Attached files
| file | filename |
|---|---|
| 8-K - FORM 8-K - SALAMON GROUP INC | d8k.htm |
| EX-99.1 - EXHIBIT 99.1 - SALAMON GROUP INC | exhibit99-1.htm |
| EX-10.4 - EXHIBIT 10.4 - SALAMON GROUP INC | exhibit10-4.htm |
| EX-99.3 - EXHIBIT 99.3 - SALAMON GROUP INC | exhibit99-3.htm |
Exhibit 99.2
UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET AND STATEMENT OF INCOME
Salamon Group Inc.
(A Development Stage Company)
Pro
Forma Consolidated Balance Sheet
| May 12, 2011 | |||
| (unaudited) | |||
| ASSETS | |||
| Current assets: | |||
|
Cash |
- | ||
| Total assets | - | ||
| LIABILITIES AND STOCKHOLDERS’ DEFICIT | |||
| Current Liabilities | |||
|
Accounts Payable |
139,650 | ||
|
Directors’ Loans |
80,453 | ||
| Total liabilities | 220,103 |
Stockholders’ Deficit:
|
Preferred stock, no par value; 10,000,000 shares authorized, no shares issued and outstanding |
- | ||
|
Common stock, $0.001 par value; 50,000,000 shares authorized, 26,960,728 shares issued and outstanding |
26,961 | ||
|
Common stock to be issued -20,000,000 shares |
20,000 | ||
|
Warrants to be issued-20,000,000 |
20,000 | ||
|
Additional paid in capital |
1,006,000 | ||
|
Accumulated deficit |
(1,293,064 | ) | |
|
Total stockholders’ deficit |
(220,103 | ) | |
|
Total liabilities and stockholders’ deficit |
- |
| Salamon Group Inc. |
| (A Development Stage Company) |
| Pro Forma Statement of Operations |