Attached files

file filename
8-K - FORM 8-K - COVANTA HOLDING CORPc20148e8vk.htm
EX-99.2 - EXHIBIT 99.2 - COVANTA HOLDING CORPc20148exv99w2.htm
Exhibit 99.1
(COVANTA LOGO)
COVANTA REPORTS 2011 SECOND QUARTER RESULTS
2011 Guidance Reaffirmed
$81 Million Returned to Shareholders in Q2 2011
MORRISTOWN, NJ, July 20, 2011 — Covanta Holding Corporation (NYSE:CVA) (“Covanta” or the “Company”), an internationally recognized owner and operator of Energy-from-Waste projects, reported financial results today for the three and six months ended June 30, 2011.
                 
    Three months ended June 30,  
Continuing Operations   2011     2010  
    (Unaudited)  
    ($ in millions, except per share amounts)  
Revenues
  $ 411     $ 393  
Net Income From Continuing Operations
  $ 17     $ 16  
Adjusted EBITDA
  $ 123     $ 122  
Free Cash Flow
  $ 43     $ 58  
Adjusted EPS
  $ 0.14     $ 0.11  
Commenting on the second quarter of 2011, Anthony Orlando, President and CEO stated, “We had a strong second quarter and we are well positioned to meet all of our objectives for the year. Performance was in-line with our expectations, we completed a significant portion of our major scheduled maintenance and our construction activities are on track.”
“Market conditions are also improving; recycled metal prices are strong, waste markets are firming up and energy prices are holding steady in the face of ample natural gas supply. The improved operating environment opens the door for growth in the core business during the next few years which nicely supplements our long-term project development opportunities,” Mr. Orlando concluded.
Second Quarter Results From Continuing Operations
For the three months ended June 30, 2011, operating revenues increased to $411 million, up $18 million or 5%, from $393 million in the prior year comparative period. This increase is primarily attributable to increased construction revenue. Absent construction revenue, the increase was driven by improved waste disposal prices, higher service fee contract escalations and stronger recycled metal pricing, partially offset by lower debt service pass through revenues, and lower energy revenues, resulting primarily from the economic dispatching of certain biomass facilities.

 

 


 

Operating expenses of $358 million rose 4% from $343 million in the prior year comparative period. This was primarily due to higher construction expense. In addition, the increase reflects timing and scope of planned scheduled maintenance activity, higher fuel related costs and normal cost escalations, partially offset by lower costs associated with the economic dispatching of certain biomass facilities and lower development spending.
Adjusted EBITDA of $123 million was up $1 million compared with last year’s second quarter of $122 million. Growth in the core business and lower development spending more than offset increased scheduled maintenance activity and lower debt service revenue.
Free Cash Flow was $43 million in the second quarter, a decline of $15 million compared to $58 million in the prior year comparative period, primarily attributable to the semi-annual interest payment on the 7 1/4% senior notes issued in late 2010.
Adjusted EPS for the second quarter of 2011 was $0.14, up $0.03 compared to $0.11 in last year’s second quarter, due to the smaller number of shares outstanding as a result of the Company’s common stock buyback program, improved operating income and lower effective tax rate.
Year-to-Date Results From Continuing Operations
For the six months ended June 30, 2011, total operating revenues increased 4% to $788 million. Free Cash Flow was $109 million for the year-to-date period compared to $141 million for the same period last year. Adjusted EBITDA was $194 million compared to $191 million for the same period last year and Adjusted EPS was $0.03 compared to $0.00 Adjusted EPS in 2010.
2011 Guidance for Continuing Operations
The Company is reaffirming its 2011 guidance for the following key metrics (in millions, except per share amounts):
             
Metric   2011 Guidance Range   2010 Actual  
Adjusted EBITDA
  $480 - $520     $470  
Free Cash Flow
  $250 - $300     $318  
Adjusted EPS
  $0.40 - $0.55     $0.42  
Shareholder Return Activities
During the quarter, Covanta repurchased $70 million in common stock, or 4.2 million shares (3% of the Company’s outstanding shares), at a weighted average cost of $16.58 per share. Aggregate repurchases since June 2010 total $219 million, or 13.5 million shares, representing 9% of its outstanding shares. The Company also paid its first quarterly dividend during the quarter and declared its second quarterly dividend which was paid on July 6, 2011, both for $0.075 per share.

 

2


 

Sanjiv Khattri, Chief Financial Officer, noted, “Over the past year, we have followed through on our commitment to return excess capital to shareholders. Our current dividend and share buyback program provide the flexibility to take advantage of growth opportunities when they arise, while ensuring that our shareholders reap the benefits of a strong and predictable stream of cash generation. Our core business is performing strongly and we are well positioned to meet our guidance.”
Sale of Asia IPP Assets
During the second quarter, the Company entered into an agreement to sell its Madurai facility in India, the third of the four Asia IPP assets designated as assets held for sale. The sale is expected to close later this year, subject to satisfaction of certain closing conditions, including financing.
“We are on track to realize gross proceeds of $270 to $290 million, assuming we successfully close all four asset sales. We have tax efficiently repatriated over $135 million of that amount and have been proactively returning this capital to shareholders,” added Mr. Khattri.
Conference Call Information
Covanta will host a conference call at 8:30 am (Eastern) on Thursday, July 21, 2011 to discuss its results for the three and six months ended June 30, 2011. The conference call will begin with prepared remarks, which will be followed by a question and answer session. To participate, please dial 877-806-3982 approximately 10 minutes prior to the scheduled start of the call. If you are calling from outside the United States, please dial 702-928-7062. Please utilize conference ID number 78213858 when prompted by the conference call operator. The conference call will also be webcast live from the Investor Information section of the Covanta Energy website. A presentation, which will be referenced during the call, can be found on the Investor Information section of our website at www.covantaenergy.com.
A replay of the conference call will be available at 11:30 AM (Eastern) Thursday, July 21, 2011. To access the replay, please dial 800-642-1687 or from outside of the United States 706-645-9291 and use the replay conference ID number 78213858. The webcast will also be archived on www.covantaenergy.com.
10-Q Filing Update
The Company’s Quarterly Report on Form 10-Q for the three and six months ended June 30, 2011 is expected to be issued during the week of July 25, 2011 and to include additional XBRL information required at this time.
About Covanta
Covanta is an internationally recognized owner and operator of large-scale Energy-from-Waste and renewable energy projects and a recipient of the Energy Innovator Award from the U.S. Department of Energy’s Office of Energy Efficiency and Renewable Energy. Covanta’s 44 Energy-from-Waste facilities provide communities with an environmentally sound solution to their solid waste disposal needs by using that municipal solid waste to generate clean, renewable energy. Annually, Covanta’s modern Energy-from-Waste facilities safely and securely convert approximately 20 million tons of waste into 9 million megawatt hours of clean renewable electricity and more than 9 billion pounds of steam that are sold to a variety of industries. For more information, visit www.covantaenergy.com.

 

3


 

Cautionary Note Regarding Forward-Looking Statements
Certain statements in this press release may constitute “forward-looking” statements as defined in Section 27A of the Securities Act of 1933 (the “Securities Act”), Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”), the Private Securities Litigation Reform Act of 1995 (the “PSLRA”) or in releases made by the Securities and Exchange Commission (“SEC”), all as may be amended from time to time. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause the actual results, performance or achievements of Covanta and its subsidiaries, or general industry or broader economic performance in global markets in which Covanta operates or competes, to differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. Statements that are not historical fact are forward-looking statements. Forward-looking statements can be identified by, among other things, the use of forward-looking language, such as the words “plan,” “believe,” “expect,” “anticipate,” “intend,” “estimate,” “project,” “may,” “will,” “would,” “could,” “should,” “seeks,” or “scheduled to,” or other similar words, or the negative of these terms or other variations of these terms or comparable language, or by discussion of strategy or intentions. These cautionary statements are being made pursuant to the Securities Act, the Exchange Act and the PSLRA with the intention of obtaining the benefits of the “safe harbor” provisions of such laws. Covanta cautions investors that any forward-looking statements made by Covanta are not guarantees or indicative of future performance. Important assumptions and other important factors that could cause actual results to differ materially from those forward-looking statements with respect to Covanta, include, but are not limited to, the risk that Covanta may not successfully close its announced or planned acquisitions or projects in development and those factors, risks and uncertainties that are described in periodic securities filings by Covanta with the SEC. Although Covanta believes that its plans, intentions and expectations reflected in or suggested by such forward-looking statements are reasonable, actual results could differ materially from a projection or assumption in any forward-looking statements. Covanta’s future financial condition and results of operations, as well as any forward-looking statements, are subject to change and inherent risks and uncertainties. The forward-looking statements contained in this press release are made only as of the date hereof and Covanta does not have or undertake any obligation to update or revise any forward-looking statements whether as a result of new information, subsequent events or otherwise, unless otherwise required by law.
Contacts
Investors
Marisa F. Jacobs, Esq.
1.862.345.5285
Alan Katz
1.862.345.5456
IR@covantaenergy.com
Media
James Regan
1.862.345.5216

 

4


 

Exhibit 1
Covanta Holding Corporation
Condensed Consolidated Statements of Operations
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2011     2010(A)     2011     2010(A)  
    (Unaudited)  
    (In millions, except per share amounts)  
Operating revenues
                               
Waste and service revenues
  $ 276     $ 268     $ 527     $ 509  
Electricity and steam sales
    98       100       192       201  
Other operating revenues
    37       25       69       51  
 
                       
Total operating revenues
    411       393       788       761  
 
                       
 
                               
Operating expenses
                               
Plant operating expenses
    248       233       519       497  
Other operating expenses
    30       25       58       49  
General and administrative expenses
    25       28       50       54  
Depreciation and amortization expense
    47       47       94       95  
Net interest expense on project debt
    8       10       16       20  
 
                       
Total operating expenses
    358       343       737       715  
 
                       
 
                               
Operating income
    53       50       51       46  
 
                       
 
                               
Other income (expense)
                               
Interest expense
    (17 )     (10 )     (34 )     (21 )
Non-cash convertible debt related expense
    (6 )     (12 )     (11 )     (20 )
Other expenses, net
    (3 )           (3 )      
 
                       
Total other expenses
    (26 )     (22 )     (48 )     (41 )
 
                       
 
                               
Income from continuing operations before income tax expense and equity in net income from unconsolidated investments
    27       28       3       5  
Income tax expense
    (11 )     (13 )     (1 )     (3 )
Equity in net income from unconsolidated investments
    2       2       2        
 
                       
 
                               
Income from continuing operations
    18       17       4       2  
 
                       
 
                               
Income from discontinued operations, net of income tax expense of $1, $2, $3 and $4, respectively (A) (B)
    2       11       151       21  
 
                       
Net Income
    20       28       155       23  
 
                       
 
                               
Noncontrolling interests:
                               
Less: Net income from continuing operations attributable to noncontrolling interests in subsidiaries
    (1 )     (1 )     (1 )     (2 )
Less: Net income from discontinued operations attributable to noncontrolling interests in subsidiaries (A)
    (1 )     (1 )     (3 )     (2 )
 
                       
Total net income attributable to noncontrolling interests in subsidiaries
    (2 )     (2 )     (4 )     (4 )
 
                       
Net Income Attributable to Covanta Holding Corporation
  $ 18     $ 26     $ 151     $ 19  
 
                       
 
                               
Amounts Attributable to Covanta Holding Corporation stockholders’:
                               
Continuing operations
  $ 17     $ 16     $ 3     $ 0  
Discontinued operations (A)
    1       10       148       19  
 
                       
Net Income Attributable to Covanta Holding Corporation
  $ 18     $ 26     $ 151     $ 19  
 
                       
 
                               
Earnings Per Share Attributable to Covanta Holding Corporation stockholders’:
                               
Basic
                               
Continuing operations
  $ 0.12     $ 0.10     $ 0.02     $ 0.00  
Discontinued operations (A)
    0.01       0.07       1.02       0.12  
 
                       
Covanta Holding Corporation
  $ 0.13     $ 0.17     $ 1.04     $ 0.12  
 
                       
Weighted Average Shares
    144       154       145       154  
 
                       
 
                               
Diluted
                               
Continuing operations
  $ 0.12     $ 0.10     $ 0.02     $ 0.00  
Discontinued operations (A)
    0.01       0.07       1.02       0.12  
 
                       
Covanta Holding Corporation
  $ 0.13     $ 0.17     $ 1.04     $ 0.12  
 
                       
Weighted Average Shares
    145       155       146       154  
 
                       
 
                               
Cash Dividend Declared Per Share:
  $ 0.075     $ 1.50     $ 0.15     $ 1.50  
 
                       
 
                               
Supplemental Information — Non-GAAP
                               
 
                               
Adjusted EPS (C)
  $ 0.14     $ 0.11     $ 0.03     $ 0.00  

 

(A)   In 2010, we adopted a plan to sell our interests in our non-core legacy fossil fuel independent power production facilities located in the Philippines, India, and Bangladesh. During the fourth quarter of 2010, these assets were classified as Assets Held for Sale as a result of our ongoing effort to sell them. Consequently, all corresponding prior year periods presented in our condensed consolidated financial statements have been reclassified to reflect these assets as discontinued operations.
 
(B)   During the first quarter of 2011, we completed the sale of our majority equity interests in a 106 MW (gross) heavy fuel-oil fired electric power generation facilities in Tamil Nadu, India (“Samalpatti”) and we completed the sale of our interests in a 510 MW (gross) coal-fired electric power generation facility in the Philippines (“Quezon”). The Quezon assets sold consisted of our entire interest in Covanta Philippines Operating, Inc., which provided operation and maintenance services to the facility, as well as our 26% ownership interest in the project company, Quezon Power, Inc. We received a combined total of cash proceeds of approximately $225 million, net of transaction costs. During the three and six months ended June 30, 2011, we recorded a net after-tax (loss) gain on disposal of assets held for sale of $(4) million and $132 million, respectively.
 
(C)   For additional information, see Exhibit 4 of this Press Release.

 

 


 

Exhibit 2
Covanta Holding Corporation
Condensed Consolidated Balance Sheets
                 
    As of  
    June 30,     December 31,  
    2011     2010  
    (Unaudited)        
    (In millions, except per share amounts)  
ASSETS
               
Current:
               
Cash and cash equivalents
  $ 235     $ 126  
Restricted funds held in trust
    111       126  
Receivables (less allowances of $3 and $3, respectively)
    251       272  
Unbilled service receivables
    18       23  
Deferred income taxes
    35       27  
Prepaid expenses and other current assets
    118       110  
Assets held for sale (A)
    81       191  
 
           
Total Current Assets
    849       875  
Property, plant and equipment, net
    2,461       2,478  
Investments in fixed maturities at market (cost: $27 and $29, respectively)
    28       29  
Restricted funds held in trust
    108       107  
Unbilled service receivables
    28       32  
Waste, service and energy contracts, net
    454       472  
Other intangible assets, net
    76       79  
Goodwill
    238       230  
Investments in investees and joint ventures
    43       46  
Other assets
    325       328  
 
           
Total Assets
  $ 4,610     $ 4,676  
 
           
 
               
LIABILITIES AND EQUITY
               
Current:
               
Current portion of long-term debt
  $ 56     $ 7  
Current portion of project debt
    99       141  
Accounts payable
    27       23  
Deferred revenue
    84       72  
Accrued expenses and other current liabilities
    206       186  
Liabilities held for sale (A)
    19       34  
 
           
Total Current Liabilities
    491       463  
Long-term debt
    1,487       1,558  
Project debt
    635       662  
Deferred income taxes
    612       605  
Waste and service contracts
    82       89  
Other liabilities
    142       140  
 
           
Total Liabilities
    3,449       3,517  
 
           
 
               
Equity:
               
Covanta Holding Corporation stockholders’ equity:
               
Preferred stock ($0.10 par value; authorized 10 shares; none issued and outstanding)
           
Common stock ($0.10 par value; authorized 250 shares; issued 158 and 157 shares; outstanding 143 and 150 shares)
    16       16  
Additional paid-in capital
    858       893  
Accumulated other comprehensive income
    13       5  
Accumulated earnings
    260       213  
Treasury stock, at par
    (1 )     (1 )
 
           
Total Covanta Holding Corporation stockholders’ equity
    1,146       1,126  
Noncontrolling interests in subsidiaries
    15       33  
 
           
Total Equity
    1,161       1,159  
 
           
Total Liabilities and Equity
  $ 4,610     $ 4,676  
 
           
(A)   See Exhibit 1 — Note A of this Press Release.

 

 


 

Exhibit 3
Covanta Holding Corporation
Condensed Consolidated Statements of Cash Flow
                 
    Six Months Ended  
    June 30,  
    2011     2010(A)  
    (Unaudited, in millions)  
OPERATING ACTIVITIES:
               
Net income
  $ 155     $ 23  
Less: Income from discontinued operations, net of tax expense (A)
    151       21  
 
           
Income from continuing operations
    4       2  
 
               
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities from continuing operations:
               
Depreciation and amortization expense
    94       95  
Non-cash convertible debt related expense
    11       20  
Stock-based compensation expense
    9       10  
Deferred income taxes
    (2 )     5  
Decrease in restricted funds held in trust
    (9 )     (1 )
Other, net
    7       5  
Change in working capital, net of effects of acquisitions
    42       54  
 
           
Net cash provided by operating activities from continuing operations
    156       190  
Net cash (used in) provided by operating activities from discontinued operations (A)
    (4 )     19  
 
           
Net cash provided by operating activities
    152       209  
 
           
INVESTING ACTIVITIES:
               
Purchase of property, plant and equipment
    (68 )     (65 )
Acquisition of noncontrolling interests in subsidiaries
          (2 )
Acquisition of businesses, net of cash acquired
    (10 )     (128 )
Acquisition of land use rights
    (8 )     (15 )
Other, net
    (3 )     (16 )
 
           
Net cash used in investing activities from continuing operations
    (89 )     (226 )
Net cash provided by investing activities from discontinued operations (A)
    219        
 
           
Net cash provided by (used in) investing activities
    130       (226 )
 
           
FINANCING ACTIVITIES:
               
Principal payments on long-term debt
    (9 )     (3 )
Principal payments on project debt
    (77 )     (95 )
Proceeds from borrowings on project debt
    8       3  
Change in restricted funds held in trust
    24       (16 )
Cash dividends paid to stockholders
    (11 )      
Common stock repurchased
    (123 )      
Other financing, net
    (5 )     3  
 
           
Net cash used in financing activities from continuing operations
    (193 )     (108 )
Net cash provided by (used in) financing activities from discontinued operations (A)
    14       (20 )
 
           
Net cash used in financing activities
    (179 )     (128 )
 
           
Effect of exchange rate changes on cash and cash equivalents
    1       (3 )
 
           
Net increase (decrease) in cash and cash equivalents
    104       (148 )
Cash and cash equivalents at beginning of period
    141       434  
 
           
Cash and cash equivalents at end of period
    245       286  
Less: Cash and cash equivalents of discontinued operations at end of period (A)
    10       15  
 
           
Cash and cash equivalents of continuing operations at end of period
  $ 235     $ 271  
 
           
(A)   See Exhibit 1 — Note A of this Press Release.

 

 


 

Exhibit 4
Covanta Holding Corporation
Reconciliation of Diluted Income Per Share to Adjusted EPS
                                         
    Three Months Ended     Six Months Ended        
    June 30,     June 30,     Full Year  
    2011     2010(A)     2011     2010(A)     Estimated 2011  
    (Unaudited)        
Continuing Operations — Diluted Income Per Share
  $ 0.12     $ 0.10     $ 0.02     $ 0.00          
Reconciling Items (B)
    0.02       0.01       0.01       0.00          
 
                             
Adjusted EPS
  $ 0.14     $ 0.11     $ 0.03     $ 0.00     $ 0.40 – $0.55  
 
                             
(A)   See Exhibit 1 — Note A of this Press Release.
 
(B)   For details related to the Reconciling Items, see Exhibit 4A of this Press Release.
Exhibit 4A
Covanta Holding Corporation
Reconciling Items
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2011     2010     2011     2010  
    (Unaudited)  
    (In millions, except per share amounts)  
Reconciling Items
                               
Effect on income of derivative instruments not designated as hedging instruments
  $     $ 1     $ (1 )   $ (1 )
Effect of foreign exchange loss on indebtedness
    3             3        
 
                       
Total Reconciling Items, pre-tax
    3       1       2       (1 )
Tax effect of reconciling items
    (2 )     (1 )     (1 )      
Grantor trust activity
    1       1             1  
 
                       
Total Reconciling Items, net of tax
  $ 2     $ 1     $ 1     $  
 
                       
 
                               
Diluted Income Per Share Impact
  $ 0.02     $ 0.01     $ 0.01     $ 0.00  
 
                       
Weighted Average Diluted Shares Outstanding
    145       155       146       154  
 
                       

 

 


 

Exhibit 5
Covanta Holding Corporation
Reconciliation of Net Income to Adjusted EBITDA
                                     
    Three Months Ended     Six Months Ended      
    June 30,     June 30,     Full Year
    2011     2010(A)     2011     2010(A)     Estimated 2011
    (Unaudited, in millions)      
 
                                   
Net Income from Continuing Operations Attributable to Covanta Holding Corporation
  $ 17     $ 16     $ 3     $     $60 – $83
 
                                   
Depreciation and amortization expense
    47       47       94       95     $196 – $190
 
                                   
Debt service:
                                   
Net interest expense on project debt
    8       10       16       20      
Interest expense
    17       10       34       21      
Non-cash convertible debt related expense
    6       12       11       20      
 
                           
Subtotal debt service
    31       32       61       61     $133 – $128
 
                                   
Income tax expense
    11       13       1       3     $41 – $67
 
                                   
Net income attributable to noncontrolling interests in subsidiaries
    1       1       1       2     $3 – $9
 
                                   
Other adjustments:
                                   
Debt service billings in excess of revenue recognized (B)
    7       5       18       16      
Non-cash compensation expense
    4       6       9       10      
Other non-cash expenses (C)
    5       2       7       4      
 
                           
Subtotal other adjustments
    16       13       34       30     $47 – $43
 
                           
 
                                   
Total adjustments
    106       106       191       191      
 
                         
 
                                   
Adjusted EBITDA – Continuing Operations
  $ 123     $ 122     $ 194     $ 191     $480 – $520
 
                         

(A)   See Exhibit 1 — Note A of this Press Release.
 
(B)   Formally labeled “Decrease in Unbilled Service Receivables”. This amount represents a true-up between (a) revenue recognized in the period for client payments of project debt principal under service fee contract structures, which is accounted for on a straight-line basis over the term of the project debt, and (b) actual billings to clients for debt principal payments in the period. As a result of this adjustment, Adjusted EBITDA reflects the actual amounts billed to clients for debt service principal, not the straight-lined revenue as recognized.
 
(C)   Includes certain non-cash items that are added back under the definition of Adjusted EBITDA in Covanta Energy Corporation’s credit agreement.

 

 


 

Exhibit 6
Covanta Holding Corporation
Reconciliation of Cash Flow Provided by Operating Activities to Free Cash Flow
                                     
    Three Months Ended     Six Months Ended      
    June 30,     June 30,     Full Year
    2011     2010(A)     2011     2010(A)     Estimated 2011
    (Unaudited, in millions)      
 
                                   
Cash flow provided by operating activities from continuing operations
  $ 63     $ 74     $ 156     $ 190     $325 – $385
Less: Maintenance capital expenditures (B)
    (20 )     (16 )     (47 )     (49 )   ($75) – ($85)
 
                         
Continuing Operations Free Cash Flow
  $ 43     $ 58     $ 109     $ 141     $250 – $300
 
                         
 
                                   
Uses of Continuing Operations Free Cash Flow
                                   
Investments:
                                   
Acquisition of businesses, net of cash acquired
  $ (10 )   $     $ (10 )   $ (128 )    
Non-maintenance capital expenditures
    (10 )     (11 )     (21 )     (16 )    
Acquisition of land use rights
    (8 )     (15 )     (8 )     (15 )    
Acquisition of noncontrolling interests in subsidiaries
                      (2 )    
Other investing activities, net (C)
    (7 )           (3 )     (16 )    
 
                           
Total investments
  $ (35 )   $ (26 )   $ (42 )   $ (177 )    
 
                           
 
                                   
Return of capital to stockholders:
                                   
Cash dividends paid to stockholders
  $ (11 )   $     $ (11 )   $      
Common stock repurchased
    (69 )           (123 )          
 
                           
Total return of capital to stockholders
  $ (80 )   $     $ (134 )   $      
 
                           
 
                                   
Capital raising activities:
                                   
Net proceeds from issuance of project debt
  $ 6     $ 3     $ 8     $ 3      
Other financing activities, net
          8       (2 )     13      
 
                           
Net proceeds from capital raising activities
  $ 6     $ 11     $ 6     $ 16      
 
                           
 
                                   
Debt repayments:
                                   
Net cash used for scheduled principal payments on project debt (D)
  $ (23 )   $ (79 )   $ (53 )   $ (111 )    
Net cash used for scheduled principal payments on long-term debt
    (1 )     (1 )     (3 )     (3 )    
Optional repayment of corporate debt
                (6 )          
 
                           
Total debt repayments
  $ (24 )   $ (80 )   $ (62 )   $ (114 )    
 
                           
 
                                   
Short-term borrowing activities:
                                   
Financing of insurance premiums, net
  $     $ (4 )   $     $ (7 )    
 
                           
Short-term borrowing activities, net
  $     $ (4 )   $     $ (7 )    
 
                           
 
                                   
Distributions to partners of noncontrolling interests in subsidiaries
  $ (1 )   $ (2 )   $ (3 )   $ (3 )    
 
                           
Effect of exchange rate changes on cash and cash equivalents
  $ (1 )   $ (3 )   $ 1     $ (3 )    
 
                           
 
                                   
Net change in cash and cash equivalents from continuing operations
  $ (92 )   $ (46 )   $ (125 )   $ (147 )    
 
                           

(A)   See Exhibit 1 — Note A of this Press Release.
 
(B)   Purchases of property, plant and equipment is also referred to as capital expenditures. Capital expenditures that primarily maintain existing facilities are classified as maintenance capital expenditures. The following table provides the components of total purchases of property, plant and equipment:
                                         
Maintenance capital expenditures
  $ (20 )   $ (16 )   $ (47 )   $ (49 )        
Capital expenditures associated with project construction / development
    (8 )     (7 )     (11 )     (10 )        
Capital expenditures associated with new technology
    (1 )     (1 )     (2 )     (3 )        
Capital expenditures — other
    (1 )     (3 )     (8 )     (3 )        
 
                               
Total purchases of property, plant and equipment
  $ (30 )   $ (27 )   $ (68 )   $ (65 )        
 
                               
(C)   Other investing activities is primarily comprised of net payments from the purchase/sale of investment securities and business development expenses.
 
(D)   Calculated as follows:
                                         
Total principal payments on project debt
  $ (3 )   $ (52 )   $ (77 )   $ (95 )        
(Increase) decrease in related restricted funds held in trust
    (20 )     (27 )     24       (16 )        
 
                               
Net cash used for principal payments on project debt
  $ (23 )   $ (79 )   $ (53 )   $ (111 )        
 
                               

 

 


 

Exhibit 7
Covanta Holding Corporation
Calculation of Key Metrics For The Three Months Ended March 31, 2010, June 30, 2010, September 30, 2010 and December 31, 2010 and for the year ended December 31, 2010 (A)
Free Cash Flow
                                         
    Three Months Ended     Year Ended  
    March 31, 2010     June 30, 2010     September 30, 2010     December 31, 2010     December 31, 2010  
    (Unaudited, in millions)        
 
                                       
Cash flow provided by operating activities from continuing operations
  $ 116     $ 74     $ 103     $ 99     $ 392  
Less: Maintenance capital expenditures
    (33 )     (16 )     (8 )     (17 )     (74 )
 
                             
Free Cash Flow — Continuing Operations
  $ 83     $ 58     $ 95     $ 82     $ 318  
 
                             
 
                                       
Maintenance capital expenditures
  $ (33 )   $ (16 )   $ (8 )   $ (17 )   $ (74 )
Capital expenditures associated with project construction / development
    (3 )     (7 )     (4 )     (7 )     (21 )
Capital expenditures associated with new technology
    (2 )     (1 )     (1 )     (2 )     (6 )
Capital expenditures — other
          (3 )     (5 )     (6 )     (14 )
 
                             
Total purchases of property, plant and equipment
  $ (38 )   $ (27 )   $ (18 )   $ (32 )   $ (115 )
 
                             
Adjusted EBITDA
                                         
    Three Months Ended     Year Ended  
    March 31, 2010     June 30, 2010     September 30, 2010     December 31, 2010     December 31, 2010  
    (Unaudited, in millions)        
 
                                       
Net (Loss) Income from Continuing Operations Attributable to Covanta Holding Corporation
  $ (16 )   $ 16     $ 10     $ 20     $ 30  
 
                                       
Depreciation and amortization expense
    48       47       47       48       190  
Debt service
    29       32       30       30       121  
Income tax (benefit) expense
    (10 )     13       15       6       24  
Net income attributable to noncontrolling interests in subsidiaries
    1       1       2       1       5  
Write down of assets
                32       2       34  
Loss on extinguishment of debt
                      15       15  
Debt service billings in excess of revenue recognized
    11       5       8       5       29  
Other
    6       8       6       2       22  
 
                             
 
                                       
Adjusted EBITDA — Continuing Operations
  $ 69     $ 122     $ 150     $ 129     $ 470  
 
                             
Adjusted EPS
                                         
    Three Months Ended     Year Ended  
    March 31, 2010     June 30, 2010     September 30, 2010     December 31, 2010     December 31, 2010  
    (Unaudited)        
Continuing Operations — Diluted (Loss) Earnings Per Share
  $ (0.10 )   $ 0.10     $ 0.07     $ 0.13     $ 0.19  
Reconciling Items
    (0.01 )     0.01       0.17       0.06       0.23  
 
                             
Adjusted EPS
  $ (0.11 )   $ 0.11     $ 0.24     $ 0.19     $ 0.42  
 
                             
                                         
    Three Months Ended     Year Ended  
Reconciling Items   March 31, 2010     June 30, 2010     September 30, 2010     December 31, 2010     December 31, 2010  
    (Unaudited)          
    (In millions, except per share amounts)          
Loss on extinguishment of debt (B)
  $     $     $     $ 15     $ 15  
Effect on income of derivative instruments not designated as hedging instruments
    (2 )     1                   (1 )
Non-cash write-down of loan issued for the Harrisburg EfW facility to fund certain facility improvements (C)
                7             7  
Non-cash write-down of capitalized costs related to the Dublin development project (C)
                23             23  
Non-cash write-down of corporate real estate (C)
                2       1       3  
 
                             
Total Reconciling Items, pre-tax
    (2 )     1       32       16       47  
Tax effect of reconciling items
    1       (1 )     (7 )     (2 )     (9 )
Grantor trust activity
          1       1       (4 )     (2 )
 
                             
Total Reconciling Items, net of tax
  $ (1 )   $ 1     $ 26     $ 10     $ 36  
 
                             
 
                                       
Diluted Income (Loss) Per Share Impact
  $ (0.01 )   $ 0.01     $ 0.17     $ 0.06     $ 0.23  
 
                             
Weighted Average Diluted Shares Outstanding
    154       155       154       152       154  
 
                             

(A)   Prior year quarterly information is presented since it was not previously provided for continuing operations. See Exhibit 1 — Note A of this Press Release.
 
(B)   During the fourth quarter of 2010, as a result of the tender offer to purchase our outstanding Debentures, we recorded a loss on extinguishment of debt which is comprised of the difference between the fair value and carrying value of the liability component of the Debentures tendered, the write-off of deferred financing costs and fees incurred in conjunction with the tender offer. For details related to the tender offer transaction, see Note 12 — Long-Term Debt of the Notes to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2010.
 
(C)   In 2010, we recorded a non-cash write-down of assets related to a notes receivable from our Harrisburg EfW facility and the write-down of assets related to the Dublin project, and the write-down to fair value of corporate real estate and certain other assets. For additional information, see Note 16 — Supplementary Information of the Notes to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2010.

 

 


 

Exhibit 8
Covanta Holding Corporation
Capitalization Information
                 
    As of  
    June 30,     December 31,  
    2011     2010  
    (Unaudited, in millions)  
Cash and Cash Equivalents:
               
Domestic
  $ 99     $ 68  
International
    127       52  
Insurance
    9       6  
 
           
Total Cash and Cash Equivalents
  $ 235     $ 126  
 
           
 
               
Restricted Funds Held in Trust: (A)
               
Debt Service — Principal
  $ 132     $ 157  
Debt Service — Interest
    6       6  
 
           
Debt Service Funds — Total
    138       163  
Revenue Funds
    35       18  
Other Funds
    46       52  
 
           
Total Restricted Funds Held in Trust
  $ 219     $ 233  
 
           
(A)   Restricted funds held in trust are primarily amounts received by third party trustees relating to certain projects we own which may be used only for specified purposes. We generally do not control these accounts. They primarily include debt service reserves for payment of principal and interest on project debt. Revenue funds are comprised of deposits of revenues received with respect to projects prior to their disbursement. Other funds are primarily amounts held in trust for operations, maintenance, environmental obligations and operating lease reserves in accordance with agreements with our clients.
Exhibit 8A
                                 
    As of June 30, 2011     As of December 31, 2010  
    Face Value     Book Value     Face Value     Book Value  
    (Unaudited, in millions)  
Corporate Debt:
                               
Revolving Credit Facility
  $     $     $     $  
Term Loan Facility
    622       622       626       626  
7.25% Senior Notes due 2020
    400       400       400       400  
3.25% Cash Convertible Senior Notes due 2014
    460       471       460       485  
1.00% Senior Convertible Debentures due 2027
    51       50       57       54  
 
                       
Total corporate debt (including current portion)
  $ 1,533     $ 1,543     $ 1,543     $ 1,565  
 
                       
 
                               
Project Debt:
                               
Domestic project debt — service fee facilities
  $ 339     $ 344     $ 395     $ 402  
Domestic project debt — tip fee facilities
    366       371       386       391  
International project debt
    19       19       10       10  
 
                       
Total project debt (including current portion)
  $ 724     $ 734     $ 791     $ 803  
 
                       
 
                               
Total Debt Outstanding
  $ 2,257     $ 2,277     $ 2,334     $ 2,368  
 
                       
 
                               
Net Debt (A)
  $ 1,890             $ 2,051          
 
                           
 
                               
Availability for Borrowings under the Revolving Credit Facility
  $ 300             $ 300          
 
                           
(A)   Net Debt is calculated as total principal amount of debt outstanding less cash and cash equivalents and debt service principal restricted funds.

 

 


 

Exhibit 9
Covanta Holding Corporation
Return to Stockholders
(Unaudited, in millions, except per share amounts and percentages)
During year ended December 31, 2010 and the six months ended June 30, 2011, the following amounts were returned to stockholders:
                                 
                            % of Common  
                            Stock  
            Shares     Weighted Average     Outstanding  
    Amount     Repurchased     Cost Per Share     Repurchased  
Common Stock Repurchased (A)
                               
Q3 2010
  $ 37       2.5     $ 14.69       1.6 %
Q4 2010
    58       3.6     $ 16.16       2.4 %
 
                           
FY 2010 sub-total:
  $ 95       6.1     $ 15.56       4.0 %
 
                           
Q1 2011
    54       3.2     $ 16.84       2.1 %
Q2 2011 (B)
    70       4.2     $ 16.58       2.9 %
 
                           
FY 2011 sub-total:
  $ 124       7.4     $ 16.69       5.0 %
 
                           
Total Common Stock Repurchased
  $ 219       13.5     $ 16.18       8.8 %
 
                           
 
                               
Cash Dividends Declared to Stockholders (C)
                               
FY 2010
  $ 233                          
 
                             
Q1 2011
    11                          
Q2 2011
    11                          
 
                             
FY 2011 sub-total:
  $ 22                          
 
                             
Total Cash Dividends Declared to Stockholders
  $ 255                          
 
                             
 
                               
Total Return to Stockholders
  $ 474                          
 
                             

(A)   On June 17, 2010, the Board of Directors increased the authorization to repurchase shares of outstanding common stock to $150 million. On March 14 and May 6, 2011, the Board of Directors Board approved an additional $50 million and $100 million, respectively, of share repurchase authorization, bringing the total authorized amount to $300 million. As of June 30, 2011, the amount remaining under our currently authorized share repurchase program is $81 million.
 
(B)   Approximately $1.3 million of common stock repurchased during the three months ended June 30, 2011 was paid in July 2011.
 
(C)   On June 17, 2010, the Board of Directors declared a special cash dividend of $1.50 per share (approximately $233 million in aggregate) which was paid on July 20, 2010. On March 14, 2011, the Board of Directors approved a quarterly regular cash dividend of $0.075 per share. The Q1 2011 payment was made on April 12, 2011 to stockholders of record as of the close of business on March 30, 2011. The Q2 2011 payment was made on July 6, 2011 to stockholders of record as of the close of business on June 22, 2011.

 

 


 

Exhibit 10
Covanta Holding Corporation
Consolidated Reconciliation of Cash Flow Provided by Operating Activities to Adjusted EBITDA
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2011     2010(A)     2011     2010(A)  
    (Unaudited, in millions)  
Cash flow provided by operating activities from continuing operations
  $ 63     $ 74     $ 156     $ 190  
 
                               
Debt service
    31       32       61       61  
 
                               
Change in working capital
    29       36       (42 )     (54 )
Change in restricted funds held in trust
    (6 )     (11 )     9       1  
Non-cash convertible debt related expense
    (6 )     (12 )     (11 )     (20 )
Equity in net income from unconsolidated investments
    2       2       2        
Dividends from unconsolidated investments
          (2 )     (4 )     (2 )
Current tax provision
    4       (1 )     3       (2 )
Other
    6       4       20       17  
 
                       
Sub-total
    29       16       (23 )     (60 )
 
                       
 
                               
Adjusted EBITDA — Continuing Operations
  $ 123     $ 122     $ 194     $ 191  
 
                       
(A)   See Exhibit 1 — Note A of this Press Release.

 

 


 

Exhibit 11
Covanta Holding Corporation
Energy Revenue — Volume and Unit Statistics — Americas
                         
    Six Months Ended June 30, 2011  
            Covanta Share(A)     Avg. Revenue  
    Revenue ($)     (MWh)     Per MWh  
    (Unaudited, in millions, except per unit amounts)  
 
                       
Contracted and Hedged (B)
  $ 138       1.9     $ 72  
Exposed (C)
    42       0.7     $ 60  
 
                   
Total
  $ 180       2.6     $ 69  
 
                   

(A)   Covanta share of energy sold (both electricity and steam sales). The MWhs shown above include steam sales converted to MWhs.
 
(B)   Reflects energy that is sold at contractual rates that are not subject to significant market price fluctuation or that is hedged at fixed prices.
 
(C)   Reflects energy that is sold at or indexed to volatile market prices, whether or not under contract. This includes certain facilities that sell energy at “avoided cost” rates that are linked to energy commodities with volatile pricing.

 

 


 

Exhibit 12
Covanta Holding Corporation
Plant Operating Expenses Detail — Americas
The Americas segment quarterly plant operating expenses typically differs substantially as a result of the timing of scheduled plant maintenance. We typically conduct scheduled maintenance periodically each year, which requires that individual boiler units temporarily cease operations. During these scheduled maintenance periods, we incur material repair and maintenance expenses and receive less revenue until the boiler and/or turbine units resume operations. This scheduled maintenance typically occurs during periods of off-peak electric demand and/or lower waste volumes, which are our first, second and fourth fiscal quarters. The first half of the year scheduled maintenance period is typically the most extensive. The third quarter scheduled maintenance period is typically the least extensive. Given these factors, we typically experience our lowest operating income from our projects during the first half of each year. The aggregate of all other components of plant operating expense is relatively consistent each quarter of the year.
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2011     2010     2011     2010  
    (Unaudited, in millions)
 
                               
Plant Operating Expenses:
                               
Plant maintenance (A)
  $ 62     $ 52     $ 149     $ 137  
All other
    179       174       356       346  
 
                       
Plant operating expenses
  $ 241     $ 226     $ 505     $ 483  
 
                       
(A)   Plant maintenance costs include our internal maintenance team and non facility employee costs for facility scheduled and unscheduled equipment maintenance and repair expenses.

 

 


 

Discussion of Non-GAAP Financial Measures
We use a number of different financial measures, both United States generally accepted accounting principles (“GAAP”) and non-GAAP, in assessing the overall performance of our business. To supplement our assessment of results prepared in accordance with GAAP, we use the measures of Adjusted EBITDA, Free Cash Flow, and Adjusted EPS, which are non-GAAP measures as defined by the Securities and Exchange Commission. The non-GAAP financial measures of Adjusted EBITDA, Free Cash Flow, and Adjusted EPS as described below, and used in the tables above, are not intended as a substitute or as an alternative to net income, cash flow provided by operating activities or diluted earnings per share as indicators of our performance or liquidity or any other measures of performance or liquidity derived in accordance with GAAP. In addition, our non-GAAP financial measures may be different from non-GAAP measures used by other companies, limiting their usefulness for comparison purposes.
The presentations of Adjusted EBITDA, Free Cash Flow and Adjusted EPS are intended to enhance the usefulness of our financial information by providing measures which management internally use to assess and evaluate the overall performance of its business and those of possible acquisition candidates, and highlight trends in the overall business.
Adjusted EBITDA
We use Adjusted EBITDA to provide further information that is useful to an understanding of the financial covenants contained in the credit facilities of our most significant subsidiary, Covanta Energy, through which we conduct our core waste and energy services business, and as additional ways of viewing aspects of its operations that, when viewed with the GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of our core business. The calculation of Adjusted EBITDA is based on the definition in Covanta Energy’s credit facilities, which we have guaranteed. Adjusted EBITDA is defined as earnings before interest, taxes, depreciation and amortization, as adjusted for additional items subtracted from or added to net income. Because our business is substantially comprised of that of Covanta Energy, our financial performance is substantially similar to that of Covanta Energy. For this reason, and in order to avoid use of multiple financial measures which are not all from the same entity, the calculation of Adjusted EBITDA and other financial measures presented herein are ours, measured on a consolidated basis for continuing operations.
Under these credit facilities, Covanta Energy is required to satisfy certain financial covenants, including certain ratios of which Adjusted EBITDA is an important component. Compliance with such financial covenants is expected to be the principal limiting factor which will affect our ability to engage in a broad range of activities in furtherance of our business, including making certain investments, acquiring businesses and incurring additional debt. Covanta Energy was in compliance with these covenants as of June 30, 2011. Failure to comply with such financial covenants could result in a default under these credit facilities, which default would have a material adverse affect on our financial condition and liquidity.
These financial covenants are measured on a trailing four quarter period basis and the material covenants are as follows:
    maximum Covanta Energy leverage ratio of 3.50 to 1.00, which measures Covanta Energy’s Consolidated Adjusted Debt (which is the principal amount of its consolidated debt less certain restricted funds dedicated to repayment of project debt principal and construction costs) to its Adjusted EBITDA (which for purposes of calculating the leverage ratio and interest coverage ratio, is adjusted on a pro forma basis for acquisitions and dispositions made during the relevant period); and
 
    minimum Covanta Energy interest coverage ratio of 3.00 to 1.00, which measures Covanta Energy’s Adjusted EBITDA to its consolidated interest expense plus certain interest expense of ours, to the extent paid by Covanta Energy.
In order to provide a meaningful basis for comparison, we are providing information with respect to our Adjusted EBITDA for the three and six months ended June 30, 2011 and 2010, reconciled for each such periods to net loss from continuing operations and cash flow provided by operating activities from continuing operations, which are believed to be the most directly comparable measures under GAAP.
Free Cash Flow
Free Cash Flow is defined as cash flow provided by operating activities from continuing operations less maintenance capital expenditures, which are capital expenditures primarily to maintain our existing facilities. We use the non-GAAP measure of Free Cash Flow as a criterion of liquidity and performance-based components of employee compensation. We use Free Cash Flow as a measure of liquidity to determine amounts we can reinvest in our core businesses, such as amounts available to make acquisitions, invest in construction of new projects or make principal payments on debt.
In order to provide a meaningful basis for comparison, we are providing information with respect to our Free Cash Flow for the three and six months ended June 30, 2011 and 2010, reconciled for each such periods to cash flow provided by operating activities from continuing operations, which we believe to be the most directly comparable measure under GAAP.
Adjusted EPS
Adjusted EPS excludes certain income and expense items that are not representative of our ongoing business and operations, which are included in the calculation of Diluted Earnings (Loss) Per Share in accordance with GAAP. The following items are not all-inclusive, but are examples of reconciling items in prior comparative and future periods. They would include write-down of assets, the effect of derivative instruments not designated as hedging instruments, significant gains or losses from the disposition of businesses, gains and losses on assets held for sale, transaction-related costs, income and loss on the extinguishment of debt and other significant items that would not be representative of our ongoing business.
We will use the non-GAAP measure of Adjusted EPS to enhance the usefulness of our financial information by providing a measure which management internally uses to assess and evaluate the overall performance and highlight trends in the ongoing business.
In order to provide a meaningful basis for comparison, we are providing information with respect to our Adjusted EPS for the three and six months ended June 30, 2011 and 2010, reconciled for each such periods to diluted earnings per share from continuing operations, which is believed to be the most directly comparable measure under GAAP.