Attached files

file filename
8-K/A - AMENDMENT NO. 1 TO FORM 8-K - PIKSEL, INC.v223789_8ka.htm
EX-99.2 - EXHIBIT 99.2 - PIKSEL, INC.v223789_ex99-2.htm
Exhibit 99.1
 
 
Company Registration No. 03048367 (England and Wales)
 
 
 
 
 
ioko365 Limited
 
Directors' Report and Financial Statements
For The Year Ended 30 September 2010
 
 
 

 
 
IOKO365 LIMITED
 
COMPANY INFORMATION
 
 
     
     
     
     
Directors
K I Tuzman
(Appointed 3 May 2011)
 
G Campion
(Appointed 3 May 2011)
 
R Smyth
(Appointed 3 May 2011)
 
A Dunn
(Appointed 19 May 2011)
     
Company number
03048367
     
Registered office
1 Innovation Close
 
York Science Park
 
Heslington
 
York
 
YO10 5ZD
     
Auditors
Garbutt & Elliott LLP
 
Arabesque House
 
Monks Cross Drive
 
Huntington
 
York
 
YO32 9GW
     
Bankers
HSBC Bank Plc
 
13 Parliament Street
 
York
 
YO1 8XS
     
Solicitors
Eversheds
 
Bridgewater Place
 
Water Lane
 
Leeds
 
LS11 5DR
 
 
 

 
 
IOKO365 LIMITED
 
CONTENTS
 
 
       
       
       
     
Page
       
 
Directors' report
1 - 3
       
       
       
       
 
Report of independent registered public accounting firm
4
       
       
       
       
 
Statements of operations
5
       
       
       
       
 
Balance sheets
6
       
       
       
       
 
Cash flow statements
7
       
       
       
       
 
Notes to the cash flow statement
8
       
       
       
       
 
Notes to the financial statements
9 - 18
 
 
 

 
 
IOKO365 LIMITED
 
DIRECTORS' REPORT
 
FOR THE YEAR ENDED 30 SEPTEMBER 2010
 
The directors present their report and financial statements for the year ended 30 September 2010.
 
Principal activities and review of the business
ioko specialises in building and managing world-class software platforms on behalf of large corporate enterprises. Our customers look to ioko for thought leadership across key areas of technology. Our core business is the provisioning of over-the-top (OTT) rich media platforms for major network operators and broadcasters, supporting web, mobile and connected TV network environments. We have a secondary business line—which was our original product offering—managing healthcare data platforms for enterprise customers. Our OTT rich media platform business has been growing robustly for a number of years, while our secondary business line has been flat or declining.

We work in many countries around the globe and have the scale, resources and expertise to handle large, mission-critical platform deployments whilst maintaining the flexibility, speed and passion of a start-up. We believe in treating our customers, partners, and employees with respect and operate our business ethically and responsibly around the world.

In managing our business we have a number of key indicators that we use, in addition to the management accounts, to measure the performance of the business. These include but are not limited to the revenue booked per client, the profitability of our different operating lines and the day rate achieved by our chargeable professional services staff. These measures are monitored on a monthly basis and communicated to the relevant managers in the business to take remedial action where required.

Like any company, ioko is subject to macro economic risks from political and economic uncertainty, but ioko does keep a balance in its operations to ensure we are not overly exposed to any particular market segment, or geography. The principal risk to our business is of course the non-performance of our products and services to a level acceptable by our clients. Such non-performance may result in the loss of an important deployment or, indeed, in worst case, a client altogether. We have never experienced either of these scenarios given our high level of service delivery, and we constantly strive to discuss performance issues with clients as soon as possible and, where we both agree, modify service levels or deliverables to match clients’ evolving needs.
 
Financial instruments
The company does not actively use financial instruments as part of its financial risk management. It is exposed to the usual credit risk and cash flow risk associated with selling on credit and manages this through credit control procedures. The nature of its financial instruments means that they are not subject to a price risk or liquidity risk, other than set out below.
 
The company undertakes sales and purchases in US Dollars, which exposes it to foreign exchange rate risk. This risk is managed through the use of a US Dollar currency account.
 
Results and dividends
The results for the year are set out on page 5.
 
Interim ordinary dividends were paid amounting to £557,590. No final dividend is proposed.
 
The company made a profit before tax of £7,457,014. After a taxation charge of £1,630,638 and dividends paid of £557,590, £5,268,786 has been added to reserves.
 
Post balance sheet events
On 11 April 2011 the shareholders entered into a binding agreement to sell the entire share capital of the company to KIT digital Inc.  Both parties believe this transaction will see the Company continue to be exceptionally well placed to take advantage of the strong market position and reputation that the Company has established on a global basis.  The sale to KIT digital Inc. completed 3 May 2011 and on that date the company's share option holders exercised options over 142,657 'C' ordinary shares of 1p each for a total consideration of £572,327, including share premium.
 
 
1

 
 
IOKO365 LIMITED
 
DIRECTORS' REPORT (CONTINUED)
 
FOR THE YEAR ENDED 30 SEPTEMBER 2010
 
Directors
The following directors have held office since 1 October 2009:
 
M Christie
(Resigned 3 May 2011)
D J Griffiths
(Resigned 3 May 2011)
K I Tuzman
(Appointed 3 May 2011)
G Campion
(Appointed 3 May 2011)
M E Wittelsbach Von Baden
(Resigned 3 May 2011)
R Smyth
(Appointed 3 May 2011)
A Dunn
(Appointed 19 May 2011)
 
Employee involvement
The company's policy is to consult and discuss with employees, through staff meetings, matters likely to affect employees' interests.
 
Information on matters of concern to employees is given through team managers communicating with their team and making sure we achieve a common awareness on the part of all employees of the financial and economic factors affecting of the Company.
 
Disabled persons
The company's policy is to recruit disabled workers for those vacancies that they are able to fill. All necessary assistance with initial training courses is given. Once employed, a career plan is developed so as to ensure suitable opportunities for each disabled person. Arrangements are made, wherever possible, for retraining employees who become disabled, to enable them to perform work identified as appropriate to their aptitudes and abilities.
 
Auditors
The auditors, Garbutt & Elliott LLP, are deemed to be reappointed under section 487(2) of the Companies Act 2006.
 
 
2

 
 
IOKO365 LIMITED
 
DIRECTORS' REPORT (CONTINUED)
 
FOR THE YEAR ENDED 30 SEPTEMBER 2010
 
Statement of directors' responsibilities
The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
 
- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
 
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
 
Statement of disclosure to auditors
So far as the directors are aware, there is no relevant audit information of which the company's auditors are unaware. Additionally, the directors have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company's auditors are aware of that information.
 
On behalf of the board
 
 
 
A Dunn
Director
20 May 2011
 
 
3

 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
TO THE BOARD OF DIRECTORS
IOKO365 LIMITED
 
We have audited the accompanying balance sheets of ioko365 Limited as of September 30, 2010 and 2009, and the related statements of operations and cash flows for the years then ended, prepared in accordance with accounting principles generally accepted in the United Kingdom. These financial statements are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these financial statements based on our audits.
 
We conducted our audits in accordance with auditing standards generally accepted in the United States of America as established by the American Institute of Certified Public Accountants.  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.  Accordingly, we express no such opinion.  An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of ioko365 Limited as of September 30, 2010 and 2009, and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United Kingdom.
 
Accounting principles generally accepted in the United Kingdom vary in certain significant respects from accounting principles generally accepted in the United States of America. Information relating to the nature and effect of such differences is presented in Note 22 to the financial statements.
 
 
 
Garbutt & Elliott LLP
York, UK
May 20, 2011
 
 
4

 
 
IOKO365 LIMITED
 
STATEMENTS OF OPERATIONS
 
FOR THE YEAR ENDED 30 SEPTEMBER 2010
 
     
2010
 
2009
 
 
Notes
 
£
 
£
 
             
Turnover
2
 
42,704,597 
 
33,804,520 
 
             
Cost of sales
(8,847,069)
 
(9,598,729)
 
     
 
 
 
 
Gross profit
33,857,528 
 
24,205,791 
 
             
Administrative expenses
(26,414,654)
 
(24,084,673)
 
     
 
 
 
 
Operating profit
3
 
7,442,874 
 
121,118 
 
             
Other interest receivable and similar income
4
 
14,140 
 
30,618 
 
     
 
 
 
 
Profit on ordinary activities before taxation
   
7,457,014 
 
151,736 
 
             
Tax on profit on ordinary activities
5
 
(1,630,638)
 
295,343 
 
     
 
 
 
 
Profit for the year
13
 
5,826,376 
 
447,079 
 
     
 
 
 
 
             
The statements of operations have been prepared on the basis that all operations are continuing operations.
 
There are no recognised gains and losses other than those passing through the statements of operations.
 
 
5

 
 
 
IOKO365 LIMITED
 
BALANCE SHEETS
 
AS AT 30 SEPTEMBER 2010
 
       
2010
 
2009
 
     
Notes
£
 
£
 
£
 
£
 
                       
Fixed assets
 
Tangible assets
7
   
1,615,313 
     
1,883,704 
 
                       
Current assets
 
Debtors
8
14,934,507 
     
8,692,029 
     
Cash at bank and in hand
5,023,567 
     
2,682,708 
     
       
 
     
 
     
       
19,958,074 
     
11,374,737 
     
Creditors: amounts falling due within one year
9
(8,053,000)
     
(5,006,840)
     
       
 
     
 
     
Net current assets
 
11,905,074 
     
6,367,897 
 
           
 
     
 
 
Total assets less current liabilities
 
13,520,387 
     
8,251,601 
 
                       
           
 
     
 
 
           
13,520,387 
     
8,251,601 
 
           
 
     
 
 
                       
Capital and reserves
 
Called up share capital
12
   
9,000 
     
9,000 
 
Share premium account
13
   
10,373 
     
10,373 
 
Other reserves
13
   
100,000 
     
100,000 
 
Profit and loss account
13
   
13,401,014 
     
8,132,228 
 
           
 
     
 
 
Shareholders' funds
14
   
13,520,387 
     
8,251,601 
 
           
 
     
 
 
                       
Approved by the Board and authorised for issue on 20 May 2011
 
                       
                       
               
A Dunn
Director
 
Company Registration No. 03048367
 
 
6

 
 
IOKO365 LIMITED
 
CASH FLOW STATEMENTS
 
FOR THE YEAR ENDED 30 SEPTEMBER 2010
 
       
2010
     
2009
 
   
£
 
£
 
£
 
£
 
                   
Net cash inflow from operating activities
     
3,740,774 
     
1,671,082 
 
                   
Returns on investments and servicing of finance
                 
Interest received
 
14,140 
     
30,618 
     
   
 
     
 
     
Net cash inflow for returns on investments and servicing of finance
     
14,140 
     
30,618 
 
                   
Taxation
 
136,362 
     
313,519 
 
                   
Capital expenditure
                 
Payments to acquire tangible assets
 
(992,827)
     
(982,918)
     
   
 
     
 
     
Net cash outflow for capital expenditure
     
(992,827)
     
(982,918)
 
                   
Equity dividends paid
 
(557,590)
     
(120,705)
 
       
 
     
 
 
Net cash inflow before management of liquid resources and financing
     
2,340,859 
     
911,596 
 
                   
       
 
     
 
 
Increase in cash in the year
     
2,340,859 
     
911,596 
 
 
 
7

 
 
IOKO365 LIMITED
 
NOTES TO THE CASH FLOW STATEMENT
 
FOR THE YEAR ENDED 30 SEPTEMBER 2010
 
1
Reconciliation of operating profit to net cash inflow from operating activities
 
2010
 
2009
 
             
£
 
£
 
                     
 
Operating profit
 
7,442,874 
 
121,118 
 
 
Depreciation of tangible assets
 
1,255,492 
 
1,298,079 
 
 
Loss on disposal of tangible assets
 
5,726 
 
 
 
(Increase)/decrease in debtors
 
(6,409,478)
 
2,700,831 
 
 
Increase/(decrease) in creditors within one year
 
1,446,160 
 
(2,448,946)
 
             
 
 
 
 
 
Net cash inflow from operating activities
 
3,740,774 
 
1,671,082 
 
             
 
 
 
 
                     
2
Analysis of net funds
 
1 October 2009
 
Cash flow
 
Other non-cash changes
 
30 September 2010
 
     
£
 
£
 
£
 
£
 
 
Net cash:
 
 
Cash at bank and in hand
 
2,682,708 
 
2,340,859 
 
 
5,023,567 
 
     
 
 
 
 
 
 
 
 
 
Bank deposits
 
 
 
 
 
 
Net funds
 
2,682,708 
 
2,340,859 
 
 
5,023,567 
 
     
 
 
 
 
 
 
 
 
                     
3
Reconciliation of net cash flow to movement in net funds
 
2010
 
2009
 
             
£
 
£
 
                     
 
Increase in cash in the year
         
2,340,859 
 
911,596 
 
             
 
 
 
 
 
Movement in net funds in the year
 
2,340,859 
 
911,596 
 
 
Opening net funds
         
2,682,708 
 
1,771,112 
 
             
 
 
 
 
 
Closing net funds
         
5,023,567 
 
2,682,708 
 
 
 
8

 
 
IOKO365 LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
 
FOR THE YEAR ENDED 30 SEPTEMBER 2010
 
1
Accounting policies
   
1.1
Accounting convention
 
The financial statements are prepared under the historical cost convention.
 
Following the acquisition of the company by KIT Digital Inc., there has been a reallocation of all employment and subcontractor expenses from cost of sales to administrative expenses to align presentation with that of other group companies. To reflect this change in classification the comparative figures have been amended, with £16,541,607 now being included within administrative expenses.
   
1.2
Compliance with accounting standards
 
The financial statements are prepared in accordance with applicable United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), which have been applied consistently (except as otherwise stated).
   
1.3
Turnover
 
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.
 
In the case of long term contracts, turnover reflects the contract activity during the year and represents a proportion of total contract value consistent with the actual stage of completion of the work.
   
1.4
Tangible fixed assets and depreciation
 
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
       
 
Short term leasehold improvements
Straight line over the life of the lease
 
Computer equipment
33% straight line
 
Fixtures and fittings
25% straight line
       
1.5
Leasing
 
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
   
1.6
Long term contracts
 
Amounts recoverable on long term contracts, which are included in debtors, are stated at the net sales value of the work done after provision for contingencies and anticipated future losses on contracts, less amounts received as progress payments on account. Excess progress payments are included in creditors as payments on account.
 
The attributable profit on long term contracts is recognised once their outcome can be assessed with reasonable certainty. The profit recognised reflects the proportion of work completed to date on the project. Full provision is made for losses on all contracts in the year in which the loss is first foreseen.
   
1.7
Pensions
 
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.
 
 
9

 
 
IOKO365 LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2010
 
1
Accounting policies
(Continued)
 
1.8
Deferred taxation
 
Full provision is made for deferred tax arising from timing differences existing at the balance sheet date where there exists an obligation to pay more, or right to pay less tax, with the following exceptions:
 
 - Provision is made for tax on gains arising from revaluation of fixed assets, or gains on disposal of fixed assets that have been rolled over into replacement assets, only to the extent that, at the balance sheet date, there is a binding agreement to dispose of the assets concerned. However, no provision is made where, on the basis of all available evidence at the balance sheet date, it is more likely than not that the taxable gain will be rolled over into replacement assets and charged to tax only where the replacement assets are sold.
 
 - Deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be sufficient taxable profits from which the future reversal of the underlying timing differences can be deducted.
 
Deferred tax balances are not discounted and are calculated at the tax rates that are expected to apply in the periods in which timing differences are expected to reverse.
   
1.9
Foreign currency translation
 
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are taken to profit and loss account.
   
1.10
Share based payments
 
In accordance with FRS 20 equity-settled share based payments are measured at fair value at the date of grant and are expensed on a straight line basis over the vesting period based on the company's estimate of shares that will eventually vest. Fair value is measured using the binomial pricing model.
   
 
2
Turnover
   
 
Geographical market
       
Turnover
       
2010
 
2009
       
£
 
£
             
 
United Kingdom
30,646,614 
 
29,441,132 
 
United States of America
9,866,493 
 
4,330,012 
 
Rest of the World
2,191,490 
 
33,376 
       
 
 
 
       
42,704,597 
 
33,804,520 
 
 
10

 
 
IOKO365 LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2010
 
3
Operating profit
 
2010
 
2009
     
£
 
£
 
Operating profit is stated after charging:
 
Depreciation of tangible assets
 
1,255,492 
 
1,298,079 
 
Loss on disposal of tangible assets
 
5,726 
 
 
Operating lease rentals
 
- Plant and machinery
 
1,267,712 
 
589,572 
 
- Other assets
 
2,610,490 
 
2,667,634 
           
 
and after crediting:
 
Profit on foreign exchange transactions
 
(112,016)
 
(205,531)
     
 
 
 
           
           
 
Auditors' remuneration
           
 
Fees payable to the company's auditor for the audit of the company's annual accounts
 
10,500 
 
7,600 
 
Corporation tax compliance
 
1,500 
 
1,500 
 
All other services
 
32,665 
 
2,900 
     
 
 
 
     
44,665 
 
12,000 
     
 
 
 
           
4
Investment income
 
2010
 
2009
     
£
 
£
           
 
Bank interest
 
14,140 
 
30,618 
     
 
 
 
     
14,140 
 
30,618 
 
 
11

 
 
IOKO365 LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2010
 
5
Taxation
 
2010
 
2009
     
£
 
£
 
Current year tax
 
U.K. corporation tax
 
1,600,000 
 
(167,000)
 
Adjustment for prior years
 
30,638 
 
17,547 
     
 
 
 
 
Current tax charge
 
1,630,638 
 
(149,453)
           
 
Deferred tax
 
Deferred tax (credit)/charge current year
 
 
(145,890)
     
 
 
 
     
1,630,638 
 
(295,343)
     
 
 
 
           
 
Factors affecting the tax charge for the year
 
Profit on ordinary activities before taxation
 
7,457,014 
 
151,736 
     
 
 
 
           
 
Profit on ordinary activities before taxation multiplied by standard rate of UK corporation tax of 28.00% (2009: 28.00%)
 
2,087,964 
 
42,486 
     
 
 
 
 
Effects of:
 
Non deductible expenses
 
18,821 
 
55,101 
 
Depreciation add back
 
351,538 
 
363,462 
 
Capital allowances
 
(265,575)
 
(266,466)
 
Adjustments to previous periods
 
30,638 
 
17,547 
 
Research and development tax credits
 
(523,000)
 
(349,204)
 
Other tax adjustments
 
(69,748)
 
(12,379)
     
 
 
 
     
(457,326)
 
(191,939)
     
 
 
 
 
Current tax charge
 
1,630,638 
 
(149,453)
     
 
 
 
           
6
Dividends
 
2010
 
2009
     
£
 
£
           
 
'A' Ordinary interim paid
 
300,000 
 
38,000 
 
'B' Ordinary interim paid
 
257,590 
 
82,705 
     
 
 
 
     
557,590 
 
120,705 
 
 
12

 
 
IOKO365 LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2010
 
7
Tangible fixed assets
     
Short term leasehold improvements
 
Computer equipment
 
Fixtures and fittings
 
Total
     
£
 
£
 
£
 
£
 
Cost
 
At 1 October 2009
 
307,250 
 
7,331,360 
 
633,041 
 
8,271,651 
 
Additions
 
12,825 
 
942,340 
 
37,662 
 
992,827 
 
Disposals
 
 
(849,937)
 
 
(849,937)
     
 
 
 
 
 
 
 
 
At 30 September 2010
 
320,075 
 
7,423,763 
 
670,703 
 
8,414,541 
     
 
 
 
 
 
 
 
 
Depreciation
 
At 1 October 2009
 
192,626 
 
5,790,835 
 
404,486 
 
6,387,947 
 
On disposals
 
 
(844,211)
 
 
(844,211)
 
Charge for the year
 
73,638 
 
1,089,326 
 
92,528 
 
1,255,492 
     
 
 
 
 
 
 
 
 
At 30 September 2010
 
266,264 
 
6,035,950 
 
497,014 
 
6,799,228 
     
 
 
 
 
 
 
 
 
Net book value
 
At 30 September 2010
 
53,811 
 
1,387,813 
 
173,689 
 
1,615,313 
     
 
 
 
 
 
 
 
 
At 30 September 2009
 
114,624 
 
1,540,525 
 
228,555 
 
1,883,704 
 
 
8
Debtors
 
2010
 
2009
     
£
 
£
           
 
Trade debtors
 
8,872,043 
 
4,970,257 
 
Amounts recoverable on long term contracts
 
3,886,026 
 
1,762,950 
 
Corporation tax
 
 
167,000 
 
Other debtors
 
617,914 
 
143,541 
 
Prepayments and accrued income
 
1,277,634 
 
1,367,391 
 
Deferred tax asset (see note 10)
 
280,890 
 
280,890 
     
 
 
 
     
14,934,507 
 
8,692,029 
     
 
 
 
 
 
13

 
 
IOKO365 LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2010
 
9
Creditors: amounts falling due within one year
 
2010
 
2009
     
£
 
£
           
 
Trade creditors
 
2,109,297 
 
1,904,081 
 
Corporation tax
 
1,600,000 
 
 
Other taxes and social security costs
 
1,270,118 
 
796,397 
 
Directors' current accounts
 
959 
 
45,756 
 
Other creditors
 
478,908 
 
657,470 
 
Accruals and deferred income
 
2,593,718 
 
1,603,136 
     
 
 
 
     
8,053,000 
 
5,006,840 
     
 
 
 
           
10
Provisions for liabilities
   
 
The deferred tax asset (included in debtors, note 8) is made up as follows:
     
2010
   
     
£
   
           
 
Balance at 1 October 2009 & at 30 September 2010
 
(280,890)
   
     
 
   
           
     
2010
 
2009
     
£
 
£
           
 
Decelerated capital allowances
 
(255,000)
 
(255,000)
 
Other timing differences
 
(25,890)
 
(25,890)
     
 
 
 
     
(280,890)
 
(280,890)
     
 
 
 
           
11
Pension and other post-retirement benefit commitments
   
 
Defined contribution
 
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the funds as set out below, of which £96,166 (2009 - £92,465) was accrued at the balance sheet date.
           
     
2010
 
2009
     
£
 
£
           
 
Contributions payable by the company for the year
 
852,612 
 
847,434 
 
 
14

 
 
IOKO365 LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2010
 
12
Share capital
 
2010
 
2009
     
£
 
£
 
Authorised
 
600,000 'A' Ordinary shares of 1p each
 
6,000 
 
6,000 
 
300,000 'B' Ordinary shares of 1p each
 
3,000 
 
3,000 
     
 
 
 
     
9,000 
 
9,000 
           
 
Allotted, called up and fully paid
 
600,000 'A' Ordinary shares of 1p each
 
6,000 
 
6,000 
 
300,000 'B' Ordinary shares of 1p each
 
3,000 
 
3,000 
     
 
 
 
     
9,000 
 
9,000 
           
           
 
In addition to the above authorised shares there are 158,800 (2009 - 158,800) 'C' Ordinary shares of 1p each and 100,000 (2009 - 100,000) Undesignated shares of £1 each. None had been issued by the company in the year.
 
The 'A', 'B' and 'C' Ordinary shares rank pari passu in all respects, except with regards to voting, where each shareholder shall have one vote per share, except for the removal of an 'A' director, when the 'A' shares of those members voting against each resolution shall, upon a poll, carry three votes per share. The Undesignated shares shall, until all other shareholders determine, have no rights.
 
Share Options
 
The ioko365 All Employee Share Option Plan was adopted by the shareholders on 25 January 2002. Within the terms of the plan, the directors have powers to grant options over 'C' Ordinary shares of 1p each. The maximum number of options that may be granted is 15% of the equity of the company. At 30 September 2010, there were in issue 145,807 (2009 - 147,807) options to subscribe for 'C' Ordinary shares of 1p each. The exercise price of these options range between £2.42 and £8.21. Under the terms of the plan, options are exercisable when a realisable event occurs subject to the event being within 10 years of the date of the grant.  Subsequent to the year end, 142,657 share options were exercised as more fully disclosed in note 20.
 
 
15

 
 
IOKO365 LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2010
 
13
Statement of movements on reserves
     
Share premium account
 
Other reserves
(see below)
 
Profit and loss
account
     
£
 
£
 
£
               
 
Balance at 1 October 2009
 
10,373 
 
100,000 
 
8,132,228 
 
Profit for the year
 
 
 
5,826,376 
 
Dividends paid
 
 
 
(557,590)
     
 
 
 
 
 
 
Balance at 30 September 2010
 
10,373 
 
100,000 
 
13,401,014 
     
 
 
 
 
 
               
 
Other reserves
 
Capital redemption reserve
 
Balance at 1 October 2009 & at 30 September 2010
 
100,000 
   
         
 
   
               
14
Reconciliation of movements in shareholders' funds
 
2010
 
2009
         
£
 
£
               
 
Profit for the financial year
 
5,826,376 
 
447,079 
 
Dividends
 
(557,590)
 
(120,705)
         
 
 
 
 
Net addition to shareholders' funds
 
5,268,786 
 
326,374 
 
Opening shareholders' funds
 
8,251,601 
 
7,925,227 
         
 
 
 
 
Closing shareholders' funds
 
13,520,387 
 
8,251,601 
         
 
 
 
               
15
Financial commitments
               
 
At 30 September 2010 the company was committed to making the following payments under non-cancellable operating leases in the year to 30 September 2011:
               
     
Land and buildings
 
Other
     
2010
 
2009
 
2010
 
2009
     
£
 
£
 
£
 
£
 
Operating leases which expire:
 
Within one year
 
2,733,777 
 
597,310 
 
316,843 
 
133,913 
 
Between two and five years
 
310,001 
 
2,109,133 
 
89,595 
 
645,945 
     
 
 
 
 
 
 
 
     
3,043,778 
 
2,706,443 
 
406,438 
 
779,858 
 
 
16

 
 
IOKO365 LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2010
 
16
Capital commitments
 
2010
 
2009
     
£
 
£
 
At 30 September 2010 the company had capital commitments as follows:
           
 
Contracted for but not provided in the financial statements
 
119,620 
 
     
 
 
 
           
17
Directors' remuneration
 
2010
 
2009
     
£
 
£
           
 
Remuneration for qualifying services
 
902,559 
 
869,696 
 
Company pension contributions to defined contribution schemes
 
60,000 
 
90,000 
     
 
 
 
     
962,559 
 
959,696 
     
 
 
 
           
 
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2009 - 2).
           
 
Remuneration disclosed above include the following amounts paid to the highest paid director:
           
 
Remuneration for qualifying services
 
374,456 
 
374,391 
 
Company pension contributions to defined contribution schemes
 
45,000 
 
45,000 
     
 
 
 
           
18
Employees
           
 
Number of employees
 
The average monthly number of employees (including directors) during the year was:
     
2010
 
2009
     
Number
 
Number
           
 
Technical
 
270 
 
263 
 
Directors
 
 
 
Administration and support
 
25 
 
21 
     
 
 
 
     
298 
 
287 
     
 
 
 
           
 
Employment costs
 
2010
 
2009
     
£
 
£
           
 
Wages and salaries
 
15,941,382 
 
15,286,549 
 
Social security costs
 
1,664,144 
 
1,679,914 
 
Other pension costs
 
852,612 
 
847,434 
     
 
 
 
     
18,458,138 
 
17,813,897 
 
 
17

 
 
IOKO365 LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2010
 
19
Control
   
 
At the balance sheet date, the company had no ultimate controlling party.  Subsequent to the year end, the ultimate parent company became KIT digital Inc., as more fully disclosed in note 20.
   
20
Post balance sheet events
   
 
On 11 April 2011 the shareholders entered into a binding agreement to sell the entire share capital of the company to KIT digital Inc.  Both parties believe this transaction will see the Company continue to be exceptionally well placed to take advantage of the strong market position and reputation that the Company has established on a global basis.  The sale to KIT digital Inc. completed 3 May 2011 and on that date the company's share option holders exercised options over 142,657 'C' ordinary shares of 1p each for a total consideration of £572,327, including share premium.
   
21
Related party relationships and transactions
   
 
Included within creditors is an unsecured, interest free directors' current account balance of £959 (2009 - £45,756) owed to D J Griffiths. The maximum overdrawn during the year was £825.
 
Included within debtors are unsecured, interest free directors' loan account balances of £200 (2009 - £200) due from M E Wittelsbach Von Baden and £nil (2009 - £50,000) due from M Christie.  The maximum overdrawn amounts during the year were £200 and £50,000 respectively.
 
During the year £150,000 dividends each were paid to M Christie and D Griffiths and dividends amounting to £257,590 were paid to M E Wittelsbach Von Baden.
   
22
Summary of significant differences between UK GAAP and US GAAP

 
The annual financial statements included herein of ioko365 Limited were prepared in accordance with accounting principles generally accepted in the United Kingdom (“UK GAAP”) which can differ in certain significant respects from accounting principles generally accepted in the United States of America (“US GAAP”).  A review of the accounting practices and policies of ioko365 Limited revealed that there were no significant adjustments necessary to the statements of operations and the balance sheets as of and for the years ended September 30, 2010 and 2009 that would be required if US GAAP were to be applied instead of UK GAAP.
 
 
18