Attached files

file filename
8-K - 8-K - NB&T FINANCIAL GROUP INCd8k.htm

Exhibit 99.1

NB&T Financial Reports Earnings for Second Quarter 2011

July 19, 2011

NB&T Financial Group, Inc. (Nasdaq: NBTF), parent company of The National Bank and Trust Company (“NB&T”), Wilmington, Ohio, announced net income for the second quarter of 2011 of $1.0 million, or $.31 per share. Net income for the second quarter of 2010 was $1.3 million, or $.37 per share. Net income for the first six months of 2011 was $2.1 million, or $.60 per share, compared to $6.9 million, or $2.02 per share for the same period in 2010. Net income for 2010 was higher largely due to a bargain purchase pre-tax gain of approximately $7.6 million in the Federal Deposit Insurance Corporation (“FDIC”) assisted acquisition of certain of the assets and liabilities of American National Bank (“ANB”). In addition, the Company realized a pre-tax gain of $1.4 million on the sale of its insurance agency in January 2010.

Commenting on these results, President & C.E.O. John J. Limbert said, “In the face of a continuing struggling economy, our second quarter earnings per share was up $0.02 compared to the first quarter. Our deposits grew, and coupled with an increase in our trust assets, our total assets under management again exceeded $900 million. Economic conditions in Southwest Ohio continue to negatively impact both client revenues and their property values. While we were able to liquidate several of our owned real estate parcels, we also had additional clients whose financial conditions continued to deteriorate. We are working with those borrowers who wish to work with us. Through June 30, 2011, we have charged off $1.2 million in loan balances and added $935,000 to our provision for loan losses. Additionally, portions of our non-accruing and other real estate owned are covered under our FDIC loss share.”

Net interest income was $6.1 million for the second quarter of 2011, compared to $6.5 million for the second quarter of 2010. Net interest margin decreased to 3.95% for the second quarter of 2011, compared to 4.03% for the same quarter last year. The net interest margin decreased primarily due to a decline in higher-yielding loans. Average loans outstanding for the second quarter of 2011, which had an average rate of 6.11%, decreased to $408.2 million from $433.3 million from the same quarter last year. Due to the increased liquidity from lower loan demand, the Company was able to lower rates on interest-bearing deposits and reduce higher cost Federal Home Loan Bank debt by $24.5 million, resulting in a decrease in the cost of interest-bearing liabilities from 1.42% for the second quarter of 2010 to 1.00% for the second quarter of 2011. Net interest margin for the first six months of 2011 was 3.90%, compared to 3.91% for the first six months of 2010.

The provision for loan losses for the second quarter of 2011 was $385,000, compared to $525,000 in the same quarter last year. Net charge-offs were $416,000 in the second quarter of 2011, compared to $326,000 in the second quarter of 2010. The provision for loan losses was $935,000 for the first six months of 2011, compared to $960,000 for the first six months of 2010. Net charge-offs for the first six months of 2011 were $1.2 million, compared to $893,000 for the same period last year. Charge-offs in 2011 increased primarily due to the write-down of one commercial real estate loan as a result of a recently updated collateral valuation. The provision for loan losses is based on management’s evaluation of the loan loss allowance considering specific loan reserves, general reserves related to charge-off experience and current economic conditions. Non-performing loans increased to $13.0 million at June 30, 2011, compared to $7.6 million at June 30, 2010. The year-over-year increase in non-performing loans is due primarily to three southwest Ohio commercial relationships, each between $1.0 million and $1.2 million and secured by commercial real estate or all business assets. The remaining increase is primarily due to approximately $1.9 million of ANB acquired loans, which are covered under the Company’s FDIC loss share agreement with the FDIC sharing in 80% of any future losses associated with those loans.

Total non-interest income was $1.9 million for the second quarter of 2011, compared to $2.0 million for the second quarter of 2010. The decline in non-interest income is largely due to reduced NSF fee income. Total non-interest income for the first half of 2011 was $4.5 million, compared to $12.6 million for the first half of 2010. In the first half of 2010, the Company had a bargain purchase pre-tax gain of approximately $7.6 million in the FDIC assisted acquisition of certain of the assets and liabilities of ANB. In addition, the Company realized a pre-tax gain of $1.4 million on the sale of its insurance agency in January 2010. In the first six months of 2011, the Company sold approximately $23.0 million in securities and realized gains of $779,000, compared to securities sales gains of $3,000 for the same period in 2010.

Total non-interest expense was $6.1 million for the second quarter of 2011, compared to $6.3 million for the second quarter of 2010. For the first six months of 2011, non-interest expense was $12.7 million, compared to $13.8 million for the first half of 2010. Non-interest expenses for the first half of 2010 were significantly higher due to increased bonus plan expense and acquisition related expenses.

On June 21, 2011, the Board of Directors declared a dividend of $0.30 per share, payable July 25, 2011 to shareholders of record on June 30, 2011. This dividend represents a 3.4% increase over the $0.29 per share dividend declared in the second quarter of 2010.


SELECTED CONSOLIDATED FINANCIAL HIGHLIGHTS

(in thousands, except per share data)

(Unaudited)

 

     Three Months Ending     Six Months Ending  
     6/30/2011     3/31/2011     12/31/2010     9/30/2010     6/30/2010     6/30/2011     6/30/2010  

Statements of Income

              

Interest income

   $ 7,348      $ 7,310      $ 7,731      $ 8,069      $ 8,350      $ 14,658      $ 15,813   

Interest expense

     1,270        1,386        1,737        1,871        1,879        2,656        3,725   
                                                        

Net interest income

     6,078        5,924        5,994        6,198        6,471        12,002        12,088   

Provision for loan losses

     385        550        425        225        525        935        960   

Other non-interest income

     1,907        1,769        1,892        1,888        2,018        3,676        5,092   

Gain on bargain purchase

     —          —          —          —          —          —          7,572   

Other-than-temporary impairment charge

     —          —          —          —          —          —          (50

Net gains/(losses) on sales of securities

     (10     789        —          —          —          779        3   
                                                        

Total non-interest income

     1,897        2,558        1,892        1,888        2,018        4,455        12,617   

Total non-interest expenses

     6,146        6,579        6,502        6,194        6,265        12,725        13,762   
                                                        

Income before income taxes

     1,444        1,353        959        1,667        1,699        2,797        9,983   

Income taxes

     396        348        241        450        429        744        3,109   
                                                        

Net income

   $ 1,048      $ 1,005      $ 718      $ 1,217      $ 1,270      $ 2,053      $ 6,874   
                                                        

Per Share Data

              

Basic earnings per share

   $ 0.31      $ 0.29      $ 0.20      $ 0.36      $ 0.37      $ 0.60      $ 2.02   

Diluted earnings per share

     0.31        0.29        0.20        0.36        0.37        0.60        2.02   

Dividends per share

     0.30        0.30        0.30        0.29        0.29        0.60        0.58   

Book value at quarter end

     20.71        20.49        20.74        20.91        20.73        20.71        20.73   

Average basic shares outstanding

     3,424        3,424        3,412        3,399        3,396        3,424        3,396   

Average diluted shares outstanding

     3,436        3,448        3,430        3,400        3,397        3,443        3,396   

Balance Sheet Items (Quarter End)

              

Total assets

   $ 675,028      $ 667,552      $ 690,574      $ 691,199      $ 696,400      $ 675,028      $ 696,400   

Securities

     137,071        122,679        133,855        146,060        146,979        137,071        146,979   

Loans, including loans held for sale

     408,516        408,710        414,978        427,274        434,380        408,516        434,380   

Allowance for loan losses

     3,475        3,506        3,714        3,935        3,842        3,475        3,842   

Deposits

     580,730        575,375        584,373        571,723        576,081        580,730        576,081   

Borrowings

     16,347        16,225        28,089        40,260        40,188        16,347        40,188   

Total shareholders’ equity

     70,903        70,148        71,019        71,301        70,699        70,903        70,699   

Assets Under Management

              

Total assets

   $ 675,028      $ 667,552      $ 690,574      $ 691,199      $ 696,400      $ 675,028      $ 696,400   

Cash management sweep accounts

     38,842        47,167        37,338        46,765        43,737        38,842        43,737   

Market value of trust assets

     200,337        171,844        172,162        164,628        154,506        200,337        154,506   
                                                        

Total assets under management

   $ 914,207      $ 886,563      $ 900,074      $ 902,592      $ 894,643      $ 914,207      $ 894,643   
                                                        

Selected Financial Ratios

              

Return on average assets (annualized)

     0.62     0.60     0.40     0.69     0.72     0.61     2.03

Return on average equity (annualized)

     5.97        5.72        3.97        6.79        7.24        5.84        20.43   

Dividend payout ratio

     96.77        103.45        150.00        80.56        78.38        100.00        28.71   

Net interest margin

     3.95        3.84        3.69        3.84        4.03        3.90        3.91   

Non-interest expense to total revenue

     77.07        77.56        82.45        76.60        73.80        77.32        55.71   

Average loans to average total assets

     60.51        59.94        59.52        61.82        61.54        60.20        60.47   

Asset Quality

              

Nonaccrual loans

   $ 11,452      $ 10,023      $ 9,490      $ 8,847      $ 7,587      $ 11,452      $ 7,587   

Accruing and 90 or more days past due

     1,049        1,038        1,037        —          1        1,049        1   

Restructured loans

     452        455        457        —          —          452        —     
                                                        

Total nonperforming loans

   $ 12,953      $ 11,516      $ 10,984      $ 8,847      $ 7,588      $ 12,953      $ 7,588   
                                                        

Other real estate owned

     4,175        4,658        4,254        3,995        3,894        4,175        3,894   

Net charge-offs

     415        759        645        132        326        1,174        893   

Non-performing loans to total loans

     3.17     2.82     2.65     2.07     1.75     3.17     1.75

Loan loss allowance to total loans

     0.85        0.86        0.89        0.92        0.88        0.85        0.88   

Loan loss allowance to non-performing loans

     26.83        30.45        33.81        44.48        50.63        26.83        50.63   

Loans 30+ days past due to total loans

     0.75        1.18        0.87        0.70        0.81        0.75        0.81   

Net charge-offs to average loans

     0.41        0.75        0.61        0.12        0.58        0.58        0.44   

Capital

              

Average equity to average total assets

     10.44     10.42     10.18     10.16     9.98     10.44     9.92

Tier 1 leverage ratio**

     11.17        10.99        10.65        10.68        10.55        11.17        10.55   

Total risk-based capital ratio**

     18.51        18.57        18.36        18.10        17.95        18.51        17.95   

 

** Estimated for current quarter end