Attached files

file filename
EX-31.1 - EXHIBIT 31.1 - NEW ENERGY SYSTEMS GROUPex311.htm
EX-31.2 - EXHIBIT 31.2 - NEW ENERGY SYSTEMS GROUPex312.htm
EX-32.2 - EXHIBIT 32.2 - NEW ENERGY SYSTEMS GROUPex322.htm
EX-32.1 - EXHIBIT 32.1 - NEW ENERGY SYSTEMS GROUPex321.htm

 UNITED STATES
 
 
SECURITIES AND EXCHANGE COMMISSION
 
 
Washington, D.C. 20549

Amendment No. 1 to
FORM 10-Q

(Mark One)
x
 
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
                                      For the quarterly period ended June 30, 2010

¨
 
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
                                      For the transition period from _______ to _______

Commission file number: 001-34837
 
NEW ENERGY SYSTEMS GROUP
(Exact name of small business issuer as specified in its charter)
 
Nevada
91-2132336
(State or other jurisdiction of incorporation or organization)
(IRS Employer identification No.)
 
 
116 West 23rd ST., 5th Floor
New York, NY 10011
(Address of principal executive offices)
 
(917) 573-0302
(Registrant’s telephone number, including area code)
 
Indicate by check mark whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x  No  o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes o  No  o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer o
Accelerated filero
Non-accelerated filer o (Do not check if a smaller reporting company) 
Smaller reporting company x
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.): Yes o No x

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Check whether the registrant filed all documents and reports required to be filed by Section l2, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court. Yes o  No o
 
APPLICABLE ONLY TO CORPORATE ISSUERS:

State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: 11,863,390 shares of common stock, $.001 par value, were outstanding as of August 10, 2010.
 
 
 
 
 
1

 
 
EXPLANATORY NOTE

New Energy Systems Group, a Nevada corporation (the “Company”) is filing this Amendment No. 1 to its Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2010 (the “Form 10-Q/A”), which was originally filed with the Securities and Exchange Commission (“SEC”) on August 16, 2010 (the “Original Form 10-Q”), to restate the financial statements at June 30, 2010 to reflect the following:

1.  
The Company initially valued the stock components of the acquisition price of Anytone and Newpower based on the average stock price of New Energy two days before and two days after the agreement date. The Company revised the stock price used to value the stock components of the acquisitions based on the guidance at FASB ASC 805-30-30-7 that is the stock price of New Energy at the acquisition date. Accordingly, the goodwill amount was changed as a result of revised acquisition price by using the stock price at the acquisition date.
2.  
The Company initially presented equity-based compensation for stock issued to consultants for services not yet provided as a contra account in equity.  The Company now recorded such prepaid compensation as an asset in the balance sheet according to FASB ASC 505-50.

The aforementioned, however, did not have any impact on the statement of income and other comprehensive income and cash flows.
 
The Company is also revising the following disclosures, as required by the Securities and Exchange Commission in their letters of comments:
 
Part I- Item 2: Management's Discussion and Analysis of Financial Condition and Results of Operations.
 
Part I- Item 4: Controls and Procedures.
 
This Form 10-Q/A includes new certifications as exhibits 31.1, 31.2, 32.1 and 32.2 by our principal executive officer and principal financial officer as required by Rules 12b-15 and 13a-14 promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Except for the amended disclosures and reclassification described above, the information in this Form 10-Q/A has not been updated to reflect events that occurred after June 30, 2010, the filing date of the Original Form 10-Q. Accordingly, this Form 10-Q/A should be read in conjunction with our filings made with the SEC subsequent to the filing of the Original Form 10-Q, including any amendments to those filings.

 
 
2

 

 
TABLE OF CONTENTS

   
Page
 
PART I
 
Item 1.
Financial Statements
F-1
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operation
4
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
9
Item 4T.
Controls and Procedures
9
 
PART II
 
Item 1.
Legal Proceedings
11
Item 1A.
Risk Factors
11
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
11
Item 3.
Defaults Upon Senior Securities
11
Item 4.
(Removed and Reserved)
11
Item 5.
Other Information
11
Item 6.
Exhibits
11
 SIGNATURES
12
   


3
 

 
 
 
PART I – FINANCIAL INFORMATION
 
 
Item 1.                       Financial Statements

 
NEW ENERGY SYSTEMS GROUP
INDEX TO FINANCIAL STATEMENTS
JUNE 30, 2010, AND 2009
(UNAUDITED)
 
   
 Financial Statements-
 
   
     Balance Sheets as of June 30, 2010, and December 31, 2009
F-2
   
     Statements of Operations and Comprehensive Income for the Six Months Ended June 30, 2010, and 2009
F-3
   
     Statements of Cash Flows for the Six Months Ended June 30, 2010, and 2009
F-4
   
     Notes to Financial Statements June 30, 2010, and 2009
F-5

 

 
 
 
 
F-1

 
 
NEW ENERGY SYSTEMS GROUP AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
 
             
             
   
June 30, 2010 (Unaudited)
   
December 31, 2009
 
   
(RESTATED)
   
(RESTATED)
 
Current assets
           
Cash and cash equivalents
  $ 3,781,165     $ 3,651,990  
Accounts receivable
    16,821,827       9,776,041  
Inventory
    1,935,226       502,702  
Prepaid expenses
    175,612       -  
Deposit
    37,833       -  
Other receivables
    -       433,804  
Due from shareholders
    263,821       262,380  
Deferred Compensation
    675,000       675,000  
                 
        Total current assets
    23,690,484       15,301,917  
                 
Plant, property & equipment, net
    938,854       699,790  
                 
Other assets
               
Prepayment for Newpower acquisition
    -       2,999,473  
Deposits
    -       37,626  
Deferred Compensation-noncurrent
    1,435,993       1,773,493  
Goodwill
    33,010,047       19,775,939  
Intangible assets, net
    21,390,830       15,772,344  
                 
        Total other assets
    55,836,870       40,358,875  
                 
Total assets
  $ 80,466,208     $ 56,360,582  
                 
Current liabilities
               
Accounts payable and accrued expenses
  $ 8,438,211     $ 9,095,623  
Taxes payable
    1,443,546       762,430  
Loan payable to related party
    530,121       527,225  
                 
Total current liabilities
    10,411,878       10,385,278  
                 
Deferred tax liability
    4,133,977       3,001,584  
                 
Total Liabilities
    14,545,855       13,386,862  
                 
Stockholders' equity
               
Preferred stock, $.001 par value, 7,575,757 shares authorized, issued and outstanding
    7,576       7,576  
Common stock, $.001 par value, 140,000,000 shares authorized, 11,863,390 shares issued and outstanding
    11,863       11,863  
Additional paid in capital
    58,198,401       42,697,186  
Statutory reserve
    2,070,081       2,070,081  
Other comprehensive income
    1,320,564       1,225,986  
Retained earnings (Accumulated deficit)
    4,311,868       (3,038,972 )
                 
Total stockholders' equity
    65,920,353       42,973,720  
                 
Total liabilities and stockholders' equity
  $ 80,466,208     $ 56,360,582  
                 

The accompanying notes are an integral part of these consolidated financial statements

 
 
F-2

 

 
NEW ENERGY SYSTEMS GROUP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED JUNE 30, 2010 AND 2009
(UNAUDITED)
 
   
Six Months Ended June 30,
   
Three Months Ended June 30,
 
   
2010
   
2009
   
2010
   
2009
 
                         
Revenue, net
                       
Battery
 
$
40,330,653
   
$
5,452,243
   
$
20,931,503
   
$
3,677,785
 
Battery shell and cover
   
5,527,349
     
2,557,870
     
2,473,836
     
1,700,208
 
Total revenue
   
45,858,002
     
8,010,113
     
23,405,339
     
5,377,993
 
                                 
Cost of sales
                               
Battery
   
29,582,795
     
3,729,291
     
15,508,810
     
2,538,448
 
Battery shell and cover
   
3,700,517
     
1,949,757
     
1,747,124
     
1,221,860
 
Total cost of sales
   
33,283,312
     
5,679,048
     
17,255,934
     
3,760,308
 
                                 
Gross profit
   
12,574,690
     
2,331,065
     
6,149,405
     
1,617,685
 
                                 
Operating expenses
                               
Selling expenses
   
245,816
     
39,432
     
119,842
     
21,293
 
General and administrative expenses
   
2,834,987
     
179,236
     
1,460,832
     
78,189
 
Total operating expenses
   
3,080,803
     
218,668
     
1,580,674
     
99,482
 
                                 
Income from operations
   
9,493,887
     
2,112,397
     
4,568,731
     
1,518,203
 
                                 
Other income (expenses)
                               
Other income (expense)
   
7,541
     
1,418
     
(746
)
   
(1,480
)
Interest income (expense)
   
45,164
     
(57,793
)
   
23,875
     
(26,751
)
Total other income (expense), net
   
52,705
     
(56,375
)
   
23,129
     
(28,231
)
                                 
Income before income taxes
   
9,546,592
     
2,056,022
     
4,591,860
     
1,489,972
 
                                 
Provision for income taxes
   
(2,195,752
)
   
(213,084
)
   
(1,022,886
)
   
(151,316
)
                                 
Net income
   
7,350,840
     
1,842,938
     
3,568,974
     
1,338,656
 
                                 
Other comprehensive income
                               
Foreign currency translation
   
94,578
     
17,326
     
88,139
     
31,954
 
                                 
Comprehensive income
 
$
7,445,418
   
$
1,860,264
   
$
3,657,113
   
$
1,370,610
 
                                 
Net income per share
                               
Basic
 
$
0.62
   
$
0.34
   
$
0.30
   
$
0.25
 
Diluted
 
$
0.58
   
$
0.30
   
$
0.28
   
$
0.22
 
                                 
Weighted average number of shares outstanding:
                         
Basic
   
11,863,390
     
5,446,062
     
11,863,390
     
5,446,062
 
Diluted
   
12,623,880
     
6,203,637
     
12,623,866
     
6,203,637
 

The accompanying notes are an integral part of these consolidated financial statements
 
 
 
 
 
F-3

 
 
 
 NEW ENERGY SYSTEMS GROUP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2010 AND 2009
(UNAUDITED)
 
   
Six Months Ended June 30,
 
   
2010
   
2009
 
             
CASH FLOWS FROM OPERATING ACTIVITIES
           
Net Income
 
$
7,350,840
   
$
1,842,938
 
Adjustments to reconcile net income to net cash
               
provided by operating activities:
               
Depreciation and amortization
   
1,520,631
     
156,486
 
Deferred tax liability
   
(269,495
)
   
-
 
Deferred compensation expense
   
337,500
     
-
 
Loss on disposal of fixed asset
   
672
     
-
 
(Increase) / decrease in current assets:
               
   Accounts receivable
   
(4,139,758
)
   
2,327,997
 
   Inventory
   
(1,182,208
)
   
535,730
 
   Prepaid expenses, deposits and other receivables
   
433,995
     
-
 
Increase/(Decrease) in current liabilities:
               
   Accounts payable and accrued expenses
   
1,818,392
     
(1,641,333
)
   Taxes payable
   
613,118
     
(164,280
)
                 
Net cash provided by operating activities
   
6,483,687
     
3,057,538
 
                 
CASH FLOWS FROM INVESTING ACTIVITIES
               
Cash acquired in acquisition of Newpower
   
24,550
     
-
 
Proceeds from sale of property and equipment
   
623
     
-
 
Acquisition of property and equipment
   
(34,609
)
   
-
 
                 
Net cash used in investing activities
   
(9,436
)
   
-
 
                 
CASH FLOWS FROM FINANCING ACTIVITIES
               
Repayment of acquisition liability for Anytone
   
(5,000,000
)
   
-
 
Payment on loan payable
   
-
     
(87,813
)
Loan from (repayment to) related party
   
(1,362,597
)
   
40,966
 
                 
Net cash used in financing activities
   
(6,362,597
)
   
(46,847
)
                 
Effect of exchange rate changes on cash and cash equivalents
   
17,521
     
(15,197
)
                 
Net increase in cash and cash equivalents
   
129,175
     
2,995,494
 
                 
Cash and cash equivalents, beginning balance
   
3,651,990
     
6,969,454
 
                 
Cash and cash equivalents, ending balance
 
$
3,781,165
   
$
9,964,948
 
                 
SUPPLEMENTAL DISCLOSURES:
               
                 
Cash paid during the period for:
               
                 
     Income tax payments
 
$
1,864,696
   
$
364,310
 
                 
     Interest expense
 
$
-
   
$
68,397
 

The accompanying notes are an integral part of these consolidated financial statements
 
 
 
 
F-4

 
 
 
NEW ENERGY SYSTEMS GROUP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2010 (UNAUDITED) and DECEMBER 31, 2009

Note 1 – ORGANIZATION
 
New Energy Systems Group (“New Energy” or the “Company”, FKA: China Digital Communication Group) was incorporated under the laws of the State of Nevada on March 27, 2001, operating its business through its wholly owned subsidiary E'Jenie Technology Development Co., Ltd (“E’Jenie”), a company incorporated under the laws of the Peoples Republic of China (“PRC”). Through E'Jenie, the Company manufactures and distributes lithium battery shells and related products primarily in China. When used in these notes, the terms “Company,” “we,” “our,” or “us” mean New Energy Systems Group and its Subsidiaries.
 
On September 30, 2004, the Company entered into an Exchange Agreement with Billion Electronics Co., Ltd (“Billion”).  Billion owns all of the issued and outstanding shares of E’Jenie. Billion was incorporated under the laws of the British Virgin Islands (“BVI”) on July 27, 2004. Pursuant to the Exchange Agreement, the Company purchased all of the issued and outstanding shares of Billion for $1,500,000 and 4,566,210 shares of the Company’s common stock, or approximately 8.7% of then issued and outstanding shares.
 
On June 28, 2006, the Company finalized an Exchange Agreement with Galaxy View International Ltd (“Galaxy View”), and the shareholders of Galaxy View. Galaxy View owned all of the issued and outstanding shares of Sono Digital Electronics Technologies Co., Ltd (“Sono”). Pursuant to the Exchange Agreement, the Company acquired 100% of Galaxy View in a cash and stock transaction valued at $6,787,879. Under the terms of the Agreement, the Company paid the Shareholders $3,000,000 and delivered 7,575,757 unregistered shares of the Company’s preferred stock valued at $3,787,879.
 
On April 24, 2007, the Company entered into an Agreement to transfer of shares of Sono with Liu Changqing and Wang Feng (collectively, the “Purchasers”) for the sale of its wholly-owned subsidiary Sono. Changqing purchased 60% and Feng purchased 40% in Sono. In exchange for all of the outstanding shares of Sono, the Purchasers paid $3,000,000 for the acquisition.  The Company disposed Galaxy View and its wholly-owned subsidiary Sono, on April 24, 2007.
 
In connection with the acquisition of Galaxy View, the Company issued Series A Preferred Stock to the selling shareholders.  On June 29, 2006, the Company filed with the Secretary of State of Nevada a Certificate of Designation of Series A Convertible Preferred Stock designating 7,575,757 of the Company’s previously authorized preferred stock. Each share of Series A Preferred Stock entitles the holder to seven votes per share on all matters to be voted on by the shareholders of the Company and is mandatorily convertible into one tenth of one share of the Company’s common stock on June 29, 2011 (after providing for the July 13, 2009, 10-to-1 reverse stock split of the Company’s common stock). Each share of Series A Preferred Stock shall, with respect to rights on liquidation, dissolution or winding up, ranks (i) on a parity with the Company’s common stock, and (ii) junior to any other class of the Company’s preferred stock.  Series A Preferred Stock is not entitled to any preferred dividend. However, the preferred shareholders will share the dividend on common stock proportionately if and when the dividend on Common Stock is declared.

On July 13, 2009, the Company effected a 10-to-1 reverse stock split. The principal effect of the Reverse Split was (i) that the number of shares of common stock issued and outstanding was reduced from 54,460,626 to approximately 5,446,062 (depending on the number of fractional shares that are issued or cancelled), and (ii) that each share of Series A Preferred Stock is convertible into one tenth of one share of the Company’s common stock. The number of authorized shares of common stock was not affected.   All per share data was retroactively restated.
 
 
 
F-5

 
 
 

 
On September 8, 2009, the Company amended the Company’s Articles of Incorporation to change the Company’s name to “New Energy Systems Group.”

On December 7, 2009, the Company closed the transactions contemplated by the share exchange agreement dated November 19, 2009 with Anytone International (H.K.) Co., Ltd. (“Anytone International”) and Shenzhen Anytone Technology Co., Ltd. (“Shenzhen Anytone”).  Shenzhen Anytone is a subsidiary of Anytone International, collectively referred to as “Anytone”.  Pursuant to the Share Exchange Agreement, the Company issued the shareholders of Anytone International 3,593,939 shares of the Company's common stock with a restrictive legend, and agreed to pay $10,000,000. The acquisition was completed on December 7, 2009.  Anytone is engaged in manufacturing and distribution of lithium batteries.
 
On January 12, 2010, the Company closed the transactions contemplated by the share exchange agreement dated December 11, 2009 with Shenzhen NewPower Technology Co., Ltd. (“Newpower”).  Pursuant to the Share Exchange Agreement, the Company’s subsidiary E’jenie acquired Newpower. The Company issued to the shareholders of Newpower, proportionally among the Newpower Shareholders in accordance with their respective ownership interests in Newpower immediately before the closing of the Share Exchange, 1,823,346 shares of the Company’s common stock with standard restrictive legend, and cash of $3,000,000. Newpower is engaged in manufacturing and distribution of lithium batteries.

The unaudited financial statements included herein were prepared by the Company, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”).  The information furnished herein reflects all adjustments (consisting of normal recurring accruals and adjustments) that are, in the opinion of management, necessary to fairly present the operating results for the respective periods. Certain information and footnote disclosures normally present in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) was omitted pursuant to such rules and regulations. These financial statements should be read in conjunction with the audited financial statements and footnotes included in the Company’s 2009 audited financial statements included in the Company’s Annual Report on Form 10-K.  The results for the six and three months ended June 30, 2010 are not necessarily indicative of the results to be expected for the full year ending December 31, 2010. 

Note 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Basis of Presentation
 
The accompanying consolidated financial statements were prepared in conformity with US GAAP.  The Company’s functional currency is the Chinese Yuan Renminbi (CNY); however the accompanying consolidated financial statements were translated and presented in United States Dollars ($).
 
Exchange Gain (Loss)
 
During the six and three months ended June 30, 2010 and 2009, the transactions of E’Jenie, Anytone and Newpower were denominated in foreign currency and were recorded in CNY at the rates of exchange in effect when the transactions occurred. Exchange gains and losses are recognized for the different foreign exchange rates applied when the foreign currency assets and liabilities are settled.
 
Foreign Currency Translation and Comprehensive Income (Loss)
 
During the six and three months ended June 30, 2010 and 2009, the accounts of E’Jenie, Anytone and Newpower were maintained, and its financial statements were expressed, in CNY. Such financial statements were translated into $ in accordance with Statement of Financial Accounts Standards (“SFAS”) No. 52, “Foreign Currency Translation,” (codified in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 830) with the CNY as the functional currency. According to the Statement, all assets and liabilities were translated at the current exchange rate, stockholder’s equity is translated at the historical rates and income statement items are translated at the average exchange rate for the period. The resulting translation adjustments are reported under other comprehensive income in accordance with SFAS No. 130, “Reporting Comprehensive Income” as a component of shareholders’ equity (codified in FASB ASC Topic 220). There were no significant fluctuations in the exchange rate for the conversion of CNY to USD after the balance sheet date.
 
 
 
F-6

 
 

 
Use of Estimates
 
The preparation of financial statements in conformity with US GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  Significant estimates include collectability of accounts receivable, accounts payable, sales returns and recoverability of long-term assets.

Principles of Consolidation
 
The consolidated financial statements include the accounts of New Energy Systems Group and its wholly owned subsidiaries Billion, E’Jenie, Anytone and Newpower, are collectively referred to the Company.  All material intercompany accounts, transactions and profits were eliminated in consolidation.
 
Revenue Recognition
 
The Company manufactures and distributes battery shells and covers for cellular phones. The Company established a new division in 2008, through which the Company began selling batteries in PRC. The Company's revenue recognition policies are in compliance with SEC Staff Accounting Bulletin (SAB) 104 (codified in FASB ASC Topic 480). Sales revenue is recognized when the significant risks and rewards of the ownership of goods were transferred to the buyers. No revenue is recognized if there are significant uncertainties regarding the recovery of the consideration due, the possible return of goods, or when the amount of revenue and the costs incurred or to be incurred in respect of the transaction cannot be measured reliably.
  
Sales revenue represents the invoiced value of goods, net of value-added tax (“VAT”). All of the Company’s products sold in the PRC are subject to Chinese value-added tax of 17% of the gross sales price. This VAT may be offset by VAT paid by the Company on raw materials and other materials included in the cost of producing the finished product. The Company records VAT payable and VAT receivable net of payments in the financial statements. The VAT tax return is filed offsetting the payables against the receivables. Sales and purchases are recorded net of VAT collected and paid as the Company acts as an agent for the government.
 
Stock-Based Compensation
 
The Company accounts for its stock-based compensation in accordance with SFAS No. 123R, “Share-Based Payment, an Amendment of FASB Statement No. 123” (codified in FASB ASC Topic 718). The Company recognizes in the statement of operations the grant-date fair value of stock options and other equity-based compensation issued to employees and non-employees.
 
Income Taxes
 
The Company utilizes SFAS No. 109, “Accounting for Income Taxes,” (codified in FASB ASC Topic 740), which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that were included in the financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income.  Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
 
The Company adopted the provisions of FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes, (codified in FASB ASC Topic 740) on January 1, 2007. As a result of the implementation of FIN 48, the Company made a comprehensive review of its portfolio of tax positions in accordance with recognition standards established by FIN 48. As a result of the implementation of Interpretation 48, the Company recognized no material adjustments to liabilities or stockholders’ equity. When tax returns are filed, it is likely that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination. Interest associated with unrecognized tax benefits are classified as interest expense and penalties are classified in selling, general and administrative expenses in the statements of income. The adoption of FIN 48 did not have a material impact on the Company’s financial statements .
 
 
 
 
F-7

 

 
At June 30, 2010 and December 31, 2009, the Company had not taken any significant uncertain tax position on its tax return for 2009 and prior years or in computing its tax provision for 2010.

Statement of Cash Flows
 
In accordance with SFAS No. 95, “Statement of Cash Flows” (codified in FASB ASC Topic 230), cash flows from the Company’s operations are based upon local currencies. As a result, amounts related to assets and liabilities reported on the statement of cash flows will not necessarily agree with changes in the corresponding balances on the balance sheet.
 
Supplemental Cash Flow Disclosures
 
Cash from operating, investing and financing activities from changes in assets and liabilities, was net of the acquisition of NewPower on January 12, 2010, respectively (See Note 14).
 
Concentration of Credit Risk
 
Financial instruments that potentially subject the Company to concentrations of credit risk are cash, accounts receivable and other receivables arising from its normal business activities. The Company places its cash in what it believes to be credit-worthy financial institutions. The Company has a diversified customer base, most of which are in China. The Company controls credit risk related to accounts receivable through credit approvals, credit limits and monitoring procedures. The Company routinely assesses the financial strength of its customers and, based upon factors surrounding the credit risk, establishes an allowance, if required, for uncollectible accounts and, as a consequence, believes that its accounts receivable credit risk exposure beyond such allowance is limited.
 
Risks and Uncertainties
 
The Company is subject to substantial risks from, among other things, intense competition associated with the industry in general, other risks associated with financing, liquidity requirements, rapidly changing customer requirements, limited operating history, foreign currency exchange rates and the volatility of public markets.

Contingencies
 
Certain conditions may exist as of the date the financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur.  The Company’s management and legal counsel assess such contingent liabilities, and such assessment inherently involves an exercise of judgment.  In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company’s legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought.
 
If the assessment of a contingency indicates it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements.  If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material would be disclosed.
 
Loss contingencies considered to be remote by management are generally not disclosed unless they involve guarantees, in which case the guarantee would be disclosed.
 
Cash and Cash Equivalents
 
Cash and cash equivalents include cash in hand and cash in demand deposits, certificates of deposit and all highly liquid debt instruments with original maturities of three months or less.  At June 30, 2010 and December 31, 2009, the Company had approximately $3,781,000 and $3,651,990 cash in state-owned banks, respectively, of which no deposits were covered by insurance. The Company has not experienced any losses in such accounts and believes it is not exposed to any risks on its cash in bank accounts. 
 
 
 
F-8

 
 
 
Allowance for Doubtful Accounts
 
The Company maintains reserves for potential credit losses on accounts receivable. Management reviews the composition of accounts receivable and analyzes historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves.  The allowance for doubtful accounts was $0 at June 30, 2010 and December 31, 2009.
 
Inventory
 
Inventories are valued at the lower of cost (determined on a weighted average basis) or market. Management compares the cost of inventories with the market value and allowance is made to write down inventories to market value, if lower.  As of June 30, 2010 and December 31, 2009, inventory consisted of the following:
 
   
2010
   
2009
 
Raw Materials
 
$
1,221,345
   
$
133,358
 
Work-in-process
   
281,815
     
44,250
 
Finished goods
   
432,066
     
334,095
 
     
1,935,226
     
511,703
 
 Less: reserve for impairment of inventory
   
-
     
(9,001
)
   
$
1,935,226
   
$
502,702
 

Property, Plant & Equipment
 
Property and equipment are stated at cost. Expenditures for maintenance and repairs are expensed as incurred; additions, renewals and betterments are capitalized. When property and equipment is retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the respective accounts, and any gain or loss is included in operations. Depreciation of property and equipment is provided using the straight-line method for substantially all assets with estimated lives of:
 
Furniture and Fixtures
5 years
Equipment
5 years
Computer Hardware and Software
5 years
Building
30 years

As of June 30, 2010 and December 31, 2009, Property, Plant & Equipment consisted of the following:

   
 
2010
   
2009
 
Machinery
 
$
1,468,749
   
$
936,049
 
Automobile
   
25,328
     
25,189
 
Office equipment
   
101,824
     
81,674
 
Building
   
592,674
     
589,436
 
                 
 Subtotal
   
2,188,575
     
1,632,348
 
                 
Accumulated depreciation
   
(1,249,721
)
   
(932,558
)
                 
Plant, Property & Equipment, Net
 
$
938,854
   
$
699,790
 
 
Depreciation was approximately $127,000 and $110,000 for the six months ended June 30, 2010 and 2009, and approximately $63,000 and $57,000 for the three months ended June 30, 2010 and 2009, respectively.
 
Fair Value of Financial Instruments
 
For certain of the Company’s financial instruments, including cash and cash equivalents, restricted cash, accounts receivable, accounts payable, accrued liabilities and short-term debt, the carrying amounts approximate their fair values due to their short maturities.   ASC Topic 820, “Fair Value Measurements and Disclosures,” requires disclosure of the fair value of financial instruments held by the Company. ASC Topic 825, “Financial Instruments,” defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures.  The carrying amounts reported in the consolidated balance sheets for receivables and current liabilities each qualify as financial instruments and are a reasonable estimate of their fair values because of the short period of time between the origination of such instruments and their expected realization and their current market rate of interest. The three levels of valuation hierarchy are defined as follows:
 
Level 1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets.

Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument .
 
 
 
 
F-9

 
 

 
Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.
 
The Company analyzes all financial instruments with features of both liabilities and equity under ASC 480, “Distinguishing Liabilities from Equity,” and ASC 815.
 
As of June 30, 2010 and December 31, 2009, the Company did not identify any assets and liabilities that are required to be presented on the balance sheet at fair value.
 
Basic and Diluted Earnings per Share (EPS)
 
Basic EPS is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted EPS is computed similar to basic net income per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if all the potential common shares, warrants and stock options had been issued and if the additional common shares were dilutive. Diluted net earnings per share are based on the assumption that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period.
 
Goodwill
 
Goodwill represents the excess of the purchase price over the fair value of the identifiable assets and liabilities acquired as a result of the Company’s acquisitions of interests in its subsidiaries. Under SFAS No. 142, “Goodwill and Other Intangible Assets (“SFAS 142”) (codified in FASB ASC Topic 350), goodwill is no longer amortized, but tested for impairment upon first adoption and annually, thereafter, or more frequently if events or changes in circumstances indicate that it might be impaired.
 
Intangible Assets
 
The Company applies criteria specified in SFAS No. 141(R), “Business Combinations” (codified in FASB ASC Topic 805) to determine whether an intangible asset should be recognized separately from goodwill. Intangible assets acquired through business acquisitions are recognized as assets separate from goodwill if they satisfy either the “contractual-legal” or “separability” criterion. Per SFAS 142, (codified in FASB ASC Topic 350), intangible assets with definite lives are amortized over their estimated useful life and reviewed for impairment in accordance with SFAS No. 144, “Accounting for the Impairment or Disposal of Long-lived Assets” (codified in FASB ASC Topic 360). Intangible assets, such as purchased technology, trademark, customer list, user base and non-compete agreements, arising from the acquisitions of subsidiaries and variable interest entities are recognized and measured at fair value upon acquisition. Intangible assets are amortized over their estimated useful lives from one to ten years. The Company reviews the amortization methods and estimated useful lives of intangible assets at least annually or when events or changes in circumstances indicate that assets may be impaired. The recoverability of an intangible asset to be held and used is evaluated by comparing the carrying amount of the intangible to its future net undiscounted cash flows. If the intangible is considered impaired, the impairment loss is measured as the amount by which the carrying amount of the intangible exceeds the fair value of the intangible, calculated using a discounted future cash flow analysis. The Company uses estimates and judgments in its impairment tests, and if different estimates or judgments had been utilized, the timing or the amount of the impairment charges could be different.
 
Effective January 1, 2002, the Company adopted SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets”, (codified in FASB ASC Topic 360) which addresses financial accounting and reporting for the impairment or disposal of long-lived assets and supersedes SFAS No. 121, “Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of,” and the accounting and reporting provisions of APB Opinion No. 30, “Reporting the Results of Operations for a Disposal of a Segment of a Business (codified in FASB ASC Topic 225).” The Company periodically evaluates the carrying value of long-lived assets to be held and used in accordance with SFAS 144 (codified in FASB ASC Topic 360). SFAS 144 (codified in FASB ASC Topic 360) requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets’ carrying amounts. In that event, a loss is recognized based on the amount by which the carrying amount exceeds the fair market value of the long-lived assets. Loss on long-lived assets to be disposed of is determined in a similar manner, except that fair market values are reduced for the cost of disposal.
 
 
 
F-10

 
 
 
Recent accounting pronouncements
 
On July 1, 2009, the Company adopted Accounting Standards Update (“ASU”) No. 2009-01, “Topic 105 - Generally Accepted Accounting Principles - amendments based on Statement of Financial Accounting Standards No. 168, The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles” (“ASU No. 2009-01”).  ASU No. 2009-01 re-defines authoritative GAAP for nongovernmental entities to be only comprised of the FASB Accounting Standards Codification (“Codification”) and, for SEC registrants, guidance issued by the SEC.  The Codification is a reorganization and compilation of all then-existing authoritative GAAP for nongovernmental entities, except for guidance issued by the SEC.  The Codification is amended to effect non-SEC changes to authoritative GAAP.  Adoption of ASU No. 2009-01 only changed the referencing convention of GAAP in Notes to the Consolidated Financial Statements.
 
On February 25, 2010, the FASB issued ASU No. 2010-09 Subsequent Events Topic 855 “Amendments to Certain Recognition and Disclosure Requirements,” effective immediately. The amendments in the ASU remove the requirement for an SEC filer to disclose a date through which subsequent events have been evaluated in both issued and revised financial statements. Revised financial statements include financial statements revised as a result of either correction of an error or retrospective application of US GAAP. The FASB believes these amendments remove potential conflicts with the SEC’s literature. The adoption of this ASU did not have a material impact on the Company’s consolidated financial statements.
 
On March 5, 2010, the FASB issued ASU No. 2010-11 Derivatives and Hedging Topic 815 “Scope Exception Related to Embedded Credit Derivatives.” This ASU clarifies the guidance within the derivative literature that exempts certain credit related features from analysis as potential embedded derivatives requiring separate accounting. The ASU specifies that an embedded credit derivative feature related to the transfer of credit risk that is only in the form of subordination of one financial instrument to another is not subject to bifurcation from a host contract under ASC 815-15-25, Derivatives and Hedging — Embedded Derivatives — Recognition. All other embedded credit derivative features should be analyzed to determine whether their economic characteristics and risks are “clearly and closely related” to the economic characteristics and risks of the host contract and whether bifurcation is required. The ASU is effective for the Company on July 1, 2010. Early adoption is permitted. The adoption of this ASU will not have a material impact on the Company’s consolidated financial statements.
 
In April 2010, the FASB codified the consensus reached in Emerging Issues Task Force Issue No. 08-09, “Milestone Method of Revenue Recognition.” FASB ASU No. 2010-17 provides guidance on defining a milestone and determining when it may be appropriate to apply the milestone method of revenue recognition for research and development transactions. FASB ASU No. 2010-17 is effective for fiscal years beginning on or after June 15, 2010, and is effective on a prospective basis for milestones achieved after the adoption date. The Company does not expect this ASU will have a material impact on its financial position or results of operations when it adopts this update on January 1, 2011.
 
Note 3 – INTANGIBLE ASSETS
 
As of June 30, 2010 and December 31, 2009, intangible assets consisted of the following:
 
   
2010
   
2009
 
             
Customer relationships
 
$
2,691,445
   
$
2,691,445
 
Design
   
366,850
     
366,850
 
Proprietary technology
   
270,850
     
270,850
 
Land rights
   
592,674
     
589,436
 
Patent right
   
22,176,943
     
15,167,497
 
Intangible assets
   
26,098,762
     
19,086,078
 
                 
Impairment in 2007
   
(1,972,598
)
   
(1,972,598
)
                 
Accumulated amortization
   
(2,735,334
)
   
(1,341,136
)
                 
Intangible assets, net
 
$
21,390,830
   
$
15,772,344
 
 
During the year ended December 31, 2006, E’Jenie purchased the two facilities it previously leased for $1,103,596.  Of that amount $551,798 was recorded as an intangible asset as land rights.  Because the laws of the PRC do not allow ownership of land, the Company received a Certificate of Real Estate from the Ministry of Land and Resources to use the land. E’Jenie incurred losses and also its revenue reduced significantly during the year ended December 31, 2007. The Company performed an intangible assets impairment test and concluded there was impairment as to the carrying value of intangible assets of E’Jenie of $1,972,598 as of December 31, 2007.
 
 
 
 
F-11

 

 
The intangible assets are amortized over 10-30 years.  Amortization expenses were approximately $1,394,000 and $46,000 for the six months ended June 30, 2010 and 2009, and approximately $697,000 and $18,000 for the three months ended June 30, 2010 and 2009, respectively.

Amortization expenses for the Company’s intangible assets over the next five fiscal years from June 30, 2010 are estimated to be:
 
June 30, 2011
 
$
2,806,000
 
June 30, 2012
   
2,806,000
 
June 30, 2013
   
2,806,000
 
June 30, 2014
   
2,806,000
 
June 30, 2015
   
2,806,000
 
    Thereafter
   
7,360,830
 
    Total
 
$
21,390,830
 
 
Note 4 – TAXES PAYABLE
 
As of June 30, 2010 and December 31, 2009, taxes payable comprised the following:
 
   
2010
   
2009
 
             
Income tax payable
 
$
1,132,518
   
$
526,043
 
VAT tax  payable
   
297,531
     
224,137
 
Other tax
   
                          13,497
     
                            12,250
 
Total
 
$
1,443,546
   
$
762,430
 
 
Note 5 – ACCOUNTS PAYABLE AND ACCRUED EXPENSES
 
As of June 30, 2010 and December 31, 2009, accounts payable and accrued expenses comprised of the following:

   
2010
   
2009
 
             
Accounts payable
 
$
7,498,275
   
$
3,579,714
 
Payable of purchase of Anytone
   
-
     
5,000,000
 
Payable for expense reimbursement
   
555,136
     
297,318
 
Accrued payroll
   
245,196
     
137,316
 
Other
   
139,604
     
81,275
 
                 
Total
 
$
8,438,211
   
$
9,095,623
 
 
Note 6 – RELATED PARTY TRANSACTIONS
 
Due from Shareholders

As of June 30, 2010 and December 31, 2009, the Company had $263,821 and $262,380 unsecured, due on demand, and non interest-bearing advance to the original owners of Anytone International.

Loan payable to Related Party

As of June 30, 2010 and December 31, 2009, the Company had $530,121and $527,225 unsecured, due on demand and non interest-bearing loan payable to the original owner of Shenzhen Anytone for the acquisition of Shenzhen Anytone by Anytone International.
 
Note 7 – DEFERRED TAX LIABILITY
 
Deferred tax represented differences between the tax bases and book bases of intangible assets. At June 30, 2010, deferred tax liability represents the difference between the fair value and the tax basis of patents acquired in the acquisition of Anytone and Newpower.  At December 31, 2009, deferred tax liability represents the difference between the fair value and the tax basis of patents acquired in the acquisition of Anytone.
 
 
 
 
F-12

 
 

 
Note 8 – STOCK OPTIONS
 
On November 4, 2005, the Company issued a nonqualified stock option for 10,000 shares (post-reverse stock split) to a member of the board with an exercise price of $5.3 (the exercise price for 10,000 shares of options post-reverse stock split) that expires on November 3, 2010.  The option vested and became exercisable immediately.
 
The Company's 2005 Stock Option Incentive Plan provides for the grant of 10,000 option rights (post-reverse stock split) to a non-employee director. The Plan is administered by the Company's Compensation Committee, who has the authority to select plan participants and determine the terms and conditions of such awards.
 
The Company adopted SFAS 123(R) (codified in FASB ASC Topic 718) on November 1, 2005 using the modified prospective method. Prior to the adoption of SFAS 123(R) the Company did not have any stock options.

Risk-free interest rate
  4.00 %
Expected life of the options
  5 years
Expected volatility
  58.0 %
Expected dividend yield
  0 %
 
On March 20, 2006, the Company issued a non-incentive stock option for 15,000 shares (post-reverse stock split) to a consultant with an exercise price of $7.02 (post-reverse stock split) that expired on March 19, 2009.
 
Risk-free interest rate
  4.77 %
Expected life of the options
  3 years
Expected volatility
  126.76 %
Expected dividend yield
  0 %
 
On June 11, 2010, the Company granted stock options to acquire 25,000 shares of the Company’s common stock, par value $0.001, at $6.55 per share, with a life of 3 years to an independent director. The options vest in two equal installments, the first being on the date of grant as of June 11, 2010 and the second being on the first anniversary of the date of grant. The fair value of the options was calculated using the following assumptions: estimated life of three years, volatility of 100%, risk free interest rate of 2.76%, and dividend yield of 0%. The grant date fair value of options was $103,047.
 
The outstanding options (post-reverse stock split) as of June 30, 2010 listed as follow:
 
   
Number of Shares
 
Outstanding at January  01, 2009
   
25,000
 
         
Granted
   
-
 
Exercised
   
-
 
Expired
   
(15,000
)
         
Outstanding at December 31, 2009
   
10,000
 
Exercisable at December 31, 2009
   
10,000
 
         
         
Granted
   
25,000
 
Exercised
   
-
 
Expired
   
-
 
         
Outstanding at June 30, 2010
   
35,000
 
Exercisable at June 30, 2010
   
35,000
 
 
 
 
F-13

 
 

 
Options outstanding (post-reverse stock split) at June 30, 2010 and related weighted average price and intrinsic value are as follows:
 
 
Exercise
Prices
   
Total
Options
Outstanding
   
Weighted
Average
Remaining
Life
(Years)
   
Total
Weighted
Average
Exercise
Price
   
Options
Exercisable
   
Weighted
Average
Exercise
Price
 
                                 
$5.30 - $6.55
   
35,000
   
2.24
   
$6.19
   
22,500
   
$5.99
 
 
Note 9 – COMMON STOCK AND NON-CASH STOCK COMPENSATION

On August 18, 2009, the Company entered into a four-year consulting agreement for promoting the Company's image in both the industry and capital markets. In connection with this agreement, the Company issued 1,000,000 shares of Common Stock valued at $2.70 (stock price at grant date) to these eight consultants.  During the year ended December 31, 2009, the Company issued 1,000,000 shares of the Company’s stock and recorded $2,700,000 as deferred compensation. During the six and three months ended June 30, 2010, the Company amortized $338,000 and $169,000 as stock-based compensation. According to ASC 505-50-25-6, a grantor shall recognize the goods acquired or services received in a share-based payment transaction when it obtains the goods or as services received.  A grantor may need to recognize an asset before it actually receives goods or services if it first exchanges share-based payment for an enforceable right to receive those goods or services; therefore, the Company recorded unamortized portion of deferred compensation as an asset, of which, $675,000 was current, and $1,435,993 was noncurrent.

On December 3, 2009, the Company issued 3,593,939 shares of common stock, valued at $6.6 per share which was the stock price at the acquisition date, to pay the stock portion of the purchase consideration for the acquisition of Anytone.  The common stock total valued at $23,719,997 at the acquisition date.
 
On December 30, 2009, the Company issued 1,823,346 shares of common stock valued at $8.51 per share which was the stock price at the acquisition date, to pay the stock portion of the total purchase consideration for the acquisition of Newpower. The common stock total valued at $15,516,674 at the acquisition date.

Note 10 – INCOME TAXES
 
As of June 30, 2010, the Company in the US had approximately $1,869,000 in net operating loss (“NOL”) carry forwards available to offset future taxable income. Federal net operating losses can generally be carried forward 20 years. The deferred tax assets for the US entities at June 30, 2010 consists mainly of NOL carry forwards and were fully reserved as the management believes it is more likely than not that these assets will not be realized in the future. Therefore, the Company has provided full valuation allowance for the deferred tax assets arising from the losses at the location as of June 30, 2010. Accordingly, the Company has no net deferred tax assets.

There is no income tax for companies domiciled in the BVI. Accordingly, the Company's consolidated financial statements do not present any income tax provisions related to BVI tax jurisdiction where Billion is domiciled. 
 
Pursuant to the PRC Income Tax Laws, the Company's subsidiary in China is generally subject to Enterprise Income Taxes ("EIT") at a statutory rate of 25%. The subsidiary is qualified as a new technology enterprises and under PRC Income Tax Laws, it subject to a preferential tax rate of 18%.
 
Beginning January 1, 2008, the new PRC Enterprise Income Tax ("EIT") law replaced the existing laws for Domestic Enterprises ("DES") and Foreign Invested Enterprises ("FIEs"). The new standard EIT rate is 25%.

Subsidiary E’Jenie was qualified as new technology enterprise under PRC Income Tax Law and still subject to the tax holiday with applicable EIT of 22% for 2010 and 10% for 2009, respectively. The newly acquired subsidiary Anytone and Newpower’s effective EIT for 2010 is 22% and was 20% for 2009.

Foreign pretax earnings approximated $10,324,000 and $2,131,000 for the six months ended June 30, 2010 and 2009, respectively. Pretax earnings of a foreign subsidiary are subject to U.S. taxation when effectively repatriated. The Company provides income taxes on the undistributed earnings of non-U.S. subsidiaries except to the extent those earnings are indefinitely invested outside the United States. At June 30, 2010, approximately $25,004,000 of accumulated undistributed earnings of non-U.S. subsidiaries was indefinitely invested. At the existing U.S. federal income tax rate, additional taxes of approximately $4,262,000 would have to be provided if such earnings were remitted currently.
 
 
 
F-14

 
 
 
 
The following is a reconciliation of the provision for income taxes at the U.S. federal income tax rate to the income taxes reflected in the Statement of Operations for the six and three months ended June 30, 2010 and 2009, respectively:

   
Six Months Ended June 30,
   
Three Months Ended June 30,
 
   
2010
   
2009
   
2010
   
2009
 
US statutory rates
   
34
%
   
34
%
   
34
%
   
34
%
Tax rate difference
   
(10
)%
   
(9
)%
   
(10
)%
   
(9
)%
Effect of tax holiday
   
(4
)%
   
(16
)%
   
(5
)%
   
(16
)%
Valuation allowance on deferred tax on US NOL
   
3
%
   
1
%
   
3
%
   
1
%
Tax expense at actual rate
   
23
%
   
10
%
   
22
%
   
10
%
 
The provisions for income tax expenses for the six and three months ended June 30, 2010 and 2009 consisted of the following:

   
Six Months Ended June 30,
   
Three Months Ended June 30,
 
   
2010
   
2009
   
2010
   
2009
 
Income tax expense - current
 
$
2,465,247
   
$
213,084
   
$
1,157,664
   
$
151,316
 
Income tax benefit - deferred
   
(269,495
)
   
-
     
(134,778)
     
-
 
Total income tax expenses
 
$
2,195,752
   
$
213,084
   
$
1,022,886
   
$
151,316
 

Note 11 – STATUTORY RESERVE
 
As stipulated by the Company Law of the PRC, net income after taxation can only be distributed as dividends after appropriation has been made for the following:
 
i)  
Making up cumulative prior years' losses, if any;
 
ii)  
Allocations to the "Statutory surplus reserve" of at least 10% of income after tax, as determined under PRC accounting rules and regulations, until the fund amounts to 50% of the Company's registered capital;
 
iii)  
Allocations of 5-10% of income after tax, as determined under PRC accounting rules and regulations, to the Company's "Statutory common welfare fund", which is established for the purpose of providing employee facilities and other collective benefits to the Company's employees; and statutory common welfare fund is no longer required per the new cooperation law executed in 2006.
 
iv)  
Allocations to the discretionary surplus reserve, if approved in the shareholders' general meeting.
 
Note 12 - MAJOR CUSTOMERS AND VENDORS
 
The Company purchased from three vendors during the six months ended June 30, 2010 with each vendor accounting for about 13%, 13% and 12% of purchases. Accounts payable to the vendors were $1,508,198, $845,617 and $868,497 as of June 30, 2010.  

The Company purchased its products from four vendors during the six months ended June 30, 2009 with each vendor accounting for 27%, 26%, 20% and 12% of the total purchases. Accounts payable to these venders amounted to $390,814, $411,306, $309,943 and $163,951 as of June 30, 2009.

One customer accounted for 10% of the sales during the six months ended June 30, 2010. Accounts receivable from this customer was $2,697,216 as of June 30, 2010.

One customer accounted for 65% of the total sales during the six months ended June 30, 2009. Accounts receivable from this customer were $3,974,270 as of June 30, 2009.
 
The Company purchased from three vendors during the three months ended June 30, 2010 with each vendor accounting for about 15%, 13% and 12% of the total purchases.

There were four vendors which the Company purchased more than 10% of its products for the three months ended June 30, 2009 with each vendor accounting for 28%, 25%, 20% and 12% of the total purchases.

The Company had one customer which accounted for 10% and 63% of the revenue for the three months ended June 30, 2010 and 2009, respectively.
 
 
 
 
F-15

 
 

 
Note 13 – SEGMENT REPORTING
 
The Company had two principal operating segments which were: battery components manufacture and battery assembly and distribution.  These operating segments were determined based on the nature of the products offered.  Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision-maker in deciding how to allocate resources and in assessing performance.  The Company's chief executive and chief financial officers have been identified as the chief operating decision makers.  The Company’s chief operating decision makers direct the allocation of resources to operating segments based on the profitability, cash flows, and other measurement factors of each respective segment.
 
The Company evaluates performance based on several factors, of which the primary financial measure is business segment income before taxes.  The segments’ accounting policies are the same as those described in the summary of significant accounting policies.  The following table shows the operations of the Company's reportable segments: 

   
Six months ended June 30,
   
Three months ended June 30,
 
   
2010
   
2009
   
2010
   
2009
 
Revenues from unaffiliated customers:
 
Battery
 
$
40,330,653
   
$
5,452,243
   
$
20,931,502
   
$
3,677,785
 
Battery shell and cover
   
5,527,349
     
2,557,870
     
2,473,836
     
1,700,208
 
Consolidated
 
$
45,858,002
   
$
8,010,113
   
$
23,405,338
   
$
5,377,993
 
Operating income (loss):
                               
Battery
 
$
8,600,302
   
$
1,722,952
   
$
4,356,833
   
$
1,171,080
 
Battery shell and cover
   
1,670,724
     
464,149
     
649,382
     
370,313
 
Corporation
   
(777,140
)
   
(74,704
)
   
(437,485
)
   
(23,190
)
Consolidated
 
$
9,493,887
   
$
2,112,397
   
$
4,568,730
   
$
1,518,203
 
Net income (loss) before taxes:
                               
Battery
 
$
8,610,664
   
$
1,722,952
   
$
4,362,745
   
$
1,171,080
 
Battery shell and cover
   
1,713,298
     
407,894
     
666,768
     
342,082
 
Corporation
   
(777,371
)
   
(74,824
)
   
(437,654
)
   
(23,190
)
Consolidated
 
$
9,546,592
   
$
2,056,022
   
$
4,591,859
   
$
1,489,972
 
Net income (loss) :
                               
Battery
 
$
6,823,003
   
$
1,578,055
   
$
3,526,999
   
$
1,067,824
 
Battery shell and cover
   
1,305,208
     
339,707
     
479,628
     
294,022
 
Corporation
   
(777,371
)
   
(74,824
)
   
(437,654
)
   
(23,190
)
Consolidated
 
$
7,350,840
   
$
1,842,938
   
$
3,568,973
   
$
1,338,656
 
Depreciation and amortization:
                               
Battery
 
$
1,387,250
   
$
-
   
$
694,094
   
$
-
 
Battery shell and cover
   
87,000
     
110,106
     
42,495
     
51,399
 
Corporation
   
46,380
     
46,380
     
23,190
     
23,190
 
Consolidated
 
$
1,520,630
   
$
156,486
   
$
759,779
   
$
74,589
 
                                 

The Company does not identify assets by segment.

Note 14- ACQUISITION OF ANYTONE, NEWPOWER AND UNAUDITED PRO FORMA INFORMATION

On November 19, 2009, the Company entered into a share exchange agreement with Anytone International and Shenzhen Anytone. Shenzhen Anytone is a subsidiary of Anytone International, collectively referred as Anytone. Pursuant to the Share Exchange Agreement, the Company issued the shareholders of Anytone International 3,593,939 shares of the Company's Common Stock with a restrictive legend, and agreed to pay $10,000,000.  The acquisition closed on December 7, 2009.  As of June 30, 2010, $10,000,000 was paid. Revenue and net income of Anytone included in the consolidated income statement for the six months ended June 30, 2010 was $21,102,828 and $3,329,854, and for the three months ended June 30, 2010 was $10,828,150 and $1,737,769, respectively.
 
 
 
 
F-16

 
 

 
The price for Anytone was $10,000,000 cash and 3,593,939 shares of common stock equivalent to $23,719,997, which was determined by multiplying the 3,593,939 shares by the stock price of New Energy at the acquisition date. The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition.   The fair values of the assets acquired and liabilities assumed at agreement date are used for the purpose of purchase price allocation.  The excess of the purchase price over the fair value of the net assets acquired of $19,775,939 is recorded as goodwill.

Cash
 
$
2,401,140
 
Accounts receivable
   
651,062
 
Other receivables
   
842,463
 
Due from shareholder
   
262,396
 
Inventory
   
2,316,835
 
Property and equipment
   
42,209
 
Intangible assets
   
15,167,497
 
Goodwill
   
19,775,939
 
Accounts payable
   
(4,178,789
)
Deferred tax liability
   
(3,033,499
)
Loan payable
   
(527,256
)
Purchase price
 
$
33,719,997
 
  
 
On January 12, 2010, the Company closed the transactions contemplated by the share exchange agreement dated December 11, 2009 with Newpower.  Pursuant to the Share Exchange Agreement, E’jenie acquired Newpower. The Company issued to the shareholders of Newpower, proportionally among the Newpower Shareholders in accordance with their respective ownership interests in Newpower immediately before the closing of the Share Exchange, an aggregate of 1,823,346 shares of the Company’s Common Stock with standard restrictive legend, and cash of $3,000,000. As of June 30, 2010, $3,000,000 was paid.

The price for Newpower was $3,000,000 cash and 1,823,346 shares of common stock equivalent to $15,516,674, which was determined by multiplying the 1,823,346 shares by the stock price of New Energy at the acquisition date. The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition.   The fair values of the assets acquired and liabilities assumed at agreement date are used for the purpose of purchase price allocation.  The excess of the purchase price over the fair value of the net assets acquired of $13,234,108 is recorded as goodwill. The Company expects synergy from combining the operations. Revenue and net income of Newpower included in the consolidated income statement for the six months ended June 30, 2010 was $16,025,051 and $915,605, and for the three months ended June 30, 2010 was $8,317,278 and $247,819, respectively.
 
Cash
 
$
24,550
 
Accounts receivable
   
2,809,600
 
Tax receivable
   
111,848
 
Inventory
   
240,262
 
Property and equipment
   
327,354
 
Intangible assets
   
7,009,446
 
Goodwill
   
13,234,108
 
Accounts payable
   
(2,410,017
)
Other payable and accrued expenses
   
(66,589
)
Loan payable to related party
   
(1,361,999
)
Deferred tax liability
   
(1,401,889
)
Purchase price
 
$
18,516,674
 
 
The following unaudited pro forma consolidated results of operations for New Energy, Anytone and Newpower for the six months ended June 30, 2009 presents the operations of New Energy , Anytone and Newpower as if the acquisitions occurred on January 1, 2009.  The pro forma results are not necessarily indicative of the actual results that would have occurred had the acquisitions been completed as of the beginning of the periods presented, nor are they necessarily indicative of future consolidated results.
 
   
2009
 
Net revenue
 
$
30,957,001
 
Cost of revenue
   
24,376,099
 
         
Gross profit
   
6,580,903
 
Total operating expenses
   
2,324,617
 
         
Income from operations
   
4,256,286
 
Total non-operating expense
   
(42,556
)
         
Income before income tax
   
4,213,730
 
Income tax
   
481,806
 
         
Net income
 
$
3,731,924
 
         
Weighted average shares outstanding
   
10,863,348
 
         
Earnings per share
 
$
0.34
 
 
 
 
F-17

 
 
 
 
  Note 15- COMMITMENTS

Anytone leased its office under a long term, non-cancelable, and renewable operating lease on January 1, 2009 with expiration date on December 31, 2013. The monthly rent is $12,400. For the six and three months ended June 30, 2010, the rental expense was approximately $74,000 and $37,000, respectively.

Newpower entered into a long term, non-cancelable and renewable rental agreement on September 1, 2009 with expiration date on August 31, 2012. The monthly payment is $6,300. For the six and three months ended June 30, 2010, the rental expense was approximately $38,000 and $19,000, respectively.

Future minimum rental payments required under operating leases as of June 30, 2010 are as follows:

2011
 
$
224,200
 
2012
   
224,200
 
2013
   
161,300
 
2014
   
74,300
 
   
$
684,000
 

Note 16- RESTATEMENT OF FINANCIAL STATEMENTS

The financial statements at June 30, 2010 were restated to reflect the following:
 
 
1.
The Company initially valued the stock components of the acquisition price of Anytone and Newpower based on the average stock price of New Energy two days before and two days after the agreement date. The Company revised the stock price used to value the stock components of the acquisitions based on the guidance at FASB ASC 805-30-30-7 that is the stock price of New Energy at the acquisition date. Accordingly, the goodwill amount was changed as a result of revised acquisition price by using the stock price at the acquisition date.
 
 
2.
The Company initially presented equity-based compensation for stock issued to consultants for services not yet provided as a contra account in equity.  The Company now recorded such prepaid compensation as an asset in the balance sheet according to FASB ASC 505-50.


The above restatement did not have any impact on the statement of income and other comprehensive income and cash flows.

The following table presents the effects of the restatement adjustment on the accompanying consolidated balance sheet at June 30, 2010:
 
Consolidated Balance Sheet at June 30, 2010
 
As
Previously
Reported
   
Restated
   
Net
Adjustment
 
                   
Deferred compensation
 
$
-
   
$
675,000
   
$
675,000
 
Deferred compensation-noncurrent
 
$
-
   
$
1,435,993
   
$
1,435,993
 
Goodwill
 
$
28,452,196
   
$
33,010,047
   
$
4,557,851
 
Total assets
 
$
73,797,364
   
$
80,466,208
   
$
6,668,844
 
Additional paid in capital
 
$
53,640,550
   
$
58,198,401
   
$
4,557,851
 
                         
Less: Deferred compensation
 
$
(2,110,993
)
 
$
-
   
$
2,110,993
 
Total stockholders’ equity
 
$
59,251,509
   
$
65,920,353
   
$
6,668,844
 


 
F-18

 

 

Item 2.             Management’s Discussion and Analysis or Plan of Operation
 
Note Regarding Forward-Looking Statements
 
This quarterly report on Form 10-Q and other reports filed by Registrant from time to time with the Securities and Exchange Commission (collectively the “Filings”) contain or may contain forward-looking statements and information that are based upon beliefs of, and information currently available to, Registrant’s management as well as estimates and assumptions made by Registrant’s management. Readers are cautioned not to place undue reliance on these forward-looking statements, which are only predictions and speak only as of the date hereof. When used in the filings, the words “anticipate”, “believe”, “estimate”, “expect”, “future”, “intend”, “plan”, or the negative of these terms and similar expressions as they relate to Registrant or Registrant’s management identify forward-looking statements. Such statements reflect the current view of Registrant with respect to future events and are subject to risks, uncertainties, assumptions, and other factors (including the risks contained in the section of this report entitled “Risk Factors”) relating to Registrant’s industry, Registrant’s operations and results of operations, and any businesses that Registrant may acquire. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may differ significantly from those anticipated, believed, estimated, expected, intended, or planned.
 
Although Registrant believes that the expectations reflected in the forward-looking statements are reasonable, Registrant cannot guarantee future results, levels of activity, performance, or achievements. Except as required by applicable law, including the securities laws of the United States, the Registrant does not intend to update any of the forward-looking statements to conform these statements to actual results. Readers are urged to carefully review and consider the various disclosures made throughout the entirety of this quarterly report, which attempt to advise interested parties of the risks and factors that may affect our business, financial condition, results of operations, and prospects.
 
BUSINESS OVERVIEW

We operate our business through our wholly-owned subsidiary E'Jenie Technology Development Co., Ltd (E’Jenie), a company incorporated under the laws of the Peoples Republic of China (PRC). Through E'Jenie, we manufacture and distribute lithium battery shells and related products primarily in China. Based upon specifications from its customers E'Jenie develops, customizes and produces steel, aluminum battery shells and aluminum caps. Currently, E'Jenie produces fourteen steel battery shell lines, nine aluminum battery shell lines, three aluminum battery cap lines and three steel battery cap lines.
 
We manufacture and distribute battery shells and covers for cellular phones. We maintain long-term relationships with large lithium battery manufacturers. We believe we will continually receive orders from our loyal customers because of our reputation and quality of the products. Our professional marketing team maintains relationships with our current customers and at the same time searches for other potential new customers. We seek to maintain and strengthen our position as a provider of battery shells and caps while increasing the breadth of our product line and improving the quality of our products.
 
The lithium battery was created in the 1990s, with its first mass production in 1993 in Japan. Lithium batteries were first used in notebook computers and now are used in cellular phones, video machines, laptops, digital cameras, MP3 players, global positioning satellite systems, 3G communication devices, hybrid cars and an array of other electronic products. Batteries are becoming smaller, lighter, more efficient, longer lasting and free of pollution. The lithium battery energy/weight ratio exceeds that of its counterparts and with an excellent safety standard we believe that it is the future of the battery industry. China has become one of the largest producers and consumers of lithium ion batteries. According to the China Chemistry and Physics Electronic Industry Association, there were over $4.0 billion of lithium ion batteries sold in China in 2005. We anticipate that there will be even greater demand for lithium batteries in China and worldwide in the next few years. We believe that the current trend towards smaller, lighter portable consumer products will continue to grow and because of its size, the demand for the lithium battery will increase.
 
Under the current depressed economic environment, management of the Company has made some strategic adjustments to keep the Company running and growing. On the basis of keeping the existing battery pack accessories segment, the Company has gotten into a related business field since August 2008- battery assembly and finished battery distribution, to diversify the line of products; consequently, the Company has opportunity to compete in the whole battery industry.
 
Having engaged in the battery business for years, management of the Company has accumulated abundant knowledge about the battery industry, established a strong network among many battery companies which are on both lower and upper position of the battery distribution flow, and gained a lot of experience in battery distribution; therefore, we believe the Company is in a more favorable position than other companies in distributing finished batteries. Assembling and distributing finished batteries has a higher profit margin than manufacturing battery accessories, so management of the Company is confident the battery distribution business will be profitable due to the outstanding battery quality and the strong distribution network the Company has been building for years.

On December 7, 2009, we closed the transactions contemplated by the share exchange agreement dated November 19, 2009 with Anytone International (H.K.) Co., Ltd. (“Anytone International”) and Shenzhen Anytone Technology Co., Ltd. (“Shenzhen Anytone”).  Shenzhen Anytone is a subsidiary of Anytone International, collectively referred to as “Anytone”.  Pursuant to the Share Exchange Agreement, we issued to the shareholders of Anytone International 3,593,939 shares of the Company's Common Stock with a restrictive legend, and paid US $10,000,000. Anytone is engaged in production of battery and battery related products.

On January 12, 2010, we closed the transactions contemplated by the share exchange agreement dated December 11, 2009 with Shenzhen NewPower Technology Co., Ltd. (“Newpower”).  Pursuant to the Share Exchange Agreement, our Chinese subsidiary E’jenie acquired Newpower. We issued to the shareholders of Newpower, proportionally among the Newpower Shareholders in accordance with their respective ownership interests in Newpower immediately before the closing of the Share Exchange, an aggregate of 1,823,346 shares of the Company’s Common Stock with standard restrictive legend, and cash consideration of US $3,000,000. Newpower is engaged in manufacturing and distribution of lithium batteries. 
 
 
 
4

 
 
 
RESULTS OF OPERATIONS

Three Months Ended June 30, 2010 Compared to Three Months Ended June 30, 2009
 
The following table presents our consolidated statement of operations for the three months ended June 30, 2010 and 2009. The discussion following the table is based on these results. Certain columns may not add due to rounding.
 
   
2010
         
2009
       
         
% of Sales
         
% of Sales
 
Revenue, net
                       
Battery
 
$
20,931,503
     
 89
%
 
3,677,785
     
68
Battery shell and cover
   
2,473,836
     
 11
%
   
1,700,208
     
32
%
Total revenue
   
23,405,339
     
100
%
   
5,377,993
     
100
%
                                 
Cost of revenue
                               
Battery
   
15,508,810
     
74
%
   
2,538,448
     
69
Battery shell and cover
   
1,747,124
     
71
%
   
1,221,860
     
 72
%
Total cost of revenue
   
17,255,934
     
74
%
   
3,760,308
     
 70
%
                                 
Gross profit
   
6,149,405
     
26
%
   
1,617,685
     
 30
%
                                 
Operating expenses
                               
Selling expenses
   
119,842
     
  1
%
   
21,293
     
0
%
General and administrative expenses
   
1,460,832
     
6
%
   
78,189
     
 1
%
Total operating expenses
   
1,580,674
     
7
%
   
99,482
     
1
%
                                 
Income from operations
   
4,568,731
     
20
%
   
1,518,203
     
29
%
                                 
Other income (expenses)
   
23,129
     
0
%
   
(28,231
)
   
 (1)
%
                                 
Income before income taxes
   
4,591,860
     
 20
%
   
1,489,972
     
 28
%
                                 
Provision for income taxes
   
1,022,886
     
 4
%
   
151,316
     
 3
                                 
Net income
 
$
3,568,974
     
 16
%
 
$
1,338,656
     
 25
%
 
Net Revenue

Net revenue for the three months period ended June 30, 2010 totaled $23,405,339 compared to $5,377,993 for the three months period ended June 30, 2009, an increase of $18.03 million, or approximately 335%. The increase was primarily due to continuous growth in sales as a result of successful development of new customers to whom are provided terms of credit, as well the recovery of PRC economy which increased demand for our products. In addition, we acquired Anytone in December of 2009, which brought us additional $10,828,150 sales of battery and Newpower in January of 2010, which brought us additional $10,294,507 sales of battery. We have been able to integrate the industry chain and increase our market share from these two acquisitions.
 
The Company’s existing battery shell and cover business generated net revenue of $2,473,836 during the three months period ended June 30, 2010 compared with $1,700,208 for the three months period ended March 31, 2009, an increase of $773,628, or 46%.  The increase in our sales in this segment was related to the increased demand from our existing customers.

Cost of Revenue

Cost of Revenue for the three months period ended June 30, 2010 totaled $17,255,934 or approximately 74% of net sales compared to $3,760,308 or 70% of net sales for the three months period ended June 30, 2009, an increase of $13,495,626 or approximately 359%. The increase was mainly due to the increased sales and production volume.
 
Cost of revenue of the battery assembly and distribution was $15,508,810, or 74 % of total battery revenue for the three months period ended June 30, 2010, compared with $2,538,448 or 69% for the comparable period in 2009, an increase of $12,970,362 or 511%. The increase in cost of revenue to the sales was mainly due to the relatively higher production cost of Newpower as well as an overall price inflation in China.

Cost of revenue related to our existing battery shell and cover business during the three months period ended June 30, 2010 was $1,747,124, or 71% of its sales compared to $1,221,860, or 72% for the three months period ended June 30, 2009. 
 
 
 
5

 

Operating Expenses

Operating expenses for the three months period ended June 30, 2010 totaled $1,580,674 or approximately 7% of net revenue, compared to $99,482 or approximately 1% of net revenue for the three months period ended June 30, 2009, representing an increase of $1,481,192, or approximately 1489%. The increase in operating expenses was primarily due to the operating expense from two newly acquired subsidiaries, which brought us $1,046,292 in operating expenses.

Selling expenses for the three months period ended June 30, 2010 totaled $119,842 compared to $21,293 for the comparable period in 2009.  

General and administrative expenses for the three months period ended June 30, 2010 totaled $1,460,832 compared to $78,189 for the comparable period in 2009.  The increase in general and administrative expenses of $1,382,643 was mainly due to expenses from two newly acquired subsidiaries, which increased the general and administrative expenses by $933,047. In addition, the Company recorded $169,000 as stock based compensation to the consultants in the three months ended June 30, 2010.

Net Income

Net income for the three months period ended June 30, 2010 totaled $3,568,974 compared to $1,338,656 for the three months period ended June 30, 2009, an increase in net income of $2,230,318 or approximately 167%, which was due to sales resulted from newly acquired subsidiaries. Net income as percentage to sales was 16% for the three months ended June 30, 2010 as compared to 25% for the same period of 2009; the decrease was mainly due to relatively higher production cost in Newpower, increased operating expenses as a result of overall price inflation in China, as well as non cash stock compensation expense of $169,000 to consultants.

Six Months Ended June 30, 2010 Compared to the Six Months Ended June 30, 2009
 
The following table presents certain consolidated statement of operations information for the six months ended June 30, 2010 and 2009. The discussion following the table is based on these results. Certain columns may not add due to rounding.
 
   
2010
         
2009
       
         
% of Sales
         
% of Sales
 
Revenue, net
                       
Battery
 
$
40,330,653
     
88
%
 
$
5,452,243
     
68
%
Battery shell and cover
   
5,527,349
     
12
%
   
2,557,870
     
32
 %
Total revenue
   
45,858,002
     
100
%
   
8,010,113
     
100
%
                                 
Cost of sales
                               
Battery
   
29,582,795
     
 73
%
   
3,729,291
     
68
%
Battery shell and cover
   
3,700,517
     
 67
%
   
1,949,757
     
76
Total cost of revenue
   
33,283,312
     
73
%
   
5,679,048
     
71
%
                                 
Gross profit
   
12,574,690
     
27
%
   
2,331,065
     
29
%
                                 
Operating expenses
                               
Selling expense
   
245,816
     
 1
%
   
39,432
     
 1
%
General and administrative expenses
   
2,834,987
     
 6
%
   
179,236
     
 2
%
Total operating expenses
   
3,080,803
     
 7
%
   
218,668
     
3
%
                                 
Income (loss) from operations
   
9,493,887
     
21
%
   
2,112,379
     
26
%
                                 
Other income (expenses), net
   
52,705
     
 0
%
   
(56,375)
     
(1)
%
                                 
Income (loss) before income taxes
   
9,546,592
     
 21
%
   
2,056,022
     
 26
%
                                 
Provision for income taxes
   
2,195,752
     
 5
%
   
213,084
     
3
                                 
Net income (loss)
 
$
7,350,840
     
16
%
 
$
1,842,938
     
 23
%

 
 
 
6

 
 
Net Revenue

Net revenue for the six months ended June 30, 2010 totaled $45,858,002 compared to $8,010,113 for the six months ended June 30, 2009, an increase of $37,847,889, or 473%. The increase was primarily due to the acquisition of Anytone in December of 2009, which brought us additional $21,102,828 sales of battery this year, and acquisition of Newpower in January of 2010, which brought us additional $16,025,051 sales of battery. We have been able to integrate the industry chain and increase our market share from these two acquisitions. In addition, we provide a  60 day credit term to our customers which resulted in an increased demand from them.

The Company’s existing battery shell and cover business generated net revenue of $5,527,349 during the six months ended June 30, 2010 compared with $2,557,870 for the six months ended June 30, 2009, an increase of $2,969,479, or 116%.  The increase in our sales in this segment was mainly related to a general increase in sales to our existing and new customers.

Cost of Sales

Cost of sales for the six months ended June 30, 2010 totaled $33,283,312 or 73% of net sales compared to $5,679,048 or 71% of net sales for the six months ended June 30, 2009, an increase of $27,604,264 or 486%.
 
Cost of revenue of the battery assembly and distribution was $29,582,795, or 73 % of total battery revenue for the six months ended June 30, 2010, compared with $3,729,291 or 68% for the comparable period in 2009, an increase of $25,853,504 or 693%. The increase in cost of revenue to the sales was mainly due to the relatively higher production cost in Newpower as well as an overall price inflation in China.

Cost of sales related to our existing battery shell and cover business during the six months ended June 30, 2010 was $3,700,517, or 67% of sales of the battery shell and cover compared to $1,949,757 for the six months ended June 30, 2009, or 76% of sales.  The reduction in our cost of sales as a percentage of sales for battery shell and cover was due to our efforts on cost control as well as the economy of scale on our increased production.

Operating Expense

Operating expenses for the six months ended June 30, 2010 totaled $3,080,803 or 7% of net revenue compared to $218,668 or 3% of net revenue for the six months ended June 30, 2009, an increase of $2,862,135, or 1309%. The increase in operating expenses was primarily due to the operating expense from two newly acquired subsidiaries, which brought us $2,106,531 in operating expenses.

Selling expenses for the six months period ended June 30, 2010 totaled $245,816 compared to $39,432 for the comparable period in 2009.  

General and administrative expenses for the six months period ended June 30, 2010 totaled $2,834,987 compared to $179,236 for the comparable period in 2009.  The increase in general and administrative expenses of $2,655,751 was mainly due to expenses from two newly acquired subsidiaries, which increased the general and administrative expenses by $1,876,622. In addition, the salary of employees was increased due to an overall price inflation in China and the Company recorded $338,000 as stock-based compensation to the consultant during the six months ended June 30, 2010.

Net Income

Net income for the six months ended June 30, 2010 totaled $7,350,840 compared to $1,842,938 for the six months ended June 30, 2009, an increase in net income of $5,507,902 due to the reasons listed above .
 
 
 
 
7

 

LIQUIDITY AND CAPITAL RESOURCES
 
Cash has been generated from operations. Operations and liquidity needs are funded primarily through cash flows from operations and short-term borrowings. Cash and cash equivalents were $3,781,165 as of June 30, 2010. Working capital at June 30, 2010 was $12,603,606.
 
The following is a summary of cash provided by or used in each of the indicated types of activities during the six months ended June 30, 2010 and 2009:
 
 
2010
 
2009
 
Cash provided by (used in):
       
Operating Activities
 
$
6,483,687
   
$
3,057,538
 
Investing Activities
   
(9,436)
     
-
 
Financing Activities
   
(6,362,597
)
   
46,847
 
 
Net cash flow provided by operating activities was $6,483,687 for the six months ended June 30, 2010, compared to net cash flow provided by operating activities of $3,057,538 for 2009. The increase in net cash flow provided by operating activities for 2010 was mainly due to an increase in sales and account payable outstanding but was partially offset by payment for inventory purchase and increased account receivable, which resulted from our new accounts receivable policy that provided our customers with a  60 day credit term.   

Net cash flow used in investing activities was $9,436 for the six months ended June 30, 2010 and $0 in the comparable period of 2009.  The cash inflow in the six months ended June 30, 2010 consisted of $24,550 cash received from Newpower through the acquisition, despite the cash payment of approximately $35,000 for purchase of fixed assets.

Net cash flow used in financing activities was $6,362,597 for the six months ended June 30, 2010 compared to net cash provided by financing activities of $46,847 for the comparable period in 2009. As of June 30, 2010, we paid off $5 million for the remaining balance of the cash consideration of the acquisition of Anytone. We also repaid $1.36 million to related parties in the six months ended June 30, 2010.
 
Shareholder loans

As of June 30, 2010, the Company had a $530,121 unsecured, due on demand, and non-interest bearing loan payable to Dongrong Xu and Zaoxian Fang, the original owners of Shenzhen Anytone, for $450,603 and $79,518, respectively, in connection with the acquisition of Shenzhen Anytone by Anytone International. As of March 31, 2011, the Company has $549,082 outstanding.
 
Working Capital Requirements
 
Historically cash from operations, short term financing and the sale of our Company stock have been sufficient to meet our cash needs. We believe we will be able to generate sufficient cash from operations to meet our working capital needs. However, our actual working capital needs for the long and short term will depend upon numerous factors, including operating results, competition, and the availability of credit facilities, none of which can be predicted with certainty. Future expansion will be limited by economic environment for the industry and opportunities, availability of financing and raising capital by selling stock.  We do not have any plans to sell our securities and there is no guarantee that if we do seek to sell securities in the future that we will be successful.
 
OFF-BALANCE SHEET ARRANGEMENTS
 
We have never entered into any off-balance sheet financing arrangements and have never established any special purpose entities. We have not guaranteed any debt or commitments of other entities or entered into any options on non-financial assets.

CRITICAL ACCOUNTING POLICIES

The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
 
 
 
 
8

 

A summary of significant accounting policies is included in Note 2 to the unaudited consolidated financial statements included in this quarter report. Management believes that the application of these policies on a consistent basis enables us to provide useful and reliable financial information about our Company's operating results and financial condition.
 
Recent accounting pronouncements

On July 1, 2009, the Company adopted Accounting Standards Update (“ASU”) No. 2009-01, “Topic 105 - Generally Accepted Accounting Principles - amendments based on Statement of Financial Accounting Standards No. 168 , “The FASB Accounting Standards Codification™ and the Hierarchy of Generally Accepted Accounting Principles” (“ASU No. 2009-01”).  ASU No. 2009-01 re-defines authoritative GAAP for nongovernmental entities to be only comprised of the FASB Accounting Standards Codification™ (“Codification”) and, for SEC registrants, guidance issued by the SEC.  The Codification is a reorganization and compilation of all then-existing authoritative GAAP for nongovernmental entities, except for guidance issued by the SEC.  The Codification is amended to effect non-SEC changes to authoritative GAAP.  Adoption of ASU No. 2009-01 only changed the referencing convention of GAAP in Notes to the Consolidated Financial Statements.
 
On February 25, 2010, the FASB issued ASU No. 2010-09 Subsequent Events Topic 855 “Amendments to Certain Recognition and Disclosure Requirements,” effective immediately. The amendments in the ASU remove the requirement for an SEC filer to disclose a date through which subsequent events have been evaluated in both issued and revised financial statements. Revised financial statements include financial statements revised as a result of either correction of an error or retrospective application of US GAAP. The FASB believes these amendments remove potential conflicts with the SEC’s literature. The adoption of this ASU did not have a material impact on the Company’s consolidated financial statements. 
 
On March 5, 2010, the FASB issued ASU No. 2010-11 Derivatives and Hedging Topic 815 “Scope Exception Related to Embedded Credit Derivatives.” This ASU clarifies the guidance within the derivative literature that exempts certain credit related features from analysis as potential embedded derivatives requiring separate accounting. The ASU specifies that an embedded credit derivative feature related to the transfer of credit risk that is only in the form of subordination of one financial instrument to another is not subject to bifurcation from a host contract under ASC 815-15-25, Derivatives and Hedging — Embedded Derivatives — Recognition. All other embedded credit derivative features should be analyzed to determine whether their economic characteristics and risks are “clearly and closely related” to the economic characteristics and risks of the host contract and whether bifurcation is required. The ASU is effective for the Company on July 1, 2010. Early adoption is permitted. The adoption of this ASU will not have a material impact on the Company’s consolidated financial statements.
 
In April 2010, the FASB codified the consensus reached in Emerging Issues Task Force Issue No. 08-09, “Milestone Method of Revenue Recognition.” FASB ASU No. 2010-17 provides guidance on defining a milestone and determining when it may be appropriate to apply the milestone method of revenue recognition for research and development transactions. FASB ASU No. 2010-17 is effective for fiscal years beginning on or after June 15, 2010, and is effective on a prospective basis for milestones achieved after the adoption date. The Company does not expect this ASU will have a material impact on its financial position or results of operations when it adopts this update on January 1, 2011.
 
Item 3.
Quantitative and Qualitative Disclosures about Market Risk.
 
N/A.
 
Item 4.
 Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

Pursuant to Rule 13a-15(b) under the Exchange Act, the Company carried out an evaluation, with the participation of the Company’s management, including the Company’s Chief Executive Officer (“CEO”) (the Company's principal executive officer) and Chief Financial Officer (“CFO”) (the Company’s principal financial and accounting officer), of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of June 30, 2010. Based upon that evaluation, the Company’s CEO and CFO noted a material weakness and concluded that the Company’s disclosure controls and procedures were not effective.  

The Company’s material weakness in its internal control over financial reporting is related to a limited U.S. GAAP technical accounting expertise.  The Company’s internal accounting department has been primarily engaged in ensuring compliance with PRC accounting and reporting requirements for our operating affiliates. As a result, our current internal accounting department responsible for financial reporting of the Company, on a consolidated basis, is relatively new to U.S. GAAP and the related internal control procedures required of U.S. public companies.  Although the Company’s accounting staff is professional and experienced in accounting requirements and procedures generally accepted in the PRC, management has determined that they require additional training and assistance in U.S. GAAP matters. As a result of such evaluation, the Company's CEO concluded that, as of the date of evaluation, the Company’s disclosure controls and procedures were not effective to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, or that such information is accumulated and communicated to the Company’s management, including the Company’s CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.
 
 
 
 
9

 

 
Changes in Internal Controls
 
 
The Company hired a SOX consulting firm in 2009 to evaluate our SOX 404 internal control and procedures. Their primary objective was to streamline our internal control structure. The consulting firm had studied and examined our lines of responsibility and delegation of authority for our functional financial reporting areas so that they can evaluate whether responsibility lines are clearly be drawn. They documented and tested our key controls over financial reporting in 2009 and introduced key auditable internal controls and procedures integrated with our financial reporting processes. Through their studies and examinations, management realized that our internal control over financial reporting was subject to the following weaknesses, which management will need to take remediating actions in accordance with their suggestion in 2010:

·  
Lack of expertise in U.S. accounting principle among the personnel in the Company;
·  
Dependency on U.S. external accountant and auditors for adjustments and footnote disclosures;
·  
Lack of Internal Audit system;
·  
Lack of adequate staffing and supervision with enough basic knowledge and requirement of SOX 404 within the accounting operations of the Company;
·  
Lack of periodic meeting of Audit Committee;
·  
Lack of periodic review of our accounting manual, policy, and procedures; and
·  
Lack of periodic review of the accounting books.
 
During the quarter ended June 30, 2010, the Company has taken the following actions with respect to our internal control over financial reporting to remediate our material weaknesses as described above:
 
·
 
The Company established  an Audit Committee  on June 17, 2010 to enhance our financial statement’s control and will continue to conduct periodic internal control risk assessments and control testing so that we will be improving our internal systems’s integrity and to assess areas of material risk. Our internal audit staff will develop additional control activities to ensure the effective function of our controls.
·
The Company has hired three independent directors, which enhanced our Board of Directors’ right to review and determine the Company’s major capital expense.

Moreover,  during the quarter ended June 30, 2010, the Company has, with our internal staff, continued to conduct periodic internal control risk assessments and control testing so that we will be improving our internal control system’s integrity and to assess areas of material risk. Our internal audit staff during the quarter ended June 30, 2010 continued to develop additional control activities to ensure the effective function of our controls. The anticipated changes in internal control over financial reporting will enhance our control environment while also improving internal information flow and communication network. We will identify new risks through a constant risk assessment process and make our control activities an effective tool of monitoring our internal controls. The sole responsibility for establishing and maintaining our internal controls over financial reporting and all internal control systems improvement is that our management and company personnel including our internal audit department, which will all ensure proper and reliable financial reporting. Other than as described above, there have not been any changes in the Company’s internal control over financial reporting during the quarter ended June 30, 2010 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.


 
 
 
10

 

PART II – OTHER INFORMATION
 
Item 1.   Legal Proceedings.

To our knowledge, there is no material litigation pending or threatened against us.
 
Item 1A. Risk Factors.

N/A.

Item 2.    Unregistered Sale of Equity Securities and Use of Proceeds.

None.

Item 3.    Defaults Upon Senior Securities.

To our knowledge, there are no material defaults upon senior securities.

Item 4.    (Removed and Reserved).

None.

Item 5.    Other Information.

None.
 
Item 6.    Exhibits

(a)  
Exhibits

31.1
 
Certification Required Under Section 302 of Sarbanes-Oxley Act of 2002.
31.2
 
Certification Required Under Section 302 of Sarbanes-Oxley Act of 2002.
32.1
 
Certification Required Under Section 906 of Sarbanes-Oxley Act of 2002.
32.2
 
Certification Required Under Section 302 of Sarbanes-Oxley Act of 2002.
 
 
 
 
11

 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
NEW ENERGY SYSTEMS GROUP
 
       
Dated:   June 6, 2011
By:
/s/ Nian Chen  
   
Name: Nian Chen
 
   
Title: Chief Executive Officer
 
       

     
       
Dated:   June 6, 2011
By:
/s/ Junfeng Chen  
   
Name: Junfeng Chen
 
   
Title: Chief Financial Officer
 
       


12