Attached files

file filename
8-K - FORM 8-K - CORPORATE BOND BACKED CERT TR SER 1998-ADM 1d8k.htm

Exhibit 99.1

 

TRUSTEE’S DISTRIBUTION STATEMENT
THE       TO THE HOLDERS OF:
BANK OF       Corporate Bond-Backed Certificates
NEW       Series 1998-ADM-1
YORK       Class A-1 Certificates
      CUSIP NUMBER: 21987HAS4

 

In accordance with the Standard Terms, The Bank of New York,

  

as trustee submits the following cash basis statement for the period ending:

     June 15, 2011   

 

INTEREST ACCOUNT

     

Balance as of              December 15, 2010

      $ 0.00   

Schedule Income received on securities

      $ 826,919.00   

Unscheduled Income received on securities

      $ 0.00   

Interest Received on sale of Securities

      $ 0.00   

LESS:

     

Distribution to Class A-1 Holders

   $ 823,919.00      

Trustee Fees

   $ 2,250.00      

Fees allocated for third party expenses

   $ 750.00      

Balance as of              June 15, 2011

     Subtotal       $ 0.00   

PRINCIPAL ACCOUNT

     

Balance as of              December 15, 2010

      $ 0.00   

Scheduled Principal payment received on securities

      $ 1,458,762.00   

Principal received on sale of securities

      $ 0.00   

LESS:

     

Distribution to Class A-1 Holders

   $ 1,458,762.00      
     Subtotal       $ 0.00   

Balance as of              June 15, 2011

     Balance       $ 0.00   

UNDERLYING SECURITIES HELD AS OF:              June 15, 2011

$65,775,000 6.95% Debentures

due 2097 issued by

Archer-Daniels-Midland Company

CUSIP NUMBER: 039483AP7