Attached files

file filename
10-Q - VUHI 10Q - VECTREN UTILITY HOLDINGS INCvuhi_10q.htm
EX-32 - EXHIBIT 32 - VECTREN UTILITY HOLDINGS INCex32.htm
EX-31.2 - EXHIBIT 31.2 - VECTREN UTILITY HOLDINGS INCex31_2.htm
EX-31.1 - EXHIBIT 31.1 - VECTREN UTILITY HOLDINGS INCex31_1.htm
Exhibit 12
 
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
 
(In Thousands, Except Ratios)
 
                               
                               
                               
   
Twelve months
   
Twelve months
   
Twelve months
   
Three months
   
Three months
 
   
Ended
   
Ended
   
Ended
   
Ended
   
Ended
 
   
March 31,
   
December 31,
   
December 31,
   
March 31,
   
March 31,
 
   
2011
   
2010
   
2009
   
2011
   
2010
 
                               
                               
Earnings: (1)
                             
Net income
  $ 117,062     $ 123,854     $ 107,428     $ 48,562     $ 55,354  
Income taxes
    71,958       77,100       59,244       28,566       33,708  
Fixed Charges (See below) (2)
    81,933       81,803       80,107       20,512       20,382  
  Total adjusted earnings
  $ 270,953     $ 282,757     $ 246,779     $ 97,640     $ 109,444  
Fixed charges: (2)
                                       
  Total interest expense
  $ 81,533     $ 81,425     $ 79,203     $ 20,421     $ 20,313  
  Interest component of rents
    400       378       904       91       69  
    Total fixed charges
  $ 81,933     $ 81,803     $ 80,107     $ 20,512     $ 20,382  
                                         
Ratio of earnings to fixed charges
    3.3       3.5       3.1       4.8       5.4  
 
   

                (1)    For the purposes of computing these ratios, earnings consist of pretax net income before fixed charges.

    (2)  
 Fixed charges consist of total interest, amortization of debt discount, premium and expense, and the estimated portion of interest implicit in rentals.