Attached files

file filename
8-K - FORM 8-K - iMedia Brands, Inc.c64594e8vk.htm
Exhibit 99
For Immediate Release — Before Market
ValueVision Q1 Net Sales Rose 15% to $143.5 Million and
Adjusted EBITDA Rose to $3.1 Million
Q1 ’11 Highlights:
    Net Sales rose 15% over prior year to $143.5M
 
    Adjusted EBITDA increased by $7.4M to $3.1M
 
    Gross Margin rose to 37.2% vs. 36.6% in Q1 ’10 and 33.3% in Q4 ’10
 
    Internet Sales Penetration increased 530 bps to 44.9% from Q1 ’10 and 90 bps from Q4 ’10
 
    Raised $55.5M through a 9.5M share offering completed in April at $6.25 per share
    Enabled redemption of 12% Series B Preferred and all accrued dividends totaling $47.3M; Redemption eliminates $17.5M in future dividend expense
 
    Provided $8.2M in working capital
 
    Required one-time, non-cash Q1 ’11 debt extinguishment charge of $24.5M
MINNEAPOLIS, MN, May 11, 2011 — ValueVision Media, Inc. (NASDAQ: VVTV), a premium interactive retailer via TV, Internet, mobile and social media, operating under the “ShopNBC” brand, today announced improved operating results for its fiscal first quarter ended April 30, 2011. ValueVision will host a conference call and webcast today at 11:00 a.m. ET to review its results, details below.
                         
    Three months ended
    4/30/2011   5/1/2010    
    Q1 ’11   Q1 ’10   Change
Net Sales
  $ 143.5     $ 125.0       14.8 %
EBITDA, as adjusted
  $ 3.1     $ (4.3 )     +$7.4  
 
                       
Loss Before Debt Extinguishment
  $ (3.3 )   $ (11.0 )     +$7.7  
Debt Extinguishment
  $ (25.7 )   $       n/a  
     
Net Loss
  $ (28.9 )   $ (11.0 )     ($17.9 )
     
 
                       
Homes (Average 000s)
    78,291       75,681       3.4 %
Net Shipped Units (000s)
    1,134       1,079       5.1 %
Average Price Point
  $ 117     $ 108       8.3 %
Return Rate %
    21.2 %     19.2 %   +200 bps
Gross Margin %
    37.2 %     36.6 %   +60 bps
Internet Net Sales %
    44.9 %     39.6 %   +530 bps
New Customers — 12 month rolling
    568,912       548,731       3.7 %
Active Customers — 12 month rolling
    1,147,536       1,050,599       9.2 %
“ValueVision started fiscal 2011 with another quarter of solid progress across our multichannel business, led by strong sales and margin growth and our third consecutive quarter of positive adjusted EBITDA,” said Keith Stewart, ValueVision CEO. “In addition to strong merchandising and operational execution, we also strengthened our capital structure and enhanced our financial flexibility through the early redemption of our 12% preferred stock with proceeds from the sale of 9.5 million common shares.”
Mr. Stewart added, “We also continued to build our talent pool across key areas of the company, adding four proven interactive retail veterans to our team. Annette Repasch, a multichannel retailing executive of 25 years, joined us to oversee merchandising strategy and product development for

1


 

Jewelry & Watches, Health & Beauty, and Fashion & Accessories. We also added three industry veteran strategic advisors to focus on major IT, process engineering, merchandising and customer service initiatives. The ShopNBC team is key to our future, and we are executing on an exciting road map to drive improved performance.
“Plans for the remainder of this year are centered around an impressive line-up of new product, top brands, and compelling promotions to drive new and active customer growth. We will also be focused on further increasing our internet sales penetration toward 50% as well as refinancing our long-term debt with lower interest rates.”
Q1 Highlights
ValueVision’s Q1 net sales reflected strong performances across the Jewelry & Watches and Home & Electronics categories, in addition to solid momentum in the Health & Beauty segment. Fashion & Accessories is still early in its repositioning, though it achieved some well received Q1 brand launches. Strong customer response to higher-priced items, including big screen TVs, mattresses and certain jewelry offerings contributed to a slight up-tick in average selling price in Q1, as well as a more modest increase in units shipped and an expected increase in return rates.
ValueVision recorded non-cash debt extinguishment charges totaling $25.7 million in Q1, reflecting accelerated amortization of its Preferred Stock discount. Of the charges, $24.5 million resulted from ValueVision’s early redemption of its outstanding 12% Redeemable Preferred stock and accrued dividends. An additional $1.2 million charge was related to a $2.5 million preferred stock payment made prior to the redemption.
Bob Ayd, President of ShopNBC, commented, “Q1 saw a continuation of the trends that drove strong Q4 results and provide our business with a more balanced and resilient platform. In addition, we had more merchandise variety across key product categories and saw benefits from several national brand introductions, including Simmons mattresses, Sur La Table kitchenware, and Anne Klein fashion accessories. This ever-expanding array of quality products and unique offers helped drive customer activity and sales gains in Q1.
“Looking ahead in 2011, we can’t help but be optimistic. We have a more established and robust business, strong senior leadership, a growing base of popular products and brands, a healthy balance sheet, and a growing track record of success. All of these factors are proving beneficial in our efforts to both delight our customers as well as to attract exciting new vendors and product exclusives.”
Liquidity and Capital Resources
Net proceeds of $55.5 million from the early-April common stock offering were used to redeem all outstanding 12% preferred stock and accrued dividends (totaling $47.3 million) and contributed $8.2 million to working capital. During Q1, ValueVision invested $2.8 million in capital expenditures, $2.4 million in working capital and made a $12 million deferred payment to a distribution partner. ValueVision ended Q1 2011 with cash and cash equivalents of $45.3 million, inclusive of $5.0 million in restricted cash, and has $25 million in long-term debt.
Conference Call / Webcast Today, Wednesday, May 11 at 11:00 a.m. ET:
     
Webcast/Web Replay:
  https://e-meetings.verizonbusiness.com/emeet/join/index.jsp
 
  Conference #: 7043730 / Passcode: SHOPNBC; archived for 30 days
Telephone:
  800-988-9672 / Passcode: SHOPNBC; keypad: 7467622
Telephone Replay:
  866-454-2121 / Passcode: 81810; available for 30 days
Adjusted EBITDA
EBITDA represents net loss for the respective periods excluding depreciation and amortization expense, interest income (expense) and income taxes. The company defines Adjusted EBITDA as EBITDA excluding non-operating gains (losses); non-cash impairment charges and write-downs; restructuring; and non-cash share-based compensation expense. The company has included the term “Adjusted EBITDA” in our EBITDA reconciliation in order to adequately assess the operating performance of our “core” television and internet

2


 

businesses and in order to maintain comparability to our analyst’s coverage and financial guidance, when given. Management believes that Adjusted EBITDA allows investors to make a more meaningful comparison between our core business operating results over different periods of time with those of other similar companies. In addition, management uses Adjusted EBITDA as a metric measure to evaluate operating performance under its management and executive incentive compensation programs. Adjusted EBITDA should not be construed as an alternative to operating income (loss), net income (loss) or to cash flows from operating activities as determined in accordance with generally accepted accounting principles and should not be construed as a measure of liquidity. Adjusted EBITDA may not be comparable to similarly entitled measures reported by other companies.
Forward-Looking Information
This release contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management’s current expectations and accordingly are subject to uncertainty and changes in circumstances. Actual results may vary materially from the expectations contained herein due to various important factors, including (but not limited to): consumer spending and debt levels; interest rates; competitive pressures on sales, pricing and gross profit margins; the level of cable and satellite distribution for the company’s programming and the fees associated therewith; the success of the company’s e-commerce and new sales initiatives; the success of its strategic alliances and relationships; the ability of the company to manage its operating expenses successfully; working capital levels; the ability of the Company to establish and maintain acceptable commercial terms with third party vendors and other third parties with whom the Company has contractual relationships; changes in governmental or regulatory requirements; litigation or governmental proceedings affecting the company’s operations; and the ability of the company to obtain and retain key executives and employees. More detailed information about those factors is set forth in the company’s filings with the Securities and Exchange Commission, including the company’s annual report on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K. The company is under no obligation (and expressly disclaims any such obligation) to update or alter its forward-looking statements whether as a result of new information, future events or otherwise.
About ValueVision Media / ShopNBC (http://www.shopnbc.com)
ValueVision Media, Inc. (NASDAQ: VVTV) is a premium interactive retailer bringing high-quality merchandise to customers via TV, Internet and mobile, under the “ShopNBC” brand. The ShopNBC television network reaches over 79 million homes via cable and satellite and is streamed live at http://www.shopnbc.com. Over 1.1 million customers have interacted with ShopNBC in the categories of Home & Electronics, Health & Beauty, Fashion & Accessories, and Jewelry & Watches, yielding revenues of over $560 million, over $230 million (41%) of which were Internet-based. The Company’s “ShopNBC Anywhere” initiative allows customers to interact and shop via TV, phone, mobile devices and online at www.ShopNBC.com and via Facebook, Twitter and YouTube.
Contact:
     
Investors / Media Relations:
  Investors:
Anthony Giombetti
  Norberto Aja, David Collins, Jennifer Neuman
ValueVision Media, Inc.
  Jaffoni & Collins
agiombetti@shopnbc.com
  vvtv@jcir.com
(612) 308-1190
  (212) 835-8500
(tables follow)

3


 

VALUEVISION MEDIA, INC.
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

(In thousands except share and per share data)
                 
    April 30,     January 29,  
    2011     2011  
    (Unaudited)        
 
               
ASSETS
Current assets:
               
Cash and cash equivalents
  $ 40,324     $ 46,471  
Restricted cash and investments
    4,961       4,961  
Accounts receivable, net
    85,176       90,183  
Inventories
    42,215       39,800  
Prepaid expenses and other
    3,688       3,942  
 
           
Total current assets
    176,364       185,357  
Property and equipment, net
    26,380       25,775  
FCC broadcasting license
    23,111       23,111  
NBC Trademark License Agreement, net
    121       928  
Other Assets
    3,060       3,188  
 
           
 
  $ 229,036     $ 238,359  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
               
Current liabilities:
               
Accounts payable
  $ 51,295     $ 58,310  
Accrued liabilities
    41,089       43,405  
Current portion of accrued dividends
          1,355  
Deferred revenue
    728       728  
 
           
Total current liabilities
    93,112       103,798  
 
               
Deferred revenue
    243       425  
Long Term Payable
          4,894  
Term Loan
    25,000       25,000  
Accrued Dividends — Series B Preferred Stock
          6,491  
Series B Mandatorily Redeemable Preferred Stock $.01 par value, 4,929,266 shares authorized; 0 and 4,929,266 shares issued and outstanding
          14,599  
 
           
Total liabilities
    118,355       155,207  
 
               
Commitments and Contingencies
               
 
               
Shareholders’ equity:
               
Common stock, $.01 par value, 100,000,000 shares authorized; 47,359,188 and 37,781,688 shares issued and outstanding
    473       378  
Warrants to purchase 6,014,744 shares of common stock
    602       602  
Additional paid-in capital
    393,785       337,421  
Accumulated deficit
    (284,179 )     (255,249 )
 
           
Total shareholders’ equity
    110,681       83,152  
 
           
 
  $ 229,036     $ 238,359  
 
           

4


 

VALUEVISION MEDIA, INC.
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share data)
(Unaudited)
                 
    For the Three Month Periods Ended  
    April 30,     May 1,  
    2011     2010  
Net sales
    143,533     $ 124,977  
Cost of sales
    90,141       79,240  
 
           
Gross profit
    53,392       45,737  
Margin %
    37.2 %     36.6 %
 
               
Operating expense:
               
Distribution and selling
    46,476       46,042  
General and administrative
    4,564       4,768  
Depreciation and amortization
    2,982       3,690  
Restructuring costs
          376  
 
           
Total operating expense
    54,022       54,876  
 
           
Operating loss
    (630 )     (9,139 )
 
           
 
               
Other income (expense):
               
Interest income
          42  
Interest expense
    (2,602 )     (1,850 )
Debt extinguishment
    (25,679 )      
 
           
Total other expense
    (28,281 )     (1,808 )
 
           
Loss before income taxes
    (28,911 )     (10,947 )
Income tax provision
    (19 )     (24 )
 
           
 
               
Net loss
  $ (28,930 )   $ (10,971 )
 
           
 
               
Net loss per common share
  $ (0.71 )   $ (0.34 )
 
           
 
               
Net loss per common share —assuming dilution
  $ (0.71 )   $ (0.34 )
 
           
 
               
Weighted average number of common shares outstanding:
               
Basic
    40,655,177       32,679,504  
 
           
Diluted
    40,655,177       32,679,504  
 
           

5


 

VALUEVISION MEDIA, INC.
AND SUBSIDIARIES
Reconciliation of Adjusted EBITDA to Net Loss:
                 
    For the Three Month
Periods Ended
    April 30,   May 1,
    2011   2010
 
               
Adjusted EBITDA (000’s)
  $ 3,118     $ (4,292 )
Less:
               
Debt extinguishment
    (25,679 )      
Restructuring costs
          (376 )
Non-cash share-based compensation
    (697 )     (781 )
     
EBITDA (as defined) (a)
    (23,258 )     (5,449 )
     
 
               
A reconciliation of EBITDA to net loss is as follows:
               
 
               
EBITDA, as defined
    (23,258 )     (5,449 )
Adjustments:
               
Depreciation and amortization
    (3,051 )     (3,690 )
Interest income
          42  
Interest expense
    (2,602 )     (1,850 )
Income taxes
    (19 )     (24 )
     
Net loss
  $ (28,930 )   $ (10,971 )
     
 
(a)   EBITDA as defined for this statistical presentation represents net income (loss) for the respective periods excluding depreciation and amortization expense, interest income (expense) and income taxes. The Company defines Adjusted EBITDA as EBITDA excluding non-operating gains (losses); non-cash impairment charges and writedowns, restructuring costs; and non-cash share-based compensation expense.
     Management has included the term Adjusted EBITDA in its EBITDA reconciliation in order to adequately assess the operating performance of the Company’s “core” television and Internet businesses and in order to maintain comparability to its analyst’s coverage and financial guidance, when given. Management believes that Adjusted EBITDA allows investors to make a more meaningful comparison between our core business operating results over different periods of time with those of other similar companies. In addition, management uses Adjusted EBITDA as a metric measure to evaluate operating performance under its management and executive incentive compensation programs. Adjusted EBITDA should not be construed as an alternative to operating income (loss), net income (loss) or to cash flows from operating activities as determined in accordance with GAAP and should not be construed as a measure of liquidity. Adjusted EBITDA may not be comparable to similarly entitled measures reported by other companies.
# # #

6