For the Three Months Ended

March 31,

2011(1)(2)

2010(1)(3)

Earnings:

Add:

Loss before income taxes and noncontrolling interest

$

(41,396

)

$

(11,298

)

Fixed charges

27,360

29,540

(14,036

)

18,242

Subtract:

Interest capitalized

99

—

Distributions to noncontrolling interest holders

883

1,264

982

1,264

Earnings

$

(15,018

)

$

16,978

Fixed Charges:

Interest expense

$

21,828

$

23,601

Interest capitalized

99

—

Portion of rentals deemed to be interest

5,433

5,939

$

27,360

$

29,540

Ratio of earnings to fixed charges

(0.5

)x

0.6

x

(1)

For the three months ended March 31, 2011 and 2010, the Company’s ratio of earnings to fixed charges indicated a less than one-to-one coverage. The deficiency was a result of earnings that were $42.4 million and $12.6 million, respectively, less than fixed charges.

(2)

Loss before income taxes and noncontrolling interest included restructuring charges of $12.2 million and an $18.6 write-down of the value of certain portfolios of purchased accounts receivable.

(3)

Loss before income taxes and noncontrolling interest included restructuring charges of $1.4 million.