Attached files

file filename
EX-31.1 - EXHIBIT 32.1 - CHINA PEDIATRIC PHARMACEUTICALS, INC.ex321.htm
EX-31.1 - EXHIBIT 31.1 - CHINA PEDIATRIC PHARMACEUTICALS, INC.ex311.htm
EX-31.2 - EXHIBIT 31.2 - CHINA PEDIATRIC PHARMACEUTICALS, INC.ex312.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
 
(Mark One)
 
xQUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
 
ACT OF 1934
 
For the quarterly period ended March 31, 2011
 
oTRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
 
ACT OF 1934
 
For the transition period from _______ to _______
 
Commission file number: 000-52007
 
CHINA PEDIATRIC PHARMACEUTICALS, INC.
(Exact name of registrant as specified in its charter)
 
 Nevada
 
 20-2718075
(State or other jurisdiction of incorporation or organization)
 
 (IRS Employer identification No.)
 
9th Floor, No. 29 Nanxin Street
 Xi'an, Shaanxi Province
People’s Republic of China 710004
(Address of principal executive offices) (zip code)
 
86-29-8727-1818
(Registrant’s telephone number, including area code)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o   No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
 Large accelerated filer o
 Accelerated filer o
 Non-accelerated filer o
 Smaller reporting company x
(Do not check if a smaller reporting company)
 
                                                                                    
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No   x.
 
State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date:
 
As of May 16 , 2011, there were 12,730,288 shares of the registrant’s common stock outstanding.

 
 
 
 
 

 
 
TABLE OF CONTENTS

   
Page
 
PART I
 
Item 1.
Financial Statements
3
     
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operation
4
     
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
12
     
Item 4.
Controls and Procedures
12
 
PART II
 
Item 1.
Legal Proceedings
14
     
Item 1A.
Risk Factors
14
     
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
14
     
Item 3.
Defaults Upon Senior Securities
14
     
Item 4.
(Removed and Reserved)
14
     
Item 5.
Other Information
14
     
Item 6.
Exhibits
14
     
 SIGNATURES
  15
     
 

2
 

 
 
PART I – FINANCIAL INFORMATION
 
Item 1. Financial Statements

 

 
CHINA PEDIATRIC PHARMACEUTICALS, INC
 
CONSOLIDATED FINANCIAL STATEMENTS
 
MARCH 31, 2011
 

 
   
   
Consolidated Balance Sheets
F-1
   
Consolidated Statements of Income
F-2
   
Consolidated Statements of Cash Flows
F-3
   
Consolidated Statements of Stockholders’  Equity
F-4
   
Notes to Consolidated Financial Statements
F-5 - F-17

 

3
 

 
 
CHINA PEDIATRIC PHARMACEUTICALS,INC.
CONSOLIDATED BALANCE SHEETS
AS OF MARCH 31, 2011 AND DECEMBER 31, 2010
 
   
3/31/2011
     
12/31/2010
 
ASSETS
 
(Unaudited)
   
(Audited)
 
             
Current Assets            
Cash and cash equivalents
  $ 11,761,029     $ 10,992,141  
Bills receivable
    30,411       -  
Accounts receivable
    9,760,123       8,179,234  
Other receivable
    157,138       69,257  
Inventory
    1,285,994       2,804,751  
Prepaid expenses
    6,488,974       4,396,836  
Total Current Assets
    29,483,699       26,442,219  
Other prepaid expenses
    1,826,456       1,814,937  
Property & equipment, net
    913,034       711,951  
Goodwill
    752,946       612,745  
Intangible Assets, net
    1,853,642       1,527,563  
Total Assets
  $ 34,829,777     $ 31,109,415  
LIABILITIES AND STOCKHOLDERS' EQUITY
               
Current Liabilities
               
Accounts payable
  $ 61,959     $ 390,021  
Accrued expenses and other payables
    3,085,912       1,057,227  
Trade deposit received
    6,565       6,524  
Short-term bank loan
    456,614       453,734  
VAT tax payable
    282,634       270,553  
Income tax payable
    191,681       284,763  
Derivative liability
    1,338,750       5,762,500  
Total Current Liabilities
    5,424,115       8,225,322  
Stockholders' Equity
               
                 
Common stock, $0.001 per value, 75,000,000 share authorized, 12,730,171 and 12,630,171 shares issued and
  outstanding at March 31, 2011 and December 31, 2010
    12,730       12,630  
Additional paid in capital
    14,134,333       13,759,433  
Deferred compensation
    (156,250 )     (2,704,800 )
Statutory reserve
    810,540       810,540  
Other comprehensive income
    2,349,017       1,422,351  
Accumulated retained earnings
    12,255,292       9,583,939  
Total Stockholders' Equity
    29,405,662       22,884,093  
Total Liabilities and Stockholders' Equity
  $ 34,829,777     $ 31,109,415  

The accompanying notes are an integral part of these financial statements.
 

 

 
F-1

 
 

 
CHINA PEDIATRIC PHARMACEUTICALS,INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(UNAUDITED)
 
 
   
Three Months Ended
 
             
   
3/31/2011
   
3/31/2010
 
         
(Restated)
 
             
Sales
  $ 6,757,785     $ 6,126,877  
Cost of sales
    3,345,991       2,909,538  
                 
Gross profit
    3,411,794       3,217,339  
                 
Selling, general and administrative expense
    4,960,917       1,320,952  
(Loss) Income from operations
    (1,549,123 )     1,896,387  
                 
Interest income
    97       -  
Other income
    -       311  
Derivative income
    4,423,750       1,356,250  
Interest expense
    (11,924 )     -  
Other expense
    (328 )     (229 )
Total Other Income (Expense)
    4,411,595       1,356,332  
                 
Income before income taxes
    2,862,472       3,252,719  
                 
Provision for income taxes
    (191,119 )     (188,786 )
Net income
  $ 2,671,353     $ 3,063,933  
                 
Net income for common share
               
Earnings per share - Basis
  $ 0.21     $ 0.36  
Earnings (loss) per share - Diluted
  $
(0.14
)   $ 0.20  
                 
Weighted average common shares outstanding
               
Basis and Diluted
    12,678,486       8,551,004  
                 
                 
Net income
  $ 2,671,353     $ 3,063,933  
Other comprehensive income (loss)
    926,666       (1,407 )
Comprehensive income
    3,598,019       3,062,526  
 
The accompanying notes are an integral part of these financial statements.
 

 
F-2

 
 

 
CHINA PEDIATRIC PHARMACEUTICALS,INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
 
      Three Months Ended  
   
3/31/2011
   
3/31/2010
 
         
(Restated)
 
Current Assets
           
CASH FLOWS FROM OPERATING ACTIVITIES
           
Net Income
  $ 2,671,353     $ 3,063,933  
Adjustments to reconcile net income to net cash
               
Compensation Provided by operating activities:
               
Depreciation and Amortization
    88,393       104,828  
Stock-based compensation
    2,923,550       -  
Derivative income
    (4,423,750 )     (1,356,250 )
(Increase) / decrease in assets:
               
Bills receivables
    (30,352 )     -  
Accounts receivables
    (1,524,497 )     (214,615 )
Inventory
    1,532,058       (758,378 )
Prepaid expense
    (2,058,185 )     (438,851 )
Other receivable
    (87,185 )     (782,996 )
Increase / (decrease) in current liabilities:
               
Accounts payable
    (329,569 )     275,597  
Accrued expenses and other payables
    2,021,031       411,954  
Value-added tax payable
    10,333       (319,273 )
Income tax payable
    (94,612 )     380  
Net cash provided by (used in) operating activities
    698,568       (13,671 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES
               
Proceeds from insurance of common stock
    -       1,500,000  
Net cash provided by financing activities
    -       1,500,000  
                 
                 
Effect of exchange rate changes on cash and cash equivalents
    70,320       130  
                 
Net change in cash and cash equivalents
    768,888       1,486,459  
                 
Cash and cash equivalents, beginning balance
    10,992,141       905,874  
Cash and cash equivalents, ending balance
  $ 11,761,029     $ 2,392,333  
                 
SUPPLEMENTAL DISCLOSURES:
               
Cash paid during the quarter for:
               
Income tax payments
  $ 285,731     $ 188,406  
Interest payments
  $ 11,924     $ -  
 
The accompanying notes are an integral part of these financial statements.
 

 
 
F-3

 

 
CHINA PEDIATRIC PHARMACEUTICALS,INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(UNAUDITED)
 

 
   
Capital Stock
                                     
               
Additional
   
Other
                     
Total
 
               
Paid-in
   
Comprehensive
   
Statutory
   
Retained
   
Deferred
   
Stockholders
 
   
Share
   
Amount
   
Capital
   
Income
   
Reserves
   
Earnings
   
Compensation
   
Equity
 
                                                 
Balance December 31, 2010
  $ 12,630,171     $ 12,630     $ 13,759,433     $ 1,422,351     $ 810,540     $ 9,583,939     $ (2,704,800 )   $ 22,884,093  
                                                                 
Foreign currency translation adjustments
    -       -       -       926,666       -       -       -       926,666  
                                                                 
Stock-based compensation
    100,000       100       374,900       -       -       -       (156,250 )     218,750  
Stock-based compensation
                                                    2,704,800       2,704,800  
                                                                 
Income for the three months ended
     March 31, 2011
    -       -       -       -       -       2,671,353               2,671,353  
                                                                 
Balance March 31, 2011
    12,730,171       12,730       14,134,333       2,349,017       810,540       12,255,292       (156,250 )     29,405,662  
                                                                 
Balance December 31, 2009
    8,305,171       8,305       1,494,158       328,567       810,540       3,612,320       -       6,253,890  
                                                                 
Foreign currency translation adjustments
    -       -       -       1,093,784       -       -       -       1,093,784  
                                                                 
Stock-based compensation
    1,470,000       1,470       5,408,130       -       -       -       (2,704,800 )     2,704,800  
                                                                 
Sales of common stock
    2,855,000       2,855       6,857,145       -       -       -       -       6,860,000  
                                                                 
Income for the year ended December 31, 2009
    -       -       -       -       -       5,971,619       -       5,971,619  
                                                                 
Balance December 31, 2010
  $ 12,630,171     $ 12,630     $ 13,759,433     $ 1,422,351     $ 810,540     $ 9,583,939     $ (2,704,800 )     22,884,093  
                                                                 
                                                                 

 

 
The accompanying notes are an integral part of these financial statements.
 

 
 
F-4

 

 

 
CHINA PEDIATRIC PHARMACEUTICALS,INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2011
(UNAUDITED)
Note 1 – ORGANIZATION
 
China Pediatric Pharmaceuticals, Inc. ("the Company") was incorporated on April 20, 2005 in the state of Nevada.  The Company was originally incorporated under the name Belford Enterprises, Inc. and changed its name to Lid Hair Studios International Inc. on August 15, 2005.  Asia-Pharm Holding Inc. ("Asia-Pharm") was incorporated in British Virgin Islands on June 20, 2008.  China Children Pharmaceuticals Co. Limited ("China Children") a wholly owned subsidiary of Asia-Pharm Holdings Inc. was formed on June 27, 2008 under the laws of Hong Kong.  Xi'an Coova Children Pharmaceuticals Co., Ltd. ("Xi'an Coova" or "WOFE") is a "wholly owned foreign enterprise" incorporated in People's Republic of China ("PRC").  Xi'an Coova is a wholly owned subsidiary of China Children.
 
On September 30, 2009 the Company completed its merger with China Children, a Hong Kong based pharmaceutical manufacturer company in accordance with the Share Exchange Agreement.  The Share Exchange Transaction is being accounted for as a reverse acquisition.  In accordance with the Accounting and Financial Reporting Interpretations and Guidance prepared by the staff of the U.S. Securities and Exchange Commission, the Company (the legal acquirer) is considered the accounting acquiree and China Children (the legal acquiree) is considered the accounting acquirer for accounting purposes.  Subsequent to the Share Exchange Transaction, the financial statements of the combined entity will in substance be those of China Children.  The assets, liabilities and historical operations prior to the share exchange transaction will be those of China Children.  Subsequent to the date of Share Exchange Transaction, China Children is deemed to be a continuation of the business of the Company.  Therefore post exchange financial statements will include the combined balance sheet of the Company and China Children, the historical operations of China Children and the operations of the Company and China Children from the closing date of the Share Exchange Transaction forward.
 
On August 4, 2008, an Entrustment Management Agreement was entered into between Xi'an Coova and Shaanxi Jiali Pharmaceuticals Co., Ltd. ("Shaanxi Jiali") to which China Children exercises control over the operations and business of Shaanxi Jiali through Xi'an Coova.  Pursuant to the Entrustment Management Agreement, China Children shall receive all net profits and assume all operational losses of Shaanxi Jiali through Xi'an Coova.
 
Xi'an Coova entered into a Management Entrustment Agreement with Shaanxi Jiali and the shareholders of Shaanxi Jiali (the "Management Entrustment Agreement"), in which Shaanxi Jiali and its shareholders agreed to transfer control, or entrust, the operations and management of its business to Xi'an Coova.  Under the agreement, Xi'an Coova manages the operations and assets of Shaanxi Jiali, controls all of the cash flows of Shaanxi Jiali through a bank account controlled by Xi'an Coova, is entitled to 100% of earnings before tax of Shaanxi Jiali, a management fee, and is obligated to pay all payables and loan payments of Shaanxi Jiali.  In addition, under the terms of the Management Entrustment Agreement, Xi'an Coova has been granted certain rights which include, in part, the right to appoint and terminate members of Shaanxi Jiali's Board of Directors, hire management and administrative personnel and control decisions relating to entering and performing customer contracts and other instruments.  We anticipate that Shaanxi Jiali will continue to be the contracting party under its customer contracts, bank loans and certain other instruments unless Xi'an Coova exercises its option.  The agreement does not terminate unless the business of Shaanxi Jiali is terminated or Xi'an Coova exercises its option to acquire all of the assets or equity of Shaanxi Jiali under the terms of the Exclusive Option Agreement.
 
The contractual arrangements completed on August 4, 2008 provide that Xi'an Coova has controlling interest in Shaanxi Jiali as defined by FASB Interpretation No. 46R, "Consolidation of Variable Interest Entities" ("FIN 46R"), an Interpretation of Accounting Research Bulletin No. 51, which requires Xi'an Coova to consolidate the financial statements of Shaanxi Jiali and ultimately consolidate with its parent company, China Children.
 
The outstanding stock of the Company prior to the Share Exchange Transaction will be accounted for at their net book value and no goodwill will be recognized.  Details of the shares outstanding upon completion of the Merger are as follows:
 
Pre-Exchange Transaction Common Shares Outstanding:
    9,300,000  
Re-purchase of the Company's shares:
    (5,000,000 )
Reverse stock split (7 pre-shares for 2 post-shares):
    (3,071,429 )
Issuance of the Company's shares for all outstanding shares of China Children:
    7,000,000  
Post-Exchange Transaction Common Shares Outstanding:
    8,228,571  

 
The Company, through its subsidiary, and exclusive contractual arrangement with Shaanxi Jiali, is engaged in the business of manufacturing and marketing over-the-counter ("OTC") and prescription pharmaceutical products for the Chinese marketplace as treatment for a variety of diseases and conditions.
 

 
F-5

 
 

 
CHINA PEDIATRIC PHARMACEUTICALS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2011
(UNAUDITED)
 

 
Note 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Basis of Presentation
 
The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America.  The Company's functional currency is the Chinese Renminbi; however the accompanying consolidated financial statements have been translated and presented in United States Dollars.
 
Principles of Consolidation
 
The consolidated financial statements include the accounts of the Company, its subsidiary and variable interest entity (“VIE”) for which the Company is the primary beneficiary.  All inter-company accounts and transactions have been eliminated in consolidation.  The Company has adopted the Consolidation Topic of the FASB Accounting Standards Codification (“ASC 810”) which requires a VIE to be consolidated by a company if that company is subject to a majority of the risk of loss for the VIE or is entitled to receive a majority of the VIE’s residual returns.
 
In determining Shaanxi Jiali is the VIE of Xi'an Coova, the Company considered the following indicators, among others:
 
l  
Xi'an Coova has the full right to control and administrate the financial affairs and daily operation of Shaanxi Jiali and has the right to manage and control all assets of Shaanxi Jiali.  The equity holders of Shaanxi Jiali as a group have no right to make any decision about Shaanxi Jiali’s activities without the consent of Xi'an Coova.
 
l  
Xi'an Coova was assigned all voting rights of Shaanxi Jiali and has the right to appoint all directors and senior management personnel of Shaanxi Jiali. The equity holders of Shaanxi Jiali possess no substantive voting rights.
 
l  
Xi'an Coova will provide financial support if Shaanxi Jiali requires additional funds to maintain its operations and to repay its debts.
 
l  
Xi'an Coova should be paid a management fee equal to Shaanxi Jiali's earning before taxes.  If there are no earnings before taxes and other cash expenses, then no fee shall be paid.  If Shaanxi Jiali sustains losses, they will be carried over to the next period and deducted from the next management fee.  Xi'an Coova should assume all operation risks of Shaanxi Jiali and bear all losses of Shaanxi Jiali.  Therefore, Xi'an Coova is the primary beneficiary of Shaanxi Jiali.
 
Foreign Currency Translation
 
The Company’s reporting currency is the U.S. dollar.  The Company’s operation in China uses Chinese Yuan Renminbi (CNY) as its functional currency.  The financial statements of the subsidiary are translated into U.S. Dollars (USD) in accordance with Statement of Financial Accounting Standards (SFAS) No. 52, “Foreign Currency Translation”, included in the Codification as ASC 830, Foreign Currency Matters.  According to the Statement, all assets and liabilities were translated at the current exchange rate, stockholders’ equity are translated at the historical rates and income statement items are translated at the average exchange rate for the period.  The resulting translation adjustments are reported under other comprehensive income in accordance with SFAS No. 130, “Reporting Comprehensive Income,” as a component of shareholders’ equity, included in the Codification as ASC 220, Comprehensive Income.  Foreign exchange transaction gains and losses are reflected in the income statement.  For the three months ended March 31, 2011 and 2010, the foreign currency translation adjustment to the Company’s comprehensive income was $926,666 and ($1,407) respectively.
 
Use of Estimates
 
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.
 

 
 
F-6

 
 

 
CHINA PEDIATRIC PHARMACEUTICALS,INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2011
(UNAUDITED)
 

 
Note 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Comprehensive Income
 
Comprehensive income is defined as the change in equity of a company during a period from transactions and other events and circumstances excluding transactions resulting from investments from owners and distributions to owners.  For the Company, comprehensive income for the periods presented includes net income, foreign currency translation adjustments.
 
Contingencies
 
Certain conditions may exist as of the date the financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur.  The Company’s management and legal counsel assess such contingent liabilities, and such assessment inherently involves an exercise of judgment.  In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company’s legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought.
 
If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements.  If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material would be disclosed.
 
Loss contingencies considered to be remote by management are generally not disclosed unless they involve guarantees, in which case the guarantee would be disclosed.
 
There were no contingencies at March 31, 2011 and December 31, 2010.
 
Cash and Cash Equivalents
 
Cash and cash equivalents include cash in hand and cash in time deposits, certificates of deposit and all highly liquid debt instruments with original maturities of three months or less.
 
Accounts Receivable
 
The Company maintains reserves for potential credit losses on accounts receivable.  Management reviews the composition of accounts receivable and analyzes historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves. These are no allowances for doubtful accounts as of March 31, 2011 and December 31, 2010.
 

 
 
F-7

 
 

 
CHINA PEDIATRIC PHARMACEUTICALS,INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2011
(UNAUDITED)
 

 
Note 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Prepaid Expenses and Other prepaid expenses
 
Prepaid account is primarily comprised of two factors: advance payments suppliers for goods purchased, and advance payments to R&D organizations for licensing of - new medicines to be developed and purchased.
 
In December 2007, the Company signed a Medicine Research and Development Agreement with Shaanxi Research Institution of Chinese Traditional Medicine (SRICTM).  Pursuant to the terms of the agreement and Supplemental Agreement between the Company and SRICTM, SRICTM must successfully develop and obtain governmental approval for production of five new pediatric medicines, otherwise, the Company is entitled to a full refund of fees.  Therefore, the costs paid in connection with these services were not classified as research and development costs, but rather as prepaid expenses.  Such advance payments will not be expensed if we do not receive the desired results from SRICTM.
 
We submitted our SFDA application for four new medicines on November 28, 2007 and one new medicine on April 29, 2008.  We received first round of comments from SFDA in June, 2010.  Approval is not expected before 2012.
 
A table of the outstanding prepaid expenses as of March 31, 2011 and December 31, 2010 are as follows:
 
 
Payee
Nature
 
3/31/2011
   
12/31/2010
 
                 
 
 
Advance payment to R & D organization
 
Shaanxi Research Institution of Chinese Traditional Medicine
Advanced payment to Shaanxi Research Institution of Chinese Traditional Medicine for five new pediatric cold medicines
  $ 1,826,456     $ 1,814,937  
                     
Advance payment to Suppliers
 
Suppliers
Advance payments to suppliers for goods purchased
    6,488,974       4,396,836  
                     
Total
      $ 8,315,430     $ 6,211,773  
 
Inventories
 
Inventories are valued at the lower of cost (determined on a weighted average basis) or market.  The Management compares the cost of inventories with the market value and allowance is made for writing down their inventories to market value, if lower.  As of March 31, 2011 and December 31, 2010, inventories consist of the following:
 
   
3/31/2011
   
12/31/2010
 
Raw materials
  $ 786,534     $ 2,367,332  
Finished goods
    499,460       437,419  
   Total
  $ 1,285,994     $ 2,804,751  
 
Property, Plant & Equipment
 
Property and equipment are stated at cost.  Expenditures for maintenance and repairs are charged to earnings as incurred; additions, renewals and betterments are capitalized.  When property and equipment are retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the respective accounts, and any gain or loss is included in operations.  Depreciation of property and equipment is provided using the straight-line method for substantially all assets with estimated lives of:
 
Buildings  
30 years
Plant and equipment
5-14 years
Transportation equipment
5-10 years
Office equipment
5-10 years

 
 
F-8

 

 
CHINA PEDIATRIC PHARMACEUTICALS,INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2011
(UNAUDITED)
 

 
Note 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
As of March 31, 2011 and December 31, 2010, Property, Plant & Equipment consist of the following:
 
 
   
3/31/2011
   
12/31/2010
 
Buildings
  $ 547,858     $ 445,845  
Plant and equipment
    1,056,035       859,665  
Transportation equipment
    6,893       5,609  
Office equipment
    48,302       41,608  
   Total
    1,659,088       1,352,727  
Accumulated depreciation
    (746,054 )     (640,776 )
    $ 913,034     $ 711,951  
 
Depreciation expense for the three months ended March 31, 2011 and 2010 were $22,274 and $21,605, respectively.
 
Goodwill
 
Goodwill represents the excess cost of a business acquisition over the fair value of the net assets acquired.  In accordance with the Intangibles, Goodwill and other topic of the FASB Accounting Standard Codification (“ASC 350”), indefinite-life identifiable intangible assets and goodwill are not amortized.  Under the provisions of ASC 350, we are required to perform an annual impairment test of our goodwill.  Goodwill impairment is determined using a two-step process.  The first step of the goodwill impairment test is used to identify potential impairment by comparing the fair value of a reporting unit, which we define as our business segments, with its net book value or carrying amount including goodwill.  If the fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired and the second step of the impairment test is unnecessary.  If the carrying amount of a reporting unit exceeds its fair value, the second step of the goodwill impairment test compares the implied fair value of the reporting unit's goodwill with the carrying amount of that goodwill.  If the carrying amount of the reporting unit's goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to that excess.  The implied fair value of goodwill is determined in the same manner as the amount of goodwill recognized in a business combination.  The fair value of the reporting unit is allocated to all of the assets and liabilities of that unit including any unrecognized intangible assets as if the reporting unit had been acquired in a business combination and the fair value of the reporting unit was the purchase price paid to acquire the reporting unit.  Goodwill as of March 31, 2011 and December 31, 2010 are $752,946 and $612,745 respectively.  The goodwill was arisen from acquisition of assets and liabilities of Baoji facility in fiscal year 2000.
 
Intangible Assets
 
The Company has four proprietary technologies: propriety technology for antioxidant technique, proprietary technology for “liren” capsule, patent-Chinese medicine and production method for skin and gynecology disease and patent: Chinese medicine and production method for tracheitis.  Propriety technology for antioxidant technique was contributed by a shareholder in exchange for shares of the Company’s common stock.  Proprietary technology for “liren” capsule was purchased from third party at the price agreed by the Company and the third party.  Two patents were purchase from the shareholders at the prices determined by an independent appraiser.  These proprietary technologies were acquired for the future use of the Company.  We capitalized them as intangible assets as acquired.
 
Intangible assets are amortized using the straight-line method over their estimated period of benefit, ranging from ten to fifty years.  Management evaluate the recoverability of intangible assets periodically and take into account events or circumstances that warrant revised estimates of useful lives or that indicate that impairment exists.  No impairments of intangible assets have been identified during any of the periods presented.  The land use rights will expire in 2056 and 2058.  All of the Company’s intangible assets are subject to amortization with estimated lives of:
 
Land use right
50 years
Proprietary technologies
10 years
 
 
 
F-9

 
 
CHINA PEDIATRIC PHARMACEUTICALS,INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2011
(UNAUDITED)
 

 
Note 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
The components of finite-lived intangible assets are as follows:
 
   
3/31/2011
   
12/31/2010
 
Land use right
  $ 325,174     $ 264,625  
Proprietary technologies
    3,398,639       2,966,355  
   Total
    3,723,813       3,230,980  
Less : Accumulated amortization
    (1,870,171 )     (1,708,417 )
    $ 1,853,642     $ 1,527,563  
 
Amortization expense for the three months ended March 31, 2011 and 2010 were $66,119 and $83,223, respectively.
 
The estimated future amortization expenses related to intangible asset as of March 31, 2011 are as follows:-
 
2011
    324,821  
2012
    433,094  
2013
    433,094  
2014
    433,094  
2015
  $ 229,539  

Long-Lived Assets
 
The Company accounts for long-lived assets in accordance with Financial Accounting Standards No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets” (SFAS No. 144), included in the Codification as ASC 360, Property, Plant, and Equipment, which addresses financial accounting and reporting for the impairment or disposal of long-lived assets and supersedes SFAS No. 121, “Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of,” and the accounting and reporting provisions of APB Opinion No. 30, “Reporting the Results of Operations for a Disposal of a Segment of a Business”, included in the Codification as ASC 225, Income Statement.  The Company periodically evaluates the carrying value of long-lived assets to be held and used in accordance with ASC 360.  ASC 360requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets carrying amounts.  In that event, a loss is recognized based on the amount by which the carrying amount exceeds the fair market value of the long-lived assets.  Loss on long-lived assets to be disposed of is determined in a similar manner, except that fair market values are reduced for the cost of disposal. Based on its review, the Company believes that, as of March 31, 2011 and December 31, 2010, there were no significant impairments of its long-lived assets.
 
Fair Value of Financial Instruments
 
In accordance with FASB ASC 820, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants at the measurement date.
 
In determining fair value, the Company uses various valuation approaches.  In accordance with GAAP, a fair value hierarchy for inputs is used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available.  Observable inputs are those that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Fund.  Unobservable inputs reflect the Fund.  Unobservable inputs reflect the Fund’s assumptions about the inputs market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.  The fair value hierarchy is categorized into three levels based on the inputs as follows:
 
 
Level 1  -
inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
 
 
Level 2  -
inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.
 
 
Level 3  -
inputs to the valuation methodology are unobservable and significant to the fair value.
 
 
F-10

 

 
CHINA PEDIATRIC PHARMACEUTICALS,INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2011
(UNAUDITED)
 

 
Note 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
As of March 31, 201 and December 31, 2010, the derivative liabilities amounted to $1,338,750 and $5,762,500.  In accordance with the accounting standards the Company determined that the carrying value of these derivatives approximated the fair value using the level 2 inputs.
 
Derivative Financial Instruments
 
Derivative financial instruments, as defined in Financial Accounting Standard, consist of financial instruments or other contracts that contain a notional amount and one or more underlying (e.g. interest rate, security price or other variable), require no initial net investment and permit net settlement.  Derivative financial instruments may be free-standing or embedded in other financial instruments.  Further, derivative financial instruments are initially, and subsequently, measured at fair value and recorded as liabilities or, in rare instances, assets.  The Company generally does not use derivative financial instruments to hedge exposures to cash-flow, market or foreign-currency risks.  The Company issued warrants in connection with the September, 2009 share exchange agreement and determined that the warrants did not qualify for a scope exception under ASC 815 as they were determined to not be indexed to the Company’s stock as prescribed by ASC 815.  Under ASC 815, the warrants will be carried at fair value as derivative liability and market to market at each reporting period.
 
Accordingly, the Company adjusts the fair value of these derivative components at each reporting period through a charge to income until such time a the instruments acquire classification in stockholders’ equity.
 
Value Added Tax Payable
 
The Company is subject to a value added tax rate of 17% on product sales by the People’s Republic of China.  Value added tax payable is computed net of value added tax paid on purchases for all sales in the People’s Republic of China.
 
Revenue Recognition
 
The Company’s revenue recognition policies are in compliance with Staff accounting bulletin (SAB) 104.  Sales revenue is recognized at the date of shipment to customers when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured.  Payments received before all of the relevant criteria for revenue recognition are satisfied are recorded as unearned revenue.
 
Advertising
 
Advertising expenses consist primarily of costs of promotion for corporate image and product marketing and costs of direct advertising.  The Company expenses all advertising costs as incurred.  Advertising costs for the three months ended March 31, 2011 and 2010 were $1,276,672 and $438,175 respectively.
 
Customer rebates
 
Rebates are paid to customers every quarter and we recorded customer rebates as customers earned.  They are classified as a reduction of revenue according to ASC 605-55-64.  The Company paid rebates to customers for the three months ended March 31, 2011 and 2010 were $889,393 and $582,015 respectively.
 
Income Taxes
 
The Company utilizes SFAS No. 109, “Accounting for Income Taxes”, included in the Codification as ASC 740, Income Taxes, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns.  Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income.  Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized
 

 
 
F-11

 

 
CHINA PEDIATRIC PHARMACEUTICALS,INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2011
(UNAUDITED)
 

 
Note 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
On January 1, 2007 the Company adopted the provisions of FASB issued Interpretation No. 48 (FIN 48), “Accounting for uncertainty in Income Taxes”, included in the Codification as ASC 740, Income Taxes.  The topic addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements.  Under ASC 740, we may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position.  The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. ASC 740 also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures.
 
Statement of Cash Flows
 
In accordance with SFAS No. 95, “Statement of Cash Flows”, included in the Codification as ASC 230, Statement of Cash Flows, cash flows from the Company’s operations are based upon the local currencies.  As a result, amounts related to assets and liabilities reported on the statement of cash flows will not necessarily agree with changes in the corresponding balances on the balance sheet.
 
Basic and Diluted Earnings  per Share (EPS)
 
Basic EPS is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period.  Diluted EPS is similarly computed, except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive.  Diluted net earnings per share are based on the assumption that all dilutive convertible shares and stock options were converted or exercised.  Dilution is computed by applying the treasury stock method.  Under this method, options and warrants are assumed to have been exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period.
 
Segment Reporting
 
FASB ASC 280-10-50, “Disclosure about Segments of an Enterprise and Related information” requires us of the “management approach” model for segment reporting.  The management approach model is based on the way a Company’s management organizes segments within the company for making operating decisions and assessing performance.  Reportable segments are based on products and services, geography, legal structure, management structure, or any other manner in which management disaggregates a company.  The Company operates in one segment during the three months ended March 31, 2011 and 2010.
 
Reclassifications
 
Certain items have been reclassified in the accompanying consolidated Financial Statements and Notes for prior periods to be comparable with the classification for the period ended March 31, 2011. The reclassification had no effect on previously reported Net income.
 
Certain prior period amounts have been reclassified to conform to the current presentation. Such reclassifications were limited to the statement of Operations presentations and did not impact the Net Income.
 
Concentration of Credit Risk
 
Financial instruments that potentially subject the Company to concentrations of credit risk are cash, accounts receivable and other receivables arising from its normal business activities.  The Company places its cash in what it believes to be credit-worthy financial institutions.  The Company has a diversified customer base, most of which are in China.  The Company controls credit risk related to accounts receivable through credit approvals, credit limits and monitoring procedures.  The Company routinely assesses the financial strength of its customers and, based upon factors surrounding the credit risk, establishes an allowance, if required, for uncollectible accounts and, as a consequence, believes that its accounts receivable credit risk exposure beyond such allowance is limited.
 
 
 

 
F-12

 
 

 

 
CHINA PEDIATRIC PHARMACEUTICALS,INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2011
(UNAUDITED)
 

 
Note 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Recent Accounting Pronouncements
 
In January 2010, the Financial Accounting Standards Board (“FASB”) issued ASU 2010-06, “Value Measurements and Disclosures – Improving Disclosures about Fair Value Measurements” (“ASU 2010-06”), that amends ASC Subtopic 820-10, “Fair Value Measurements and Disclosures – Overall”, and requires reporting entities to disclose (1) the amount of significant transfers in and out of Level 1 and Level 2 fair value measurements and describe the reasons for the transfers, and (2) separate information about purchases, sales, issuance and settlements in the reconciliation of fair value measurements using significant unobservable inputs (Level 3). ASU 2010-06 also requires reporting entities to provide fair value measurement disclosures for each class of assets and liabilities and disclose the inputs and valuation techniques for fair value measurements that fall within Levels 2 and 3 of the fair value hierarchy. These disclosures and clarification are effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuance, and settlements in the rollforward of activity in Level 3 fair value measurements. Those disclosures are effective for fiscal years beginning after December 15, 2010 and for interim periods within those fiscal years. The Company adopted the provisions of ASU 2010-06 and the provisions of ASU 2010-06 and the adoption of these provisions does not have a material impact on its consolidated financial statements.
 
In December 2010, the FASB issued ASU 2010-29, “Disclosure of Supplementary Pro Forma Information for Business Combinations” (“ASU 2010-29”), an amendment to the disclosure of supplementary pro forma information for business combinations. The amendment specifies that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. The amendments also expand the supplemental pro forma disclosures to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. The amendments are effective prospectively for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010. The Company will adopt this guidance in the event it consummates a business acquisition in the future.
 
In December 2010, the FASB issued ASU 2010-28, “Intangibles - Goodwill and Other” (“ASU 2010-28”), an amendment to goodwill impairment testing. The amendment modifies Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts. For those reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists. In determining whether it is more likely than not that goodwill impairment exists, an entity should consider whether there are any adverse qualitative factors indicating that impairment may exist. The qualitative factors are consistent with the existing guidance and examples, which require that goodwill of a reporting unit be tested for impairment between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2010. Early adoption is not permitted. The Company does not anticipate any impact from the adoption of this guidance since it does not have any reporting units with zero or negative carrying amounts at December 31, 2010.
 
Note 3 – OTHER RECEIVABLES
 
Other receivables mainly consist of cash advances to employees.  As of March 31, 2011 and December 31, 2010, other receivables were $157,138 and $69,257, respectively.
 
Note 4 – COMPENSATED ABSENCES
 
Regulation 45 of the local labour law of the People’s Republic of China (“PRC”) entitles employees to annual vacation leave after 1 year of service.  In general, all leave must be utilized annually, with proper notification.  Any unutilized leave is cancelled.
 

 
 
F-13

 

 

 
CHINA PEDIATRIC PHARMACEUTICALS,INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2011
(UNAUDITED)
 

 
Note 5 – SHORT-TERM BANK LOAN
 
As of March 31, 2011, the Company had debt as follows:
 
   
Amount
 
Interest rate
 
Due
Short term bank loan
  $ 456,614  
0.85845% /per month
 
June 25, 2010,
             
extended until
             
June 25, 2011

The Company uses these loans for working capital purposes.  The loan is secured by the factory building of Shaanxi Jiali's Baoji production base.  Our anticipated needs for the future are to be negotiated in accordance with manufacturing and operation needs, and market conditions of next year.
 
Note 6 – INCOME TAXES
 
The following table reconciles the Company’s statutory tax rates to its effective tax rate for the three months ended March 31, 2011 and 2010.
 
   
2011
   
2010
 
Statutory income tax rate
    25.0 %     25.0 %
Derivative income
    (7.9 %)     (8.8 %) 
China income tax exemption
  $ (10.4 %)   $ (10.4 %)
Effective income tax rate
  $ 6.7 %   $ 5.8 %
 
Note 7 – COMMON STOCK AND WARRANTS
 
On February 11, 2010, the Company closed a private placement issued 375,000 shares common stock at $4 per share to several investors for total cash consideration of $1,500,000.
 
On April 29, 2010, the Company issued 1,200,000 shares common stock at $2 per share to several investors for total cash consideration of $2,400,000.
 
On June 23, 2010, the Company issued 300,000 shares common stock at $2 per share to several investors for total cash consideration of $600,000.
 
On September 8, 2010, the Company issued 100,000 shares common stock at $2.2 per share to an investor for cash consideration of $220,000.
 
On October 9, 2010, the Company entered into consultancy service agreements with four individuals as consultants to the Company to identify and refer a target company to the Company to consummate an acquisition within the contract period of 6 months.  In consideration for the services provided by these four individuals, on October 15, 2010, the company approved the issue of 1,470,000 shares common stock to individuals in aggregate for the services provided at total price of $5,409,600 or $3.68 per share, which was 80% of the closing price of common stock of the Company on that date.   The total consideration $5,409,600 was recognized, as stock-based compensation expense $2,704,800 in 2010 and the balance in 2011.
 
On November 12, 2010, the Company issued 200,000 shares common stock at $2.2 per share to several investors for cash consideration of $440,000.
 
On December 31, 2010, the Company issued 680,000 shares common stock at $2.5 per share to an investor for cash consideration of $1,700,000.
 
On February 16, 2011, the Company granted 50,000 shares common stock to an employee, valued at $187,500 and expensed March 31, 2011.
 
On February 16, 2011, the Company granted 50,000 shares common stock to a consulting company in consideration for providing the Company and its affiliates consulting services over the next year. Total stock base compensation was valued at $187,500, $31,250 was expensed March 31, 2011, $156,250 is deferred over the next ten months.
 
 
 
F-14

 
 
 
CHINA PEDIATRIC PHARMACEUTICALS,INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2011
(UNAUDITED)
 

 
Note 8 – COMMON STOCK AND WARRNATS
 
Warrants
 
On August 15, 2009, Kang Xiulan referred a public shell companyLid Hair Studios International, Inc.to China Children Pharmaceutical Inc.  China Children Pharmaceutical Inc. came to be quoted on the OTCBB successfully through the reverse merger with Lid Hair Studios International, Inc. on September 30, 2009 and changed its name into China Pediatric Pharmaceuticals, Inc.  As consideration for the services provided by Kang Xiulan (and in accordance with a warrant placement agreement dated September 30, 2009 between the Company and Kang Xiulan), the Company agreed to issue to Kang Xiulan warrants to acquire 250,000 shares of the Company’s common stock with an exercise price of $3, 00 with piggyback warrants to purchase 250,000 shares of the Company’s common stock with an exercise price of $5, 00.  The warrants will expire on September 30, 2011 and September 30, 2012, respectively.
 
During the above-mentioned reverse merger process, the Company obtained certain consulting services from IFG Investments Services, Inc., including advising on a merger/acquisition transaction and regulatory filings, and other services and support as requested from IFG.  In consideration for the consulting services to be performed by IFG (and in accordance with a warrant placement agreement dated September 30, 2009 between the Company and IFG), the Company agreed to issue to IFG warrants to acquire 600,000 shares of the Company’s common stock with an exercise price of $3, 00 with piggyback warrants to purchase 600,000 shares of the Company’s comment stock with an exercise price of $5,00.  The warrants will expire on September 30, 2011 and September 30, 2012, respectively
 
The Company also obtained certain public company sector services, including investor relations advisory services.  In consideration for the investor relation services provided by China National Information Network (and in accordance with a warrant placement agreement dated September 30, 2009 between the Company and China National Information Network), the Company agreed to issue to China National Information Network the warrants to acquire 400,000 shares of the Company’s common stock with an exercise price of $3,00 with piggyback warrants to purchase 400,000 shares of the Company’s comment stock with an exercise price of $5,00.  The warrants will expire on September 30, 2011 and September 30, 2012, respectively
 
   
Total
   
Exercise Price
 
Remaining Life
Outstanding, March 31, 2011
    2,500,000     $ 3.00 - 5.00  
0.5 - 1.5 years
Outstanding December 31,2010
    2,500,000     $ 3.00 - 5.00  
0.75 - 1.75 years

 
Note 9 – DERIVATIVE FINANCIAL INSTRUMENTS
 
The balance sheet caption derivative liabilities consist of the Warrants, issued in to consultants and investor relations in connection with the merger agreements.  These derivative financial instruments are indexed to an aggregate of 2,500,000 shares of the Company's common stock as of March 31, 2011 and December 31, 2010, respectively, and are carried at fair value.  The following tabular presentations set forth information about the derivative instruments for the nine months ended March 31, 2011 and December 31, 2010:
 
     
For the Three Months
 
      Ended March 31,
Derivative income (expense)
   
2011
   
2010
 
Warrant derivative
    $ 4,423,750     $ 1,356,250  
                   
     
As of
   
As of
 
Liabilities
   
March 31, 2011
   
December 31, 2010
 
Warrant derivative
     
($1,338,750
)   $ (5,762,500 )


 
F-15

 
 

 
CHINA PEDIATRIC PHARMACEUTICALS,INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2011
(UNAUDITED)
 

 
Note 9 – DERIVATIVE FINANCIAL INSTRUMENTS
 
Freestanding derivative instruments, consisting of warrants are valued using the Black-Scholes-Merton valuation methodology because that model embodies all of the relevant assumptions that address the features underlying these instruments.  Significant assumptions used in the Black Scholes models included: conversion or strike prices ranging from $3.00 - $5.00; volatility 105.1 - 128.3% based upon forward terms of instruments; terms-remaining of 0.5 and 1.5 life at March 31, 2011 and 0.75 and 1.75 at December 31, 2010; and a risk free rate ranging from 1.61%.
 
Note 10 – STATUTORY RESERVE
 
In accordance with the laws and regulations of the PRC, a wholly-owned Foreign Invested Enterprises income, after the payment of the PRC income taxes, shall be allocated to the statutory surplus reserves and statutory public welfare fund.  Prior to January 1, 2006 the proportion of allocation for reserve was 10 percent of the profit after tax to the surplus reserve fund and additional 5-10 percent to the public affair fund.  The public welfare fund reserve was limited to 50 percent of the registered capital.  Effective January 1, 2006, there is now only one fund requirement.  The reserve is 10 percent of income after tax, not to exceed 50 percent of registered capital.
 
Statutory Reserve funds are restricted for set off against losses, expansion of production and operation or increase in register capital of the respective company.  Statutory public welfare fund is restricted to the capital expenditures for the collective welfare of employees.  These reserves are not transferable to the Company in the form of cash dividends, loans or advances.  These reserves are therefore not available for distribution except in liquidation.  As of March 31, 2011 and December 31, 2010, the Company had allocated $810,540 to these non-distributable reserve funds.
 
Note 11 – NET INCOME (LOSS) PER SHARE
 
In accordance with FASB ASC Topic 260-1-50, “Earnings per Share”, and SEC Staff Accounting Bulletin No. 98, basic net income or loss per common share is computed by dividing net income or loss for the period by the weighted - average number of common shares outstanding during the period.  Under FASB ASC 260-10-50, diluted income or loss per share is computed by dividing net income or loss for the period by the weighted - average number of common and common equivalent shares, such as stock options, warrants and convertible securities outstanding during the period.
 
The following table sets forth the computation of basic and diluted earnings per share of common stock:
 
   
Three Months Ended
 
Basic earnings from continuing operations per share:
 
 
3/31/2011
   
3/31/2010
 
   Numerator:
 
           
      Income from operations used in computing basic earnings per share
 
  $ 2,671,353     $ 3,063,933  
         Income from operations applicable to common shareholders
 
  $ 2,671,353     $ 3,063,933  
   Denominator:
 
               
      Weighted average common shares outstanding
 
    12,678,486       8,551,004  
Basic earnings per share from continuing operations
 
  $ 0.21     $ 0.36  
Diluted earnings (losses) per share from operations:
 
               
   Numerator:
 
               
      Income from operations used in computing diluted earnings per share
 
  $ 2,671,353     $ 3,063,933  
  Derivative income
 
    4,423,750       1,356,250  
       Adjusted (loss) income from operations applicable to common
 
               
  shareholders
 
  $ (1,752,397 )   $ 1,707,683  
  Denominator:
 
               
      Weighted average common shares outstanding
 
    12,678,486       8,551,004  
      Weighted average effect of dilutive securities:
 
               
         Shares used in computing diluted net income per share
 
    12,678,486       8,551,004  
Diluted earnings per share from operations
 
  $ (0.14 )   $ 0.20  
 
 
F-16

 
 
CHINA PEDIATRIC PHARMACEUTICALS,INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2011
(UNAUDITED)
 

 
Note 12 – OTHER COMPREHENSIVE INCOME
 
Balances of related after-tax components comprising accumulated other comprehensive income, included in stockholders’ equity, at of March 31, 2011, are as follows:
 
   
Foreign
   
Accumulated
 
   
Currency
   
Other
 
   
Translation
   
Comprehensive
 
   
Adjustment
   
Income
 
Balance at December 31, 2010
  $ 1,422,351     $ 1,422,351  
Change for 2011
    926,666       926,666  
Balance at March 31, 2011
  $ 2,349,017     $ 2,349,017  
 
Note 13 – CURRENT VULNERABILITY DUE TO CERTAIN RISK FACTORS
 
The Company’s major operations are carried out in the PRC; therefore the Company is subject to the risks not typically associated with entities operating in the United States of America.  Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environments in the PRC, by the general state of the PRC's economy.  All of the following risks may impair the Company’s business operations.  If any of the following risks actually occurs, the Company’s business, financial condition or results of operations could be materially adversely affected.  In such case, investor may lose all or part of the investment.  Additional risks include:
 
l  
The Company may not be able to adequately protect and maintain its intellectual property.
l  
The Company may not be able to obtain regulatory approvals for its products.
l  
The Company may have difficulty competing with larger and better financed companies in the same sector.  New legislative or regulatory requirements may adversely affect the Company's business and operations.  The Company is dependent on certain key existing and future personnel.
l  
The Company's growth is dependent on its ability to successfully develop, market, or acquire new drugs.  The Company may be subject to product liability claims in the future.
l  
Changes in the laws and regulations in the PRC may adversely affect the Company's ability to conduct its business.
l  
The Company may experience barriers to conducting business due to governmental policy.
l  
Capital outflow policies in the PRC may hamper the Company's ability to remit income to the United States.
l  
Fluctuation of the Renminbi could materially affect the Company's financial condition and results of operations.
l  
The Company may face obstacles from the communist system in the PRC.
l  
The Company may have difficulty establishing adequate management, legal and financial controls in the PRC.
l  
Trade barriers and taxes may have an adverse affect on the Company's business and operations.
l  
There may not be sufficient liquidity in the market for the Company's securities in order for investors to sell their securities.
 
Note 14 – MAJOR CUSTOMERS AND CREDIT RISK
 
No customer accounted for more than 10% of accounts receivable at March 31, 2011 and December 31, 2010.  As of March 31, 2011 and December 31, 2010, five and two vendors were greater than 10% of accounts payable, totaling 77% and 25%, respectively.
 
No customer accounted for more than 10% of sales for the three months ended March 31, 2011.  Two customers accounted for 28% of sales for the three months ended March 31, 2010.  Four and three vendors accounted for 57% and 92% of purchases for the three months ended March 31, 2011 and 2010, respectively.
 
Note 15 – EMPLOYEE AGREEMENTS
 
On September 30, 2009, we entered into a two year Employment Agreement with Jun Xia to serve as our Chief Executive Officer. The agreement provides for an annual salary of USD$10,553 and an annual bonus of up to 50% of the executive’s annual salary.
 
On September 1, 2010 , we entered into a one year Employment Agreement with Minggang Xiao to serve as our Chief Financial Officer.  The agreement provides for an annual salary of USD$7,036 and an annual bonus of up to 50% of the executive’s annual salary.
 
Note 16 – SUBSEQUENT EVENT
 
For the three months ended March 31, 2011, the Company has evaluated subsequent events for potential recognition and disclosure.  No significant events occurred subsequent to the end of the reporting period but prior to the filing of this report that would have a material impact on our consolidated financial statements.
 
 
F-17

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
The following discussion of the financial condition and results of operation of the Company for the three months ended March 31, 2011, and 2010, should be read in conjunction with the consolidated financial statements and the notes to those statements that are included elsewhere in this Quarter Report.
 
Some of the information contained in this discussion and analysis or set forth elsewhere in this Report, including information with respect to our plans and strategy for our business and related financing, includes forward-looking statements that involve risks and uncertainties.  You should review the “Risk Factors” section of this Report for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis.

 
Cautionary Note Regarding Forward-Looking Statements
 
In this quarterly report, references to "China Pediatric," "CPDU," "the Company,", "we," "our," "us," and the Company's variable interest entity, "Shaanxi Jiali," refer to China Pediatric Pharmaceuticals, Inc.
 
We make certain forward-looking statements in this report.  Statements concerning our future operations, prospects, strategies, financial condition, future economic performance (including growth and earnings), demand for our services, and other statements of our plans, beliefs, or expectations, including the statements contained under the captions "Management's Discussion and Analysis of Financial Condition and Results of Operations," "Business," as well as captions elsewhere in this document, are forward-looking statements.  In some cases these statements are identifiable through the use of words such as "anticipate," "believe," "estimate," "expect," "intend," "plan," "project," "target," "can," "could," "may," "should," "will," "would," and similar expressions.  We intend such forward-looking statements to be covered by the safe harbour provisions contained in Section 27A of the Securities Act of 1933, as amended (the "Securities Act") and in Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act").  The forward-looking statements we make are not guarantees of future performance and are subject to various assumptions, risks, and other factors that could cause actual results to differ materially from those suggested by these forward-looking statements.  Because such statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by the forward-looking statements.  Indeed, it is likely that some of our assumptions will prove to be incorrect.  Our actual results and financial position will vary from those projected or implied in the forward-looking statements and the variances may be material.  You are cautioned not to place undue reliance on such forward-looking statements.  These risks and uncertainties, together with the other risks described from time to time in reports and documents that we file with the SEC should be considered in evaluating forward-looking statements.
 
The nature of our business makes predicting the future trends of our revenue, expenses and net income difficult.  Thus, our ability to predict results or the actual effect of our future plans or strategies is inherently uncertain.  The risks and uncertainties involved in our business could affect the matters referred to in any forward-looking statements and it is possible that our actual may differ materially from the anticipated results indicated in these forward-looking statements.  Important factors that could cause actual results to differ from those in the forward-looking statements include, without limitation, the following:
 
l  
the effect of political, economic, and market conditions and geopolitical events;
l  
legislative and regulatory changes that affect our business;
l  
the availability of funds and working capital;
l  
the actions and initiatives of current and potential competitors;
l  
investor sentiment; and
l  
our reputation.
 
 
 
4

 

 
 
We do not undertake any responsibility to publicly release any revisions to these forward-looking statements to take into account events or circumstances that occur after the date of this report.  Additionally, we do not undertake any responsibility to update you on the occurrence of any unanticipated events which may cause actual results to differ from those expressed or implied by any forward-looking statements.
 
The following discussion and analysis should be read in conjunction with our consolidated financial statements and the related notes thereto as filed with the SEC and other financial information contained elsewhere in this Report.
 
BUSINESS OVERVIEW
 
Our operations are headquartered in Xi'an, Shaanxi Province, China.  We are a profitable, mid-sized Chinese pharmaceutical company that identified, discovers, develops manufactures and distributes both prescription and over-the counter, including both conventional and Traditional Chinese Medicines ("TCMs"), for the treatment of some of the most common ailments and diseases, with pediatric medicine as its focus.
 
We currently have one operating company: Shaanxi Jiali identifies, discovers, develops manufactures and distributes both prescription and over-the counter, including both conventional and Traditional Chinese Medicines ("TCMs"), for the treatment of some of the most common ailments and diseases, with pediatric medicine as its focus.  We distribute our high value, branded medicines, both prescription and OTC, through exclusive territory agents who sell our products directly to local pharmacies who in turn sell them to their retail customers.
 
We currently have 26 products that are manufactured by both our in-house production facility and through OEM companies.
 
We intend to further develop the series of products based on the Cooers Brand and designed to target the pediatric medicine market.  These products will continue be sold through exclusive territory agents who in turn distribute to local pharmacies in their assigned territories.  Shaanxi Jiali intents to further expand its distribution channels by increasing the number of exclusive territory agents.  These additional exclusive territory agents will be contracted to distribute Shaanxi Jaili products to local pharmacies in several additional provinces or regions throughout China.
 
We will continue to evaluate and develop additional product candidates, both through our in-house research and development department and working with our research and development partners, to expand our pipeline where we perceive an unmet need and commercial potential.  We will face the risk that in developing new products we may spend substantial sums of money and the new products developed may not effectively meet the perceived need or may not be successfully commercialised.
 
With intense price competition among many similar or identical products in the industry, we believe that building brand equity is the primary means to generate and sustain profitable growth in the future.  The company intends to focus its brand development efforts on building the Cooers brand name with the intent on it becoming a leading pediatric medicine brand in China.
 
We intend to grow our internal marketing and sales function and increase our relationships with other exclusive territory distributors to expand the distribution and presence of our pharmaceutical products.  In expanding market share of our products, we intend to take advantage of our large manufacturing scale and reasonable cost control mechanisms, and our strong sales network.  In addition, our goal is to establish our products as a preferred choice for children's medicines in local pharmacies.  We hope to add other pharmaceutical products into this channel over the next few years.  We may face risks in obtaining adequate quantities of raw materials at reasonable prices in order to meet increased demand for our products that result from any growth.  In seeking additional employees, sales representatives, and exclusive territory agents, we will compete with many other established pharmaceutical manufacturers that may have greater resources than we do.
 
 
 
5

 
 
 
RESULTS OF OPERATIONS AND LIQUIDITY AND CAPITAL RESOURCES
 
Results of Operations
 
NET SALES
 
 
   
Three Months Ended March 31,
   
% of
 
   
2011
   
2010
   
change
 
"Cooer" Series
    5,668,141       83.88 %     5,107,330       83.36 %     11 %
"Qingsongling" Series
    723,499       10.71 %     25,118       0.41 %     2,488 %
"Xianzhi" Series
  $ 366,145       5.42 %   $ 11,535       0.19 %     2,752 %
Others
    -               982,894       16.04 %     (100 )%
Total net sales
  $ 6,757,785       100 %   $ 6,126,877       100 %     10.29 %

 
During the three months ended March 31, 2011, total net sales increased by approximately $630,908 or 10.29%, compared to the same periods of 2010.
 
This was primarily due to the sales increases for "Xianzhi" Series and “Cooer” Series and"Qingsongling" Series by around $354,610 or 2,752% and $560,811 or 11% and $698,381 or 2,488% respectively, in the three months ended March 31, 2011.  This was mainly due to the increase in terms of quantities as demand from customers increased.  These were also as a result of the intensive promotion in 2011.
 
COST OF SALES
 
   
Three Months Ended March 31,
   
% of
 
   
2011
   
2010
   
change
 
"Cooer" Series
    2,853,917       85.29 %     2,250,927       77.36 %     27 %
"Qingsongling" Series
    436,485       13.05 %     11,514       0.40 %     3,691 %
"Xianzhi" Series
  $ 55,589       1.66 %   $ 1,415       0.05 %     3,829 %
Others
    -               645,682       22.19 %     (100 )%
Total cost of sales
  $ 3,345,991       100 %   $ 2,909,538       100 %     15 %
 
Compared to the same periods of 2010, the total cost of sales increased about $0.4 million or 15% in the three months ended March 31, 2011.  This was primarily due to increase in cost of sales for "Cooer" Series and "Qingsongling" Series which is in line with the increase in these products' net sales and offset by decrease in cost of sales of other products.  The increase in total cost of sales was primarily due to the increase in average unit costs.  The increase in average unit costs was mainly caused by the increase in wages of workers.
 
GROSS PROFIT
                               
   
Three Months Ended March 31,
   
   
2011
   
2010
       
    gross profit    
gross profit
   
% of
 
   
margin
   
margin
   
change
 
"Cooer" Series
    2,814,224       50 %     2,856,403       56 %     (1 )%
"Qingsongling" Series
    287,014       40 %     13,604       54 %     2,009 %
"Xianzhi" Series
  $ 310,556       85 %   $ 10,120       88 %     2, 969 %
Others
    -               337,212       34 %     (100 )%
Total
  $ 3,411,794       50 %   $ 3,217,339       53 %     6 %

    Gross profit increased about $194,455 or 6% in the three months ended March 31, 2011 compared to the same periods of 2010.  The increase in gross profit was due primarily to the increase in sales for "Cooer" Series and "Qingsong" Series.
 
The overall gross profit margin decreased by 3% in the three months ended March 31, 2011 compared to the same periods of 2010.
 

 
6

 
 
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
 
 
Three Months Ended March 31,
 
 
2011
2010
 
 
% of total
% of total
% of
 
net sales
net sales
change
Selling, general and
         
administrative expenses
$4,960,917
73%
$1,320,952
22%
2,756%
 
The increases in dollar amount for the three months ended March 31, 2011 were mainly due to the increase in promotional and advertising expenditures of around $838,000, increase in stock based compensation costs of around $2,924,000; and offset by decrease in IPO expenses of around $187,000.
 
PROVISION FOR INCOME TAXES
 
   
Three Months Ended
 
   
March 31,
 
   
2011
   
2010
 
Provision for income taxes
  $ 191,119     $ 188,786  
Effective tax rate
    15 %     15 %
 
 
The amount of Enterprise Income Tax payable is computed on the basis of the taxable income and by applying the tax rate of 25%.  The Company enjoyed a reduced rate to 15% from the Enterprises Income Tax in 2011 and 2010 because the Company is "High Technology Business" under PRC Income Tax Laws.
 
Increase in the amount of provision for income taxes for the three months ended March 31, 2011 are mainly due to the increase in assessable income compared to the same period of 2010.
 
NET INCOME
 
As a result of the above, in the three months ended March 31, 2011, the net income was $2,671,353 compared to the net income of $3,063,933 for the three ended March 31, 2010.
 
LIQUIDITY AND CAPITAL RESOURCES
 
As of March 31, 2011, we had cash and cash equivalents of approximately $11.8 million.  We believe our existing cash and cash equivalents will be sufficient to maintain our operations at present level for at lease the next twelve months.
 
Net cash provided by operating activities for the three months ended March 31, 2011 was $698,568.  This was primarily due to the net income of $2,671,353, adjusted by non-cash related expenses including depreciation and amortization of $88,393, stock based compensation cost of $2,923,550 offset by a net decrease in working capital items of $560,978 and a non-cash related derivative income of $4,423,750.  The net decrease in working capital items was mainly due to increase in accrued expenses and other payables, increase in VAT tax payable and decrease in inventories.  The net increase in working capital items was partially offset by the increase in accounts receivable, increase in other receivables, increase in prepaid expenses and decrease in accounts payable.
 
Net cash used in operating activities for the three months ended March, 2010 was $13,671.  This was primarily due to the net income of $3,063,933, adjusted by non-cash related expenses including depreciation and amortization of $104,828 and offset by derivative income of $1,356,250 and a net decrease in working capital items of $1,826,182.  The net decrease in working capital items was mainly due to the increase in accounts receivable, increase in prepayments to suppliers, and increase in inventories to prepare for the ongoing sales promotion and decrease in value-added tax payable.  The net decrease in working capital items was partially offset by the increase in accounts payable and accrued expenses.
 
Net cash provided by financing activities for the three months ended March 31, 2010 was $1,500,000.  The increase of net cash inflow from financing activities for the three months ended March 31, 2010 was due to proceeds from issuance of common stock of $375,000 shares.
 
 
 
7

 
 
 
Inflation
 
Inflation in recent years have affected the business results of the Company.  First of all, on the global economic expansion, supply has been restricted and coupled with the fact that USA has adopted a relaxed currency policy etc., these increase inflation risks.  Secondly, GNP increases in China also elevates consumption ability and production cost, prices increase as a natural tendency.  Finally, as a result of the macro economic trend, prices increase, the Company’s procurement prices are also affected resulting in increase in cost of sales.
 
The Company operates in China and as such, the Company’s business activities, financial position and operational results will be affected by PRC politics, economic and legal environments and also affected by the overall economic situation of China.  The business of the Company may be affected by the relevant laws, regulations, anti-inflation measures, currency conversion and overseas remittance and exchange rates issues etc that are related to China politics.
 
Off-Balance Sheet Commitments And Arrangements
 
The Company does not have any off balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity or capital expenditures or capital resources that is material to an investor in our securities.
 
Short-Term Loans
 
As of March 31, 2011, the Company had short-term debt as follows:
 
   
Amount
 
Interest rate
Due
Short term bank loan
  $ 456,614  
0.85845% /per month
June 25, 2010, extended
           
 until June 25, 2011
 
The Company uses these loans for working capital purposes.  The loan is secured by the factory building of Shaanxi Jiali's Baoji production base.
 
Our anticipated needs for the future are to be negotiated in accordance with manufacturing and operation needs, and market conditions of next year.
 
Restrictions on Currency Exchange
 
We receive substantially all of our revenue in Renminbi, which is currently not a freely convertible currency.  The PRC government imposes controls on the convertibility of Renminbi into foreign currencies and, in certain cases, the remittance of currency out of the PRC.  Cash and cash equivalents as of March 31, 2011 are mainly held by the Company's subsidiaries and variable interest entities.  Although cash balances cannot be transferred to China Pediatric by loan or advance according to existing PRC laws and regulations, these cash balances can be utilized by the company for its normal operations pursuant to the Management Entrustment Agreements.
 
Notwithstanding the above, shortages in the availability of foreign currency may restrict our ability to remit sufficient foreign currency to pay dividends, or otherwise satisfy foreign currency dominated obligations.  Under existing PRC foreign exchange regulations, payments of current account items, including profit distributions, interest payments and expenditures from the transaction, can be made in foreign currencies without prior approval from the PRC State Administration of Foreign Exchange ("SAFE") by complying with certain procedural requirements.  However, approval from appropriate governmental authorities is required where Renminbi is to be converted into foreign currency and remitted out of the PRC to pay capital expenses, such as the repayment of bank loans denominated in foreign currencies.
 
In August 2008, SAFE promulgated Circular 142, a notice regulating the conversion by Foreign Invested Enterprises or "FIEs" of foreign currencies into Renminbi by restricting how the converted Renminbi may be used.  Circular 142 requires that Renminbi converted from the foreign currency denominated capital of a FIE may only be used for purposes within the business scope approved by the applicable government authority and may not be used for equity investments within the PRC unless specifically provided for otherwise.  In addition, SAFE strengthened its oversight over the flow and use of Renminbi funds converted from the foreign currency denominated capital of a FIE.  The use of such Renminbi may not be changed without approval from SAFE, and may not be used to repay Renminbi loans if the proceeds of such loans have not yet been used.  Violations of Circular 142 may result in severe penalties, including substantial fines as set forth in the SAFE rules.
 
As such, PRC regulation of loans and direct investment by offshore holding companies to PRC entities may delay or prevent China Pediatric from using any proceeds received in future financings to make additional capital contributions to China Pediatric's PRC subsidiaries and affiliated entity, Shaanxi Jiali.  If we fail to complete such registrations or obtain such approvals, our ability to capitalize or otherwise fund its PRC operations may be negatively affected, which could a adversely and materially affect its liquidity and its ability to fund and expand our business.
 
The PRC government may also in the future restrict access to foreign currencies for current account transactions.  If the foreign exchange control system prevents us from obtaining sufficient foreign currency to satisfy our currency demands, we may not be able to pay certain of our expenses as they come due.
 
 
8

 

 
Foreign Currency Risk
 
The value of the Renminbi against the U.S. dollar and other currencies is affected by, among other things, changes in China's political and economic conditions.  Since July 2005, the Renminbi has no longer been pegged to the U.S. dollar.  Although the People's Bank of China regularly intervenes in the foreign exchange market to prevent significant short-term fluctuations in the exchange rate, the Renminbi may appreciate or depreciate significantly in value against the U.S. dollar in the medium to long term.  Moreover, it is possible that in the future PRC authorities may lift restrictions on fluctuations in the Renminbi exchange rate and lessen intervention in the foreign exchange market.
 
As of March 31, 2011, Shaanxi Jiali, our PRC operating entity, had net assets of $23,271,238.  Because substantially all of our earnings and cash assets are denominated in Renminbi and the net proceeds from any future offering will be denominated in U.S. dollars, fluctuations in the exchange rate between the U.S. dollar and the Renminbi will affect the relative purchasing power of future proceeds and our balance sheet and earnings per share in U.S. dollars following such transaction.  In addition, appreciation or depreciation in the value of the Renminbi relative to the U.S. dollar would affect our financial results reported in U.S. dollar terms without giving effect to any underlying change in our business or results of operations.  Fluctuations in the exchange rate will also affect the relative value of any dividend we issue after this offering that will be exchanged into U.S. dollars and earnings from, and the value of, any U.S. dollar-denominated investments we make in the future.
 
We do not believe that we currently have any significant foreign currency exchange risk and we have not entered into any hedging transactions in an effort to reduce our exposure to foreign currency exchange risk.
 
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
 
Our financial statements and related public financial information are based on the application of accounting principles generally accepted in the United States ("US GAAP").  US GAAP requires the use of estimates; assumptions, judgments and subjective interpretations of accounting principles that have an impact on the assets, liabilities, revenues and expenses amounts reported.  These estimates can also affect supplemental information contained in our external disclosures including information regarding contingencies, risk and financial condition.  We believe our use of estimates and underlying accounting assumptions adhere to GAAP and are consistently and conservatively applied.  We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances.  Actual results may differ materially from these estimates under different assumptions or conditions.  We continue to monitor significant estimates made during the preparation of our financial statements.
 
We believe the following is among the most critical accounting policies that impact our consolidated financial statements.  We suggest that our significant accounting policies, as described in our condensed consolidated financial statements in the Summary of Significant Accounting Policies, be read in conjunction with this Management's Discussion and Analysis of Financial Condition and Results of Operations.  See also Note 2 to our consolidated financial statements for further discussion of our accounting policies.
 
Revenue Recognition
 
The Company's revenue recognition policies are in compliance with Staff Accounting Bulletin ("SAB") 104, "Revenue Recognition." Sales revenue is recognized at the date of shipment to customers when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured.  Payments received before all of the relevant criteria for revenue recognition are satisfied are recorded as unearned revenue.
 
Allowance for Doubtful Accounts
 
The Company maintains reserves for potential credit losses on accounts receivable.  Management reviews the composition of accounts receivable and analyzes historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves.  Reserves are recorded primarily on a specific identification basis.
 
 
9

 
 
 
The following presents the days sales outstanding calculated based on sales and accounts receivables in RMB term for the three months ended March 31, 2011 and 2010.
             
   
Three Months Ended
 
   
March 31,
 
   
2011
   
2010
 
Days sales outstanding
    119       85  

Prepaid expenses
 
A table of the outstanding prepaid expenses as of March 31, 2011 and December 31, 2010 are as follows:
 
    Payee    Nature      3/31/2011     12/31/2010  
                   
     
Advanced payment to
           
     
Shaanxi Research
           
     
Institution of Chinese
           
 
Shaanxi Research
 
Traditional Medicine
           
Advance payment to
Institution of Chinese
 
for five new pediatric
           
organization
Traditional Medicine
 
cold medicines
  $ 1,826,456     $ 1,814,937  
                       
     
Advance payments to
               
Advance payment to
   
suppliers for goods
               
Suppliers
Suppliers
 
purchased
    6,488,974       4,396,836  
                       
Total
        $ 8,315,430     $ 6,211,773  
 
Prepayments to suppliers are primarily comprised of two types of expenses: (i) an advertising fee (the term of service which is generally one year), which will be expensed in the second, third and fourth quarters of 2011 and first quarter of 2012; and (ii) prepaid deposits for purchasing raw materials and packaging materials required for our manufacturing and operations, which is typically expensed with three months.  Although a portion of prepayments for the raw materials and packaging materials have been expensed, due to the purchasing behaviour of our customers in 2011 which has caused a slightly higher demand for raw materials and packaging materials, as of March 31, 2011, such prepayments have not reduced but have in fact increased.  In the second quarter of 2011, when our advertising fees are expensed, our prepayment will be reduced.
 
Inventory
 
Management compares the cost of inventories with the market value.  We write down our inventory for estimated obsolescence or unmarketable inventory equal to the difference between the cost of inventory and the estimated market value based upon assumptions about future demand, future pricing and market conditions.
 
Property, plant and Equipment
 
Property, plant and equipment are stated at historical cost less accumulated depreciation and amortization.  Expenditures for maintenance and repairs are charged to earnings as incurred, additions, renewals and betterments are capitalised.  When property and equipment are retired or otherwise disposal of, the related cost and accumulated depreciation are removed from the respective accounts, and any gain or loss in included in operations.  Depreciation is computed using the straight-line method over the estimated useful lives of the assets.  Judgment is required to determine the estimated useful lives of assets, especially for plant and equipment and transportation equipment, including determining how long existing equipment can function and when new technologies will be introduced at cost-effective price points to replace existing equipment.  Changes in these estimates and assumptions could materially impact the financial position and results of operations.
 
Accounting for Stock-Based Compensation
 
The account for stock-based compensation based on the provisions of Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees", as amended by the Financial Accounting Standards Board Interpretation No. 44, "Accounting for Certain Transactions Involving Stock Compensation."  Accounting Principles Board Opinion No. 25 and Financial Accounting Standards Board Interpretation No. 44 state that no compensation expense is recorded for stock options or other stock-based awards to employees that are granted with an exercise price equal to or above the estimated fair value per share of the company’s common stock on the grant date.  We adopted the disclosure requirements of Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based Compensation" which requires compensation expense to be disclosed based on the fair value of the options granted at the date of the grant.
 
In December 2004, the FASB issued FASB Statement No. 123R, "Share-Based Payment, an Amendment of FASB Statement No. 123" ("FAS No. 123R"). FAS No. 123R requires companies to recognize in the statement of operations the grant date fair value of stock options and other equity-based compensation issued to employees.  FAS No. 123R is effective beginning in the first quarter of fiscal 2006.
 
We did not issue any stock options to employees during the three months ended March 31, 2011, therefore disclosures are not required.
 
 
 
 
10

 
 
Accounting for Defined Benefit Pensions and Other Postretirement Plans
 
 
In September 2006, FASB issued SFAS No. 158, “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans – an amendment of FASB Statements No. 87, 88, 106, and 132(R)” (“SFAS No. 158”).  SFAS No. 158 improves financial reporting by requiring an employer to recognize the over funded or under funded status of a defined benefit postretirement plan (other than a multiemployer plan) as an asset or liability in its statement of financial position and to recognize changes in that funded statues in the year in which the changes occur through comprehensive income of a business entity or changes in unrestricted net assets of a not-for-profit organization.  This Statement also improves financial reporting by requiring an employer to measure the funded status of a plan as of the date of its year-end statement of financial position, with limited exceptions.  An employer with publicly traded equity securities is required to initially recognize the funded status of a defined benefit postretirement plan and to provide the required disclosures as of the end of the fiscal year ending after December 15, 2006.  An employer without publicly traded equity securities is required to recognize the funded status of a defined benefit postretirement plan and to provide the required disclosures as of the end of the fiscal year ending after June 15, 2007.  However, an employer without publicly traded equity securities is required to disclose the following information in the notes to financial statements for a fiscal year ending after December 15, 2006, but before June 16, 2007, unless it has applied the recognition provisions of this Statement in preparing those financial statements.
 
a.    
A brief description of the provisions of this Statement
b.    
The date that adoption is required
c.    
The date the employer plans to adopt the recognition provisions of this Statement, if earlier.
 
The requirement to measure plan assets and benefit obligations as of the date of the employer’s fiscal year-end statement of financial position is effective for fiscal years ending after December 15, 2008.  The adoption of this new standard did not have a material impact on the Company’s financial position, results of operations or cash flows.
 
Valuation of Intangibles
 
From time to time, we acquire intangible assets that are beneficial to our product development processes. Management periodically evaluates the carrying value of intangibles, including the related amortization periods. In evaluating acquired intangible assets, management determines whether there has been impairment by comparing the anticipated undiscounted cash flows from the operation and eventual disposition of the product line with its carrying value. If the undiscounted cash flows are less than the carrying value, the amount of the impairment, if any, will be determined by comparing the carrying value of each intangible asset with its fair value. Fair value is generally based on either a discounted cash flows analysis or market analysis. Future operating income is based on various assumptions, including regulatory approvals, patents being granted, and the type and nature of competing products. If regulatory approvals or patents are not obtained or are substantially delayed, or other competing technologies are developed and obtain general market acceptance or market conditions otherwise change, our intangibles may have a substantially reduced value, which could be material.
 
In April 2008, the FASB issued FASB Staff Position (FSP) FAS 142-3, “Determination of the Useful Life of Intangible Assets,” which amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under FASB Statement No. 142, “Goodwill and Other Intangible Assets.”  This Staff Position is effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those fiscal years.  Early adoption is prohibited. The adoption of this new FSP did not have a material impact on the Company’s financial position, results of operations or cash flows.
 
The Fair Value Option for Financial Assets and Financial Liabilities
 
In February, 2007, FASB issued SFAS 159, ‘The Fair Value Option for Financial Assets and Financial Liabilities – Including an Amendment of FASB Statement No. 115.”  This Statement permits entities to choose to measure many financial instruments and certain other items at fair value. This Statement is expected to expand the use of fair value measurement, which is consistent with the Board’s long-term measurement objectives for accounting for financial instruments.  This Statement is effective as of the beginning of an entity’s first fiscal year that begins after November 15, 2007.  The adoption of this new standard did not have a material impact on the Company’s financial position, results of operations or cash flows.
 
Income Taxes
 
The Company utilizes SFAS No. 109, "Accounting for Income Taxes," which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
 
In July 2006, the FASB issued Interpretation No. 48 (FIN 48), "Accounting for uncertainty in Income Taxes." FIN 48 clarifies the accounting for Income Taxes by prescribing the minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. It also provides guidance on de-recognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition and clearly scopes income taxes out of SFAS 5, "Accounting for Contingencies."  FIN 48 is effective for fiscal years beginning after December 15, 2006. As a result of implementing FIN 48, there have been no adjustments to the Company's financial statements.
 

 
11

 
 
Pursuant to the PRC Income Tax Laws, the Enterprise Income Tax ("EIT") through December 31, 2007 is at a statutory rate of 33%, which is comprised of 30% national income tax and 3% local income tax.  As of January 1, 2008, the EIT is at a statutory rate of 25%.  The Company is a high technology business and under PRC Income Tax Laws, it is entitled to a two-year tax exemption for 2006 through 2007.  Starting from January 1, 2008, the EIT is at a reduced rate of 15% to the Company.
 
Foreign Currency
 
Our functional currency is the U.S. dollar and our subsidiary and our operating company in China use their respective local currencies as their functional currencies, i.e. the Chinese Yuan Renminbi (CNY). An entity's functional currency is the currency of the primary economic environment in which the entity operates. Management must use judgment in determining an entity's functional currency, assessing economic factors including cash flow, sales price, sales market, expense, financing and inter-company transactions and arrangements. Impact from exchange rate changes related to transactions denominated in currencies other than the functional currency is recorded as a gain and loss in the statements of operations, while impact from exchange rate changes related to translating a foreign entity's financial statements from the functional currency to its reporting currency, the U.S. dollar, is disclosed and accumulated in a separate component under the equity section of the balance sheets. Different judgments or assumptions resulting in a change of functional currency may materially impact our financial position and results of operations.
 
Statutory Reserve
 
In accordance with the laws and regulations of the PRC, a wholly-owned Foreign Invested Enterprises income, after the payment of the PRC income taxes, shall be allocated to the statutory surplus reserves and statutory public welfare fund.  Prior to January 1, 2006 the proportion of allocation for reserve was 10 percent of the profit after tax to the surplus reserve fund and additional 5-10 percent to the public affair fund.  The public welfare fund reserve was limited to 50 percent of the registered capital.  Effective January 1, 2006, there is now only one fund requirement.  The reserve is 10 percent of income after tax, not to exceed 50 percent of registered capital.
 
Statutory Reserve funds are restricted for set off against losses, expansion of production and operation or increase in register capital of the respective company. Statutory public welfare fund is restricted to the capital expenditures for the collective welfare of employees. These reserves are not transferable to the Company in the form of cash dividends, loans or advances. These reserves are therefore not available for distribution except in liquidation. As of March 31, 2011 and December 31, 2010, the Company had allocated $810,540 to these non-distributable reserve funds.
 
Recent Accounting Pronouncements
 
No new accounting pronouncements issued or effective during the fiscal year has had, or is expected to have a material impact on these consolidated financial statements.
 
Item 3. Quantitative and Qualitative Disclosures about Market Risk.

Not required under Regulation S-K for “smaller reporting companies.”
 
Item 4. Controls and Procedures.
 
a) Evaluation of disclosure controls and procedures.
 
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 under the Securities Exchange Act of 1934 as of March 31, 2011. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.
 
 
 
 
12

 
 
Based on our evaluation, our chief executive officer and chief financial officer concluded that, as a result of the material weaknesses described below, as of March 31, 2011, our disclosure controls and procedures are not designed at a reasonable assurance level and are ineffective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.  The material weaknesses, which relate to internal control over financial reporting, that were identified are: 

a)
We did not maintain sufficient personnel with an appropriate level of technical accounting knowledge, experience, and training in the application of GAAP commensurate with our complexity and our financial accounting and reporting requirements. We have limited experience in the areas of financial reporting and disclosure controls and procedures.  As a result, there is a lack of monitoring of the financial reporting process and there is a reasonable possibility that material misstatements of the consolidated financial statements, including disclosures, will not be prevented or detected on a timely basis; and
   
b)
Due to our small size, we do not have a proper segregation of duties in certain areas of our financial reporting process.  The areas where we have a lack of segregation of duties include cash receipts and disbursements, approval of purchases and approval of accounts payable invoices for payment. This control deficiency, which is pervasive in nature, results in a reasonable possibility that material misstatements of the consolidated financial statements will not be prevented or detected on a timely basis.

We are committed to improving our financial organization. As part of this commitment, we will look to increase our personnel resources and technical accounting expertise within the accounting function by the end of 2011 to resolve non-routine or complex accounting matters. In addition, when funds are available, which we expect to occur by the end of 2011, we will take the following action to enhance our internal controls: Hiring additional knowledgeable personnel with technical accounting expertise to further support our current accounting personnel. As necessary, we will engage consultants or an outside accounting firm in order to ensure proper accounting for our consolidated financial statements.

Management believes that hiring additional knowledgeable personnel with technical accounting expertise will remedy the following material weakness: insufficient personnel with an appropriate level of technical accounting knowledge, experience, and training in the application of GAAP commensurate with our complexity and our financial accounting and reporting requirements.

Management believes that the hiring of additional personnel who have the technical expertise and knowledge with the non-routine or technical issues we have encountered in the past will result in both proper recording of these transactions and a much more knowledgeable finance department as a whole. Due to the fact that our internal accounting staff consists of only a small number of people, additional personnel will also ensure the proper segregation of duties and provide more checks and balances within the department. Additional personnel will also provide the cross training needed to support us if personnel turn over issues within the department occur. We believe this will greatly decrease any control and procedure issues we may encounter in the future.

We will continue to monitor and evaluate the effectiveness of our disclosure controls and procedures and our internal controls over financial reporting on an ongoing basis and are committed to taking further action and implementing additional enhancements or improvements, as necessary and as funds allow.

(b) Changes in internal control over financial reporting.
 We regularly review our system of internal control over financial reporting and make changes to our processes and systems to improve controls and increase efficiency, while ensuring that we maintain an effective internal control environment. Changes may include such activities as implementing new, more efficient systems, consolidating activities, and migrating processes.  There were no changes in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rule 13a-15 or Rule 15d-15 that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.


 
13

 
PART II – OTHER INFORMATION
 
Item 1. Legal Proceedings.

 We are currently not a party to any material legal proceedings or claims

Item 1A. Risk Factors.
   
Not required under Regulation S-K for “smaller reporting companies.”
 
 
Item 2. Unregistered Sale of Equity Securities and Use of Proceeds.

On February 16, 2011, the Company issued 50,000 shares of common stock to an employee.
 
On February 16, 2011, the Company issued 50,000 shares of common stock to a consulting company as consideration of the services provided to the Company and its affiliates within one year valued at $187,500.
 
The issuances of the above-mentioned shares were exempt from registration, in part pursuant to Regulation S under the Securities Act of 1933 (the “Act”) and in part pursuant to Section 4(2) of the Act. We made this determination based on the representations of the investors which included, in pertinent part, that such shareholders were not a "U.S. person" as that term is defined in Rule 902(k) of Regulation S under the Act, and that such shareholders were acquiring our common stock, for investment purposes for their own respective accounts and not as nominees or agents, and not with a view to the resale or distribution thereof, and that the investors understood that the shares of our common stock may not be sold or otherwise disposed of without registration under the Securities Act or an applicable exemption therefrom.

Item 3. Defaults Upon Senior Securities.
 
None.
 
Item 4. (Removed and Reserved).
 
Item 5. Other Information.
 
None.
 
Item 6. Exhibits.

31.01
Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.02
Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.01
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 
 
14

 
 
 
SIGNATURES
 
 
    Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
CHINA PEDIATRIC PHARMACEUTICALS, INC.
 
       
Dated: May 16, 2011    
By:
/s/ Jun Xia
 
   
Name: Jun Xia
 
   
Title: Chief Executive Officer
 
   
(principal executive officer)
 
       
 Dated: May 16, 2011    
     
 
By:
/s/ Minggang Xiao  
   
Name: Minggang Xiao
 
   
Title: Chief Financial Officer
 
   
(principal financial and accounting officer)
 
 
 













15