
Emission rights at 31/12/2010 |
352,791 | 4,523 | ||||||
Number | Thousand euro | |||||||
Balance at 01/01/2009 |
321,355 | 7,365 | ||||||
Assessment 2008 |
(321,355 | ) | (7,365 | ) | ||||
Emission rights used in 2009 |
372,510 | 5,688 | ||||||
Balance at 31/12/2009 |
372,510 | 5,688 | ||||||
Assessment 2009 |
(372,510 | ) | (5,688 | ) | ||||
Emission rights used in 2010 |
388,011 | 5,034 | ||||||
Balance at 31/12/2010 |
388,011 | 5,034 | ||||||
60
(Thousand euro)
Number | Thousand euro | |||||||
Balance at 01/01/2009 |
28,458 | 436 | ||||||
Emission rights transferred in 2009 |
348,678 | 3,600 | ||||||
Emission rights used in 2009 |
(364,740 | ) | (3,914 | ) | ||||
Valuation adjustment and other |
(2,509 | ) | (37 | ) | ||||
Balance at 31/12/2009 |
9,887 | 85 | ||||||
Emission rights transferred in 2010 |
348,678 | 3,124 | ||||||
Emission rights used in 2010 |
(341,888 | ) | (3,063 | ) | ||||
Valuation adjustment and other |
0 | 0 | ||||||
Balance at 31/12/2010 |
6,790 | 61 | ||||||
61
(Thousand euro)
Segments | ||||||||||||||||
At 31 December 2010: | Consolidation | |||||||||||||||
Items | Engines | adjustments | Energy | Consolidated | ||||||||||||
Net turnover: |
113,579 | (11,916 | ) | 210,306 | 311,969 | |||||||||||
- Non-group customers |
101,663 | | 210,306 | 311,969 | ||||||||||||
- Inter-segment |
11,916 | (11,916 | ) | | | |||||||||||
Raw materials and consumables |
(60,197 | ) | | (101,933 | ) | (162,130 | ) | |||||||||
Personnel expenses |
(13,107 | ) | | (36,095 | ) | (49,202 | ) | |||||||||
Fixed asset depreciation |
(3,999 | ) | | (16,983 | ) | (20,982 | ) | |||||||||
Losses, impairment and change in provisions |
974 | | 6,215 | 7,189 | ||||||||||||
- Current |
974 | | 6,215 | 7,189 | ||||||||||||
- Non-current |
||||||||||||||||
Operating results |
22,865 | | 15,073 | 37,938 | ||||||||||||
Financial income |
157 | | 1,406 | 1,563 | ||||||||||||
Financial expenses |
(1,195 | ) | | (13,669 | ) | (14,864 | ) | |||||||||
Results from discontinued operations |
| | (2,907 | ) | (2,907 | ) | ||||||||||
Profit before taxes |
21,701 | | 2,115 | 23,816 | ||||||||||||
Segment assets |
131,772 | (45,565 | ) | 331,690 | 417,897 | |||||||||||
Segment liabilities |
131,772 | (29,086 | ) | 315,211 | 417,897 | |||||||||||
Net cash flows from: |
||||||||||||||||
- Operation |
23,799 | 652 | 7,113 | 31,564 | ||||||||||||
- Investment |
(6,278 | ) | (100 | ) | (11,254 | ) | (17,632 | ) | ||||||||
- Financing |
(16,435 | ) | 18,081 | (1,933 | ) | (287 | ) | |||||||||
Acquisitions of non-current assets during the year |
6,030 | | 12,000 | 18,030 |
62
GRUPO GUASCOR, S.L. AND SUBSIDIARIES | Appendix I | |
A) Subsidiaries included in the consolidation scope | 1 of 2 |
Shareholding | ||||||||||||||
Cost (**) | ||||||||||||||
% of | (thousand | |||||||||||||
Name and address | Activity | par value | euro) | Group company holder | Auditor | |||||||||
Consumer goods Engine |
||||||||||||||
Division |
||||||||||||||
Guascor Power, S.A. (Zumaia) (*)
|
Industrial and marine engine manufacture and sale, | 100 | 6,273 | Grupo Guascor, S.L. | PwC | |||||||||
Guascor Maroc, S.A. (Morocco)
|
Marketing company | 100 | 117 | Guascor, Power S.A. | | |||||||||
Guascor Argentina, S.A. (Argentina)
|
Marketing company | 100 | 67 | Guascor, Power S.A. | Iglesias & Avocados | |||||||||
Guascor Power I+D, S.A. (Vitoria) (*)
|
Engine research & development | 100 | 4,889 | Guascor, Power S.A. | PwC | |||||||||
Engines Rental, S.A. (Uruguay)
|
Engine rentals | 100 | Guascor, Power S.A. | | ||||||||||
Engine Rental S.L.
|
Engine rentals | 100 | 3 | Guascor Power S.A. | | |||||||||
Guascor Venezuela
|
Marketing company | 100 | 30 | Guascor Power S.A. | | |||||||||
Electricity asset division |
||||||||||||||
Guascor Explotaciones Energéticas, S.A. (Vitoria) (*)
|
Holding company | 100 | 9,795 | Grupo Guascor, S.L. | PwC | |||||||||
Desimpacte de Purins Alcarrás, S.A. (Barcelona)
|
Elimination of environmental impact of waste | 100 | 849 | Guascor Explotaciones Energéticas, S.A. | PwC | |||||||||
Desimpacte de Purins Votreaga, S.A. (Barcelona)
|
Elimination of environmental impact of waste | 100 | 3,744 | Guascor Explotaciones Energéticas, S.A. | PwC | |||||||||
Desimpacte de Purins Corco, S.A. (Barcelona)
|
Elimination of environmental impact of waste | 95 | 856 | Guascor Explotaciones Energéticas, S.A. | PwC | |||||||||
Desimpacte de Purines Albornicon S.A. (Zaragoza)
|
Elimination of environmental impact of waste | 99.99 | | Guascor Explotaciones Energéticas, S.A. | PwC | |||||||||
Enviroil Vasca, S.A. (Vitoria) (*)
|
Recovery of used oils | 99.99 | 516 | Microenergia Vasca S.A. | | |||||||||
Microenergia Vasca, S.A. (Vitoria) (*)
|
Holding company | 100 | 1,712 | Grupo Guascor S.L. | | |||||||||
Desimpacte de Purines Eresma S.A. (Vallodlidad)
|
Elimination of environmental impact of waste | 99.99 | 700 | Guascor Explotaciones Energéticas, S.A. | PwC | |||||||||
Desimpacto de Purines Turégano, S.A. (Valladolid)
|
Elimination of environmental impact of waste | 99.99 | 1,270 | Guascor Explotaciones Energéticas, S.A. | PwC | |||||||||
Guascor Ingenieria S.A. (Vitoria) (*)
|
Completion of turn-key plans and engineering works | 100 | 60 | Guascor Explotaciones Energéticas, S.A. | | |||||||||
Galicia Reciclado de Neumátiocos, S.A. (Vitoria) (*)
|
Elimination of impact of used tyres | 100 | 6,876 | Guascor Explotaciones Energéticas, S.A. | | |||||||||
Guascor Empreendimentos Energéticos, Ltda. (Brazil)
|
Holding company | 90 | 127 | Grupo Guascor, S.L. | | |||||||||
Guascor Servicios do Brasil Ltda. (Brazil)
|
Operation and maintenance | 60 | | Guascor Empreendimentos Energéticos, Ltda. | | |||||||||
Jaguan, S.A. (Brazil)
|
Generation hydraulic energy | 84.96 | 20 | Guascor Servicios do Brasil, Ltda | Terco Grant Thornton | |||||||||
Guascor do Brasil Ltda. (Brazil)
|
Power generation in isolated areas | 90 | 33,895 | Grupo Guascor, S.L. | PwC | |||||||||
Denesa Italia, S.R.L.
|
Holding company | 100.0 | 3 | Guascor Explotaciones Energéticas, S.A. | ||||||||||
Enviroil Italia, S.R.L. a (Italia)
|
Recovery of used oils | 100 | 616 | Guascor Explotaciones Energéticas, S.A. | PwC |
63
GRUPO GUASCOR, S.L. AND SUBSIDIARIES
|
Appendix I | |
A) Subsidiaries included in the consolidation scope
|
2 of 2 |
Shareholding | ||||||||||||||
Cost (**) | ||||||||||||||
% of | (thousand | |||||||||||||
Name and address | Activity | par value | euro) | Group company holder | Auditor | |||||||||
Guascor Italia, S.P.A. (Italy) |
Holding company and landfill operation | 100 | 4,765 | Guascor Explotaciones Energéticas, S.A. | PwC | |||||||||
Rossano Energía, S.P.A. (Italy) |
Biomass energy | 100 | 0 | Denesa Italia, S.R.L. | PwC | |||||||||
Wind Division |
||||||||||||||
Guascor Wind, S.L. (*) (Vitoria) |
Promotion wind parks, manufacture wind equipment components | 89.68 | 2,378 | Grupo Guascor, S.L. | PwC | |||||||||
Eólica Cerro Colorado S.L. (Argentina) |
Wind park promotion | 60 | | Guascor Wind, S.L. | ||||||||||
Eólica Pico Truncado S.L.(Argentina) |
Wind park promotion | 60 | 276 | Guascor Wind, S.L. | ||||||||||
Guascor Wind Development S.L. (Vitoria) (*) |
Wind park promotion | 100 | 3 | Guascor Wind, S.L. | ||||||||||
Guascor Wind Polska (Poland) |
Wind park promotion | 100 | 2 | Guascor Wind, S.L. | ||||||||||
Guascor Wind Power S.L. (Vitoria)(*) |
Wind park promotion | 100 | 3 | Guascor Wind, S.L. | ||||||||||
Guascor Wind do Brasil, Ltda (Brazil) |
Wind park promotion | 100 | | Guascor Wind, S.L. | ||||||||||
Minuano Participaçoes Eolica Ltda. |
Wind park promotion | 75 | | Guascor Wind do Brasil Ltda. | ||||||||||
Bioenergy Division |
||||||||||||||
Energía Natural de la Mora, S.L. |
Biomass | 80 | 3,000 | Grupo Guascor, S.L. | ||||||||||
Guascor Bionergía, S.L. (*) |
Bioenergy | 100 | 3 | Grupo Guascor, S.L. | ||||||||||
Ingenieria y Biogas S.L. (Inbiogas) |
Bioenergy | 54 | 2 | Guascor Bioenergia S.L. | ||||||||||
Services Division |
||||||||||||||
Guascor Servicios, S.A. |
Operation and maintenance services | 100 | 4,500 | Guascor Explotaciones Energéticas, S.A. | PwC | |||||||||
Solar Division |
||||||||||||||
Guascor Solar Corporation, S.A. (Vitoria) (*) |
Holding company | 100 | 7,116 | Grupo Guascor S.L. | PwC | |||||||||
Guascor Solar S.A. (Vitoria) (*) |
Installation and assembly of conventional panels | 100 | 4,521 | Guascor Solar Corporation, S.A. | PwC | |||||||||
14 companies in Italy (see Appendix V) |
Solar photovoltaic | 10 | 28 | Guascor Italia; Guascor Solar | | |||||||||
73 companies solar parks (see Appendix V) (Vitoria) (*) |
Solar photovoltaic | 100 | 243 | Guascor Solar, S.A.U. | | |||||||||
Guascor Fotón AGF, S.L(Vitoria)(*) |
Holding company | 100 | 1,002 | Guascor Solar Corporation, S.A. | | |||||||||
Guascor Folton, S.L. (Ortuella, Vizcaya) |
Manufacture, installation and assembly of high concentration panels | 90 | | Guascor Fotón AGF, S.L. | PwC | |||||||||
Guascor Promotora Solar, S.A. (Vitoria)(*) |
Promotion of renewable energies | 100 | 60 | Guascor Solar Corporation, S.A. | | |||||||||
Axastse Solar, S.L. (Vitoria)(*) |
Promotion of renewable energies | 100 | 3,005 | Guascor Solar Corporation, S.A. | | |||||||||
78 companies solar parks without installation (see Appendix V) (Vitoria) (*) |
Solar photovoltaic | 100 | 274 | Avastse Solar, S.L. | | |||||||||
Guascor Hellas (Greece |
Promotion of renewable energies | 80 | 0 | Guascor Solar Corporation, S.A. | | |||||||||
Thesprotikos Ilios I to V (5 companies) (Greece) |
Exploitation of solar parks | 100 | 90 | Guascor Solar Corporation, S.A. | | |||||||||
Guascor Solar Operación y Mantenimiento, S.L. (Vitoria) |
Operation and maintenance | 100 | 3 | Guascor Solar Corporation, S.A. | | |||||||||
Conto Energia Spa (Italy) |
Marketing | 100 | 61 | Guascor Solar Italia | | |||||||||
Huerta Solar 2007, S.L. |
Solar photovoltaic | 100 | 10 | Guascor Promotora Solar, S.A. | | |||||||||
Guascor Solar do Brasil |
Promotion of renewable energies | 81.26 | Guascor Empreendimentos Energéticos, Ltda. |
64
GRUPO GUASCOR, S.L. AND SUBSIDIARIES | Appendix I | |
A) Subsidiaries included in the consolidation scope | 1 of 2 |
Shareholding | ||||||||||||||
Cost (**) | ||||||||||||||
% of | (thousand | |||||||||||||
Name and address | Activity | par value | euro) | Group company holder | Auditor | |||||||||
Empresa de Reciclajes de Residuos
ambientales, S.A.(Vitoria)
|
Waste recycling | 67 | 12 | Guascor Explotaciones Energéticas, S.A. | | |||||||||
Desimpacto de Purines Campillos, S.A. (Madrid)
|
Elimination environmental impact of purines | 99.90 | 60 | Guascor Explotaciones Energéticas, S.A. | | |||||||||
Desimpacto de Purines
Fuentepelayo, S.A. (Valladolid)
|
Elimination environmental impact of purines | 99.90 | 60 | Guascor Explotaciones Energéticas, S.A. | | |||||||||
Desimpacto de Purines
Ocholagunas, S.A. (Madrid)
|
Elimination environmental impact of purines | 99.90 | 60 | Guascor Explotaciones Energéticas, S.A. | | |||||||||
Desimpacto de Purines Toconal,
S.A. (Valladolid)
|
Elimination environmental impact of purines | 99.90 | 60 | Guascor Explotaciones Energéticas, S.A. | | |||||||||
Desimpacto de Purines Palomar,
S.A. (Segovia)
|
Elimination environmental impact of purines | 99.90 | 60 | Guascor Explotaciones Energéticas, S.A. | | |||||||||
Biomasa Martos S.A. (Desimpacto
de Purines Pinarejos, S.A.)
(Segovia)
|
Elimination environmental impact of purines | 99.90 | 60 | Guascor Explotaciones Energéticas, S.A. | | |||||||||
Desimpacto de Purines Castileón,
S.A. (León)
|
Elimination environmental impact of purines | 80 | 12 | Guascor Explotaciones Energéticas, S.A. | | |||||||||
Desimpacto de Purines Guardo, S.A.
(León)
|
Elimination environmental impact of purines | 80 | 12 | Guascor Explotaciones Energéticas, S.A. | | |||||||||
Desimpacto de Neumáticos S.A.
(Vitoria) (*)
|
Elimination environmental impact of used tyres | 100 | 15 | Guascor Explotaciones Energéticas, S.A. | | |||||||||
Desimpacto de Neumáticos Murcia,
S.A. (Murcia)
|
Elimination environmental impact of used tyres | 100 | | Guascor Explotaciones Energéticas, S.A. | | |||||||||
Guascor Fotón Eresma S.A.
(Microenergía Castilla León, S.A.)
(Valladolid)
|
Environmental impact elimination projects | 99.90 | 15 | Guascor Explotaciones Energéticas, S.A. | | |||||||||
Sistemas y Nuevas energías, S.A.
(Vitoria)(*)
|
Environmental impact elimination projects | 100 | 15 | Guascor Explotaciones Energéticas, S.A. | | |||||||||
Anaia Global Renewable Energies (Canadá) |
Renewable energies promotion | 50 | | G.E.E. | ||||||||||
Empresa Nacional de Máquinas
Eléctricas S.A. (Venezuela)
|
Engine assembly | 40 | 14 | Guascor Power S.A. | ||||||||||
Generación Caribe S.A. (Cuba)
|
Marketing company | 40 | 99 | Guascor Power S.A. | ||||||||||
Guascor INC (USA)
|
Marketing company | 100 | | Guascor Power S.A. | ||||||||||
Guascor-Borja AIE
|
Marketing company | 69.52 | 86 | Microenergia 21, S.A. |
65
GRUPO GUASCOR, S.L. AND SUBSIDIARIES | Appendix I | |
A) Subsidiaries included in the consolidation scope | 2 of 2 |
Shareholding | ||||||||||||||
Cost (**) | ||||||||||||||
% of | (thousand | |||||||||||||
Name and address | Activity | par value | euro) | Group company holder | Auditor | |||||||||
Enviroil Castilla-León, S.A.
(Valladolid)
|
Environmental impact elimination projects |
100 | 15 | Guascor Explotaciones Energéticas, S.A. | | |||||||||
Efis Tecnologic (Barcelona)
|
Environmental impact elimination projects |
100 | 15 | Guascor Explotaciones Energéticas, S.A. | | |||||||||
Enermeda Procesos (Barcelona)
|
Environmental impact elimination projects |
100 | 18 | Guascor Explotaciones Energéticas, S.A. | | |||||||||
Guascor México (México)
|
Promotion of renewable energies | 50 | 54 | Guascor Explotaciones Energéticas, S.A. | | |||||||||
Guascor Proyectos (Madrid)
|
Engineering projects | 100 | 15 | Guascor Explotaciones Energéticas, S.A. | | |||||||||
Iniciativas energéticas de Canarias,
S.A. (Canarias)
|
Promotion of renewable energies | 80 | 120 | Guascor Explotaciones Energéticas, S.A. | | |||||||||
Microenergía XXI, S.A. (Gipuzkoa)(*)
|
Cogeneration | 99.98 | 450 | Guascor, Power S.A. | | |||||||||
SOCIEDAD ENERGÉTICA DEL CARIBE (Dominican Republic) |
Operation and maintenance | 100 | | Guascor Servicios, S.A. | | |||||||||
Explotaciones y Mantenimientos
Integrales, S.L (Vizcaya)
|
Operation and maintenance | 60 | 30 | Guascor Servicios, S.A. | |
(*) | Companies forming part of tax consolidation group (Note 14.b) |
|
(**) | Cost net of provisions and pending payments. |
66
GRUPO GUASCOR, S.L. AND SUBSIDIARIES | Appendix II | |
1 of 1 |
Shareholding | ||||||||||||||
Cost (**) | ||||||||||||||
% of | (thousand | |||||||||||||
Name and address | Activity | par value | euro) | Group company holder | Auditor | |||||||||
Ardora, S.A. (La Coruña)
|
Marketing | 34.7 | 44 | Guascor, Power S.A. | | |||||||||
Amonix Guascor Fotón
Solar, Llc. (USA)
|
Manufacturer of photo receivers | 49 | | Guascor Folton, S.L. | |
67
GRUPO GUASCOR, S.L. AND SUBSIDIARIES | Appendix III | |
Jointly-controlled companies | 1 of 1 |
Shareholding | ||||||||||||||
Cost (**) | ||||||||||||||
% of | (thousand | |||||||||||||
Name and address | Activity | par value | euro) | Group company holder | Auditor | |||||||||
Solar Division |
||||||||||||||
Gate Solar, S.L. (Vitoria)
|
Photovoltaic promotion | 50 | 1,503 | Guascor Solar Corporation, S.A. | PwC | |||||||||
Gate Solar Gestión, S.L. (Vitoria) |
Management of wind farms | 100 | 300 | Gate Solar, S.L. | PwC | |||||||||
1 company solar park with
installation (see Appendix IV)
(Vitoria)
|
Exploitation of solar parks | 100 | 96 | Gate Solar, S.L. | | |||||||||
86 companies solar parks without
installation (see Appendix I)
(Vitoria)
|
Dormant | 100 | 268 | Gate Solar, S.L. | | |||||||||
Hydrophytic, S.L. (Vitoria)
|
Property leasing | 50 | 92 | Guascor Promotora Solar, S.A. | ||||||||||
Tusso Energía, S.L. (Sevilla)
|
Promotion of renewable energies | 50 | 831 | Guascor Promotora Solar, S.A. | | |||||||||
18 companies solar parks with
instalation (see Appendix IV)
(Seville)
|
Exploitation of solar parks | 100 | 54 | Tusso Energía, S.L. | |
68
GRUPO GUASCOR, S.L. AND SUBSIDIARIES | Appendix IV | |
Solar parks with photovoltaic installation
|
1 of 1 |
Shareholding | ||||||||||||||
Cost (**) | ||||||||||||||
% of | (thousand | |||||||||||||
Name and address | Activity | par value | euro) | Group company holder | Auditor | |||||||||
GATE SOLAR 32, S.L. |
Exploitation of solar parks | 50 | 3 | Gate Solar, S.L. | | |||||||||
TUSSOENERGíA I, S.L. |
Exploitation of solar parks | 50 | 3 | Tusso Energía, S.L. | | |||||||||
TUSSOENERGíA II, S.L. |
Exploitation of solar parks | 50 | 3 | Tusso Energía, S.L. | | |||||||||
TUSSOENERGíA III, S.L. |
Exploitation of solar parks | 50 | 3 | Tusso Energía, S.L. | | |||||||||
TUSSOENERGíA IV, S.L. |
Exploitation of solar parks | 50 | 3 | Tusso Energía, S.L. | | |||||||||
TUSSOENERGíA V, S.L. |
Exploitation of solar parks | 50 | 3 | Tusso Energía, S.L. | | |||||||||
TUSSOENERGíA VI, S.L. |
Exploitation of solar parks | 50 | 3 | Tusso Energía, S.L. | | |||||||||
TUSSOENERGíA VII, S.L. |
Exploitation of solar parks | 50 | 3 | Tusso Energía, S.L. | | |||||||||
TUSSOENERGíA VIII, S.L. |
Exploitation of solar parks | 50 | 3 | Tusso Energía, S.L. | | |||||||||
TUSSOENERGíA IX, S.L. |
Exploitation of solar parks | 50 | 3 | Tusso Energía, S.L. | | |||||||||
TUSSOENERGíA X, S.L. |
Exploitation of solar parks | 50 | 3 | Tusso Energía, S.L. | | |||||||||
TUSSOENERGíA XI, S.L. |
Exploitation of solar parks | 50 | 3 | Tusso Energía, S.L. | | |||||||||
TUSSOENERGíA XII, S.L. |
Exploitation of solar parks | 50 | 3 | Tusso Energía, S.L. | | |||||||||
TUSSOENERGíA XIII, S.L. |
Exploitation of solar parks | 50 | 3 | Tusso Energía, S.L. | | |||||||||
TUSSOENERGíA XIV, S.L. |
Exploitation of solar parks | 50 | 3 | Tusso Energía, S.L. | | |||||||||
TUSSOENERGíA XV, S.L. |
Exploitation of solar parks | 50 | 3 | Tusso Energía, S.L. | | |||||||||
TUSSOENERGíA XVI, S.L. |
Exploitation of solar parks | 50 | 3 | Tusso Energía, S.L. | | |||||||||
TUSSOENERGíA XVII, S.L. |
Exploitation of solar parks | 50 | 3 | Tusso Energía, S.L. | | |||||||||
TUSSOENERGíA XVIII, S.L. |
Exploitation of solar parks | 50 | 3 | Tusso Energía, S.L. | |
69
GRUPO GUASCOR, S.L. AND SUBSIDIARIES | Appendix V | |
Solar parks without photovoltaic installation | 1 of 5 |
Shareholding | ||||||||||||||
% of | ||||||||||||||
Name and address | Activity | par value | Cost | Group company holder | Auditor | |||||||||
OPCIÓN FOTOVOLTAICA 1
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 2
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 3
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 4
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 5
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 6
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 7
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 8
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 9
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 10
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 11
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 12
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 13(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 15(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 17(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 22
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 25
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 26
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 27
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 28
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 29
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 30
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 31
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 32
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 33
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 34
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 35
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 36
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 37
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 38
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 39
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 40
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 41
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 42
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 43(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 44(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 45(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 46(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 47(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 48(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 49(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 50(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 51(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 52(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 53(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 54(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 55(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 56(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 57(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | |
70
GRUPO GUASCOR, S.L. AND SUBSIDIARIES | Appendix V | |
Solar parks without photovoltaic installation | 2 of 5 |
Shareholding | ||||||||||||||
% of | ||||||||||||||
Name and address | Activity | par value | Cost | Group company holder | Auditor | |||||||||
OPCIÓN FOTOVOLTAICA 58(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 59(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 60(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 61(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 62(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 63(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 64(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 65(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 66(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 67(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 68(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 69(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 70(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 71(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 72(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 73(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 74(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 75(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 76(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 77(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 78(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 79(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 80(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
OPCIÓN FOTOVOLTAICA 81(*)
|
Dormant | 100 | 3 | Guascor Solar, S.A.U. | | |||||||||
GLABRATE, S.L.U
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
ZELKOVA SOLAR, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
ZINGIBER SOLAR, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
ZINNIA SOLAR, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
ZIZANIA SOLAR, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
PARROTIA, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
PAULOWNIA SOLAR, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
PELLIONIA, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
PELTANDRA, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
QUASSIA SOLAR, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
QUEKETTIA SOLAR, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
RESEDA SOLAR, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
RHEUM, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
RUELLIA SOLAR, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
RUMEX SOLAR, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
RUSSELIA SOLAR, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES SAMIAC 32, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES SAMIAC 33, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES SAMIAC 34, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES SAMIAC 35, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES SAMIAC 36, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES SAMIAC 37, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES SAMIAC 38, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ORTOSA 1, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ORTOSA 2, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ORTOSA 3, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ORTOSA 4, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ORTOSA 5, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | |
71
GRUPO GUASCOR, S.L. AND SUBSIDIARIES | Appendix V | |
Solar parks without photovoltaic installation | 3 of 5 |
Shareholding | ||||||||||||||
% of | ||||||||||||||
Name and address | Activity | par value | Cost | Group company holder | Auditor | |||||||||
INVERSIONES ORTOSA 9, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ORTOSA 14, S.L.(*)
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ORTOSA 15, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ORTOSA 16, S.L.(*)
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ORTOSA 17, S.L.(*)
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ORTOSA 18, S.L. (*)
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ORTOSA 19, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ORTOSA 20, S.L. (*)
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ORTOSA 21, S.L. (*)
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ORTOSA 22, S.L. (*)
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ORTOSA 23, S.L. (*)
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ORTOSA 24, S.L. (*)
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ORTOSA 25, S.L. (*)
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ORTOSA 26, S.L. (*)
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ORTOSA 27, S.L. (*)
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ORTOSA 28, S.L. (*)
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ORTOSA 29, S.L. (*)
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ORTOSA 30, S.L. (*)
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ORTOSA 31, S.L. (*)
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ORTOSA 32, S.L. (*)
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ANALCIMA 1, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ANALCIMA 2, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ANALCIMA 3, S.L.(*)
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ANALCIMA 4, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ANALCIMA 5, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ANALCIMA 6, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ANALCIMA 7, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ANALCIMA 8, S.L.(*)
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ANALCIMA 9, S.L.(*)
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ANALCIMA 11, S.L. (*)
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ANALCIMA 12, S.L. (*)
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ANALCIMA 13, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ANALCIMA 14, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ANALCIMA 15, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ANALCIMA 16, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ANALCIMA 17, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ANALCIMA 18, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ANALCIMA 19, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ANALCIMA 20, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ANALCIMA 21, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ANALCIMA 22, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ANALCIMA 23, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ANALCIMA 24, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ANALCIMA 25, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES ANALCIMA 26, S.L. (*)
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES EUCLASA 34, S.L.
|
100 | 3 | Avastse Solar, S.L. | | ||||||||||
INVERSIONES EUCLASA 35, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES EUCLASA 36, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
INVERSIONES EUCLASA 37, S.L.
|
Dormant | 100 | 3 | Avastse Solar, S.L. | |
(*) | Companies in the process of merging
|
72
GRUPO GUASCOR, S.L. AND SUBSIDIARIES | Appendix V | |
Solar parks without photovoltaic installation | 4 of 5 |
Shareholding | ||||||||||||||
% of | ||||||||||||||
Name and address | Activity | par value | Cost | Group company holder | Auditor | |||||||||
INVERSIONES EUCLASA 38, S.L. (*)
|
Dormant | 100 | 3 | Avastse Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 1, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 2, S.L.
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 3, S.L.
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 4, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 5, S.L.
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 6, S.L.
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 7, S.L.
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 8, S.L.
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 9, S.L.
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 10, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 11, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
JUNCIFORM S.L.U. (**)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
SAGITTARIA SOLAR, S.L.
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
SALIX SOLAR, S.L.
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
SALPIGLOSSIS, S.L.
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
SANVITALIA SOLAR, S.L.
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
SAPIUM SOLAR, S.L.
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
SARRACENIA SOLAR, S.L.
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
SASSAFRAS SOLAR, S.L.
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
TARAXACUM, S.L.U.
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
TETRAGONIA SOLAR, S.L.U.
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
WOLFIA SOLAR, S.L.U.
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
XERANTHEMUN, S.L.U.
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
YUCCA FOTOVOLTAICA, S.L.U.
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
ZAMIA SOLAR, S.L.U.
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
ZANTEDESCHIA, S.L.U.
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
RHOEO SOLAR
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
ROBINIA SOLAR, S.L.U.
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
ROMNEYA SOLAR, S.L.U.
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE SOLAR 33, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE SOLAR 34, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE SOLAR 35, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE SOLAR 36, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE SOLAR 37, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE SOLAR 38, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE SOLAR 39, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE SOLAR 40, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE SOLAR 41, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE SOLAR 42, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE SOLAR 43, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE SOLAR 44, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE SOLAR 45, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE SOLAR 46, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 12, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 13, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 14, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 15, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 16, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 17, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 18, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 19, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 20, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 21, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 22, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | |
(*) | Companies in the process of merging |
73
GRUPO GUASCOR, S.L. AND SUBSIDIARIES | Appendix V | |
Solar parks without photovoltaic installation | 5 of 5 |
Shareholding | ||||||||||||||
% of | ||||||||||||||
Name and address | Activity | par value | Cost | Group company holder | Auditor | |||||||||
GATE FOTOVOLTAICA 23, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 24, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 25, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 26, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 27, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 28, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 29, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 30, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 31, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 32, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 33, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 34, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 35, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 36, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 37, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 38, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 39, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 40, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 41, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 42, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 43, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 44, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 45, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 46, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 47, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 48, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 49, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE FOTOVOLTAICA 50, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE HUERTA SOLAR 46, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE HUERTA SOLAR 47, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE HUERTA SOLAR 48, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE HUERTA SOLAR 49, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
GATE HUERTA SOLAR 50, S.L. (*)
|
Dormant | 50 | 3 | Gate Solar, S.L. | | |||||||||
OFFICINE SOLARI AQUILA
|
Solar promotion | 10 | 2 | Guascor Italia; Guascor Solar | | |||||||||
OFFICINE SOLARI BARONE
|
Solar promotion | 10 | 2 | Guascor Italia; Guascor Solar | | |||||||||
OFFICINE SOLARI BELLIEMI
|
Solar promotion | 10 | 2 | Guascor Italia; Guascor Solar | | |||||||||
OFFICINE SOLARI BUANORRATI
|
Solar promotion | 65 | 3 | Guascor Italia; Guascor Solar | | |||||||||
OFFICINE SOLARI CAMPOREALE
|
Solar promotion | 10 | 2 | Guascor Italia; Guascor Solar | | |||||||||
OFFICINE SOLARI CUCHIARA
|
Solar promotion | 10 | 2 | Guascor Italia; Guascor Solar | | |||||||||
OFFICINE SOLARI FRACCIA
|
Solar promotion | 10 | 2 | Guascor Italia; Guascor Solar | | |||||||||
OFFICINE SOLARI KAGGIO
|
Solar promotion | 10 | 2 | Guascor Italia; Guascor Solar | | |||||||||
OFFICINE SOLARI MONREALE
|
Solar promotion | 10 | 2 | Guascor Italia; Guascor Solar | | |||||||||
OFFICINE SOLARI RUANO
|
Solar promotion | 10 | 2 | Guascor Italia; Guascor Solar | | |||||||||
OFFICINE SOLARI SETTEFARINE
|
Solar promotion | 65 | 3 | Guascor Italia; Guascor Solar | | |||||||||
OFFICINE SOLARI STRASSATO
|
Solar promotion | 10 | 2 | Guascor Italia; Guascor Solar | | |||||||||
OFFICINE SOLARI VELIZ
|
Solar promotion | 10 | 2 | Guascor Italia; Guascor Solar | | |||||||||
OFFICINE SOLARI FABBRICA DEL SOLE
|
Solar promotion | 30 | | Guascor Italia | |
(*) | Companies in the process of merging |
74
75
76
/s/ JOSEBA MIKEL GRAJALES JIMENEZ |
||||
/s/ JON IMANOL AZUA MENDIA |
||||
/s/ PEDRO LOPEZ GORRIZ |
||||
/s/ ENRIQUE RANEDO FERNANDEZ |
||||
/s/ EMILIO JOSÉ RAMOS GOROSTIZA |
||||
/s/ FRANCISCO GÓMEZ-ZUBELDIA SÁNCHEZ |
||||
/s/ PABLO CANTALICIO PANTOJA |
77