Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - AMERICAN SPECTRUM REALTY INCv222362_ex32-2.htm
EX-31.1 - EXHIBIT 31.1 - AMERICAN SPECTRUM REALTY INCv222362_ex31-1.htm
EX-32.1 - EXHIBIT 32.1 - AMERICAN SPECTRUM REALTY INCv222362_ex32-1.htm
EX-31.2 - EXHIBIT 31.2 - AMERICAN SPECTRUM REALTY INCv222362_ex31-2.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q/A
Amendment No. 1

(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2010
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

COMMISSION FILE NUMBER 001-16785

American Spectrum Realty, Inc.
(Exact name of Registrant as specified in its charter)

State of Maryland
 
52-2258674
(State or other jurisdiction of
 
(I.R.S. Employer
incorporation or organization)
 
Identification No.)
     
2401 Fountain View, Suite 510
   
Houston, Texas 77057
 
77057
(Address of principal executive offices)
 
(Zip Code)

(713) 706-6200
(Registrant’s telephone number, including area code)

 
(Former name, former address and former fiscal year, if changed since last report

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 Regulation 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files.  Yes ¨ No ¨

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definition of “accelerated filer”, “large accelerated filer” and “small reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

Large accelerated filer ¨  Accelerated filer ¨   Non-accelerated filer ¨   Smaller reporting company x

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act).
¨ Yes    x No

As of May 10, 2010, 2,922,794 shares of Common Stock ($.01 par value) were outstanding.

 
 

 

EXPLANATORY NOTE

This Amendment No. 1 to the Quarterly Report on Form 10-Q of American Spectrum Realty, Inc. (“ASR” or, collectively, as a consolidated entity with its subsidiaries, the “Company”) for the three months ended March 31, 2010 and March 31, 2009 is being filed to account for the Company’s January 2010 Evergreen transaction as the acquisition of a business and to consolidate a variable interest entity (“VIE”) in which the Company is the primary beneficiary.

As discussed in Note 13, “Restatement,” of the notes to the accompanying Consolidated Condensed Financial Statements in this Form 10-Q/A, the correction of this error from previously reported information for the three months ended March 31, 2010 has resulted in a change in the Company’s Consolidated Condensed Financial Statements and related notes along with the related Management’s Discussion and Analysis of Financial Condition and Results of Operations discussion.

This amended Quarterly Report on Form 10-Q/A should be read in conjunction with our annual report on Form 10-K for the year ended December 31, 2009 and subsequent filings with the Securities and Exchange Commission (the “SEC”).  In addition, in accordance with applicable SEC rules, this amended Quarterly Report on Form 10-Q/A includes updated certificates from our chief executive officer and chief financial officer as Exhibits 31.1, 31.2, 32.1 and 32.2.

TABLE OF CONTENTS

        
Page No.
PART I
 
FINANCIAL INFORMATION
   
         
Item 1
 
Financial Statements
  3
   
Consolidated Condensed Balance Sheets at March 31, 2010 (unaudited) and December 31, 2009
 
3
   
Consolidated Condensed Statements of Operations for the three months ended March 31, 2010 and 2009 (unaudited)
 
4
   
Consolidated Statement of Equity (Deficit) for the three months ended March 31, 2010
 
5
   
Consolidated Condensed Statements of Cash Flows for the three months ended March 31, 2010 and 209 (unaudited)
 
6
   
Notes to Consolidated Condensed Financial Statements
 
7
Item 2
 
Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
23
Item 4T
 
Controls and Procedures
  30
           
   
PART II
 
OTHER INFORMATION
   
         
Item 1
 
Legal Proceedings
 
30
Item 6
  
Exhibits and Reports on Form 8-K
  
30

 
2

 

PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS
 
AMERICAN SPECTRUM REALTY, INC.
CONSOLIDATED CONDENSED BALANCE SHEETS
(Dollars in thousands, except share amounts)
(Unaudited)

  
 
March 31,
2010
(Restated)
   
December 31,
2009
 
             
ASSETS
           
             
Real estate held for investment (includes $21,777 from consolidated VIE at Mar 31, 2010)
  $ 274,300     $ 251,336  
Accumulated depreciation
    (75,677 )     (72,404 )
Real estate held for investment, net (includes $21,777 from consolidated VIE at Mar 31, 2010)
    198,623       178,932  
                 
Real estate held for sale
    -       6,364  
Cash and cash equivalents
    5,058       462  
Restricted cash (includes $925 from consolidated VIE at Mar 31, 2010)
    1,917       992  
Tenant and other receivables, net of allowance for doubtful accounts of $767 and $701, respectively
    1,896       891  
Deferred rents receivable
    1,992       1,883  
Deferred tax asset
    8,418       8,813  
Investment in management company
    4,000       4,000  
Investments in unconsolidated real estate assets from related parties
    375       -  
Purchased intangibles subject to amortization
    13,287       -  
Goodwill
    4,003       -  
Prepaid and other assets, net (includes $940 from consolidated VIE at Mar 31, 2010)
    11,896       12,749  
Total Assets
  $ 251,465     $ 215,086  
                 
LIABILITIES
               
                 
Liabilities:
               
Notes payable (includes $15,234 from consolidated VIE at Mar 31, 2010)
  $ 219,097     $ 193,920  
Liabilities related to real estate held for sale
    -       6,091  
Accounts payable (includes $75 from consolidated VIE at Mar 31, 2010)
    6,452       5,070  
Liabilities related to insurance claims
    1,443       1,474  
Accrued and other liabilities (includes $848 from consolidated VIE at Mar 31, 2010)
    9,279       9,520  
Total Liabilities
    236,271       216,075  
                 
Commitments and Contingencies (Note 10):
               
                 
Non-controlling interest classified as temporary equity
    1,785       3,962  
                 
Equity (Deficit):
               
American Spectrum Realty, Inc. stockholders’ (deficit) equity:
               
Preferred stock, $.01 par value; authorized, 25,000,000 shares; issued and outstanding, 55,172 and 55,172 shares, respectively
    1       1  
Common stock, $.01 par value; authorized, 100,000,000 shares; issued, 3,394,206 and 3,291,310 shares, respectively; outstanding, 2,922,794 and 2,819,898 shares, respectively
    34       33  
Additional paid-in capital
    49,092       48,546  
Accumulated deficit
    (52,052 )     (52,472 )
Treasury stock, at cost, 471,412 and 471,412 shares, respectively
    (3,095 )     (3,095 )
Total American Spectrum Realty, Inc. stockholders’ (deficit) equity
    (6,020 )     (6,987 )
Non-controlling interests
    19,429       2,036  
Total Equity (Deficit)
    13,409       (4,951 )
                 
Total Liabilities and Equity (Deficit)
  $ 251,465     $ 215,086  

The accompanying notes are an integral part of these consolidated condensed financial statements

 
3

 

AMERICAN SPECTRUM REALTY, INC.
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(Dollars in thousands, except for share and per share amounts)
(Unaudited)

   
Three Months Ended March 31,
 
   
2010
   
2009
 
   
(Restated)
       
REVENUES:
           
Rental revenue
  $ 8,183     $ 8,440  
Third party management and leasing revenue
    964       17  
Interest and other income
    64       8  
Total revenues
    9,211       8,465  
                 
EXPENSES:
               
Property operating expense
    3,625       3,893  
Corporate general and administrative
    1,622       870  
Depreciation and amortization
    3,761       3,597  
Interest expense
    3,400       3,295  
Total expenses
    12,408       11,655  
                 
Loss from continuing operations before deferred income tax benefit
    (3,197 )     (3,190 )
                 
Deferred income tax benefit
    1,204       1,110  
                 
Loss from continuing operations
    (1,993 )     (2,080 )
                 
Discontinued operations:
               
Income from operations
    173       45  
Gain on sale of discontinued operations
    4,315       -  
Income tax expense
    (1,641 )     (16 )
Income from discontinued operations
    2,847       29  
                 
Net income (loss), including noncontrolling interests
  $ 854     $ (2,051 )
                 
Plus:  Net (income) loss attributable to noncontrolling interests
    (434 )     250  
                 
Net income (loss) attributable to American Spectrum Realty, Inc.
    420       (1,801 )
                 
Preferred stock dividend
    (60 )     (60 )
                 
Net income (loss) attributable to American Spectrum Realty, Inc. common stockholders
  $ 360     $ (1,861 )
                 
Basic and diluted per share data:
               
Loss from continuing operations attributable to American Spectrum Realty, Inc. common stockholders
  $ (0.56 )   $ (0.65 )
Income from discontinued operations attributable to American Spectrum Realty, Inc. common stockholders
    0.71       0.01  
Net income (loss) attributable to American Spectrum Realty, Inc. common stockholders
  $ 0.15     $ (0.64 )
                 
Basic and diluted weighted average shares used
    2,854,196       2,795,330  
                 
Amounts attributable to American Spectrum Realty, Inc. common stockholders:
               
Loss from continuing operations
  $ (1,591 )   $ (1,827 )
Income from discontinuing operations
  $ 2,011     $ 26  
Net income (loss)
  $ 360     $ (1,861 )

The accompanying notes are an integral part of these consolidated condensed financial statements

 
4

 

AMERICAN SPECTRUM REALTY INC.
CONSOLIDATED STATEMENT OF EQUITY (DEFICIT)
(In thousands, except share amounts)

    
Preferred
Shares
   
Common
Shares
   
Non-
controlling
Interests
   
Pre-
ferred
Stock
   
Common
Stock
   
Additional
Paid-In
Capital
   
Accum-
ulated
Deficit
   
Treasury
Stock
   
Total
Equity
(Deficit)
 
Balance, December 31, 2009  (audited)
    55,172       1,645,655     $ 2,036     $ 1     $ 16     $ 48,563     $ (52,472 )   $ (3,095 )   $ (4,951 )
Issuance of one-for-one stock dividend
            1,645,655                       18       (18 )     -       -       -  
Conversion of operating partnership units to common stock
            102,896       (211 )     -       -       211       -       -       -  
Issuance of operating partnership units
            -       8,000       -       -       -       -       -       8,000  
Consolidation of VIE
                    7,485       -       -       -       -       -       7,485  
Acquisition of non-controlling interest in the operating partnership
                    (10 )     -       -       -       -       -       (10 )
Reclassification of non-controlling interest from temporary equity
                    2,177       -       -       -       -       -       2,177  
Reclassification of non-controlling interest to additional paid-in capital
                    (370 )     -       -       370       -       -       -  
Distributions to non-controlling interests
                    (112 )     -       -       -       -       -       (112 )
Non-controlling interests share of income
                    434       -       -       -       -       -       434  
Preferred stock dividends
                    -       -       -       (60 )     -       -       (60 )
Stock-based compensation
                    -       -       -       26       -       -       26  
Net income
                    -       -       -       -       420       -       420  
Balance, March 31, 2010  (unaudited)
    55,172       3,394,206     $ 19,429     $ 1     $ 34     $ 49,092     $ (52,052 )   $ (3,095 )   $ 13,409   

The accompanying notes are an integral part of these consolidated condensed financial statements

 
5

 

AMERICAN SPECTRUM REALTY, INC
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Dollars in thousands)

   
Three Months Ended March 31,
 
   
2010
(Restated)
   
2009
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net income (loss)
  $ 854     $ (2,051 )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
               
Depreciation and amortization
    3,769       3,712  
Gain on sale of real estate asset
    (4,315 )     -  
Income tax benefit
    437       (1,094 )
Deferred rental income
    (107 )     (62 )
Stock-based compensation expense
    26       20  
Amortization of note payable premium, included in interest expense
    -       (11 )
Changes in operating assets and liabilities:
               
Increase in tenant and other receivables
    (798 )     (314 )
Increase (decrease) in accounts payable
    792       (217 )
Decrease in prepaid and other assets
    1,683       1,706  
Decrease in accrued and other liabilities
    (1,801 )     (2,137 )
Net cash provided by (used in) operating activities:
    540       (448 )
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Proceeds received from sales of real estate assets
    10,166       -  
Capital improvements to real estate assets
    (1,044 )     (878 )
Advance to third party
    (200 )     -  
Proceeds received related to insurance claims
    -       1,350  
Payments for damages related to insurance claims
    (31 )     (742 )
Net cash provided by (used in) investing activities:
    8,891       (270 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Proceeds from borrowings
    1,250       -  
Repayment of borrowings – property sales
    (5,317 )     -  
Repayment of borrowings – scheduled payments
    (580 )     (599 )
Acquisition of non-controlling interest in the operating partnership
    (10 )     -  
Dividend payments to preferred stockholders
    (43 )     -  
Distributions to non-controlling interests
    (135 )     -  
Net cash used in financing activities:
    (4,835 )     (599 )
                 
Increase (decrease) in cash and cash equivalents
    4,596       (1,317 )
                 
Cash and cash equivalents, beginning of period
    462       2,092  
                 
Cash and cash equivalents, end of period
  $ 5,058     $ 775  
                 
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
               
Conversion of operating partnership units to common stock
  $ 211     $ 314  
Issuance of operating partnership units in connection with Evergreen acquisition
    8,000       -  
Financing in connection with Evergreen acquisition
    9,500       -  
                 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
               
Cash paid for interest
  $ 3,931     $ 3,401  
Cash paid for income taxes
    40       19  

The accompanying notes are an integral part of these consolidated condensed financial statements

 
6

 

AMERICAN SPECTRUM REALTY, INC.
Notes to Consolidated Condensed Financial Statements

NOTE 1.  DESCRIPTION OF BUSINESS

American Spectrum Realty, Inc. (“ASR” or, collectively, as a consolidated entity with its subsidiaries, the “Company”) is a Maryland corporation established on August 8, 2000.  The Company is a full-service real estate corporation, which owns, manages and operates income-producing properties.  Substantially all of the Company’s assets are held through an operating partnership (the “Operating Partnership”) in which the Company, as of March 31, 2010, held an interest of 73.34% (consisting of the sole general partner interest and a limited partnership interest).  In January 2010, in connection with the Evergreen acquisition discussed below, the Operating Partnership issued 1,600,000 operating partnership units, which reduced the Company’s interest in the Operating Partnership from 88.39% at December 31, 2009 to 70.75% at January 31, 2010.  The number of operating partnership units issued in connection with the Evergreen acquisition is subject to adjustment as of December 31, 2010 (Also see Note 4).

In March 2010, the Company sold 5850 San Felipe, a 101,880 square foot office property located in Houston, Texas.  No properties were acquired during the first quarter of 2010.

As of March 31, 2010, through its majority-owned subsidiary, the Operating Partnership, the Company owned and operated 29 properties, which consisted of 22 office buildings, five industrial properties, one retail property and a parcel of land.  The 29 properties are located in five states.

American Spectrum Management Group, Inc., (“ASMG”) a wholly-owned subsidiary of the Operating Partnership, provides management and leasing services on the Company’s 29 properties.  ASMG also manages and leases 14 properties in Texas for third parties representing 687,678 square feet of office, retail and industrial space.

American Spectrum Realty Management, LLC, (“ASRM”) a wholly-owned subsidiary of the Operating Partnership, acquired the property management and asset management contracts held by Evergreen Realty Group, LLC and its affiliates in January 2010, which represent 80 separate assets.  The former Evergreen-managed properties, which consist of 5,051,240 square feet of office and industrial properties, 2,934 multi-family units, 12,098 self storage units consisting of 1,793,881 square feet, 3,206 student housing units consisting of 9,107 beds and nine assisting living facilities consisting of 776 beds, are all now under the management of ASRM.  This portfolio comprises properties located in 22 states – Alabama, Arizona, California, Florida, Georgia, Iowa, Idaho, Indiana, Kansas, Minnesota, Missouri, Nevada, New Mexico, North Carolina, Ohio, Oklahoma, Pennsylvania, South Carolina, Tennessee, Texas, Virginia and Washington.  The acquisition of the management agreements from Evergreen gives the Company the ability to continue its expansion of its third-party management and leasing capabilities throughout the United States.  This acquisition has resulted in a significant change in the Company’s operations, including an increase in employees from 46 at December 31, 2009 to 283 at March 31, 2010.

The current credit crisis, related turmoil in the global financial system and the downturn in the United States economy has had an adverse impact on the Company’s liquidity and capital resources.  The credit crisis and the downturn in the economy has adversely affected the Company’s business in a number of ways, including effects on its ability to obtain new mortgages, to refinance current debt and to sell properties.

The Company expects to meet its short-term liquidity requirements for normal operating expenses from cash generated by operations and cash on hand.   The Company received net proceeds of approximately $5,200,000 from the March 2010 sale of 5850 San Felipe.  The proceeds will be used to repurchase the preferred interest in the partnership that owned 5850 San Felipe, reduce accounts payable, debt and for other investments.   In addition, the Company anticipates generating proceeds from borrowing activities, additional property sales and/or equity offerings to provide additional funds for payments of accounts payables, consisting primarily of tenant improvements and capital improvements on properties.   As of March 31, 2010, accounts payable over 90 days totaled $5,673,000, of which $1,588,000 was related to Hurricane Ike expenses, the 2010 Evergreen acquisition and other business development costs.  Also, the Company expects to incur capital costs related to leasing space and making improvements to properties provided the estimated leasing of space is completed.  The Company anticipates meeting these obligations with the use of funds held in escrow by lenders, proceeds from borrowing activities, additional property sales and/or equity offerings.  There can be no assurance, however, that these activities will occur.  If these activities do not occur, the Company will not have sufficient cash to meet its obligations.

 
7

 

The Company has loans totaling $27,986,000, maturing over the next twelve months.  One of these loans, with a balance of $17,170,000 maturing in May 2010, contains two one-year extension options.  The extension options are contingent upon satisfaction of certain terms and conditions required by the lender.  The Company believes it will be able to meet the extension criteria for this loan.  Most of the Company’s mortgage debt is not cross-collateralized.  The Company has three mortgage loans that are cross-collateralized by a second property.   It is common for the Company to serve as a guarantor and/or indemnitor on its mortgage debt.  Because of uncertainties caused by the current credit crisis, the Company’s current debt level and the Company’s historical losses there can be no assurances as to the Company’s ability to obtain funds necessary for the refinancing of its maturing debts.  If refinancing transactions are not consummated, the Company will seek extensions and/or modifications from existing lenders.  If these refinancings or extensions do not occur, the Company will not have sufficient cash to meet its obligations.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

The accompanying consolidated condensed financial statements have been prepared without audit in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission (“SEC”).  Pursuant to such rules and regulations, these financial statements do not include all disclosures required by accounting principles generally accepted in the United States of America for complete financial statements.  The consolidated condensed financial statements reflect all adjustments, which are, in the opinion of management, necessary for a fair presentation of financial position, results of operations and cash flows for the interim periods.  Such adjustments are considered to be of a normal recurring nature unless otherwise identified.  Operating results for the three months ended March 31, 2010 are not necessarily indicative of the results that may be expected for the year ending December 31, 2010 or for any future period.

The accompanying consolidated condensed financial statements and notes thereto should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2009.

The financial statements include the accounts of the Operating Partnership and all other subsidiaries of the Company.  All significant intercompany transactions, receivables and payables have been eliminated in consolidation.

RECLASSIFICATIONS
 
Certain prior year balances have been reclassified to conform with the current year presentation.   Real estate designated as held for sale is presented as discontinued operations and the results of operations of these properties are included in income (loss) from discontinued operations.

In April 2010, the Company’s Board of Directors declared a stock dividend of one share of Common Stock for each share currently outstanding to shareholders of record at the close of business on April 30, 2010.  On May 7, 2010, each shareholder received one additional share of common stock for every outstanding share held.  Share and per share data and the OP Unit exchange ratio in the consolidated financial statements and notes for all periods presented have been adjusted to reflect the stock dividend.

SEGMENT REPORTING

The Company operates as one business operating and reportable segment.

 
8

 

NEW ACCOUNTING PRONOUNCEMENTS

In August 2009, the Financial Accounting Standards Board (“FASB”) issued changes to fair value accounting for liabilities. These changes clarify existing guidance that in circumstances in which a quoted price in an active market for the identical liability is not available, an entity is required to measure fair value using either a valuation technique that uses a quoted price of a similar liability or a quoted price of an identical or similar liability when traded as an asset, or another valuation technique that is consistent with the principles of fair value measurements, such as an income approach (e.g., present value technique). This guidance also states that both a quoted price in an active market for the identical liability and a quoted price for the identical liability when traded as an asset in an active market when no adjustments to the quoted price of the asset are required are Level 1 fair value measurements. These changes became effective for the Company on October 1, 2009.  The adoption of these changes did not have a material impact on the Company’s consolidated results of operations and financial condition.

In June 2009, the FASB issued changes to the accounting for variable interest entities. These changes require an enterprise to perform an analysis to determine whether the enterprise’s variable interest or interests give it a controlling financial interest in a variable interest entity; to require ongoing reassessments of whether an enterprise is the primary beneficiary of a variable interest entity; to eliminate the quantitative approach previously required for determining the primary beneficiary of a variable interest entity; to add an additional reconsideration event for determining whether an entity is a variable interest entity when any changes in facts and circumstances occur such that holders of the equity investment at risk, as a group, lose the power from voting rights or similar rights of those investments to direct the activities of the entity that most significantly impact the entity’s economic performance; and to require enhanced disclosures that will provide users of financial statements with more transparent information about an enterprise’s involvement in a variable interest entity. These changes become effective for the Company on January 1, 2010.  The adoption of this guidance had an impact on the Company’s consolidated financial statements, see Note 4. “Variable Interest Entities” for details regarding the impact of adoption.

In May 2009, the FASB issued changes to accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued, otherwise known as “subsequent events.” Specifically, these changes set forth the period after the balance sheet date during which management of a reporting entity should evaluate events or transactions that may occur for potential recognition or disclosure in the financial statements, the circumstances under which an entity should recognize events or transactions occurring after the balance sheet date in its financial statements, and the disclosures that an entity should make about events or transactions that occurred after the balance sheet date. The adoption of these changes had no impact on the Company’s consolidated financial statements.  The Company has evaluated subsequent events through the date the accompanying financial statements were issued.

STOCK-BASED COMPENSATION

Stock-based compensation expense beginning with the first quarter of 2006 included compensation expense for all stock-based compensation awards granted prior to, but not yet vested as of January 1, 2006, based on the estimated grant date fair value. Stock-based compensation expense for all stock-based compensation awards granted after January 1, 2006 is based on the estimated grant-date fair value.  The Company is recognizing these compensation costs on a straight-line basis over the requisite service period of the award, which ranges from immediate vesting to vesting over a three-year period.

NON-CONTROLLING INTERESTS

Unit Holders in the Operating Partnership

Unit holders in the Operating Partnership (other than the Company) held an 26.66% and 11.61% partnership interest in the Operating Partnership, as limited partners, at March 31, 2010 and December 31, 2009, respectively.  Each of the holders of the interests in the Operating Partnership (other than the Company) has the option (exercisable after the first anniversary of the issuance of the OP Units) to redeem its OP Units and to receive, at the option of the Company, in exchange for each two OP Units, either (i) one share of Common Stock of the Company, or (ii) cash equal to the value of one share of Common Stock of the Company at the date of conversion, but no fractional shares will be issued.

 
9

 

In January 2010, the Company issued 1,600,000 OP Units connection with the Evergreen acquisition.  Evergreen shall have the option to exchange the OP Units into common stock of the Company 90 days after December 31, 2010, at the rate of one share of common stock for each two OP Units, or if the Company so elects, cash in lieu of issuing common stock.   The number of OP Units issued was based on a common stock price of $10 per share (after effect of the one-for-one stock dividend), which is subject to adjustment on December 31, 2010, based on the higher of the then-existing stock price of the Company’s shares or the Company’s net asset value per share (Also see Note 4).

Partial Sale of Consolidated Partnership Interests

On September 1, 2009, a third party purchased from the Company a 49% preferred interest in each of two single purpose limited partnerships for $4,000,000 (“Preferred Capital”).  Proceeds of $3,811,000, net of transaction costs, were received as a result of the sale.   Each of the limited partnerships owned an income-producing property in Houston, Texas.

These limited partnerships are required to distribute, monthly, an annual 12% cumulative, non-compounding return on the unredeemed Preferred Capital and a participation in the operating net cash flow of the limited partnerships.

The Company has a right to repurchase the preferred interests in each of the partnerships within five years for an amount equal to the remaining Preferred Capital plus a 15% annual internal rate of return.

On March 31, 2010, the Company sold 5850 San Felipe, one of the income-producing properties in which a preferred partnership interest was held by the third party.  In April 2010, the Company repurchased the preferred interest from the third party for $1,785,000.

As of March 31, 2010, non-controlling interests related to the partial sale of consolidated partnership interests was $3,484,000, of which $1,785,000 repurchased in April 2010, was classified as temporary equity.

Variable Interest Entity

We have one variable interest entity (“VIE”) where we are the primary beneficiary for accounting purposes.  We own an insignificant interest in the VIE, and therefore, substantially all operations are included in the net income (loss) attributable to non-controlling interests.  See Note 4. “Variable Interest Entity”.

NET INCOME (LOSS) PER SHARE

Net income (loss) per share is calculated based on the weighted average number of common shares outstanding.  The Company incurred net losses from continuing operations for the three months ended March 31, 2010 and March 31, 2009.  Stock options outstanding of 58,750 and 58,750 and OP Units (other than those held by the Company) outstanding of 2,136,760 and 744,982 (convertible into approximately 1,068,380 and 372,492 shares of common stock), at March 31, 2010 and March 31, 2009, respectively, have not been included in the Company’s net loss per share calculations for periods presented since their effect would be anti-dilutive.

INCOME TAXES

In May 2006, the State of Texas enacted a margin tax which became effective in 2008.  This margin tax required each of the Company’s limited partnerships and limited liability companies that operate in Texas to pay a tax of 1.0% on their “margin” as defined in the law, beginning in 2008 based on 2007 results.  The legislation revised the Texas franchise tax to create a new tax on virtually all Texas businesses.  The margin tax has not had a material effect on the Company’s income tax liability.

 
10

 

In June 2006, the FASB issued guidance regarding the uncertainty in income taxes recognized in an enterprise’s financial statements.  The guidance clarifies the criteria that an individual tax position must satisfy for some or all of the benefits of that position to be recognized in a company’s financial statements.  There is a recognition threshold of more-likely–than-not, and a measurement attribute for all tax positions taken or expected to be taken on a tax return, in order for those tax positions to be recognized in the financial statements.
 
As of March 31, 2010, the Company had unrecognized tax benefits of approximately $133,000, all of which would affect our effective tax rate if recognized.  The Company does not expect that the amounts of unrecognized tax benefits will change significantly within the next 12 months.  The Company’s policy is to recognize interest related to any unrecognized tax benefits as interest expense and penalties as operating expenses.  There are no significant penalties or interest accrued at March 31, 2010.  The Company believes that it has appropriate support for the income tax positions taken and to be taken on its tax returns and that its accruals for tax liabilities are adequate for all open years based on an assessment of many factors including past experience and interpretations of tax law applied to the facts of each matter.  The Company’s federal and state income tax returns are open to audit under the statute of limitations for the years ending December 31, 2006 through 2009.

BUSINESS COMBINATIONS
 
The Company applies the provisions of FASB ASC Topic 805 to all transactions or events in which an entity obtains control of one or more businesses, including those effected without the transfer of consideration, for example, by contract or through a lapse of minority veto rights. These provisions require the acquiring entity in a business combination to recognize the full fair value of assets acquired and liabilities assumed in the transaction (whether a full or partial acquisition); establish the acquisition-date fair value as the measurement objective for all assets acquired and liabilities assumed; and require expensing of most transaction and restructuring costs. The Company determines whether acquisitions should be accounted for as a business combination.  This policy applies to all transactions or events in which an entity obtains control of one or more businesses, including those effected without the transfer of consideration, for example, by contract or through a lapse of minority veto rights.

The Company determines and allocates the purchase price of an acquired company to the tangible and intangible assets acquired and liabilities assumed as of the business combination date. The purchase price allocation process requires us to use significant estimates and assumptions, including fair value estimates, as of the business combination date.  We utilize third-party valuation companies to help us determine certain fair value estimates used for assets and liabilities.

Additionally, the purchase price of the applicable property is allocated to the above or below market value of in-place leases and the value of in-place leases and related tenant relationships.  The value allocable to the above or below market component of the acquired in-place leases is determined based upon the present value (using a discount rate which reflects the risks associated with the acquired leases) of the difference between (i) the contractual amounts to be paid pursuant to the lease over its remaining term, and (ii) our estimate of the amounts that would be paid using fair market rates over the remaining term of the lease. The amounts allocated to below market lease values are included in accrued and other liabilities in the accompanying consolidated balance sheets and are amortized to rental income over the remaining non-cancelable lease term plus any below market renewal options of the acquired leases with each property.

 While we use our best estimates and assumptions as a part of the purchase price allocation process to accurately value assets acquired and liabilities assumed at the business combination date, our estimates and assumptions are inherently uncertain and subject to refinement. As a result, during the purchase price allocation period, which is generally one year from the business combination date, we record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill.

 
11

 
 
VARIABLE INTEREST ENTITIES
 
When we obtain an economic interest in an entity, we evaluate the entity to determine if it is deemed a VIE and, if so, whether we are deemed to be the primary beneficiary and are therefore required to consolidate the entity.  Significant judgment is required to determine whether a VIE should be consolidated. We review the contractual arrangements provided for in the partnership agreement or other related contracts to determine whether the entity is considered a VIE under current authoritative accounting guidance, and to establish whether we have any variable interests in the VIE.  We then compare our variable interests, if any, to those of the other venture partners to identify the party that is exposed to the majority of the VIE’s expected losses, expected residual returns, or both.  We use this analysis to determine which VIE’s should be consolidated for financial accounting purposes.   The comparison uses both qualitative and quantitative analytical techniques that may involve the use of a number of assumptions about the amount and timing of future cash flows.
 
Upon de-consolidation of a VIE, we will disclose the following:
 
 
·
the amount of any gain or loss recognized as the result of removal of the VIE’s assets, liabilities, and equity from our balance sheet;
 
·
the portion of any gain or loss related to the re-measurement to fair value of any retained investment in the VIE being derecognized;
 
·
the financial statement line item where the gain or loss relating to de-consolidation of the VIE is de-consolidated;
 
·
the nature of our continued involvement (if any) with the former VIE or the entity acquiring the VIE after de-consolidation, and;
 
·
whether the de-consolidation transaction occurs with a related party or if the transaction will cause the VIE to be a related party after de-consolidation.
 
NOTE 3.  ACQUISITION AND DISPOSITION ACTIVITIES

Acquisition of Property Management and Asset Management Contracts

In January 2010, the Company acquired the property management and asset management contracts held by Evergreen Realty Group, LLC and affiliates ("Evergreen") for a total of approximately 80 separate properties, pending receipt of all required approvals for the acquisition; until such approvals are received, the Company is managing the properties and assets under subcontract from Evergreen.  The Company also acquired from Evergreen (i) Evergreen's interest as the manager of limited liability companies which have invested in 27 of the managed properties (in eight of which it has also acquired an equity interest); (ii) Evergreen's interest as the general partner of limited partnerships which have invested in four of the managed properties (in none of which it acquired an equity interest), and (iii) direct tenant-in-common interests in two properties.  The Evergreen-managed properties consist of 5,051,240 square feet of office and industrial properties, 2,934 multi-family units, 12,098 self storage units consisting of 1,793,881 square feet, 3,206 student housing units consisting of 9,107 beds and nine assisting living facilities consisting of 776 beds.  The purchase price is subject to adjustment after December 31, 2010, based on the revenues generated by the property management and asset management contracts during 2010 and certain costs incurred.  See Note 13. “Restatement” for additional information regarding the Evergreen acquisition.

The Company focuses on acquisition candidates that build upon its national property management portfolio.  The acquisition of the Evergreen property management and property management contracts significantly increased the Company’s third party management presence in the continental United States.  The allocation of the purchase price for these assets is as follows:

 
12

 

   
Remaining
   
Fair
 
Asset Class
 
Useful Life
   
Value
 
         
(in thousands)
 
Tangible Assets:
           
Fractional Real Estate Interests
 
Various
    $ 375  
Furniture, fixtures and equipment
 
Various
      148  
Total tangible assets acquired
          523  
               
Intangible Assests:
             
Property management contracts
    12       13,474  
Goodwill, including assembled workforce
    -       4,003  
Total intangible assets acquired
            17,477  
                 
Total purchase price
          $ 18,000  
 
The goodwill identified as part of the acquisition relates to the value the Company believes it gained from the synergies of having a management presence in approximately 22 states.  The Company believes these synergies will afford it the opportunity to actively pursue its policy of growing its portfolio of owned properties through opportunistic investments in well-located properties where cost effective enhancements combined with effective leasing and management strategies, can improve the long term values and economic returns of those properties.  The Company also believes the goodwill acquired will allow it to expand its third party management and transaction revenues.  The Company expects the entire amount of goodwill to be deductible for tax purposes over the tax amortization period of 15 years.
 
The consideration paid for the acquisition of the Evergreen property management and asset management contracts is as follows:
 
   
Fair
 
Consideration
 
Value
 
   
(in thousands)
 
Promissory Note
  $ 9,500  
Issuance of 1.6 million operating partnership units
    8,000  
Assumption of debt
    500  
Total consideration
  $ 18,000  
 
The Company completed the Evergreen acquisition by assuming $0.5 million of Evergreen payables, issuing 1.6 million OP units with redemption terms that are different from the Company's other OP Units (the "Evergreen OP Units") and issuing a $9.5 million promissory note.  The promissory note is an obligation of American Spectrum Realty Management, LLC, a subsidiary, which matures on December 31, 2019 and bears an annual interest rate of 5.0%.
 
The Evergreen purchase price was based on a multiple of the estimated revenues generated by the property management and asset management contracts during 2010 less certain costs incurred.  This purchase price is subject to a true-up adjustment based on actual results through December 31, 2010.  In addition, Evergreen has the option to exchange the Evergreen OP units for common stock or cash (at the election of the Company) at any time after June 30, 2011 at a rate that would convert the total proceeds to equal $8.0 million using the common stock price or the net asset value per share of the Company, whichever is higher, at December 31, 2010.
 
The following unaudited pro forma statement of operations for the three months ended March 31, 2010 has been prepared to give effect to the acquisition of assets and management contracts with the corresponding consolidation of a VIE, as described in Note 4 - Variable Interest Entity, assuming that these events occurred on January 1, 2010. The pro forma statement of income is presented for illustrative purposes only and is not necessarily indicative of the results of operations that would have been obtained had this transaction actually occurred at the beginning of the period presented, nor do they intend to be a projection of future results of operations. Reliable information to provide pro forma financial disclosure on the Evergreen acquisition for the three months ended March 31, 2009 is currently unavailable and impracticable to prepare.  Therefore, such pro forma financial information has not been included.

 
13

 

The pro forma information is based on estimates and assumptions that have been made solely for purposes of developing such pro forma information, including without limitations, purchase accounting adjustments. The pro forma financial information presented below also includes depreciation and amortization based on the valuation of Evergreen’s tangible and intangible assets resulting from the acquisition plus consolidation of the VIE as if such consolidation had occurred as of January 1, 2010. The pro forma financial information does not include any synergies or operating cost reductions that may be achieved from the combined operations.

Pro forma statement of operations (unaudited)
 
For the three months March 31, 2010
 
(in thousands)
 
Total Revenue
  $ 9,837  
Total Expenses
    (13,091 )
         
Net Income before Non-controlling Interest & Tax
    (3,254 )
         
Discontinued Operations
    2,847  
Deferred Tax Benefit
    1,244  
Non-Controlling Interest
    (517 )
Proforma net income
  $ 320  

The accompanying financial statements include the operations of Evergreen and the consolidated VIE from the acquisition date and consolidation date in accordance with the Company’s business combination and VIE policies.  A summary of the effect on operations follows:

Evergreen component of the consolidated statement of operations
 
For the three months ended March 31, 2010 (unaudited)
 
(in thousands)
 
Total Revenue
  $ 831  
Total Expenses
    (876 )
         
Net Loss before Noncontrolling Interest & Tax
    (45 )
         
Deferred Tax Benefit
    16  
Non-Controlling Interest
    10  
Evergreen component of net loss
  $ (19 )

Amortization expense was $0.2 million for the three months ended March 31, 2010. Amortization expense will be $1.18 million per year for the next five years ending December 31.

See Note 4. “Variable Interest Entity” for additional information on the consolidated VIE.

Property Dispositions

5850 San Felipe, a 101,880 square foot office property located in Houston, Texas was sold on March 31, 2010.  The sale generated proceeds of approximately $5,200,000.  The proceeds will be used to repurchase the preferred interest in the partnership that owned 5850 San Felipe, reduce debt, payables and for other investments.  The transaction generated a gain on sale before income tax expense of approximately $4,300,000.

 
14

 

NOTE 4.  VARIABLE INTEREST ENTITY

We have identified one variable interest entity where we are the primary beneficiary for accounting purposes since (a) we have the power to direct the activities that most significantly impact the entity’s economic performance such as; sign and enter into leases; set, distribute and implement the capital budgets, or authority to refinance or sell the property within contractually defined limits, and (b) the ability to receive fees that are significant to the property and a track record of funding any deficit cash flows.  As a result, this entity was consolidated in the condensed consolidated financial statements, after eliminating intercompany transactions, and presenting the interests that are not owned by us as non-controlling interests in the condensed consolidated balance sheets.

The entity being consolidated owns a 125,006 square foot commercial property located in Ohio.  The entity is generally self-financed through cash flows from property operations.  We own an insignificant interest in the VIE, and therefore, substantially all operations are included in the net income (loss) attributable to non-controlling interests.

The carrying amounts associated with this entity, after eliminating the effect of intercompany transactions, were as follows (in thousands):
 
   
March 31,
 
Variable interest entity amounts
 
2010
 
   
(unaudited)
 
Assets
     
Restricted Cash
  $ 925  
Fixed Assets, net of depreciation
    21,777  
Other Assets
    940  
Total Assets
  $ 23,642  
         
Liabilities
       
Accounts payable
    75  
Notes payable
    15,234  
Other liabilities
    848  
Total liabilities
  $ 16,157  
         
Variable interest entity net carrying amount
  $ 7,485  
 
At March 31, 2010, the liabilities in the above table are solely the obligations of the VIE and are not guaranteed by the Company. The Company does not have the ability to leverage the assets of the above identified VIE for the purpose of providing cash to the Company. The debt is solely secured by the property of the VIE.

During the three months ended March 31, 2010, we did not provide to or receive loans from to the VIE that has been consolidated.  We do not believe we have significant exposure to losses related to the VIE.

See Note 3. “Acquisition and Disposition Activities” for additional information on the business combination.

 
15

 

NOTE 5.  DISCONTINUED OPERATIONS

Real estate assets held for sale.

At December 31, 2009, 5850 San Felipe, a 101,882 square foot office property located in Houston, Texas, was classified as “Real estate held for sale.”  The property was sold on March 31, 2010.  No real estate assets were classified as held for sale by the Company at March 31, 2010.

The carrying amount of 5850 San Felipe at December 31, 2009 is summarized below (dollars in thousands):

Condensed Consolidated Balance Sheet
 
December 31,
2009
 
Real estate
  $ 5,847  
Other
    517  
Real estate assets held for sale
  $ 6,364  
         
Notes payable, net
  $ 5,090  
Accounts payable
    515  
Accrued and other liabilities
    486  
Liabilities related to real estate held for sale
  $ 6,091  

Net income from discontinued operations.

Income from discontinued operations of $2,847,000 for the three months ended March 31, 2010 includes the gain on sale of 5850 San Felipe and the property’s operating results through its disposition date of March 31, 2010.   Net income from discontinued operations of $29,000 for the three months ended March 31, 2009 represents the property’s operating results for the quarter.

The condensed statements of operations of discontinued operations are summarized below (dollars in thousands):

Condensed Statements of Operations
 
Three Months Ended March 31,
 
   
2010
   
2009
 
Rental revenue
  $ 482     $ 451  
Total expenses (1)
    (309 )     (406 )
Income from discontinued operations before gain on sale and income tax expense
    173       45  
Gain on sale of discontinued operations
    4,315       -  
Income tax expense
    (1,641 )     (16 )
Income from discontinued operations
  $ 2,847     $ 29  

(1) Includes interest expense of $75 and $76 for the three months ended March 31, 2010 and 2009, respectively.  Mortgage debt related to the property included in discontinued operations was individually secured.  As such, interest expense was based on the property’s respective debt.

 
16

 

NOTE 6.  NOTES PAYABLE, NET OF PREMIUM

The Company had the following notes payable outstanding as of March 31, 2010 and December 31, 2009 (dollars in thousands):

       
March 31, 2010
   
December 31, 2009
 
Property (unless otherwise noted)
 
Maturity
Date
 
Principal
Balance
   
Interest Rate
   
Principal
Balance
   
Interest
Rate
 
Fixed Rate
                           
Corporate – Secured (1)
 
2/7/2010
    1,950       7.50 %     1,950       7.50 %
Corporate – Unsecured
 
5/31/2010
    500       11.00 %     500       11.00 %
Pacific Spectrum
 
6/10/2010
    5,234       8.02 %     5,248       8.02 %
1501 Mockingbird/6430 Richmond
 
9/21/2010
    890       8.75 %     890       8.75 %
Northwest Spectrum
 
12/3/2010
    750       8.75 %     750       8.75 %
Corporate-Secured
 
12/4/2010
    992       4.50 %     992       4.50 %
Fountain View Place (2)
 
4/29/2011
    1,377       10.00 %     1,423       10.00 %
Bristol Bay
 
8/1/2011
    6,869       7.58 %     6,899       7.58 %
Technology
 
8/1/2011
    7,114       7.44 %     7,131       7.44 %
Creekside
 
12/1/2011
    5,788       7.17 %     5,814       7.17 %
16350 Park Ten Place
 
5/11/2012
    4,442       7.45 %     4,466       7.45 %
16360 Park Ten Place
 
5/11/2012
    3,481       7.45 %     3,499       7.45 %
2855 Mangum
 
5/11/2012
    2,565       7.45 %     2,575       7.45 %
2855 Mangum
 
5/11/2012
    1,408       6.00 %     1,422       6.00 %
6430 Richmond Atrium
 
5/11/2012
    2,153       7.45 %     2,161       7.45 %
Southwest Pointe
 
6/1/2012
    2,699       7.33 %     2,710       7.33 %
16350 Park Ten Place
 
8/11/2012
    490       7.45 %     492       7.45 %
16360 Park Ten Place
 
8/11/2012
    384       7.45 %     386       7.45 %
Corporate-Secured (3)
 
3/5/2013
    987       8.75 %     -       -  
11500 Northwest Freeway
 
6/1/2014
    4,061       5.93 %     4,079       5.93 %
11500 Northwest Freeway
 
6/1/2014
    293       5.93 %     295       5.93 %
Morenci
 
7/1/2014
    1,676       7.25 %     1,689       7.25 %
Northwest Corporate Center
 
8/1/2014
    5,357       6.26 %     5,370       6.26 %
14741 Yorktown
 
9/1/2014
    8,600       5.32 %     8,600       5.32 %
8100 Washington
 
2/22/2015
    2,190       5.59 %     2,196       5.59 %
8300 Bissonnet
 
5/1/2015
    4,516       5.51 %     4,527       5.51 %
1501 Mockingbird
 
7/1/2015
    3,232       5.28 %     3,239       5.28 %
5450 Northwest Central
 
9/1/2015
    2,619       5.38 %     2,631       5.38 %
800/888 Sam Houston Parkway
 
12/29/2015
    4,610       6.25 %     4,638       6.25 %
2401 Fountain View
 
3/1/2016
    12,090       5.82 %     12,139       5.82 %
12000 Westheimer/2470 Gray Falls
 
1/1/2017
    7,343       5.70 %     7,350       5.70 %
6420 Richmond Atrium
 
6/5/2017
    6,352       5.87 %     6,364       5.87 %
7700 Irvine Center
 
8/1/2017
    45,000       5.99 %     45,000       5.99 %
Fountain View Place
 
4/29/2018
    12,479       6.50 %     12,521       6.50 %
Corporate-Secured (4)
 
12/31/2019
    9,500       5.00 %     -       -  
   
Subtotal
  $ 179,991             $ 169,946          
Variable Rate
                                   
Beltway Industrial (5)
 
5/9/2010
    17,170       7.00 %     17,170       7.00 %
Corporate – Unsecured
 
5/31/2010
    500       6.00 %     500       6.00 %
Northwest Spectrum
 
4/19/2012
    2,960       2.90 %     3,013       2.90 %
Windrose Plaza
 
4/19/2012
    2,742       2.90 %     2,791       2.90 %
Corporate – Unsecured
 
12/12/2013
    500       6.00 %     500       6.00 %
   
Subtotal
  $ 23,872             $ 23,974          
ASR Notes Payable
 
Total
  $ 203,863             $ 193,920          
VIE Note Payable – See Note 4
      $ 15,234             $ -          
Balance Sheet Notes Payable
 
Total
  $ 219,097             $ 193,920          

(1)
The Company is currently negotiating a maturity extension on the note with the lender.

(2)
In April 2010, the Company made a principal payment of $240,000 on the note and the lender extended the maturity date of the note to April 29, 2011.

(3)
Represents bank loan in the amount of $1,000,000 obtained in March 2010.

(4)
Represents promissory note issued by the Company in January 2010 in connection with the Evergreen acquisition.

(5)
The loan contains two one-year extension options.  The extension options are contingent upon satisfaction of certain terms and conditions required by the lender.

The Company is not in compliance with a debt covenant on a mortgage loan secured by one of its office properties located in Houston, Texas.  The debt covenant requires the Company to maintain a minimum tangible book net worth as defined in the debt agreement.  In the event the lender elects to enforce the non-compliance matter, the Company will attempt to negotiate a revision to the loan covenant.  If a refinance of the loan becomes necessary, the Company believes it could obtain a new mortgage loan for an amount in excess of the current debt balance and prepayment costs associated with the current loan.

 
17

 

NOTE 7.  NONCONTROLLING INTERESTS

Unit Holders in the Operating Partnership

In January 2010, the Company issued 1,600,000 OP Units in connection with the Evergreen acquisition.  Evergreen shall have the option to exchange the OP Units into common stock of the Company 90 days after December 31, 2010, at the rate of one share of common stock for each two OP Units, or if the Company so elects, cash in lieu of issuing common stock.   The number of OP Units issued was based on a common stock price of $10 per share (after effect of the one-for-one stock dividend), and is subject to adjustment on of December 31, 2010, based on the higher of the then-existing stock price of the Company’s shares or the Company’s net asset value per share.

In March 2010, 160,266 OP Units were exchanged for 80,132 shares of Common Stock by the spouse of William J. Carden and 45,529 OP Units were exchanged for 22,764 shares of Common Stock by an entity controlled by Mr. Carden.  Mr. Carden is the Chief Executive Officer, Chairman of the Board, and a principal stockholder in the Company.

During the three months ended March 31, 2010, 1,942 OP Units were redeemed for cash of approximately $10,000.

During 2009, Mr. Carden exchanged 78,406 OP Units for 39,202 shares of Common Stock.

During 2009, 485 OP Units were redeemed for cash of approximately $2,000.

OP Units (other than those held by the Company) of 2,136,760 (convertible into approximately 1,068,380 shares of common stock) were outstanding as of March 31, 2010.  As of March 31, 2010, non-controlling interest in the Operating Partnership was $10,277,000.

Partial Sale of Consolidated Partnership Interests

On September 1, 2009, a third party purchased from the Company a 49% preferred interest in each of two single purpose limited partnerships for $4,000,000 (“Preferred Capital”).  Proceeds of $3,811,000, net of transaction costs, were received as a result of the sale.   Each of the limited partnerships owned an income-producing property in Houston, Texas.

These limited partnerships are required to distribute, monthly, an annual 12% cumulative, non-compounding return on the unredeemed Preferred Capital and a participation in the operating net cash flow of the limited partnerships.

The Company has a right to repurchase the preferred interests in each of the partnerships within five years for an amount equal to the remaining Preferred Capital plus a 15% annual internal rate of return.

On March 31, 2010, the Company sold 5850 San Felipe, one of the income-producing properties in which a preferred partnership interest was held by the third party.  In April 2010, the Company repurchased the preferred interest from the third party for $1,785,000.

As of March 31, 2010, non-controlling interests related to the partial sale of consolidated partnership interests was $3,484,000, of which $1,785,000 was repurchased in April 2010, was classified as temporary equity.

 
18

 

The following represents the effects of changes in the Company’s ownership interest in the OP and in the two single purpose Limited Partnerships on the Company’s equity for the three months ended March 31, 2010 and 2009 (dollars in thousands):

   
Three Months
Ended March 31,
2010
   
Three Months
Ended March 31,
2009
 
Net income (loss) attributable to the Company
  $ 509     $ (1,801 )
Transfers from noncontrolling interests
               
Increase in the Company’s paid-in capital on exchange of OP Units for shares of Common Stock
  $ 211     $ 314  
Increase in the Company’s paid-in capital on reclassification of preferred interest from temporary equity equity sale of consolidated partnership interests
  $ 370       -  
Net transfers from noncontrolling interests
  $ 581     $ 314  
Change from net income (loss) attributable to the Company on exchange of OP Units for shares of Common Stock and reclassification of preferred interest from temporary equity
  $ 1,090     $ (1,487 )

NOTE 8.  STOCK-BASED COMPENSATION

The Company has in effect its Omnibus Stock Incentive Plan (the “Plan”), which is administered by the Board of Directors, and provides for the granting of incentive and non-qualified stock options, stock appreciation rights, restricted stock, performance units and performance shares.   The Board has reserved a total of 360,000 shares under the Plan.  As of March 31, 2010, 211,128 ASR shares were available for issuance to executive officers, directors or other key employees of the Company.

Stock-based compensation expense for all stock-based compensation awards granted after January 1, 2006 is based on the grant-date fair value estimated on the grant date using the Black-Scholes option-pricing model.  The Company recognizes these compensation costs net of a forfeiture rate and recognizes the compensation costs for only those shares expected to vest on a straight-line basis over the requisite service period of the award.

Total stock-based compensation expense recognized for the three months ended March 31, 2010 amounted to $26,000, or $0.01 per basic and diluted earnings per share.  Total stock-based compensation expense recognized for the three months ended March 31, 2009 amounted to $20,000, or $0.01 per basic and diluted earnings per share.  Compensation expense is included in general and administrative expense in the Company’s consolidated condensed statement of operations for all periods presented.

Stock Options

No stock options have been granted since 2006.  All of the Company’s stock options are fully vested.  As of March 31, 2010, there was no unrecognized compensation cost related to stock options.  The Company has a policy of issuing new shares upon the exercise of stock options.  During the three months ended March 31, 2010, no options were exercised.

The following table summarizes activity and outstanding stock options under the plan:

   
Shares
Under Option
   
Weighted Average
Exercise Price
   
Aggregate
Intrinsic Value
 
Outstanding on January 1, 2010
    58,750     $ 11.97        
Granted
    -       -        
Forfeited
    -       -        
Exercised
    -       -        
Outstanding on March 31, 2010
    58,750     $ 11.97     $ 95,838  
                         
Exercisable as of  March 31, 2010
    58,750     $ 11.97     $ 95,838  
 
 
19

 

The following table summarizes certain information for stock options, all of which are exercisable and outstanding on March 31, 2010:

Range of
Exercise
Price
   
Number
Exercisable
 
Weighted Average
Remaining
Contractual
Life
 
Weighted
Average
Exercise
Price
 
$4.05 - $6.10       25,000  
4.0 years
  $ 5.33  
$9.13 - $13.58       22,500  
4.4 years
  $ 10.33  
$30.00 - $30.00       11,250  
1.5 years
  $ 30.00  

Restricted Stock

The Company issued a total of 11,500 shares of Common Stock to its officers, directors and certain key employees under the Plan during the year ended December 31, 2009.  No Common Stock was issued under the Plan during the three months ended March 31, 2010.  The restrictions on the shares issued lapse in three equal annual installments commencing on the first anniversary date of the issuance.  Compensation expense is recognized on a straight-line basis over the vesting period.

Compensation expense of $26,000 and $17,000, respectively, was recognized for restricted shares during the three months ended March 31, 2010 and March 31, 2009, respectively.  Recipients of restricted stock have the right to vote all shares, to receive and retain all cash dividends payable to holders of shares of record on or after the date of issuance and to exercise all other rights, powers and privileges of a holder of Company shares, with the exception that the recipient may not transfer the shares during the restriction period.

A summary of the status of the Company’s restricted stock awards as of January 1, 2010 and changes during the three months ended March 31, 2010 is presented below:

Restricted Stock Awards
 
Number of
Shares
   
Weighted Average Grant
Date Fair Value
 
Nonvested at January 1, 2010
    20,012     $ 10.72  
Granted
    -       -  
Vested
    -       -  
Forfeited
    -       -  
Nonvested at March 31, 2010
    20,012     $ 10.72  

As of March 31, 2010, there was $122,000 of unrecognized compensation cost related to unvested restricted stock awards, which are expected to be recognized over a remaining weighted-average restriction period of approximately 1.8 years.

NOTE 9.  RELATED PARTY TRANSACTIONS

In March 2010, 160,266 OP Units were exchanged for 80,132 shares of Common Stock by the spouse of William J. Carden and 45,529 OP Units were exchanged for 22,764 shares of Common Stock by an entity controlled by Mr. Carden.  Mr. Carden is the Chief Executive Officer, Chairman of the Board, and a principal stockholder in the Company.  In February 2009, Mr. Carden exchanged 78,406 OP Units for 39,202 shares of Common Stock.

On December 31, 2008, the Company issued a total of 55,172 shares of Series A Preferred Stock (“Preferred Stock”) to the following individuals: Mr. Carden, John N. Galardi, director and principal stockholder, and Timothy R. Brown, director.  Each share of Preferred Stock was sold for $29.00 and is entitled to annual dividends, payable quarterly, at an annual rate of 15%, and to a preference on liquidation equal to the following: (a) if on or prior to December 31, 2011, the sum of $29.00 and any accrued and unpaid dividends or (b) if after December 31, 2011, the greater of (x) the sum of $29.00 and any accrued and unpaid dividends or (y) the amount which would be paid on account of each share of common stock upon liquidation if each share of Preferred Stock had hypothetically been converted into one share of common stock.  The Preferred Stock is not required to be redeemed by the Company and the holders will have no right to require redemption. The Preferred Stock is redeemable at the option of the Company at any time after December 31, 2011. The shares were issued in a private transaction exempt from registration pursuant to Section 4(2) under the Securities Act of 1933, as amended.  At March 31, 2010, the Company had accrued and unpaid dividends on the Preferred Stock of $105,000.

 
20

 

The Company pays a guarantee fee to Mr. Carden, Mr. Galardi and CGS Real Estate Company, Inc., a company owned indirectly by Messrs. Carden and Galardi (“the Guarantors”), in consideration for their guarantees of certain obligations of the Company.  The Guarantors are paid an annual guarantee fee equal to between .25% and .75% (depending on the nature of the guarantee) of the outstanding balance as of December 31 of the guaranteed obligations (“Guarantee Fee”).  The Guarantee Fee is paid for a maximum of three years on any particular obligation.  The Guarantee fee paid for the 2009 year was $67,983.  The Company accrued $22,076 for the three months ended March 31, 2010 related to the Guarantee Fee for the 2010 year.

During 2009, the Company incurred professional fees of $184,800 to Thompson & Knight LLP, the law firm in which Timothy R. Brown, a director of the Company, is a partner.

During 2007, the Company entered into a lease agreement with Galardi Group for 15,297 square feet of office space at the Company’s 7700 Irvine Center property.  Mr. Galardi is a principal stockholder, director and officer of Galardi Group.  The lease commenced March 1, 2008 and has a five-year term.  The annual base rent due to the Company pursuant to the lease is $504,081 over the term of the lease.

NOTE 10.  COMMITMENTS AND CONTINGENCIES

In February 2010, the Company filed a third party action against its prior insurance carrier, ACE American Insurance Company, in Harris County, Texas, seeking payment under its insurance policy for the damage to 20 buildings in Houston, caused by Hurricane Ike.  In March 2010, the insurance carrier filed a lawsuit against the Company in Pennsylvania seeking a declaratory judgment that it owed nothing under the policy.  The total claims by the Company for actual damages, business interruption, statutory bad faith damages, interest and attorneys fees exceed $50,000,000.  The Company can make no prediction as to the result of such litigation.

Certain claims and lawsuits have arisen against the Company in its normal course of business. The Company believes that such claims and lawsuits will not have a material adverse effect on the Company's financial position, cash flow or results of operations.

NOTE 11.  PREFERRED STOCK

The Company is authorized to issue up to 25,000,000 shares of one or more classes or series of preferred stock with a par value of $.01 per share.

On December 30, 2008, the Company filed Articles Supplementary to its Articles of Incorporation, which authorized the issuance of 68,965 of Series A Preferred Stock (“Preferred Stock”).

On December 31, 2008, Company issued 55,172 shares of the Preferred Stock to Messrs. Carden, Galardi, and Brown (Also see Note 9. “Related Party Transactions”).  Each share of Preferred Stock was sold for $29.00 and is entitled to annual dividends, payable quarterly, at an annual rate of 15%, and to a preference on liquidation equal to the following: (a) if on or prior to December 31, 2011, the sum of $29.00 and any accrued and unpaid dividends or (b) if after December 31, 2011, the greater of (x) the sum of $29.00 and any accrued and unpaid dividends or (y) the amount which would be paid on account of each share of common stock upon liquidation if each share of Preferred Stock had hypothetically been converted into one share of common stock.  The Preferred Stock is not required to be redeemed by the Company and the holders will have no right to require redemption. The Preferred Stock is redeemable at the option of the Company at any time after December 31, 2011. The shares were issued in a private transaction exempt from registration pursuant to Section 4(2) under the Securities Act of 1933, as amended.  At of March 31, 2010, the Company had accrued and unpaid dividends on the Preferred Stock of $105,000.

 
21

 

NOTE 12.  SUBSEQUENT EVENT

In April 2010, the Company’s Board of Directors declared a stock dividend of one share of Common Stock for each share currently outstanding to shareholders of record at the close of business on April 30, 2010.  On May 7, 2010, each shareholder received one additional share of common stock for every outstanding share held.  Share and per share data and the OP Unit exchange ratio the consolidated financial statements and notes for all periods presented have been adjusted to reflect the stock dividend.

NOTE 13. RESTATEMENT (UNAUDITED)

In connection with reviewing the January 2010 Evergreen transaction, the Company has determined that it should correct an error and account for the transaction as the acquisition of a business and a VIE in which the Company is the primarily beneficiary should have been consolidated as of, for the three months ended March 31, 2010.  See Note 3. “Acquisition and Disposition Activities” for information on the Evergreen transaction and Note 4. “Variable Interest Entity” for information on the VIE.

The following tables summarize the impact of the restatement discussed above on the previously issued Consolidated Condensed Financial Statements as of, and for the period ended March 31, 2010 (dollars in thousands except per share data):

   
As Previously
Reported
   
Adjustment
   
Restated
 
Statement of Operations for the Three Months Ended Mar 31, 2010
                 
                   
Rental revenue
  $ 8,183     $ -     $ 8,183  
Third party management and transaction revenue
    964       -       964  
Interest and other income
    64       -       64  
Total revenues
    9,211       -       9,211  
                         
Property operating expense
    3,625       -       3,625  
Corporate general and administrative
    1,622       -       1,622  
Depreciation and amortization
    3,570       191       3,761  
Interest expense
    3,400       -       3,400  
Total expenses
    12,217       191       12,408  
                         
Loss from continuing operations before deferred income tax benefit
    (3,006 )     (191 )     (3,197 )
                         
Deferred income tax benefit
    1,134       70       1,204  
                         
Loss from continuing operations
    (1,872 )     (121 )     (1,993 )
                         
Income from discontinued operations
    2,847       -       2,847  
                         
Net income (loss), including non-controlling interests
    975       (121 )     854  
                         
Net income attributable to non-controlling interests
    (466 )     32       (434 )
                         
Net income attributable to American Spectrum Realty, Inc.
    509       (89 )     420  
                         
Preferred stock dividend
    (60 )     -       (60 )
                         
Net income attributable to American Spectrum Realty, Inc. common stockholders
    449       (89 )     360  
                         
Basic and diluted per share data:
                       
Loss from continuing operations attributable to American Spectrum Realty, Inc. common stockholders
    (0.53 )     (0.03 )     (0.56 )
Income from discontinued operations attributable to American Spectrum Realty, Inc. common stockholders
    .71       -       .71  
Net income attributable to American Spectrum Realty, Inc. common stockholders
  $ 0.18     $ (0.03 )   $ 0.15  
 
 
22

 

Balance Sheet as of March 31, 2010
                 
                   
Real estate held for investment
  $ 252,375     $ 21,925     $ 274,300  
Accumulated depreciation
    (75,673 )     (4 )     (75,677 )
Cash and cash equivalents
    5,058       -       5,058  
Restricted cash
    992       925       1,917  
Tenant and other receivables, net of allowance for doubtful accounts
    1,896       -       1,896  
Deferred rents receivable
    1,992       -       1,992  
Deferred tax asset
    8,348       70       8,418  
Investment in management company
    4,000       -       4,000  
Investments in unconsolidated real estate assets from related parties
    -       375       375  
Purchased intangibles subject to amortization
    18,000       (4,713 )     13,287  
Goodwill
    -       4,003       4,003  
Prepaid and other assets, net
    10,956       940       11,896  
Total Assets
  $ 227,944     $ 23,521     $ 251,465  
                         
Notes payable
  $ 203,863     $ 15,234     $ 219,097  
Accounts payable
    6,377       75       6,452  
Liabilities related to insurance claims
    1,443       -       1,443  
Accrued and other liabilities
    8,431       848       9,279  
Total Liabilities
  $ 220,114     $ 16,157     $ 236,271  
                         
Non-controlling interest classified as temporary equity
  $ 1,785       -     $ 1,785  
                         
Equity:
                       
Preferred stock
  $ 1     $ -     $ 1  
Common stock
    34       -       34  
Additional paid-in capital
    49,092       -       49,092  
Accumulated deficit
    (51,963 )     (89 )     (52,052 )
Treasury stock
    (3,095 )     -       (3,095 )
Total American Spectrum Realty, Inc. stockholders’ (deficit) equity
    (5,931 )     (89 )     (6,020 )
Non-controlling interests
    11,976       7,453       19,429  
Total Equity
    6,045       7,364       13,409  
Total Liabilities and Equity
  $ 227,944     $ 23,521     $ 251,465  

Statement of Cash Flows for the Three Months Ended March 31, 2010
                 
                   
Net cash provided by operating activities
  $ 540       -     $ 540  
Net cash provided by investing activities
    8,891       -       8,891  
Net cash used in financing activities
    (4,835 )     -       (4,835 )
Increase in cash and cash equivalents
    4,596       -       4,596  
Cash and cash equivalents, beginning of period
    462       -       462  
Cash and cash equivalents, end of period
    5,058       -       5,058  

ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

American Spectrum Realty, Inc. (“ASR” or, collectively, as a consolidated entity with its subsidiaries, the “Company”) is a Maryland corporation established on August 8, 2000.  The Company is a full-service real estate corporation, which owns, manages and operates income-producing properties.  Substantially all of the Company’s assets are held through an operating partnership (the “Operating Partnership”) in which the Company, as of March 31, 2010, held an interest of 73.34% (consisting of the sole general partner interest and a limited partnership interest).  In January 2010, in connection with the Evergreen acquisition discussed below, the Operating Partnership issued 1,600,000 operating partnership units, which reduced the Company’s interest in the Operating Partnership from 88.39% at December 31, 2009 to 70.75% at January 31, 2010.  The number of operating partnership units issued in connection with the Evergreen acquisition is subject to adjustment in the first quarter of 2011 (Also see Note 3 of the Company’s Accompanying Consolidated Financial Statements).

 
23

 

In the accompanying financial statements, the results of operations for 5850 San Felipe, a 101,880 square foot office property located in Houston, Texas are shown in the section “Discontinued operations”. 5850 San Felipe was classified as “Real estate held for sale” at December 31, 2009.  The revenues and expenses reported for the periods presented exclude results from properties sold or classified as held for sale.  The following discussion and analysis of the financial condition and results of operations of the Company should be read in conjunction with the consolidated financial statements of the Company, including the notes thereto, included in Note 5.

The Company’s properties were 84% occupied at March 31, 2010 and 2009. The Company continues to aggressively pursue prospective tenants to increase its occupancy, which if successful, should have the effect of improving operational results.

American Spectrum Management Group, Inc., (“ASMG”) a wholly-owned subsidiary of the Operating Partnership, provides management and leasing services for the Company’s 29 properties.  ASMG also manages and leases 14 properties in Texas for third parties representing 687,628 square feet of office, retail and industrial space.

American Spectrum Realty Management, LLC, (“ASRM”) a wholly-owned subsidiary of the Operating Partnership, acquired the property management and asset management contracts held by Evergreen Realty Group, LLC and its affiliates (“Evergreen”) in January 2010, which represent 80 separate assets.  The former Evergreen-managed properties, which consist of 5,051,240 square feet of office and industrial properties, 2,934 multi-family units, 12,098 self storage units consisting of 1,793,881 square feet, 3,206 student housing units consisting of 9,107 beds and nine assisting living facilities consisting of 776 beds, are all now under the management of ASRM.  This portfolio comprises properties located in 22 states – Alabama, Arizona, California, Florida, Georgia, Iowa, Idaho, Indiana, Kansas, Minnesota, Missouri, Nevada, New Mexico, North Carolina, Ohio, Oklahoma, Pennsylvania, South Carolina, Tennessee, Texas, Virginia and Washington.  The acquisition gives the Company the ability to continue its expansion of its third-party management and leasing capabilities throughout the United States.   This acquisition has resulted in a significant change in the Company’s operations, including an increase in employees from 46 at December 31, 2009 to 283 at March 31, 2010.

CRITICAL ACCOUNTING POLICIES

The major accounting policies followed by the Company are listed in Note 2 – Summary of Significant Accounting Policies – of the Notes to the Consolidated Condensed Financial Statements.  The consolidated condensed financial statements of the Company are prepared in accordance with accounting principles generally accepted in the United States of America, which requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the results of operations during the reporting period. Actual results could differ materially from those estimates.

The Company believes the following critical accounting policies affect its more significant judgments and estimates used in the preparation of its consolidated condensed financial statements:
 
Investment in Real Estate Assets

Rental properties are stated at cost, net of accumulated depreciation, unless circumstances indicate that cost, net of accumulated depreciation, cannot be recovered, in which case the carrying value of the property is reduced to estimated fair value. Estimated fair value (i) is based upon the Company's plans for the continued operation of each property and (ii) is computed using estimated sales price, as determined by prevailing market values for comparable properties and/or the use of capitalization rates multiplied by annualized net operating income based upon the age, construction and use of the building.  The fulfillment of the Company's plans related to each of its properties is dependent upon, among other things, the presence of economic conditions which will enable the Company to continue to hold and operate the properties prior to their eventual sale.  Due to uncertainties inherent in the valuation process and in the economy, the actual results of operating and disposing of the Company's properties could be materially different than current expectations.

 
24

 

Depreciation is provided using the straight-line method over the useful lives of the respective assets. The useful lives are as follows:

Building and Improvements
 
5 to 40 years
Tenant Improvements
 
Term of the related lease
Furniture and Equipment
 
3 to 5 years
 
Allocation of Purchase Price of Acquired Assets

Upon acquisitions of real estate, the Company assesses the fair value of acquired tangible and intangible assets (including land, buildings, tenant improvements, above and below market leases, origination costs, acquired in-place leases, other identified intangible assets and assumed liabilities), and allocates the purchase price to the acquired assets and assumed liabilities.  The Company also considers an allocation of purchase price of other acquired intangibles, including acquired in-place leases.

The Company evaluates acquired “above and below” market leases at their fair value (using a discount rate which reflects the risks associated with the leases acquired) equal to the difference between (i) the contractual amounts to be paid pursuant to each in-place lease and (ii) management’s estimate of fair market lease rates for each corresponding in-place lease, measured over a period equal to the remaining term of the lease for above-market leases and the initial term plus the term of any below-market fixed rate renewal options for below-market leases.

Sales of Real Estate Assets

Gains on property sales are recognized in full when real estate is sold, provided (i) the gain is determinable, that is, the collectibility of the sales price is reasonably assured or the amount that will not be collectible can be estimated, and (ii) the earnings process is virtually complete, that is, the Company is not obligated to perform significant activities after the sale to earn the gain.  Losses on property sales are recognized immediately.
 
Business Combinations
 
The Company applies the provisions of FASB ASC Topic 805 to all transactions or events in which an entity obtains control of one or more businesses, including those effected without the transfer of consideration, for example, by contract or through a lapse of minority veto rights. These provisions require the acquiring entity in a business combination to recognize the full fair value of assets acquired and liabilities assumed in the transaction (whether a full or partial acquisition); establish the acquisition-date fair value as the measurement objective for all assets acquired and liabilities assumed; and require expensing of most transaction and restructuring costs. The Company determines whether acquisitions should be accounted for as a business combination.  This policy applies to all transactions or events in which an entity obtains control of one or more businesses, including those effected without the transfer of consideration, for example, by contract or through a lapse of minority veto rights.

The Company determines and allocates the purchase price of an acquired company to the tangible and intangible assets acquired and liabilities assumed as of the business combination date. The purchase price allocation process requires us to use significant estimates and assumptions, including fair value estimates, as of the business combination date.  The Company utilizes third-party valuation companies to help determine certain fair value estimates used for assets and liabilities.

Additionally, the purchase price of the applicable property is allocated to the above or below market value of in-place leases and the value of in-place leases and related tenant relationships.  The value allocable to the above or below market component of the acquired in-place leases is determined based upon the present value (using a discount rate which reflects the risks associated with the acquired leases) of the difference between (i) the contractual amounts to be paid pursuant to the lease over its remaining term, and (ii) our estimate of the amounts that would be paid using fair market rates over the remaining term of the lease. The amounts allocated to below market lease values are included in accrued and other liabilities in the accompanying consolidated balance sheets and are amortized to rental income over the remaining non-cancelable lease term plus any below market renewal options of the acquired leases with each property.

 
25

 

While we use our best estimates and assumptions as a part of the purchase price allocation process to accurately value assets acquired and liabilities assumed at the business combination date, our estimates and assumptions are inherently uncertain and subject to refinement. As a result, during the purchase price allocation period, which is generally one year from the business combination date, we record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill.
 
Variable Interest Entity Accounting
 
The Company has relationships with many different types of entities; some of those entities are Variable Interest Entities (VIEs).  We consolidate any VIE for which we are the primary beneficiary.  We analyze our variable interests, including equity investments, guarantees, management agreements and advances, to determine if an entity in which we have a variable interest is a VIE. Our analysis includes both quantitative and qualitative reviews. We base our quantitative analysis on the estimated future cash flows of the entity, and our qualitative analysis on the design of the entity, its organizational structure including decision-making ability and relevant financial agreements. All of these factors are highly subjective and require significant judgment on the part of management.
 
Upon de-consolidation of a VIE, we will disclose the following:
 
 
·
the amount of any gain or loss recognized as the result of removal of the VIE’s assets, liabilities, and equity from our balance sheet;
 
·
the portion of any gain or loss related to the re-measurement to fair value of any retained investment in the VIE being derecognized;
 
·
the financial statement line item where the gain or loss relating to de-consolidation of the VIE is de-consolidated;
 
·
the nature of our continued involvement (if any) with the former VIE or the entity acquiring the VIE after de-consolidation, and;
 
·
whether the de-consolidation transaction occurs with a related party or if the transaction will cause the VIE to be a related party after de-consolidation.
 
RESULTS OF OPERATIONS
 
Discussion of the three months ended March 31, 2010 and 2009.

The following table shows a comparison of rental revenues and certain expenses for the quarter ended:

   
March 31,
   
March 31,
   
Variance
 
   
2010
(restated)
   
2009
    $       %  
Rental revenue
  $ 8,183,000     $ 8,440,000     $ (257,000 )     (3.1 )%
Third party management and leasing revenue
    964,000       17,000       947,000       5,570.6 %
Operating expenses:
                               
Property operating expenses
    3,625,000       3,893,000       (268,000 )     (6.9 )%
General and administrative
    1,622,000       870,000       752,000       86.4 %
Depreciation and amortization
    3,761,000       3,597,000       164,000       4.6 %
Interest expense
    3,400,000       3,295,000       105,000       3.2 %

Rental revenue. Rental revenue decreased $257,000, or 3.1%, for the three months ended March 31, 2010 in comparison to the three months ended March 31, 2009.  The decrease was in large part due to an increase in rent concessions.  The decrease was also due to a decrease in common area maintenance fee revenue recognized during the first quarter of 2010 in comparison to the first quarter of 2009.  The weighted average occupancy of the Company’s properties was 84% at March 31, 2010 and 2009.

 
26

 

Third party management and leasing revenue. Third party management and leasing revenue increased by $947,000 for the three months ended March 31, 2010, compared to the three months ended March 31, 2009.  The increase was primarily due to revenues generated as a result of the January 2010 acquisition of property management and asset management contracts from Evergreen.  Third party management revenues attributable to the Evergreen acquisition amounted to $910,000 for the first quarter of 2010.   The increase was also due to an increase in third party management and leasing revenues attributable to the Company’s other third party management contracts.

Property operating expenses.  Property operating expenses decreased by $268,000, or 6.9%, for the three months ended March 31, 2010 in comparison to the three months ended March 31, 2009.  The decrease was primarily due to a decrease in property taxes attributable to a decrease in the assessed values of several of the Company’s properties.  The decrease was also due to lower property maintenance costs and bad debt expense incurred during the quarter.

Corporate general and administrative.  Corporate general and administrative costs increased by $752,000, or 86.4%, for the three months ended March 31, 2010 when compared to the three months ended March 31, 2009. The increase was primarily due to operating expenses associated with the property management and asset management contracts acquired from Evergreen in January 2010, which amounted to approximately $860,000.  The increase was principally personnel related.  The increase was partially offset by a decrease in legal fees incurred during the quarter.

Depreciation and amortization.  Depreciation and amortization expense increased $164,000, or 4.6%, for the three months ended March 31, 2010 in comparison to the three months ended March 31, 2009.  The increase was primarily due amortization of intangibles acquired in the January 2010 Evergreen transaction.

Interest expense.  Interest expense increased $105,000, or 3.2%, for the three months ended March 31, 2010 in comparison to the three months ended March 31, 2009.  The increase was primarily attributable to the $9,500,000 new loan associated with the Evergreen acquisition.  Interest expense related to the new loan amounted to $99,000 during the first quarter of 2010.

Non-controlling interests. The share of income attributable to non-controlling interests was $434,000 for the three months ended March 31, 2010, compared to a share of loss attributable to non-controlling interests of $250,000 for the three months ended March 31, 2009.  The non-controlling interests represent i) unit holders in the Operating Partnership (other than the Company) that held, as of March 31, 2010 and March 31, 2009, a respective 27% and 12% partnership interest in the Operating Partnership as limited partners and ii) a 49% interest in two of the Company’s single purpose limited partnerships sold to a third party in September 2009, one of which was repurchased in April 2010.

Discontinued operations.  The Company recorded income from discontinued operations of $2,847,000 for the three months ended March 31, 2010, compared to $29,000 for the three months ended March 31, 2009.   The income from discontinued operations for the three months ended March 31, 2010 includes the net gain on the sale of 5850 San Felipe and the property’s operating results through its disposition date of March 31, 2010.  The income from discontinued operations for the three months ended March 31, 2009 represents the property’s operating results for the quarter ended March 31, 2009

LIQUIDITY AND CAPITAL RESOURCES

During the first three months of 2010, the Company derived cash primarily from the collection of rents, proceeds from the sale of 5850 San Felipe and borrowing activities.   Major uses of cash included payments for capital improvements to real estate assets, primarily for tenant improvements, payment of operational expenses, repayment of borrowings and scheduled principal and interest payments on borrowings.

The Company reported net income of $420,000 for the three months ended March 31, 2010 compared to a net loss of $1,801,000 for the three months ended March 31, 2009.  These results include the following non-cash items:

 
27

 

   
Three Months Ended
March 31,
 
   
2010
(restated)
   
2009
 
Non-Cash Items:
           
Depreciation and amortization expense
  $ 3,769     $ 3,712  
Income tax benefit
    437       (1,094 )
Deferred rental income
    (107 )     (62 )
Noncontrolling interests
    434       (250 )
Stock-based compensation expense
    26       20  
Amortization of loan premium
    -       (11 )

Net cash provided by operating activities amounted to $540,000 for the three months ended March 31, 2010.  The net cash represented $664,000 generated by property operations partially offset by a net change in operating assets and liabilities of $124,000.  Net cash used in operating activities amounted to $448,000 for the three months ended March 31, 2009.  The net cash used in operating activities included $514,000 generated by property operations, offset by a change in net operating assets and liabilities of $962,000.

Net cash provided by investing activities amounted to $8,891,000 for the three months ended March 31, 2010.  This amount was comprised of proceeds of $10,166,000 received from the sale of 5850 San Felipe, reduced by funds used for capital improvements, primarily tenant improvements, of $1,044,000 and an advance of $200,000 to a third party.  Net cash used in investing activities amounted to $270,000 for the three months ended March 31, 2009.  Cash of $878,000 was used for capital expenditures, primarily tenant improvements.  The Company received insurance proceeds of $1,350,000 related to its hurricane and fire claims and paid $742,000 for damages related to the hurricane and fire.

Net cash used in financing activities amounted to $4,835,000 for the three months ended March 31, 2010, which included the debt repayment on the sale of 5850 San Felipe of $5,317,000, scheduled principal payments on debt of $580,000 and distributions to non-controlling interests of $135,000.  This amount was partially offset by new borrowings of $1,250,000.  Cash used in financing activities of $599,000 for the three months ended March 31, 2009 was attributable to scheduled principal payments on debt.

The current credit crisis, related turmoil in the global financial system and the downturn in the United States economy has had an adverse impact on the Company’s liquidity and capital resources.  The credit crisis and the downturn in the economy has adversely affected the Company’s business in a number of ways, including effects on its ability to obtain new mortgages, to refinance current debt and to sell properties.

The Company expects to meet its short-term liquidity requirements for normal operating expenses from cash generated by operations and cash on hand.   The Company received net proceeds of approximately $5,200,000 from the March 2010 sale of 5850 San Felipe.  The proceeds will be used to repurchase the preferred interest in the partnership that owned 5850 San Felipe, reduce accounts payable, debt and for other investments.   In addition, the Company anticipates generating proceeds from borrowing activities, additional property sales and/or equity offerings to provide additional funds for payments of accounts payables, consisting primarily of tenant improvements and capital improvements on properties.   As of March 31, 2010, accounts payable over 90 days totaled $5,673,000, of which $1,588,000 was related to Hurricane Ike expenses, the 2010 Evergreen acquisition and other business development costs.  Also, the Company expects to incur capital costs related to leasing space and making improvements to properties provided the estimated leasing of space is completed.  The Company anticipates meeting these obligations with the use of funds held in escrow by lenders, proceeds from borrowing activities, additional property sales and/or equity offerings.  There can be no assurance, however, that these activities will occur.  If these activities do not occur, the Company will not have sufficient cash to meet its obligations.

 
28

 

The Company has loans totaling $27,986,000, maturing over the next twelve months. One of these loans, with a balance of $17,170,000 maturing in May 2010, contains two one-year extension options.  The extension options are contingent upon satisfaction of certain terms and conditions required by the lender.  The Company believes it will be able to meet the extension criteria for this loan.  Most of the Company’s mortgage debt is not cross-collateralized.  The Company has three mortgage loans that are cross-collateralized by a second property.   It is common for the Company to serve as a guarantor and/or indemnitor on its mortgage debt.  Because of uncertainties caused by the current credit crisis, the Company’s current debt level and the Company’s historical losses there can be no assurances as to the Company’s ability to obtain funds necessary for the refinancing of its maturing debts.  If refinancing transactions are not consummated, the Company will seek extensions and/or modifications from existing lenders.  If these refinancings or extensions do not occur, the Company will not have sufficient cash to meet its obligations.

The Company is not in compliance with a debt covenant on a mortgage loan secured by one of its office properties located in Houston, Texas.  The debt covenant requires the Company to maintain a minimum tangible book net worth as defined in the debt agreement.  In the event the lender elects to enforce the non-compliance matter, the Company will attempt to negotiate a revision to the loan covenant.  If a refinance of the loan becomes necessary, the Company believes it could obtain a new mortgage loan for an amount in excess of the current debt balance and prepayment costs associated with the current loan.

FUNDS FROM OPERATIONS

The Company believes that Funds From Operations (“FFO”) is a useful supplemental measure of its operating performance.  The Company computed FFO in accordance with standards established by the White Paper on FFO approved by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”) in April 2002.  The White Paper defines FFO as net income or loss computed in accordance with Generally Accepted Accounting Principles (“GAAP”), excluding extraordinary items, as defined by GAAP, and gains and losses from sales of depreciable operating property plus real estate-related depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures.  The Company believes that FFO is helpful to investors as a measure of performance of the Company because, along with cash flow from operating activities, FFO provides investors with an indication of our ability to incur and service debt, to make capital expenditures and to fund other cash needs.  FFO is a non-GAAP financial measure.  FFO does not represent net income or cash flows from operations, as defined by GAAP, and should not be considered as an alternative to net income (determined in accordance with GAAP) as an indicator of the Company's operating performance or as an alternative to cash flows from operating, investing and financing activities (determined in accordance with GAAP) as a measure of liquidity.  FFO does not necessarily indicate that cash flows will be sufficient to fund all of the Company's cash needs, including principal amortization, capital improvements and distributions to stockholders.  Further, FFO as disclosed by other companies may not be comparable to the Company's calculation of FFO.

The following table sets forth the Company’s calculation of FFO for the three months ended March 31, 2010 and 2009 (in thousands):

   
Three Months Ended
March 31, 2010
(restated)
   
Three Months Ended
March 31, 2009
 
Net income (loss) attributable to the Company
  $ 420     $ (1,801 )
Depreciation and amortization from discontinued operations
    8       115  
Net income from discontinued operations
    (2,847 )     (29 )
Deferred income tax benefit
    (1,204 )     (1,110 )
Net income (loss) attributable to noncontrolling interests
    434       (250 )
Depreciation and amortization
    3,761       3,597  
FFO
  $ 572     $ 522  
 
INFLATION

Substantially all of the leases at the industrial and retail properties provide for pass-through to tenants of certain operating costs, including real estate taxes, common area maintenance expenses, and insurance.  Leases at the office properties typically provide for rent adjustment and pass-through of increases in operating expenses during the term of the lease.  All of these provisions may permit the Company to increase rental rates or other charges to tenants in response to rising prices and therefore, serve to reduce the Company's exposure to the adverse effects of inflation.

 
29

 

FORWARD-LOOKING STATEMENTS

This Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934.  These forward-looking statements are based on management’s beliefs and expectations, which may not be correct.  Important factors that could cause actual results to differ materially from the expectations reflected in these forward-looking statements include the following: the Company’s level of indebtedness and ability to refinance its debt; risks inherent in the Company’s acquisition and development of properties in the future, including risks associated with the Company’s strategy of investing in under-valued assets; general economic, business and market conditions, including the impact of the current global financial crisis and recent downturn in the United States economy; the potential delisting of the Company’s stock; changes in federal and local laws, and regulations; increased competitive pressures; and other factors, as well as factors set forth elsewhere in this Report on Form 10-Q.

ITEM 4T.  CONTROLS AND PROCEDURES

Management, including the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures as of the end of the quarter covered by this report.  Based on, and as of the date of, that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective, in all material respects, to ensure that information required to be disclosed in the reports the Company files and submits under the Exchange Act is recorded, processed, summarized and reported as and when required.

There were no changes made in the Company’s internal controls over financial reporting during the first quarter of 2010 that materially affected or is reasonably likely to materially affect the Company’s internal control over financial reporting.

PART II.  OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

Certain claims and lawsuits have arisen against the Company in its normal course of business. The Company believes that such claims and lawsuits will not have a material adverse effect on the Company's financial position, cash flow or results of operations.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)
Exhibits:

The Exhibit Index attached hereto is hereby incorporated by reference this item.

(b)
Reports on Form 8-K:

On January 19, 2010, a report on Form 8-K was filed with respect to Item 8.01.
On March 8, 2010, a report on Form 8-K was filed with respect to Item 3.01.
On March 31, 2010, a report on Form 8-K was filed with respect to Item 2.02.

 
30

 

SIGNATURES

Pursuant to the requirements of Section l3 or l5(d) of the Securities Exchange Act of l934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  AMERICAN SPECTRUM REALTY, INC.
       
Date: May 13, 2011
 
By: 
/s/ William J. Carden
     
William J. Carden
     
Chairman of the Board, President and,
     
Chief Executive Officer
     
(Principal Executive Officer)
       
Date: May 13, 2011
 
By:
/s/ G. Anthony Eppolito
     
G. Anthony Eppolito
     
Vice President, Chief Financial Officer,
     
(Principal Financial Officer and Accounting Officer),
     
Treasurer and Secretary

EXHIBIT INDEX

Exhibit No.
 
Exhibit Title
     
31.1
 
Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
31.2
 
Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
32.1
 
Certification of CEO pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
32.2
 
Certification of CFO pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
 
31