Attached files
| file | filename |
|---|---|
| 8-K/A - AMERICAN CRYOSTEM Corp | c66170_8-ka.htm |
| EX-99.1 - AMERICAN CRYOSTEM Corp | c66170_ex99-1.htm |
| EX-99.2 - AMERICAN CRYOSTEM Corp | c66170_ex99-2.htm |
Exhibit 99.3
American CryoStem Corporation
Pro Forma Financial Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
Ended |
|
Year
Ended |
|
Quarter
Ended |
|
|||
|
|
|
|
|
|
|
|
|
|||
|
Current assets |
|
$ |
29,806 |
|
$ |
48,449 |
|
$ |
219,795 |
|
|
Total assets |
|
$ |
67,171 |
|
$ |
295,289 |
|
$ |
439,200 |
|
|
Total liabilities |
|
$ |
228,604 |
|
$ |
214,839 |
|
$ |
219,761 |
|
|
Shareholder equity |
|
($ |
131,627 |
) |
($ |
80,450 |
) |
$ |
219,439 |
|
|
Revenues |
|
$ |
38,500 |
|
$ |
189,000 |
|
$ |
24,500 |
|
|
Net income (loss) |
|
($ |
814,114 |
) |
($ |
2,134,657 |
) |
($ |
486,158 |
) |
|
Loss per share |
|
($ |
0.04 |
) |
($ |
0.04 |
) |
($ |
0.01 |
) |
|
Shares outstanding |
|
|
27,307,416 |
|
|
64,192,916 |
|
|
67,312,916 |
|