Attached files

file filename
EX-32.1 - Sunway Global Inc.v213287_ex32-1.htm
EX-32.2 - Sunway Global Inc.v213287_ex32-2.htm
EX-31.2 - Sunway Global Inc.v213287_ex31-2.htm
EX-31.1 - Sunway Global Inc.v213287_ex31-1.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q/A
Amendment No. 2

(Mark One)

x  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2009

OR

¨  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION FROM _______ TO ________.

COMMISSION FILE NUMBER 000-27159

SUNWAY GLOBAL INC.
(Exact Name of Registrant as Specified in its Charter)

Nevada
 
26-1650042
(State or other jurisdiction of
 
(I.R.S. Employer
incorporation or organization)
 
Identification No.)

Daqing Hi-Tech Industry Development Zone, Daqing, Heilongjiang, People’s Republic of China, 163316
(Address of principal executive offices) (Zip Code)

Issuer's telephone Number: 86-459-604-6043

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes     x   No    ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes   ¨  No   ¨
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer ¨
Accelerated filer ¨
   
Non-accelerated filer ¨
Smaller reporting company x
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  o No  x
 
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS
DURING THE PRECEDING FIVE YEARS
 
Indicate by check mark whether the registrant filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court. Yes   o  No  o

APPLICABLE ONLY TO CORPORATE ISSUERS
 
State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: As of November 15, 2010, there were 18,499,736 outstanding shares of the Registrant's Common Stock, $0.0000001 par value.
 
 

 
 
EXPLANATORY NOTE
 
The Amendment No.2 to Sunway Global Inc.’s (the "Company", "Sunway") Quarterly Report on Form 10-Q/A amends certain of the financial information included in Part I, Item 1, Note 19; and correct typographical errors and clarify disclosures details in Note 1, 4, 10, 14 and Item 4. No other information included in the original Form 10Q and Form 10Q/A No.1 are amended hereby.
 
For convenience and ease of reference, the Company is filing the Quarterly Report in its entirety with applicable changes. Unless otherwise stated, all information contained in this amendment is as of August14, 2009, the filing date of the original Quarterly Report. Except as stated herein, this Form 10-Q/A does not reflect events or transactions occurring after such filing date or modify or update those disclosure in the Quarterly Report that may have affected by events or transactions occurring subsequent to such filing date. No information in the Quarterly Report other than as set forth above is amended hereby.
 
 
 

 

TABLE OF CONTENTS

     
Page
 
PART I
   
Item 1.
Financial Statements
 
3
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operation
 
39
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
 
46
Item 4.
Controls and Procedures
 
46
 
PART II
   
Item 1.
Legal Proceedings
 
47
Item 1A.
Risk Factors
 
47
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
 
47
Item 3.
Defaults Upon Senior Securities
 
47
Item 4.
Removed and Reserved
 
47
Item 5.
Other Information
 
47
Item 6.
Exhibits
 
47
SIGNATURES
 
48
 
 
2

 
 
PART I
FINANCIAL INFORMATION
 
ITEM 1. FINANCIAL STATEMENTS
 
SUNWAY GLOBAL INC.
 
CONTENTS
 
PAGES
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
4
     
CONSOLIDATED BALANCE SHEETS
 
5 - 6
     
CONSOLIDATED STATEMENTS OF INCOME
 
7 - 8
     
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
 
9
     
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
10 - 11
     
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
12 - 38
 
 
3

 
 
ALBERT WONG & CO.
 
CERTIFIED PUBLIC ACCOUNTANTS
 
7th Floor, Nan Dao Commercial Building
 
359-361 Queen’s Road Central
 
Hong Kong
 
Tel : 2851 7954
 
Fax: 2545 4086
 
   
ALBERT WONG
 
B.Soc., Sc., LL.B., P.C.LL., Barrister-at-law, C.P.A.(Practising).
 


To:
The board of directors and stockholders of
 
Sunway Global Inc.

Report of Independent Registered Public Accounting Firm
 
We have reviewed the accompanying interim consolidated balance sheets, related consolidated statements of income, stockholders’ equity and cash flows statement of Sunway Global Inc. and consolidated subsidiaries as of June 30, 2009, and for the three-month and six-month periods then ended. These interim financial information statements are the responsibility of the company's management.
 
We conducted our review in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
 
Based on our review, we are not aware of any material modifications that should be made to the accompanying interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

Since our previous report dated August 14, 2009, it was determined that the consolidated financial statements needed restatement to make corrections as described in note 19.

Hong Kong
Albert Wong & Co.
August 14, 2009
Certified Public Accountants
Except for note 19 which is dated February 14, 2011
 
 
 
4

 
 
SUNWAY GLOBAL INC.

CONSOLIDATED BALANCE SHEETS
AS AT JUNE 30, 2009 AND DECEMBER 31, 2008
(Stated in US Dollars)

 
Notes
 
June 30, 2009
     
December 31, 2008
  
        
(Unaudited
Restated)
     
(Audited)
 
ASSETS
             
Current assets
             
Cash and cash equivalents
2(k)
 
$
7,584,827
   
$
15,189,941
 
Trade receivables, net
5
   
3,072,723
     
2,953,919
 
Inventories
8
   
837,463
     
590,738
 
Advances to suppliers
     
1,222,794
     
547,952
 
Prepayments
     
61,644
     
-
 
Tender deposits
     
27,030
     
112,735
 
Travel advances to directors
6
   
67,567
     
38,733
 
Advances to employees
7
   
294,010
     
429,804
 
Other receivables
     
404,409
     
-
 
                   
Total current assets
   
$
13,572,467
   
$
19,863,822
 
Amount due from a related company
4
   
830
     
830
 
Restricted cash
     
321,032
     
378,366
 
Property, plant and equipment, net
9
   
5,743,048
     
5,069,871
 
Intangible assets, net
10
   
9,483,878
     
6,576,769
 
Deposit for technology-based design
     
6,886,542
     
1,750,751
 
Deposit for the acquisition of subsidiary
     
-
     
7,725,445
 
Deposit for property, plant and equipment
     
1,906,159
     
-
 
                   
TOTAL ASSETS
   
$
37,913,956
   
$
41,365,854
 
                   
LIABILITIES AND STOCKHOLDERS’ EQUITY
                 
Current liabilities
                 
Accounts payable
   
$
96,081
   
$
59,912
 
Income tax payable
     
128,929
     
632,893
 
Turnover and other taxes
     
107,649
     
406,839
 
Expected warranty liabilities
11
   
50,466
     
50,396
 
Customers deposits
     
247,522
     
-
 
Accrued liabilities
     
293,558
     
301,461
 
Other payables
     
253,520
     
15,168
 
                   
Total current liabilities
   
$
1,177,725
   
$
1,466,669
 
Warrants liabilities
     
58,967,314
     
-
 
                   
TOTAL LIABILITIES
   
$
60,145,039
   
$
1,466,669
 

See accompanying notes to consolidated financial statements
 
 
5

 
 
SUNWAY GLOBAL INC.

CONSOLIDATED BALANCE SHEETS (Continued)
AS AT JUNE 30, 2009 AND DECEMBER 31, 2008
(Stated in US Dollars)

 
Notes
 
June 30, 2009
     
December 31, 2008
  
        
(Unaudited
Restated)
     
(Audited
Restated)
  
STOCKHOLDERS’ EQUITY
              
Series B Convertible Preferred
             
Stock $0.0000001 par value; 400,000
             
shares authorized; 160,494 shares issued
             
and outstanding at June 30, 2009
             
and December 31, 2008  respectively
12
 
$
1
     
1
 
                   
Common stock at $0.0000001 par
                 
value; 100,000,000 shares authorized;
                 
18,499,736 shares issued and
                 
outstanding at June 30, 2009
                 
and December 31, 2008 respectively
     
2
     
2
 
Additional paid-in capital
     
11,989,023
     
17,824,325
 
Statutory reserves
     
3,033,855
     
2,127,978
 
(Accumulated deficit)/retained earnings
     
(40,128,465
)
   
17,102,689
 
Accumulated other comprehensive income
     
2,874,501
     
2,844,190
 
                   
     
$
(22,231,083
)
 
$
39,899,185
 
                   
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
   
$
37,913,956
   
$
41,365,854
 

See accompanying notes to consolidated financial statements
 
 
6

 

SUNWAY GLOBAL INC.

CONSOLIDATED STATEMENTS OF INCOME
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(Stated in US Dollars)(Unaudited)

       
Six months ended June 30,
  
        
2009
   
2008
 
 
Notes
   
(Restated)
       
                 
Net revenues
17
   
$
5,668,342
   
$
8,090,863
 
Cost of net revenues
17
     
(1,981,286
)
   
(2,376,675
)
                     
Gross profit
     
$
3,687,056
   
$
5,714,188
 
                     
Selling expenses
       
(361,302
)
   
(98,075
)
General and administrative expenses
       
(1,394,473
)
   
(1,429,399
)
                     
Income from operation
     
$
1,931,281
   
$
4,186,714
 
Interest expenses
       
(1,727
)
   
-
 
Interest income
       
42,240
     
36,869
 
Impairment on investment
18
     
(4,831,386
)
   
-
 
Change in fair value of warrants
       
10,934,559
     
-
 
                     
Income before income taxes
     
$
8,074,967
   
$
4,223,583
 
                     
Income taxes
14
     
(333,673
)
   
(672,462
)
                     
Net income
     
$
7,741,294
   
$
3,551,121
 
                     
Net income per share:
                   
-Basic
     
$
0.42
   
$
0.30
 
                     
-Diluted
     
$
0.25
   
$
0.12
 
                     
Weighted average number of common stock
                   
-Basic
13
     
18,499,736
     
11,757,733
 
                     
-Diluted
13
     
30,969,100
     
29,064,297
 

See accompanying notes to consolidated financial statements
 
 
7

 
 
SUNWAY GLOBAL INC.

CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE MONTHS ENDED JUNE 30, 2009 AND 2008
(Stated in US Dollars)(Unaudited)

     
Three months ended June 30,
 
     
2009
   
2008
 
 
Notes
 
(Restated)
       
               
Net revenues
17
 
$
2,734,631
   
$
4,499,670
 
Cost of net revenues
17
   
(1,087,385
)
   
(1,236,310
)
                   
Gross profit
   
$
1,647,246
   
$
3,263,360
 
                   
Selling expenses
     
(180,950
)
   
(73,542
)
General and administrative expenses
     
(760,473
)
   
(640,909
)
                   
Income from operation
   
$
705,823
   
$
2,548,909
 
Interest expenses
     
(1,728
)
   
-
 
Interest income
     
18,735
     
37,152
 
Change in fair value of warrants
     
31,415,835
     
-
 
                   
Income before income taxes
   
$
32,138,665
   
$
2,586,061
 
                   
Income taxes
14
   
(125,635
)
   
(400,774
)
                   
Net income
   
$
32,013,030
   
$
2,185,287
 
                   
Net income per share:
                 
-Basic and diluted
   
$
1.73
   
$
0.14
 
                   
-Diluted
   
$
1.06
   
$
0.08
 
                   
Weighted average number of common stock
                 
-Basic
     
18,499,736
     
15,155,118
 
                   
-Diluted
     
30,243,833
     
28,619,524
 

See accompanying notes to consolidated financial statements
 
 
8

 
 
SUNWAY GLOBAL INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE YEAR ENDED DECEMBER 31, 2008 AND SIX MONTHS ENDED JUNE 30, 2009
(Stated in US Dollars)(Unaudited)(Restated)

                            
Additional
         
Retained
   
Accumulated
       
   
Preferred
   
Preferred
   
No.
         
paid
         
earnings/
   
other
       
   
Series
   
Series
   
shares
   
Common
   
in
   
Statutory
   
(accumulated
   
comprehensive
       
   
A
   
B
   
outstanding
   
stock
   
capital
   
reserves
   
deficit)
   
income
   
Total
 
                                                           
Balance, January 1, 2008
 
$
1
   
$
1
     
223,658
   
$
1
   
$
11,244,325
   
$
2,127,978
   
$
8,043,920
   
$
1,180,288
   
$
22,596,514
 
Conversion of Preferred Series A into Common Stock
   
(1
)
   
-
     
13,711,831
     
-
     
1
     
-
     
-
     
-
     
-
 
Conversion of Preferred Series B into Common Stock
   
-
     
-
     
148,140
     
-
     
-
     
-
     
-
     
-
     
-
 
Conversion of Warrant Series J into Common Stock
   
-
     
-
     
4,416,107
     
1
     
6,579,999
     
-
     
-
     
-
     
6,580,000
 
Net income
   
-
     
-
     
-
     
-
     
-
     
-
     
9,058,769
     
-
     
9,058,769
 
Foreign currency translation adjustment
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
1,663,902
     
1,663,902
 
                                                                         
Balance, December 31, 2008 (Restated)
 
$
-
   
$
1
     
18,499,736
   
$
2
   
$
17,824,325
   
$
2,127,978
   
$
17,102,689
   
$
2,844,190
   
$
39,899,185
 
                                                                         
Balance, January 1, 2009
 
$
-
   
$
1
     
18,499,736
   
$
2
   
$
17,824,325
   
$
2,127,978
   
$
17,102,689
   
$
2,844,190
   
$
39,899,185
 
Net income
   
-
     
-
     
-
     
-
     
-
     
-
     
7,741,294
     
-
     
7,741,294
 
Appropriations to statutory Reserves
   
-
     
-
     
-
     
-
     
-
     
905,877
     
(905,877
)
   
-
     
-
 
Reclassification of warrants from equity to derivative liabilities
   
-
     
-
     
-
     
-
     
(3,990,942
)
   
-
     
(65,910,931
)
   
-
     
(69,901,873
)
Foreign currency translation Adjustment
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
30,311
     
30,311
 
                                                                         
Balance, June  30, 2009
(Restated)
 
$
-
   
$
1
     
18,499,736
   
$
2
   
$
13,833,383
   
$
3,033,855
   
$
(41,972,825
)
 
$
2,874,501
   
$
(22,231,083
)

See accompanying notes to consolidated financial statements
 
 
9

 

SUNWAY GLOBAL INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(Stated in US Dollars)(Unaudited)

   
Six months ended June 30,
 
   
2009
   
2008
 
   
(Restated)
       
Cash flows from operating activities
           
Net income
 
$
7,741,294
   
$
3,551,121
 
Depreciation
   
474,148
     
375,389
 
Amortization
   
407,773
     
420,972
 
Loss on disposal of fixed assets
   
9,552
     
-
 
Change in fair value of warrants
   
(10,934,559
)
   
-
 
Impairment on investment
   
4,831,386
     
-
 
                 
Adjustments to reconcile net income
               
to net cash provided by operating activities:
               
Trade receivables, net
   
(114,774
)
   
(851,682
)
Inventories
   
(245,971
)
   
(34,545
)
Advances to suppliers
   
(496,537
)
   
(623,758
)
Prepayments
   
(61,658
)
   
114,059
 
Tender deposits
   
85,880
     
1,233
 
Travel advances to shareholders
   
(28,788
)
   
(25,122
)
Advances to employees
   
136,417
     
107,267
 
Other receivables
   
240,716
     
-
 
Accounts payable
   
36,096
     
(252,954
)
Income tax payable
   
(504,951
)
   
234,942
 
Turnover and other taxes
   
(271,363
)
   
103,875
 
Customers deposits
   
247,580
     
(215,385
)
Accrued liabilities
   
(8,285
)
   
27,375
 
Other payables
   
238,387
     
(25,438
)
                 
Net cash provided by operating activities
 
$
1,782,343
   
$
2,907,349
 
                 
Cash flows from investing activities
               
Purchase of plant and equipment
 
$
(253,601
)
 
$
(914,693
)
Purchase of intangibles assets
   
(2,284,177
)
   
-
 
Sales of short term investment
   
-
     
(434,674
)
Restricted cash
   
57,334
     
61,215
 
Advances to a related company
   
-
     
584,415
 
Advances to a director
   
-
     
(624,299
)
Deposit for technology-based designs
   
(5,134,586
)
   
-
 
Deposit for property, plant and equipment
   
(1,906,605
)
   
-
 
                 
Net cash used in investing activities
 
$
(9,521,635
)
 
$
(1,328,036
)
                 
Cash flows from financing activities
 
$
   
   
$
   
Proceeds from exercise of Series J Convertible
   
-
     
6,530,000
 
                 
Net cash provided by financing activities
 
$
-
   
$
6,530,000
 
 
 
10

 
 
SUNWAY GLOBAL INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(Stated in US Dollars)(Unaudited)

   
Six months ended June 30,
 
   
2009
   
2008
 
   
(Restated)
       
Net in cash and cash equivalents (used)/sourced
 
$
(7,739,292
)
 
$
8,109,313
 
                 
Effect of foreign currency translation on
               
cash and cash equivalents
   
134,178
     
1,530,795
 
                 
Cash and cash equivalents–beginning of period
   
15,189,941
     
5,820,100
 
Cash and cash equivalents–end of period
 
$
7,584,827
   
$
15,460,208
 
                 
Supplementary cash flow information:
               
Interest received
 
$
42,240
   
$
36,869
 
Interest paid
   
1,727
     
-
 
Tax paid
   
838,625
     
672,462
 

SUPPLEMENTAL NON-CASH DISCLOSURES:

1.
During the six months ended June 30, 2009 and 2008, an amount of $1,752,695 and nil were transferred from “deposit for the acquisition of technology-based design” to “intangible assets”, respectively.

2.
During the six months ended June 30, 2009 and 2008, an amount of $7,725,445 and nil were transferred from “deposit for the acquisition of subsidiary” to “acquisition of subsidiary, net of cash acquisition”.

Regarding the non-cash disclosures of Liheng acquisition, the balance was transferred to the following assets, liabilities and statements of income:

Cash and cash equivalents
  $ 73,193  
Property, plant and equipment
    955,208  
Land use rights
    1,133,323  
Other receivables
    1,127,949  
Turnover and other taxes
    28,477  
Other payables
    (424,091 )
Impairment on investment
    4,831,386  
         
    $ 7,725,445  

See accompanying notes to consolidated financial statements
 
 
11

 
 
SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(Stated in US Dollars)(Unaudited)

1.
ORGANIZATION AND PRINCIPAL ACTIVITIES(CONTINUED)

Sunway Global Inc. (the “Company”) was incorporated in the state of Nevada on October 18, 1971. Prior to June 6, 2007 the company has only nominal operations and assets.

On June 6, 2007, the Company executed a reverse-merger with Rise Elite International Limited (“Rise Elite (BVI)”) by an exchange of shares whereby the Company issued 210,886 shares of the Company’s Series A Convertible Preferred Stock, par value $0.0000001 per share in exchange for all shares in World Through Limited, a British Virgin Islands corporation (“World Through (BVI)”).

World Through (BVI) holds Sunway World Through Technology (Daqing) Co Ltd (“SWT” or “WFOE”), which entered into a series of agreements with Daqing Sunway Technology Co., Ltd (“Sunway”) including but not limited to management, loan, purchase option, consignment, trademark licensing, non-competition, etc. As a result of entering the abovementioned agreements, WFOE  deems to control Sunway as a Variable Interest Entity as required by FASB Interpretation No. 46 (revised December 2003) Consolidated of Variable Interest Entities, an Interpretation of ARB No. 51 since SWT was the primary beneficiary. On March 16, 2008, SWT acquired Beijing Sunway New-force Medical Treatment Tech Co., Ltd (“Beijing Sunway”) as its wholly-owned subsidiary.  Beijing Sunway was incorporated in Beijing, PRC on May 24, 2007.

On February 7, 2008, the Company changed its name from National Realty and Mortgage, Inc. to Sunway Global Inc.

On January 16, 2009, World Through (BVI) acquired Qingdao Liheng Textiles Co., Ltd (“Liheng”) as its wholly-owned subsidiary. Liheng was incorporated in PRC on June 6, 2003.

The Company, through its subsidiaries and Sunway, (hereinafter, collectively referred to as “the Group”), is now in the business of designing, manufacturing and selling logistic transport systems and medicine dispensing systems and equipment.

2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(a)
Method of Accounting

The Company maintains its general ledger and journals with the accrual method accounting for financial reporting purposes.  The financial statements and notes are representations of management.  Accounting policies adopted by the Company conform to generally accepted accounting principles in the United States of America (“US GAAP”) and have been consistently applied in the presentation of financial statements.
 
 
12

 
 
SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(Stated in US Dollars)(Unaudited)

2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

(a)
Method of Accounting (Continued)

The interim results of operations are not necessarily indicative of the results to be expected for the fiscal period ending June 30, 2009. The Company’s consolidation balance sheet as of December 31, 2008 has been taken from the Company’s consolidation balance sheet as of the date. All other financial statements contained herein are unaudited and, in the opinion of management, contain all adjustments (consisting only of normal recurring accruals) necessary for a fair presentation of financial position, results of operations and cash flows for the period presented.

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. This basis of accounting differs in certain material respects from that used for the preparation of the books of account of the Company’s principal subsidiaries, which are prepared in accordance with the accounting principles and the relevant financial regulations applicable to enterprises with limited liabilities established in the PRC and Hong Kong, the accounting standards used in the places of their domicile. The accompanying condensed interim consolidated financial statements reflect necessary adjustments not recorded in the books of account of the Company's subsidiaries to present them in conformity with US GAAP.

(b)
Principles of Consolidation

The consolidated financial statements, which include the Company and its subsidiaries, are complied in accordance with generally accepted accounting principles in the United States of America. All significant inter-company accounts and transactions have been eliminated. The consolidated financial statements include 100% of assets, liabilities, and net income or loss of those wholly-owned subsidiaries.

The Company owned five subsidiaries since its reverse-merger on June 6, 2007. The detailed identities of the consolidating subsidiaries would have been as follows:

Name of subsidiaries
 
Place of incorporation
  
Attributable
interest
  
            
World Through Ltd
 
British Virgin Islands
   
100
%
Sunway World Through Technology (Daqing) Co Ltd
 
PRC
   
100
%
             
*Daqing Sunway Technology Co Ltd
 
PRC
   
100
%
             
Beijing Sunway New-force Medical Treatment Tech Co., Ltd
 
PRC
   
100
%
Qingdao Liheng Textiles Co., Ltd
 
PRC
   
100
%

*Note: Deemed variable interest entity
 
 
13

 
 
SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(Stated in US Dollars)(Unaudited)

2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
 
(c)
Use of estimates

The preparation of the financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.  Management makes these estimates using the best information available at the time the estimates are made; however actual results could differ materially from those estimates.

(d)
Economic and political risks

The Group’s operations are conducted in the PRC. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC economy.

The Group’s operations in the PRC are subject to special considerations and significant risks not typically associated with companies in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environment and foreign currency exchange. The Group’s results may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, remittances abroad, and rates and methods of taxation, among other things.

(e)
Intangibles

Intangibles are stated at cost less accumulated amortisation.  Amortisation is provided over the respective useful lives, using the straight-line method.  Estimated useful lives of the intangibles are as follows:

Land use rights
 
over lease terms
Technology-based design
  
10 years

 
14

 
 
SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(Stated in US Dollars)(Unaudited)

2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

(f)
Property, plant and equipment

Plant and equipment are carried at cost less accumulated depreciation.  Depreciation is provided over their estimated useful lives, using the straight-line method. Estimated useful lives of the plant and equipment are as follows:

Buildings
 
20 years
Machinery and equipment
 
6 years
Molding
 
10 years
Computer software
 
3 - 10 years
Office equipment and motor vehicles
  
5 - 10 years

The cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in the statement of income.

(g)
Maintenance and repairs

The cost of maintenance and repairs is charged to income as incurred, whereas significant renewals and betterments are capitalized.

(h)
Accounting for the impairment of long-lived assets

The Group periodically evaluates the carrying value of long-lived assets to be held and used, including intangible assets subject to amortization, when events and circumstances warrant such a review, pursuant to the guidelines established in FASB ASC 360. The carrying value of a long-lived asset is considered impaired when the anticipated undiscounted cash flow from such asset is separately identifiable and is less than its carrying value. In that event, a loss is recognised based on the amount by which the carrying value exceeds the fair market value of the long-lived asset. Fair market value is determined primarily using the anticipated cash flows discounted at a rate commensurate with the risk involved. Losses on long-lived assets to be disposed of are determined in a similar manner, except that fair market values are reduced for the cost to dispose.

During the reporting period, there was no impairment loss.

(i)
Inventories

Inventories consist of finished goods and raw materials, and stated at the lower of cost or market value. Substantially all inventory costs are determined using the weighted average basis. Finished goods are comprised of direct materials, direct labor and an appropriate proportion of overhead. The management regularly evaluates the composition of its inventory to identify slow-moving and obsolete inventories to determine if additional write-downs are required.

 
15

 
 
SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(Stated in US Dollars)(Unaudited)

2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

(j)
Trade receivables

Trade receivables are recognized and carried at the original invoice amount less allowance for any uncollectible amounts. An allowance for doubtful accounts is maintained for all customers based on a variety of factors, including the length of time the receivables are past due, significant one-time events and historical experience.  Bad debts are written off as incurred.  During the reporting years, there were no bad debts.

Outstanding accounts balances are reviewed individually for collectability. The Company do not charge any interest income on trade receivables.  Accounts balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. To date, the Company has not charged off any balances as it has yet to exhaust all means of collection.

(k)
Cash and cash equivalents

The Company considers all highly liquid investments purchased with original maturities of six months or less to be cash equivalents. The Company maintains bank accounts in the PRC and only HSBC in Hong Kong. The Company does not maintain any bank accounts in the United States of America.

   
June 30, 2009
     
December 31, 2008
 
Bank of Communications, Branch of Daqing
           
City Economic Zone
 
$
7,320,882
   
$
9,606,188
 
Daqing City Commercial Bank
   
-
     
4,536,667
 
Agricultural Bank of China
   
52,729
     
930,332
 
China Construction Bank, Beijing Branch
   
160,295
     
-
 
HSBC
   
35,157
     
109,151
 
Cash on hand
   
15,764
     
7,603
 
                 
   
$
7,584,827
   
$
15,189,941
 

(l)
Restricted cash

Restricted cash are pledged deposits in an escrow account for investor relations purpose.

(m)
Revenue recognition

Revenue represents the invoiced value of goods sold recognized upon the delivery of goods to customers. Revenue is recognized when all of the following criteria are met:
- Persuasive evidence of an arrangement exists;
- Delivery has occurred or services have been rendered;
- The seller’s price to the buyer is fixed or determinable; and
- Collection is reasonably assured.
Contract revenues are recognized when the manufacturing and installation of the medical equipments is completed. Generally, the company receives total contract sum from clients in 4 installments. Deposit of 30% is received from client when the contract is signed. Second payment of 30% is received when the project commenced. Third payment of 35% is received after the construction is completed within 4 months. The final sum of the remaining portion is received after the construction is completed until one year.

 
16

 
 
SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(Stated in US Dollars)(Unaudited)

2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

(n)
Expected warranty liabilities

The Company warrants its products against defects in design, materials, and workmanship generally for one year. A provision for estimated future costs relating to warranty expense are recorded when products are shipped, and the provision is based upon our own historical claim experience.

(o)
Cost of net revenues

Cost of net revenues consists primarily of material costs, employee compensation, depreciation and related expenses, which are directly attributable to the production of products.  All inbound freight charges, purchasing and receiving costs, inspection costs, warehousing costs, internal transfer costs, and the other costs of distribution network are also included.  Write-down of inventory to lower of cost or market is also recorded in cost of revenues.

(p)
Leases

The Group did not have lease which met the criteria of capital lease. Leases which do not qualify as capital lease are classified as operating lease. Operating lease rental payment included in general and administrative expenses were $37,719 and $23,851, cost of sales were $9,864 and nil, selling expenses were $2,362 and nil for the six months ended June 30, 2009 and 2008 respectively.

(q)
Advertising

The Group expensed all advertising costs as incurred.  Advertising expenses included in selling expenses were $585 and $10,115 for the six months ended June 30, 2009 and 2008 respectively.

(r)
Shipping and handling

All shipping and handling are expensed as incurred.  Shipping and handling expenses included in selling expenses, general and administrative expenses, and cost of net revenues were $15,797 and $10,389 for the six months ended June 30, 2009 and 2008 respectively.

(s)
Research and development

All research and development costs are expensed as incurred. The research and development costs included in general and administrative expenses were $51,141 and nil for the six months ended June 30, 2009 and 2008 respectively.

(t)
Retirement benefits

Retirement benefits in the form of contributions under defined contribution retirement plans to the relevant authorities are charged to the statements of income as incurred. The retirement benefit expenses included in general and administrative expenses and selling expenses were $58,617 and $17,964 for the six months ended June 30, 2009 and 2008 respectively.

 
17

 
 
SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(Stated in US Dollars)(Unaudited)

2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

(u)
Income taxes

The Group accounts for income tax using an asset and liability approach and allows for recognition of deferred tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.  A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Group is able to realize their benefits, or that future realization is uncertain.

(v)
Foreign currency translation

The accompanying financial statements are presented in United States dollars. The reporting currency of the Group is the U.S. dollar ($). SWT, Sunway, Beijing Sunway and Liheng use its local currency, Renminbi (RMB), as its functional currency. Results of operations and cash flow are translated at average exchange rates during the period, and assets and liabilities are translated at the end of period exchange rates. Translation adjustments resulting from this process are included in accumulated other comprehensive income in stockholders’ equity. Transaction gains and losses that arise from exchange rate fluctuations from transactions denominated in a currency other than the functional currency are included in the results of operations as incurred.

The PRC government imposes significant exchange restrictions on fund transfers out of the PRC that are not related to business operations. These restrictions have not had a material impact on the Group because it has not engaged in any significant transactions that are subject to the restrictions.

The exchange rates used to translate amounts in RMB into USD for the purposes of preparing the consolidated financial statements were as follows:

   
June 30, 2009
     
December 31, 2008
     
June 30, 2008
 
Twelve months ended
                 
RMB : USD exchange rate
   
-
     
6.8542
     
-
 
Six months ended
                       
RMB : USD exchange rate
   
6.8448
     
-
     
7.0726
 
Average three months ended
                       
RMB : USD exchange rate
   
6.8399
     
-
     
6.9696
 
Average six months ended
                       
RMB : USD exchange rate
   
6.8432
     
-
     
-
 
 
The RMB is not freely convertible into foreign currency and all foreign exchange transactions must take place through authorized institutions. No representation is made that the RMB amounts could have been, or could be, converted into USD at the rates used in translation. 
 
 
18

 
 
SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(Stated in US Dollars)(Unaudited)

2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

(w)
Statutory reserves

As stipulated by the PRC’s Company Law and as provided in the SWT, and Sunway’s Articles of Association, SWT and Sunway’s net income after taxation can only be distributed as dividends after appropriation has been made for the following:

 
(i)
Making up cumulative prior years’ losses, if any;

 
(ii)
Allocations to the “Statutory surplus reserve” of at least 10% of income after tax, as determined under PRC accounting rules and regulations, until the fund amounts to 50% of the Company's registered capital, which is restricted for set off against losses, expansion of production and operation or increase in registered capital;

 
(iii)
Allocations of 5-10% of income after tax, as determined under PRC accounting rules and regulations, to the Company's “Statutory common welfare fund”, which is restricted for capital expenditure for the collective benefits of the Company's employees; and

 
(iv)
Allocations to the discretionary surplus reserve, if approved in the shareholders’ general meeting.

(x)
Comprehensive income

Comprehensive income is defined to include all changes in equity except those resulting from investments by owners and distributions to owners.  Among other disclosures, all items that are required to be recognized under current accounting standards as components of comprehensive income are required to be reported in a financial statement that is presented with the same prominence as other financial statements. The Group’s current component of other comprehensive income is the foreign currency translation adjustment and the unrealised gain on investment held for resale.

(y)
Recent accounting pronouncements

In March 2008, the Financial Accounting Standards Board issued Statement of Financial Accounting Standard (“SFAS”) No. 161 “Disclosures about Derivative Instruments and Hedging Activities”. SFAS 161 is intended to improve financial reporting about derivative instruments and hedging activities by requiring enhanced disclosures to enable investors to better understand their effects on an entity’s financial position, financial performance, and cash flows. It is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. The Company is currently evaluating the impact of SFAS 161 on its consolidated financial statements but does not expect it to have a material effect.

In April 2008, the FASB issued FASB Staff Position (FSP) FAS 142-3, Determination of the Useful Life of Intangible Assets, which amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under FASB Statement No. 142, Goodwill and Other Intangible Assets. This Staff Position is effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those fiscal years. Early adoption is prohibited. Application of this FSP is not currently applicable to the Company as the Company’s intangible assets consist of land used rights which has a fixed useful life of 47 years.

 
19

 
 
SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(Stated in US Dollars)(Unaudited)

2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

(y)
Recent accounting pronouncements(continued)

In May 2008, the FASB issued SFAS No. 163, Accounting for Financial Guarantee Insurance Contracts, an interpretation of FASB Statement No. 60 (SFAS 163).  This statement clarifies accounting for financial guarantee insurance contracts by insurance enterprises under FASB Statement No. 60, Accounting and Reporting by Insurance Enterprises.  SFAS 163 is effective for fiscal years and interim periods within those years, beginning after December 15, 2008.  Because the Company does not issue financial guarantee insurance contracts, it does not expect the adoption of this standard to have an effect on its financial position or results of operations.

In May 2009, the FASB issued SFAS No. 165, “Subsequent Events.”  This Statement sets forth: 1) the period after the balance sheet date during which management of a reporting entity should evaluate events or transactions that may occur for potential recognition or disclosure in the financial statements; 2) the circumstances under which an entity should recognize events or transactions occurring after the balance sheet date in its financial statements; and 3) the disclosures that an entity should make about events or transactions that occurred after the balance sheet date. This Statement is effective for interim and annual periods ending after June 15, 2009. The company adopted this Statement in the quarter ended June 30, 2009. This Statement is not expected to have a material impact on the Company’s consolidated financial results.

In June 2009, the FASB issued SFAS No. 166 amends SFAS No. 140 by removing the exemption from consolidation for Qualifying Special Purpose Entities (QSPEs). This Statement also limits the circumstances in which a financial asset, or portion of a financial asset, should be derecognized when the transferor has not transferred the entire original financial asset to an entity that is not consolidated with the transferor in the financial statements being presented and/or when the transferor has continuing involvement with the transferred financial asset. The adoption of these standards is not expected to have any material impact on the Company’s Consolidated Financial Statements

In June 2009, the FASB issued SFAS No. 167, “Amendments to FASB Interpretation No. 46(R),” SFAS No. 167 amends FASB Interpretation 46(R) to eliminate the quantitative approach previously required for determining the primary beneficiary of a variable interest entity and requires ongoing qualitative reassessments of whether an enterprise is the primary beneficiary of a variable interest entity. The adoption of these standards is not expected to have any material impact on the Company’s Consolidated Financial Statements.

In June 2009, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 168, “The FASB Accounting Standards Codification TM and the Hierarchy of Generally Accepted Accounting Principles, a replacement of FASB Statement No. 162” (the Codification). The Codification, which was launched on July 1, 2009, became the single source of authoritative nongovernmental U.S. GAAP, superseding existing FASB, American Institute of Certified Public Accountants (AICPA), Emerging Issues Task Force (EITF) and related literature. The Codification eliminates the GAAP hierarchy contained in SFAS No. 162 and establishes one level of authoritative GAAP. All other literature is considered non-authoritative. This Statement is effective for financial statements issued for interim and annual periods ending after September 15, 2009.  The implementation of this Statement is not expected to have change to the company’s Consolidated Financial Statements.

 
20

 
 
SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
 (Stated in US Dollars)(Unaudited)

3.
CONCENTRATIONS OF CREDIT RISK AND MAJOR CUSTOMERS

Financial instruments which potentially expose the Group to concentrations of credit risk, consists of cash and trade receivables as of June 30, 2009 and December 31, 2008. The Group performs ongoing evaluations of its cash position and credit evaluations to ensure collections and minimize losses.

As of June 30, 2009 and December 31, 2008, the Group’s bank deposits were all placed with banks in the PRC where there is currently no rule or regulation in place for obligatory insurance of bank accounts.

For the six months ended June 30, 2009 and 2008, except Daqing Sunway’ sales were one SADP from Europe, all of the Group’s sales were generated from the PRC.

The maximum amount of loss due to credit risk that the Group would incur if the counter parties to the financial instruments failed to perform is represented the carrying amount of each financial asset in the balance sheet.

Normally the Group does not obtain collateral from customers or debtors.

Details of the customers accounting for 10% or more of the Group’s revenue are as follows:

   
For the six months ended June 30,
 
   
2009
   
2008
 
Customer A
 
$
-
   
$
989,731
 
Customer B
   
659,506
     
870,963
 
Customer C
   
547,131
     
-
 
Customer D
   
368,163
     
-
 
Customer E
   
705,645
     
821,477
 
Customer I
   
331,776
     
781,887
 

Details of customers accounting for 10% or more of the Group’s trade receivables are as follows:

   
June 30, 2009
     
December 31, 2008
 
             
Customer A
 
$
181,872
   
$
499,583
 
Customer B
   
360,856
     
-
 
Customer C
   
347,592
     
387,263
 
Customer D
   
239,950
     
-
 
Customer E
   
390,413
     
396,822
 
Customer F
   
283,198
     
371,218
 
Customer G
   
212,900
     
325,129
 
Customer H
   
200,957
     
-
 

 
21

 
 
SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(Stated in US Dollars)(Unaudited)

4.
AMOUNT DUE FROM A RELATED COMPANY

As at December 31, 2008, the amount due from Rise Elite International Ltd (Rise Elite), a related company where Mr. Liu Bo, the director of the Company is a shareholder. The amount is unsecured, interest free and repayable on demand.  The amount was held by Rise Elite for the initial setup expenses.

5.
TRADE RECEIVABLES, NET
 
   
June 30, 2009
     
December 31, 2008
 
             
Trade receivables, gross
 
$
3,081,148
   
$
2,962,333
 
Provision for doubtful debts
   
(8,425
)
   
(8,414
)
                 
   
$
3,072,723
   
$
2,953,919
 
 
All of the above trade receivables are due within one year of aging.

An analysis of the allowance for doubtful accounts for the six months ended June 30, 2009 and December 31, 2008 is as follows:
 
   
June 30, 2009
     
December 31, 2008
  
             
Balance at beginning of period/year
 
$
8,414
   
$
7,884
 
Foreign exchange adjustment
   
11
     
530
 
                 
Balance at end of period/year
 
$
8,425
   
$
8,414
 

Allowance was made when collection of the full amount is no longer probable.  Management reviews and adjusts this allowance periodically based on historical experience, current economic climate as well as its evaluation of the collectability of outstanding accounts. The Group evaluates the credit risks of its customers utilizing historical data and estimates of future performance.

6.
TRAVEL ADVANCES TO DIRECTORS

Travel advances were made to directors. These directors are also engaging in the management of the company and these advances are used to enable their execution of operational duties such as marketing and sales promotion.  The following table provides an analysis of the outstanding accounts.  They are unsecured, interest free and repayable on demand.

   
June 30, 2009
     
December 31, 2008
 
             
Bo Liu
 
$
39,598
   
$
23,495
 
Deli Liang
   
27,969
     
15,238
 
                 
   
$
67,567
   
$
38,733
 
 
 
22

 
 
SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(Stated in US Dollars)(Unaudited)

7.
ADVANCES TO EMPLOYEES

Advances to employees are advances for purchases and travelling. They are unsecured, interest free and repayable on demand. The following table provides the rollforward of the activity in the advances to employees:

   
June 30, 2009
     
December 31, 2008
 
             
Beginning balance, January 1
 
$
429,804
   
$
548,364
 
Add: Advanced during the period/year
   
279,405
     
659,177
 
                 
Less: Transferred to income statement
   
(138,392
)
   
(406,262
)
  Recollected from employees
   
(276,807
)
   
(371,475
)
                 
Ending balance
 
$
294,010
   
$
429,804
 

8.
INVENTORIES

Inventories comprise the followings:
   
June 30, 2009
     
December 31, 2008
 
             
Finished goods
 
$
271,622
   
$
218,448
 
Work in progress
   
16,235
     
188,855
 
Raw materials
   
549,606
     
183,435
 
                 
   
$
837,463
   
$
590,738
 
 
 
23

 
 
SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(Stated in US Dollars)(Unaudited)

9.
PROPERTY, PLANT AND EQUIPMENT, NET

Property, plant and equipment, net comprise the followings:
   
June 30, 2009
     
December 31, 2008
 
At cost
           
Building
 
$
1,846,023
   
$
1,447,402
 
Machinery and equipment
   
679,586
     
1,116,941
 
Moldings
   
4,161,305
     
4,155,598
 
Computer software
   
2,098,505
     
2,073,181
 
Office equipment and motor vehicles
   
385,166
     
288,736
 
                 
   
$
9,170,585
   
$
9,081,858
 
Less: accumulated depreciation
   
(4,043,401
)
   
(4,011,987
)
                 
   
$
5,127,184
   
$
5,069,871
 
Construction in progress
   
615,864
     
-
 
                 
   
$
5,743,048
   
$
5,069,871
 

Construction in progress represents direct costs of construction incurred for factory infrastructure. Capitalization of these costs ceases and the construction in progress is transferred to property, plant and equipment when substantially all the activities necessary to prepare the assets for their intended use are completed. No depreciation is provided until it is completed and ready for intended use.

Depreciation is included in the statement of income and as follows:

   
For the six months ended June 30,
 
   
2009
   
2008
 
Cost of net revenues
 
$
438,129
   
$
368,794
 
General and administrative expenses
   
15,195
     
6,595
 
Selling expenses
   
20,824
     
-
 
                 
   
$
474,148
   
$
375,389
 
 
 
24

 
 
SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(Stated in US Dollars)(Unaudited)

10.
INTANGIBLE ASSETS, NET

Intangible assets, net are as follows:
   
June 30, 2009
     
December 31, 2008
 
             
Land use rights, at cost
 
$
2,485,002
   
$
1,354,308
 
Technology-based design, at cost
   
8,520,702
     
6,320,577
 
                 
   
$
11,005,704
   
$
7,674,885
 
Less: accumulated amortization
   
(1,521,826
)
   
(1,098,116
)
                 
   
$
9,483,878
   
$
6,576,769
 

Patent of the Pneumatic Tube System has been registered with the PRC government under Serial No. 264-2004 2005 with a registration fee of $347 (RMB 2,800) which was expensed in 2003.  This amount was immaterial for capitalization.

The Group acquired the rights to use a parcel of land totaling 26,522 square meters, for a consideration of $1,149,788 (RMB9,282,700), located at Daqing Hi-Tech Industry Development Zone, Daqing, Heilongjiang in the People’s Republic of China 163316 for a term of 46 years from September 16, 2005 to June 13, 2052.  The land has been used to build the Group’s facility.

The Group acquired the rights to use a parcel of land totaling 9,082 square meters, for a consideration of $89,552 (RMB613,035), located at Qingdao Hi-Tech Industry Development Zone, Qingdao, Shandong in the People’s Republic of China for a term of 48 years from November 3, 2006 to July 24, 2053. The land has been used to build the Liheng’s facility.

The issuance of land certificate is in progress, we have already paid in cash. It is totaling 10,841 square meters, for a consideration of $106,709 (RMB730,485), located at Qingdao Hi-Tech Industry Development Zone, Qingdao, Shandong in the People’s Republic of China. The land has been used to build the Liheng’s facility.

Amortization expense included in the general and administrative expenses for the six months ended 2009 and 2008 were $407,773 and $420,972 respectively.
 
 
25

 
 
SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(Stated in US Dollars)(Unaudited)

11. 
EXPECTED WARRANTY LIABILITIES

An analysis of the expected warranty liabilities as at June 30, 2009 and December 31, 2008 is as follows:

   
June 30, 2009
     
December 31, 2008
 
             
Balance at beginning of period/year
 
$
50,396
   
$
55,351
 
Warranty expense for the period/year
   
-
     
(8,533
)
Foreign currency difference
   
70
     
3,578
 
                 
Balance at end of period/year
 
$
50,466
   
$
50,396
 

12. 
SERIES B CONVERTIBLE PREFERRED STOCK AND ASSOCIATED WARRANTS
 
On June 5, 2007, the Company entered into a purchase agreement, whereby the company agreed to sell 165,432 shares of the Company’s Series B Preferred shares and various stock purchases warrants to purchase up to 18,686,054 shares of the Company’s common shares. The exercise price, expiration date and number of share eligible to be purchased with the warrants are summary in the following table:
 
    
Investment
Amount
  
Preferred
B
  
A
Warrant
  
B
Warrant
  
J
Warrant
  
C
Warrant
  
D
Warrant
  
Vision Opportunity Master Fund, Ltd.
   
6,500,000
 
160,494
   
4,814,815
 
2,407,407
   
4,362,416
 
4,362,416
   
2,181,208
 
Columbia China Capital Group, Inc.
   
200,000
 
4,938
   
148,148
 
74,074
   
134,228
 
134,228
   
67,114
 

Series of Warrant
  
Number of shares
     
Exercise Price
  
Expiry Date
Series A
   
4,962,963
   
$
1.76
 
6 /5 /2012
Series B
   
2,481,481
     
2.30
 
6 /5 /2012
Series J
   
4,496,644
     
1.49
 
6 /5 /2008
Series C
   
4,496,644
     
1.94
 
6 /5 /2012
Series D
   
2,248,322
     
2.53
 
6 /5 /2012
 
The Series B preferred stock has liquidation rights senior to common stock and Series A preferred stock.  In the event of a liquidation of the Company, holders of Series B preferred stock are entitled to receive a distribution equal to $40.50 per share of Series B preferred stock prior to any distribution to the holders of common stock and Series A preferred stock.  The Series B preferred stock is entitled to non-cumulative dividends only upon declaration of dividends by the Company.  To date, no dividends have been declared or accrued.  The Series B preferred stock will participate based on their respective as-if conversion rates if the Company declares any dividends.  After the Amendment were filed effect the Reverse Split, each share of Series B  preferred stock would be convertible into 30 shares of Common Stock for $1.35 each, which both may be adjusted from time to time pursuant to the conversion rate.  The holders of Series B preferred stock shall be entitled to voting rights by applicable law and the right to vote together with the holders of Common and Series A Preferred Stock. 
 
 
26

 

SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(Stated in US Dollars)(Unaudited)

12. 
SERIES B CONVERTIBLE PREFERRED STOCK AND ASSOCIATED WARRANTS (CONTINUED)
 
The gross proceeds of the transaction were $6.7 million. The proceeds from the transaction were allocated to the Series B preferred stock, warrants and beneficial conversion feature based on the relative fair value of the securities.  The value of the Preferred Series B was determined by reference to the market price of the common shares into which it converts, and the gross value of the warrants was calculated using the Black –Scholes model with the following assumptions:  expected life of 1 year, volatility of 117% and an interest rate of 4.99%.
 
The Company recognized a beneficial conversion feature discount on the Series B preferred stock at its intrinsic value, which was the fair value of the common stock at the commitment date for the Series B preferred stock investment, less the effective conversion price but limited to the $6.7 million of proceeds received from the sale. The Company recognized the $6.7 million beneficial conversion feature as an increase in paid in capital in the accompanying consolidated balance sheets on the date of issuance of the Series B preferred shares since the Series B preferred shares were convertible at the issuance date.
 
The agreement, also provided that if a Registration Statement is not effective within a certain period of time or the common shares are not listed on the NASDAQ or American exchange by December 31, 2008, the Company will pay the holders of the shares a penalty that can range from $67,000 to $670,000 and certain principal shareholders would issue up to 1,000,000 additional shares to the purchasers of the Preferred Series B shares.  The company is accounting for these penalties in accordance with FAS 5 - Accounting for Contingencies, whereby the penalty will not be recorded as a liability until and if it is probable the penalty will be incurred. No penalty has been recorded in the accompanying financial statements for this contingency.
 
Under the agreement, Warrant J was expired on June 5, 2008. On that day, Vision Opportunity Master Fund Ltd. converted all the Warrant J, totally 4,362,416 shares into 4,362,416 of common stock.
 
On February 7, 2008, 12 shareholders of Preferred Series A converted 228,530 shares into 13,711,831 shares of common stock, in which Rise Elite International Limited, Vision Opportunity Master Fund, Ltd and Kuhns Brothers, Inc converted 210,886, 7,990 and 2,647 shares of Preferred Series A into 12,653,160, 479,400 and 158,820 shares of common stock respectively._
 
On June 18, 2008, Columbia China Capital Group, Inc. converted 4,938 shares of Preferred Series B into 148,140 shares of common stock.
 
On November 10, 2008, Columbia China Capital Group, Inc. converted the Warrant J, totally 53,691 shares into 53,691 of common stock. 
 
 
27

 
 
SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(Stated in US Dollars)(Unaudited)

13. 
EARNINGS PER SHARE

The calculation of the basic and diluted earnings per share attributable to the common stock holders is based on the following data:

   
For the six months ended June 30,
 
   
2009
   
2008
 
Earnings:
           
Earnings for the purpose of basic earnings per share
 
$
7,741,294
   
$
3,551,121
 
Effect of dilutive potential common stock
   
-
     
-
 
                 
Earnings for the purpose of dilutive earnings per share
 
$
7,741,294
   
$
3,551,121
 
                 
Number of shares:
               
Weighted average number of common stock for the purpose of basic earnings per share
   
18,499,736
     
11,757,733
 
Effect of dilutive potential common stock
               
-conversion of Series A
               
  convertible preferred stock
   
-
     
2,787,570
 
-conversion of Series B
               
  convertible preferred stock
   
4,814,820
     
4,952,379
 
-conversion of Warrant Series A
   
3,003,740
     
2,424,318
 
-conversion of Warrant Series B
   
1,201,307
     
822,708
 
-conversion of Warrant Series J
   
-
     
3,763,183
 
-conversion of Warrant Series C
   
2,494,470
     
1,961,291
 
-conversion of Warrant Series D
   
955,027
     
595,115
 
                 
Weighted average number of common stock for the purpose of dilutive earnings per share
   
30,969,100
     
29,064,297
 
 
 
28

 

SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(Stated in US Dollars)(Unaudited)

14.
INCOME TAXES

The Company is registered in the State of Nevada whereas its subsidiary, WTL being incorporated in the British Virgin Islands is not subject to any income tax and conducts all of its business through its PRC subsidiary, SWT, Sunway and Liheng. (see note 1).

SWT, Sunway and Liheng, being registered in the PRC, are subject to PRC’s Enterprise Income Tax. Pursuant to the PRC Income Tax Laws, Enterprise Income Taxes (“EIT”) is generally imposed at a statutory rate of 25%.

However, Sunway is a high technology company, and in accordance with the relevant regulations regarding the favorable tax treatment for high technology companies, Sunway is entitled to a reduced tax rate of 15% as long as Sunway located and registered in the high and advance technology development zone.

A reconciliation between the income tax computed at the U.S. statutory rate and the Group’s provision for income tax is as follows:

   
Six months ended June 30,
 
   
2009
   
2008
 
             
U.S. statutory rate
   
34
%
   
34
%
Foreign income not recognized in the U.S.
   
(34
)%
   
(34
)%
PRC Enterprise Income Tax
   
25
%
   
33
%
Tax holiday
   
(10
)%
   
(18
)%
                 
Provision for income tax
   
15
%
   
15
%

The provision for income taxes consists of the following:

   
Six months ended June 30,
 
   
2009
   
2008
 
             
Current tax – PRC EIT
 
$
333,673
   
$
672,462
 
Deferred tax provision
   
-
     
-
 
                 
Income tax expenses
 
$
333,673
   
$
672,462
 
 
The Reconciliation of non-taxable and non-tax deductible items is as follows:
 
   
Six months ended June 30,
 
   
2009
   
2008
 
Income before taxation
  $ 8,074,967     $ 4,223,583  
Add: Impairment on investment
    4,831,386       -  
Other non-tax deductible items
    252,693       259,497  
Less: Change in fair value of warrants
    (10,934,559 )     -  
                 
Adjusted PRC EIT taxable income
  $ 2,224,487     $ 4,483,080  

15.
FAIR VALUE OF FINANCIAL INSTRUMENTS

The fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties.  The carrying amounts of financial assets and liabilities, such as cash and cash equivalents, trade receivables, other receivables, accounts payable, and other payables, approximate their fair values because of the short maturity of these instruments and the availability of the market rates of interest.

 
29

 

SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(Stated in US Dollars)(Unaudited)

16.
COMMITMENTS AND CONTINGENCIES

The Group has entered into a tenancy agreement for factory expiring through 2010. Total rental expenses for the six months ended June 30, 2009 and for the year ended December 31, 2008 amounted to $49,945 and $70,922 respectively.

As at June 30, 2009, the Group’s commitments for minimum lease payments under these leases for the next one year and thereafter are as follows:

June 30, 2010
 
$
70,009
 
         
   
$
70,009
 

As of June 30, 2009, the Group had outstanding commitments with respect to the construction in progress, amounted to $8,180.

17.
SEGMENT INFORMATION

The Group currently is engaged in the manufacturing and selling of logistic transport systems. The Group has contracted with customers with four types of product altogether, workstation type A, workstation type B, workstation type C and Sunway Automatic Dispensing and Packing (“SADP”).  These three types of workstation are of the same function but with different product design.

Net revenues and cost of revenues by product:
 
For the six
months ended
June 30, 2009
 
Workstation
Type A
   
Workstation
Type B
   
Workstation
Type C
   
SADP
   
Other
   
Consolidated
 
Net revenues
 
$
2,044,292
   
$
601,327
   
$
2,504,453
   
$
434,901
   
$
83,369
   
$
5,668,342
 
Cost of net revenues
   
(627,672
)
   
(174,297
)
   
(854,162
)
   
(254,402
)
   
(70,753
)
   
(1,981,286
)
                                                 
   
$
1,416,620
   
$
427,030
   
$
1,650,291
   
$
180,499
   
$
12,616
   
$
3,687,056
 
 
For the six
months ended
June 30,
2008
 
Workstation
Type A
   
Workstation
Type B
   
Workstation
Type C
   
SADP
   
Other
   
Consolidated
 
Net revenues
 
$
1,654,785
   
$
3,503,647
   
$
2,395,149
   
$
537,282
   
$
-
   
$
8,090,863
 
                                                 
Cost of net revenues
   
(428,782
)
   
(1,042,584
)
   
(700,954
)
   
(204,355
)
   
-
     
(2,376,675
)
                                                 
   
$
1,226,003
   
$
2,461,063
   
$
1,694,195
   
$
332,927
   
$
-
   
$
5,714,188
 
 
 
30

 
 
SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(Stated in US Dollars)(Unaudited)

17.
SEGMENT INFORMATION (Continued)

The Group’s operations are located in the PRC. All revenue is from customers in the PRC. All of the Group’s assets are located in the PRC. Sales of workstations are carried out in the PRC.  Accordingly, no analysis of the Group's sales and assets by geographical market is presented.

18.
ACQUISITIONS

In order to expand, on August 31, 2008, the Group entered an agreement with a third party, Qingdao Liheng Textiles Co., Ltd, to acquire its 100% interest of it, for a cash consideration of approximately $7.29 million (RMB$50,000,000). The whole amount of $7,725,445 was paid and classified as “Deposit for the acquisition of subsidiary” as at December 31, 2008. The transaction was planned to be finished at December 1, 2008, but due to the PRC authority processing delay, was completed on January 16, 2009.

Details of net assets acquired and impairment are as follows:

Purchase consideration
 
$
7,725,445
 
         
Less: Fair value of net assets acquired (see below)
   
(2,894,059
)
         
Impairment on investment
 
$
4,831,386
 

The assets and liabilities arising from the acquisition, provisionally determined, are as follows:

   
Fair value
 
Cash and cash equivalents
 
$
73,193
 
Property, plant and equipment
   
955,208
 
Land use rights
   
1,133,323
 
Other receivables
   
1,127,949
 
Turnover and other taxes
   
28,477
 
Other payables
   
(424,091
)
         
Net assets acquired
 
$
2,894,059
 

 
31

 

SUNWAY GLOBAL INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(Stated in US Dollars)(Unaudited)

19.
RESTATEMENTS

On June 5, 2007 and as discussed in Note 12 above, the Company issued a number of series of warrants to certain investors.  Each warrant is convertible into 1 share of common stock or a total of 14,068,605 shares of common stock. The warrants have a three year life and the Series A warrants are exercisable at an equivalent price of $1.76 per share, the Series B are exercisable at an equivalent price of $2.30 per share, the Series C are exercisable at an equivalent price of $1.94 per share and the Series D are exercisable at an equivalent price of $2.53 per share.

During the year-end audit of December 31, 2009 financial statements, the Company had discovered that the warrants prescribed above were not appropriately accounted in accordance with the provisions of FASB ASC Topic 815, “Derivatives and Hedging” (“ASC 815”) (previously EITF 07-5, Determining Whether an Instrument (or an Embedded Feature) is Indexed to an Entity’s Own Stock”) which was effective January1, 2009. For quarterly reporting periods during 2009 or effective January 1, 2009, the Company incorrectly recorded these warrants under equity treatment. These warrants contained down-round protection (full-ratchet down round protection) and were not considered indexed to the Company’s own stock, and as such, all future changes in the fair value of these warrants should have been recognized in earnings for all reporting periods effective January 1, 2009 until such time as the warrants are exercised or expire.

As a result of the amendment 1, the Company restated its financial statements by appropriately adopting ASC 815 whereby recording these warrants from equity to liability measured at fair value with changes in fair value recognized in earnings for each reporting periods and recording a cumulative-effect adjustment to the opening balance of retained earnings.

As a result of the restatement of the consolidated balance sheet as of December 31, 2007 that has carryover effect to December 31, 2008 and June 30, 2009, the amendment 2 further decreased the additional paid-in capital from $18,689,023 to $13,833,383. The retained earnings/(accumulated deficit) decreased from $(46,828,465) to $(41,972,825).  The assets, liabilities and total stockholders’ equity have no changes.

 The changes from amendment 1 and amendment 2 are listed in separate columns in the following:

 
32

 

SUNWAY GLOBAL INC.

BALANCE SHEETS
 
ITEMS
 
Original
               
Restated
 
         
June 30, 2009
       
   
(Unaudited)
   
Amendment 1
   
Amendment 2
   
(Unaudited)
 
ASSETS
                       
Current assets
                       
Cash and cash equivalents
  $ 7,584,827       -           $ 7,584,827  
Trade receivables, net
    3,072,723       -             3,072,723  
Inventories
    837,463       -             837,463  
Advances to suppliers
    1,222,794       -             1,222,794  
Prepayments
    61,644       -             61,644  
Tender deposits
    27,030       -             27,030  
Travel advances to directors
    67,567       -             67,567  
Advances to employees
    294,010       -             294,010  
Other receivables
    404,409       -             404,409  
                               
Total current assets
  $ 13,572,467       -           $ 13,572,467  
Amount due from a related company
    830       -             830  
Restricted cash
    321,032       -             321,032  
Property, plant and equipment, net
    5,743,048       -             5,743,048  
Intangible assets, net
    9,483,878       -             9,483,878  
Deposit for acquisition of computer software
    6,886,542       -             6,886,542  
Deposit for property, plant and equipment
    1,906,159       -             1,906,159  
Goodwill
    4,831,386       (4,831,386 )     0       -  
                                 
TOTAL ASSETS
  $ 42,745,342       (4,831,386 )     0     $ 37,913,956  
                                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
                               
Current liabilities
                               
Accounts payable
  $ 96,081       -             $ 96,081  
Income tax payable
    128,929       -               128,929  
Turnover and other taxes
    107,649       -               107,649  
Expected warranty liabilities
    50,466       -               50,466  
Customers deposits
    247,522       -               247,522  
Accrued liabilities
    293,558       -               293,558  
Other payables
    253,520       -               253,520  
                                 
Total current liabilities
  $ 1,177,725                     $ 1,177,725  
 Warrants liabilities
    -       58,967,314       0       58,967,314  
TOTAL LIABILITIES
  $ 1,177,725       58,967,314       0     $ 60,145,039  

 
33

 

SUNWAY GLOBAL INC.

BALANCE SHEETS (Continued)
 
ITEMS
 
Original
   
Restated
 
   
June 30, 2009
 
   
(Unaudited)
   
Amendment 1
   
Amendment 2
   
(Unaudited)
 
STOCKHOLDERS’ EQUITY
                       
Series B Convertible Preferred Stock $0.0000001 par value; 400,000shares authorized; 160,494 shares issued and outstanding at June 30, 2009
  $ 1                 $ 1  
                             
Common stock at $0.0000001 par value; 100,000,000 shares authorized;18,499,736 shares issued and outstanding at June 30, 2009
    2                   2  
Additional paid-in capital
    22,679,965       (3,990,942 )     (4,855,640     13,833,383  
Statutory reserves
    3,033,855       -               3,033,855  
Retained earnings/(accumulated deficit)
    12,979,070       (59,807,535 )     4,855,640       (41,972,825 )
Accumulated other comprehensive income
    2,874,724       (223 )     0       2,874,501  
                                 
    $ 41,567,617       (63,798,700 )     0     $ (22,231,083 )
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $ 42,745,342       (4,831,386 )     0     $ 37,913,956  

ITEMS
 
Original
   
Restated
 
   
December 31, 2008
 
   
(Audited)
   
Amendment 1
   
Amendment 2
   
(Audited)
 
STOCKHOLDERS’ EQUITY
                       
Series B Convertible Preferred Stock $0.0000001 par value; 400,000shares authorized; 160,494 shares issued and outstanding at December 31, 2008
  $ 1                 $ 1  
                             
Common stock at $0.0000001 par value; 100,000,000 shares authorized;18,499,736 shares issued and outstanding at December 31, 2008
    2                   2  
Additional paid-in capital
    22,679,965       0       (4,855,640     17,824,325  
Statutory reserves
    2,127,978                       2,127,978  
Retained earnings
    12,247,049       0       4,855,640       17,102,689  
Accumulated other comprehensive income
    2,844,190                       2,844,190  
                                 
    $ 39,899,185       0       0     $ 39,899,185  
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $ 41,365,854       0       0     $ 41,365,854  
 
 
34

 

SUNWAY GLOBAL INC.

STATEMENT OF INCOME 
ITEMS
 
Original
               
Restated
 
         
Six months ended June 30, 2009
 
   
(Unaudited)
   
Amendment 1
   
Amendment 2
   
(Unaudited)
 
                         
Net revenues
  $ 5,668,342       -           $ 5,668,342  
Cost of net revenues
    (1,981,286 )     -             (1,981,286 )
                               
Gross profit
  $ 3,687,056       -           $ 3,687,056  
                               
Selling expenses
    (361,302 )     -             (361,302 )
General and administrative expenses
    (1,384,831 )     (9,642 )     0       (1,394,473 )
                                 
Income from operation
  $ 1,940,923       (9,642 )     0     $ 1,931,281  
Interest expenses
    (1,727 )     -               (1,727 )
Interest income
    41,927       313       0       42,240  
Impairment on investment
    -       (4,831,386 )     0       (4,831,386 )
Loss on disposal of fixed assets
    (9,552 )     9,552       0       -  
Change in fair value of warrants
    -       10,934,559       0       10,934,559  
                                 
Income before income taxes
  $ 1,971,571       6,103,396       0     $ 8,074,967  
                                 
Income taxes
    (333,673 )     -               (333,673 )
                                 
Net income
  $ 1,637,898       6,103,396       0       7,741,294  
                                 
Net income per share:
                               
-Basic
  $ 0.09       0.33       0       0.42  
                                 
-Diluted
  $ 0.05       0.20       0       0.25  
                                 
Weighted average number of common stock
                               
-Basic
    18,499,736       -               18,499,736  
                                 
-Diluted
    30,969,100       -               30,969,100  

 
35

 

SUNWAY GLOBAL INC.

STATEMENT OF INCOME
ITEMS
 
Original
               
Restated
 
   
Three months ended June 30,2009
 
   
(Unaudited)
   
Amendment1
   
Amendment 2
   
(Unaudited)
 
                         
Net revenues
  $ 2,734,631       -           $ 2,734,631  
Cost of net revenues
    (1,087,385 )     -             (1,087,385 )
                               
Gross profit
  $ 1,647,246       -           $ 1,647,246  
                               
Selling expenses
    (180,950 )     -             (180,950 )
General and administrative expenses
    (750,917 )     (9,556 )     0       (760,473 )
                                 
Income from operation
  $ 715,379       (9,556 )     0     $ 705,823  
Interest expenses
    (1,728 )     -               (1,728 )
Interest income
    18,735       -               18,735  
Change in fair value of warrants
    -       31,415,835       0       31,415,835  
Loss on disposal of fixed assets
    (9,556 )     9,556       0       -  
                                 
Income before income taxes
  $ 722,830       31,415,835       0     $ 32,138,665  
                                 
Income taxes
    (125,635 )     -               (125,635 )
                                 
Net income
  $ 597,195       31,415,835       0     $ 32,013,030  
                                 
Net income per share:
                               
-Basic and diluted
  $ 0.03       1.70       0     $ 1.73  
                                 
-Diluted
  $ 0.02       1.04       0     $ 1.06  
                                 
Weighted average number of common stock
                               
-Basic
    18,499,736       -               18,499,736  
                                 
-Diluted
    30,243,833       -               30,243,833  

 
36

 

SUNWAY GLOBAL INC.

STATEMENT OF CASH FLOWS
 
 ITEMS
 
Original
         
Restated
 
         
Six months ended June 30,2009
 
   
(Unaudited)
   
Amendment 1
   
Amendment 2
   
(Unaudited)
 
Cash flows from operating activities
                       
Net income
  $ 1,637,898       6,103,396       0     $ 7,741,294  
Depreciation
    474,148       -               474,148  
Amortization
    407,773       -               407,773  
Loss on disposal of fixed assets
    9,552       -               9,552  
Change in fair value of warrants
            (10,934,559 )     0       (10,934,559 )
Impairment on investment
    -       4,831,386       0       4,831,386  
Adjustments to reconcile net income to net cash provided by operating activities:
                               
Trade receivables, net
    (114,774 ) )     -               (114,774 )
Inventories
    (245,971 )     -               (245,971 )
Advances to suppliers
    (674,302 )     177,765       0       (496,537 )
Prepayments
    1,037,814       (1,099,472 )     0       (61,658 )
Tender deposits
    85,880       -               85,880  
Travel advances to shareholders
    (28,788 )     -               (28,788 )
Advances to employees
    136,417       -               136,417  
Other receivables
    (404,504 )     645,220       0       240,716  
Accounts payable
    36,096       -               36,096  
Income tax payable
    (504,951 )     -               (504,951 )
Turnover and other taxes
    (299,819 )     28,456       0       (271,363 )
Customers deposits
    247,580       -               247,580  
Accrued liabilities
    (8,285 )     -               (8,285 )
Other Payables
    (185,704 )     424,091       0       238,387  
                                 
Net cash provided by operating activities
  $ 1,606,060       176,283       0     $ 1,782,343  
                                 
Cash flows from investing activities
                               
Purchase of plant and equipment
  $ (185,311 )     (68,290 )     0     $ (253,601 )
Purchase of intangible assets
    (2,173,206 )     (110,971 )     0       (2,284,177 )
Sales of short term investment
    -       -               -  
Restricted cash
    57,334       -               57,334  
Advances to a related company
    -       -               -  
Advances to a director
    -       -               -  
Deposit for technology-based designs
    (5,134,586 )     -               (5,134,586 )
Deposit for property, plant and equipment
    (1,906,605 )     -               (1,906,605 )
Reversal of deposit for acquisition of subsidiary
    7,725,445       (7,725,445 )     0       -  
Acquisition of subsidiary, net of cash acquired
    (7,652,252 )     7,652,252       0       -  
                                 
Net cash used in investing activities
  $ (9,269,181 )     (252,454 )     0     $ (9,521,635 )
                                 
Cash flows from financing activities
  $ -       -             $ -  
                                 
Net cash provided by financing activities
  $ -       -             $ -  
 
 
37

 

SUNWAY GLOBAL INC.

STATEMENTS OF CASH FLOWS (Continued)

 ITEMS
 
Original
               
Restated
 
         
Six months ended June 30,2009
       
   
(Unaudited)
   
Amendment 1
   
Amendment 2
   
(Unaudited)
 
Net in cash and cash equivalents used
  $ (7,663,121 )     (76,171 )     0     $ (7,739,292 )
                                 
Effect of foreign currency translation on cash and cash equivalents
    58,007       76,171       0       134,178  
                                 
Cash and cash equivalents–beginning of period
    15,189,941       -               15,189,941  
                                 
Cash and cash equivalents–end of period
  $ 7,584,827       -             $ 7,584,827  
                                 
Supplementary cash flow information:
                               
Interest received
  $ 41,927       313       0     $ 42,240  
Interest paid
    1,727       -               1,727  
                                 
Tax paid
    838,625       -               838,625  

 
38

 

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

Forward-Looking Statements

The information in this report contains forward-looking statements. All statements other than statements of historical fact made in this report are forward looking. In particular, the statements herein regarding industry prospects and future results of operations or financial position are forward-looking statements. These forward-looking statements can be identified by the use of words such as "believes," "estimates," "could," "possibly," "probably," anticipates," "projects," "expects," "may," "will," or "should" or other variations or similar words. No assurances can be given that the future results anticipated by the forward-looking statements will be achieved. Forward-looking statements reflect management's current expectations and are inherently uncertain. Our actual results may differ significantly from management's expectations.

The following discussion and analysis should be read in conjunction with our financial statements, included herewith. This discussion should not be construed to imply that the results discussed herein will necessarily continue into the future, or that any conclusion reached herein will necessarily be indicative of actual operating results in the future. Such discussion represents only the best present assessment of our management.
 
Overview
 
Since June 27, 2007, the Company has operated as a holding company for entities that, through contractual relationships, control the business of Daqing Sunway Technology Co., Ltd. (“Daqing Sunway”), a company organized under the laws of the PRC that designs, manufactures and sells logistic transport systems and medicine dispensing systems and equipment that are principally used by hospitals and other medical facilities in the PRC. Currently our Company is the only producer of two products in the PRC. We have served approximately 300 customers in the PRC from our facilities in Daqing.   We generate our revenue from sales in two product categories: pneumatic transport systems (“PTS”) and Sunway Automatic Dispensing and Packing (“SADP”).
 
Affected by the financial crisis and affected by equivocal reform of the medical institutions in the PRC, bring about hospital’s investment declines, the company sales declined in the second quarter of 2009, but we believe the global liquidity crisis will affect all businesses. However, our strong balance sheet and liquidity position should allow us to not only weather the current economic environment but potentially benefit and continue to execute growth strategies and pursue the numerous opportunities.

This discussion and analysis focuses on the business results of company, comparing its results in the three and six month periods ended June 30, 2009 to the three and six month periods ended June 30, 2008.

Three-month period ended June 30, 2009 and June 30, 2008

Results of Operations

In the three months ended June 30, 2009, the company’s net revenues, gross profit and operation income decreased significantly as compared with the same period of 2008, but operating expenses increased during these periods. These decreases were primarily attributable to (i) a decline in hospital-related investment due to governmental reforms requiring pharmacies to be operated outside of and separate from hospitals in the PRC; (ii) the departure of one of our sales managers, who left to set up his own company; and (iii) our inability to boost morale in our management personnel, who have been constrained in their efforts to attract new investors by the large number of investor warrants outstanding.

The following table summarizes the results of our operations during the three months ended June 30, 2009 and 2008, respectively, and provides information regarding the dollar and percentage increase or (decrease) from the three months ended June 30, 2009 and 2008.

 
39

 
 
   
Three Months Ended June 30,
             
   
2009
   
2008
   
Change
   
Change rate
 
Net Revenues
 
$
2,734,631
   
$
4,499,670
   
$
(1,765,039
)
   
(39.23
)%
Cost of net revenues
 
$
1,087,385
   
$
1,236,310
   
$
(148,925
)
   
(12.05
)%
Gross Profit
 
$
1,647,246
   
$
3,263,360
   
$
(1,616,114
)
   
(49.52
)%
Gross Margin
   
60.24
%
   
72.52
%
           
(12.28
)%
Operating Income
 
$
705,823
   
$
2,548,909
   
$
(1,843,086
)
   
(72.31
)%
Changes in fair value of warrants
 
$
31,415,835
   
$
-
   
$
31,415,835
     
-
 
Net Income
 
$
32,013,030
   
$
2,185,287
   
$
29,827,743
     
1364.93
%
Net profit margin
   
1170.65
%
   
48.57
%
           
1122.09
%
 
Net Revenue
 
Net revenue for the three months ended June 30, 2009, which resulted entirely from sales, was $2,734,631, a decrease of 39.23% as compared with net revenue of $4,499,670 for the three months ended June 30, 2008. In the three months ended June 30, 2009, we sold 416 workstations, a decrease of 52.99% as compared with 885 workstations sold in the three months ended June 30, 2008. The decrease was due primarily to (i) a decline in hospital-related investment due to governmental reforms requiring pharmacies to be operated outside of and separate from hospitals in the PRC; (ii) the departure of one of our sales managers, who left to set up his own company; and (iii) our inability to boost morale in our management personnel, who have been constrained in their efforts to attract new investors by the large number of investor warrants outstanding.
 
The following table breaks down application categories as percentage of total net revenue.
 
 
Three Months Ended June 30,
 
 
2009
 
2008
 
 
sales
   
% of total sales
 
sales
   
% of total sales
 
PTS
 
$
2,216,111
     
81.04
%  
 
$
4,499,670
     
100.00
%
SADP
 
$
435,111
     
15.91
%
 
$
-
     
-
%
OTHER
 
$
83,409
     
3.05
%
   
-
     
-
%
Total net revenue
 
$
2,734,631
     
100.00
%
 
$
4,499,670
     
100.00
%

Gross Profit

Gross profit decreased 49.52% to $1,647,246 for the three months ended June 30, 2009, as compared to $3,263,360 for the three months ended June 30, 2008. Our gross profit margin dropped 12.28% from 72.52% as of the three months ended June 30, 2008 to 60.24% as of the same period of 2009, mainly due to a decrease in product volume, which caused an increase in average fixed cost per unit.

The table below presents information about our gross profit for the periods indicated:
 
   
Three Months Ended June 30,
 
   
2009
   
2008
 
   
US$
   
Gross profit
margin
   
US$
 
Gross profit
margin
 
Gross Profit
 
$
1,647,246
     
60.24
%
 
$
3,263,360
     
72.52
%

Income from Operations

Operating income decreased 72.31% to $705,823 for the three months ended June 30, 2009, as compared to $2,548,909 for the three months ended June 30, 2008. The decrease was primarily attributable to fewer sales and increase operation expenses.

Cost of Net Revenue

Cost of net revenue decreased to $1,087,385 for the three months ended June 30, 2009, representing a 12.05% decrease as compared with $1,236,310 for the same period of 2008. The decrease is primarily due to fewer sales and a decrease in product volume, which caused an increase in average fixed cost per unit.

 
40

 

The table below presents information about our cost of net revenue for the periods indicated:

   
Three Months Ended June 30,
       
   
2009
   
2008
   
Change
 
Cost of net revenue
 
$
1,087,385
   
$
1,236,310
     
12.05
%

Operating Expenses

Operating expenses were $941,423 for the three months ended June 30, 2009, an increase of 31.77% as compared with $714,451 for the same period of 2008.  The increase was primarily due to two factors: (1) selling expenses increased $107,408 or 146.05% to $180,950 in the three months ended June 30, 2009 from $73,542 for the same period of 2008; and (2) general and administrative expenses increased $119,564 or 18.66% to $760,473 in the three months ended June 30, 2009 from $640,909 for the same period of 2008. In the three months ended June 30, 2009, we have added to our sales force and hired a general manager for our wholly-owned subsidiary, Beijing Sunway, all of which has contributed to a sharp increase in selling and general and administrative expenses.

The table below presents information about our operating expenses for the periods indicated:

   
Three Months Ended June 30,
       
   
2009
   
2008
   
Change
 
Selling expenses
 
$
180,950
   
$
73,542
     
146.05
%
General & Administrative expenses
 
$
760,473
   
$
640,909
     
18.66
%
Total operating expenses
 
$
941,423
   
$
714,451
     
31.77
%

Changes in fair value of warrants

Changes in fair value of warrants were $31,415,835 for the three months ended June 30, 2009. This is recorded as a non-cash income, which resulted from the change in fair value of warrants issued to investors in conjunction with the Company’s issuance of warrants in June of 2007 pursuant to provisions of FASB ASC Topic 815, “Derivative and Hedging” (ASC 815). The accounting treatment of the warrants resulted from a provision providing anti-dilution protection to the warrant holders. On March 18, 2010, the Company entered into a Security Exchange Agreement intending to exchange all warrants into common stock. As a result of this agreement, on the closing date of the agreement, the Company will issue 2,000,000 shares of common stock in exchange for the retirement of all of the outstanding warrants owned by Vision Opportunity Master Fund Ltd. and its affiliates. The closing of the agreement is conditioned upon a closing of a financing with minimum proceeds of $10 million to the Company.

Net Income

Net income was $32,013,030 for the three months ended June 30, 2009, a 1,364.93.09% increase as compared with $2,185,287 for the same period of 2008. In the three months ended June 30, 2009, our net income was impacted by a non-cash income of $31,415,835 unrelated to the Company’s operations, consisting of changes in fair value of warrants of $31,415,835. Excluding this $31,415,835 non-cash income, the Company’s net income from operations for the three months ended June 30, 2009 would have been $597,195, representing the second quarter of 2008 to the second quarter of 2008 net income fall of 72.67%.

Earnings Per Share

Basic and diluted earnings per share for the three months ended June 30, 2009 were $1.73 and $1.06 compared to $0.14 and $0.08 for the same period of 2008. The weighted average number of shares outstanding to calculate basic EPS was 18,499,736 and 15,155,108 for the three months ended June 30, 2009 and June 30, 2008, respectively. The weighted average number of shares outstanding to calculate diluted EPS was 30,243,833 and 28,619,524 for the three months ended June 30, 2009 and June 30, 2008.
 
Six-month period ended June 30, 2009 and June 30, 2008

Results of Operations

In the six months ended June 30, 2009, the company’s net revenues, gross profit and operation income decreased quickly as compared with the same period in the same period of 2008, but operating expenses increased slightly during these periods. These decreases are primarily attributable to (i) a decline in hospital-related investment due to governmental reforms requiring pharmacies to be operated outside of and separate from hospitals in the PRC; (ii) the departure of one of our sales managers, who left to set up his own company; and (iii) our inability to boost morale in our management personnel, who have been constrained in their efforts to attract new investors by the large number of investor warrants outstanding.

 
41

 

The following table summarizes the results of our operations during the six months ended June 30, 2009 and 2008, respectively, and provides information regarding the dollar and percentage increase or (decrease) from the six months ended June 30, 2009 and 2008.
 
   
Six Months Ended June 30,
       
   
2009
   
2008
   
Change
   
Change rate
 
Net Revenue
 
$
5,668,342
   
$
8,090,863
   
$
(2,422,521
)
   
(29.94
)%
Cost of net revenue
 
$
1,981,286
   
$
2,376,675
   
$
(395,389
)
   
(16.64
)%
Gross Profit
 
$
3,687,056
   
$
5,714,188
   
$
(2,027,132
)
   
(35.48
)%
Gross Margin
   
65.05
%
   
70.63
%
           
(5.58
)%
Operating Income
 
$
1,931,281
   
$
4,186,714
   
$
(2,255,433
)
   
(53.87
)%
Impairment on investment
 
$
4,831,386
   
$
-
   
$
4,831,386
     
-
 
Change in fair value of warrants
 
$
10,934,559
   
$
-
   
$
10,934,559
     
-
 
Net Income
 
$
7,741,294
   
$
3,551,121
   
$
4,190,173
     
118.00
%
Net profit margin
   
136.57
%
   
43.89
%
           
92.68
%
 
Net Revenue
 
Net revenue for the six months ended June 30, 2009, which resulted entirely from sales, was $5,668,342, a decrease of 29.94% as compared with net revenue of $8,090,863 for the six months ended June 30, 2008. In the six months ended June 30, 2009, we sold 982 workstations, a decrease of 34.84% as compared with 1,507 workstations sold in the six months ended June 30, 2008. The decrease was due to (i) a decline in hospital-related investment due to governmental reforms requiring pharmacies to be operated outside of and separate from hospitals in the PRC; (ii) the departure of one of our sales managers, who left to set up his own company; and (iii) our inability to boost morale in our management personnel, who have been constrained in their efforts to attract new investors by the large number of investor warrants outstanding. At the same time, we sold 4 SADP, an increase of 100% as compared with 2 SADP in the six months ended June 30, 2008. The increase was due primarily to our distinct price and service advantages as compared with foreign brands.
 
The following table breaks down application categories as percentage of total net revenue.
 
   
Six Months Ended June 30,
 
   
2009
   
2008
 
   
sales
   
% of total sales
   
sales
   
% of total sales
 
PTS
 
$
5,150,072
     
90.86
%
 
$
7,553,581
     
93.36
%
SADP
 
$
434,901
     
7.67
%
 
$
537,282
     
6.64
%
OTHER
 
$
83,369
     
1.47
%
 
$
-
     
-
%
Total net revenue
 
$
5,668,342
     
100.00
%
 
$
8,090,863
     
100.00
%

Gross Profit
 
Gross profit decreased 35.48% to $3,687,056 for the six months ended June 30, 2009, as compared to $5,714,188 for the six months ended June 30, 2008. Our gross profit margin dropped 5.58% from 70.63% as of the six months ended June 30, 2008 to 65.05% as of the same period of 2009, mainly due to a decrease in product volume, which raised our average fixed cost per unit, and an adjustment to our pricing of SADP’s. 

The table below presents information about our gross profit for the periods indicated:
 
   
Six Months Ended June 30,
 
   
2009
   
2008
 
   
US$
 
Gross profit
margin
   
US$
 
Gross profit
margin
 
Gross Profit
 
$
3,687,056
     
65.05
%
 
$
5,714,188
     
70.63
%

Income from Operations

Operating income decreased 53.87% to $1,931,281 for the six months ended June 30, 2009, as compared to $4,186,714 for the six months ended June 30, 2008. The decrease was primarily attributable to a drop in sales and increase in operation expenses.

 
42

 

Cost of Net Revenue

Cost of net revenue decreased to $1,981,286 for the six months ended June 30, 2009, representing a 16.64% decrease as compared with $2,376,675 for the same period of 2008. The decrease was primarily due to fewer sales decreased product volume, which caused an increase in average fixed cost per unit.

The table below presents information about our cost of net revenue for the periods indicated:

   
Six Months Ended June 30,
     
   
2009
   
2008
 
Change
 
Cost of net revenue
 
$
1,981,286
   
$
2,376,675
     
(16.64
)%

Operating Expenses

Operating expenses were $1,755,775 for the six months ended June 30, 2009, an increase 14.95% as compared with $1,527,474 for the same period of 2008. The increase was composed by two reasons: (1) selling expenses increased $263,227 or 268.39% to $361,302 in the six months ended June 30, 2009 from $98,075 for the same period of 2008; and (2) general and administrative expenses decreased $34,926 or 2.44% to $1,394,473 in the six months ended June 30, 2009 from $1,429,399 for the same period of 2008. In the six months ended June 30, 2009, we have added our sales force, which has led to a sharp rise in selling expenses.

The table below presents information about our operating expenses for the periods indicated:

   
Six Months Ended June 30,
     
   
2009
   
2008
 
Change
 
Selling expenses
 
$
361,302
   
$
98,075
     
268.39
%
General & Administrative expenses
 
$
1,394,473
   
$
1,429,399
     
(2.44
)%
Total operating expenses
 
$
1,755,775
   
$
1,527,474
     
14.95
%

Changes in fair value of warrants

Changes in fair value of warrants were $10,934,559 for the six months ended June 30, 2009.  This is recorded as non-cash income, which resulted from the change in fair value of warrants issued to investors in conjunction with the Company’s issuance of warrants in June of 2007 pursuant to provisions of FASB ASC Topic 815, “Derivative and Hedging” (ASC 815). The accounting treatment of the warrants resulted from a provision providing anti-dilution protection to the warrant holders. On March 18, 2010, the Company entered into a Security Exchange Agreement intending to exchange all warrants into common stock. As a result of this agreement, on the closing date of the agreement, the Company will issue 2,000,000 shares of common stock in exchange for the retirement of all of the outstanding warrants owned by Vision Opportunity Master Fund Ltd. and its affiliates. The closing of the agreement is conditioned upon a closing of a financing with minimum proceeds of $10 million to the Company.

Impairment on investment

Impairment on investment was $4,831,386 for the six months ended June 30, 2009. Originally, it was showed on goodwill, it represents the excess of the cost of an acquisition over the fair value of the net acquired identifiable assets at the date of acquisition. In the first quarter of 2010, after performing extended analysis into the definition of a business as set forth in the paragraph 805-10-20 of the FASB Accounting Standards Codification, we recognized the acquisitions based on the fair value of net assets obtained. For the amount over the fair value of the net assets obtained, we wrote them off as expenses at the time of acquisition.

Net Income

Net income was $7,741,294 for the six months ended June 30, 2009, representing an increase of 118% from $3,551,121 for the same period of 2008. In the six month ended June 30, 2009 our net income was impacted by a non-cash income of $6,103,173 unrelated to the Company’s operations, mainly consisting of change in fair value of warrants and impairment on investment were $10,934,559 and $4,831,386 respectively. Excluding this $6,103,173 non-cash income, the Company’s net income from operations for the six months ended June 30, 2009 would have been $1,638,121, representing the six months ended June 30, 2008 to the same period of 2009 net income fall of 53.87%.

Earnings Per Share

Basic and diluted earnings per share for the six months ended June 30, 2009 were $0.42 and $0.25 compared to $0.30 and $0.12 for the same period of 2008. The weighted average number of shares outstanding to calculate basic EPS was 18,499,736 and 11,757,733 for the six months ended June 30, 2009 and June 30, 2008, respectively. The weighted average number of shares outstanding to calculate diluted EPS was 30,969,100 and 29,064,297 for the six months ended June 30, 2009 and June 30, 2008, respectively.

 
43

 

Trade Receivables, net

Trade receivables, net increased 13.70% to $3,072,723 as of June 30, 2009, compared with $2,953,919 as of December 31, 2008. The increase in trade receivables was primarily attributable to a change in our sales policy.

Inventory

Inventory consists of raw materials, finished goods and work in progress. As of June 30, 2009, the recorded value of our inventory has increased 41.77% to $837,463 from $590,738 as of December 31, 2008. The increase in inventory was primarily attributable our over-estimations of market demands, and can be broken down into an  increase in finished goods from $218,448 as of December 31, 2008 to $271,622 as of June 30, 2009, an increase of 24.34%. An increase in raw material from $183,435 as of December 31, 2008 to $549,606 as of June 30, 2009, an increase of 199.62%, and a decrease in work in progress from $188,855 as of December 31, 2008 to $16,235 as of June 30, 2009, a decrease of 91.40%.
 
The table below presents information about our inventory for the periods indicated:

Item
 
June 30,
2009
   
December 31,
2008
   
Change
 
Finished goods
 
$
271,622
   
$
218,447
     
24.34
%
Work in progress
 
$
16,235
   
$
188,855
     
(91.40
)%
Raw material
 
$
549,606
   
$
183,436
     
199.62
%
Total
 
$
837,463
   
$
590,738
     
41.77
%

Accounts Payable

Accounts payable amounted to $96,081 as of June 30, 2009, an increase of $36,169 as compared with $59,912 as of December 31, 2008. The increase was primarily attributable to much demand for raw material for SADP.

Liquidity and Capital Resources

We have historically financed our operations and capital expenditures principally through private placements of debt and equity offerings and cash provided by operations.

The table below presents information about our cash flow for the periods indicated:
 
   
Six months ended June 30,
       
   
2009
   
2008
   
Change
 
Net cash provided by (used in) operating activities
 
$
1,782,343
   
$
2,907,349
   
$
(1,125,006
)
Net cash provided by (used in) investing activities
 
$
(9,521,635
)
 
$
(1,328,036
)
 
$
(8,193,599
)
Net cash provided by (used in) financing activities
 
$
-
   
$
6,530,000
   
$
(6,530,000
)
Effect of foreign currency translation on cash and cash equivalents
 
$
134,178
   
$
1,530,795
   
$
(1,396,617
)
Beginning cash and cash equivalent
 
$
15,189,941
   
$
5,820,100
   
$
9,369,841
 
Ending cash and cash equivalent
 
$
7,584,827
   
$
15,460,208
   
$
(7,875,381
)
 
Operating Activities

For the six months ended June 30, 2009, net cash provided by operating activities was $1,782,343. This was primarily attributable to our net income of $7,741,294, adjusted by an add-back of non-cash expenses mainly consisting of depreciation, amortization, loss on disposal of fixed assets, change in fair value of warrants and impairment on investment of $5,211,700 offset by a $747,251 decrease in working capital. Specifically, the working capital increase was primarily due to (i) a $114,774 trade receivables increase driven by a change in sales policy; (ii) a $245,971 inventories increase, principally in raw materials and work in progress, because our manager overestimated demands of the market; (iii) a $496,537 increase in advance to suppliers to buy raw materials of SADP; (iv) a $372,567 increase in prepayments , travel advances to shareholders, other receivables, tender deposits and advances to employees, consisting primarily of prepayments for raw materials supplies in advance of shipment, working capital for sales staff and payment of client deposits; partially offset by a $262,536 increase in accounts payable, tax payable, loans from unrelated parties, amount due from a director, customers deposits, accrued liabilities and other payables.

Investing Activities

For the six months ended June 30, 2009, net cash used in investing activities was $9,521,635 and was primarily attributable to (i) a $253,601 capital expenditure for purchase of new plant and equipment; (ii) a $2,284,177 capital expenditure for purchase of new intangibles assets; (iii) a $5,134,586 capital expenditure for the purchase of technology-based designs, (iv) a $57,334 in restricted cash; and (vi) a $1,906,605 deposit for moldings.

 
44

 

Cash and Cash Equivalents

Our cash and cash equivalents as at the end of June 30, 2009 were $7,584,827 and decreased from $15,189,941 by the end of December 31, 2008.

In future periods, we believe that our existing cash, cash equivalents and cash flows from operations, combined with availability under our revolving credit facility, will be sufficient to meet our presently anticipated future cash needs for at least the next 6 months. We may, however, require additional cash resources due to changed business conditions or other future developments, including any investments or acquisitions we may decide to pursue.
 
Trends
  
We are not aware of any trends, events or uncertainties that have or are reasonably likely to have a material impact on our short-term or long-term liquidity.
 
Inflation
  
We believe that inflation has not had a material or significant impact on our revenue or our results of operations.

Obligations under Material Contracts

We do not have any material contractual obligations as of June 30, 2009.

Critical Accounting Policies

Management's discussion and analysis of its financial condition and results of operations is based upon Sunway’s consolidated financial statements, which have been prepared in accordance with United States generally accepted accounting principles. Sunway’s financial statements reflect the selection and application of accounting policies which require management to make significant estimates and judgments. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions. Sunway believes that the following reflect the more critical accounting policies that currently affect Sunway’s financial condition and results of operations.

Impairment of long-lived assets. We account for impairment of property, plant and equipment and amortizable intangible assets in accordance with FASB ASC 360. The carrying value of a long-lived asset is considered impaired when the anticipated undiscounted cash flow from such asset is separately identifiable and is less than its carrying value. In that event, a loss is recognized based on the amount by which the carrying value exceeds the fair market value of the long-lived asset. Fair market value is determined primarily using the anticipated cash flows discounted at a rate commensurate with the risk involved. Losses on long-lived assets to be disposed of are determined in a similar manner, except that fair market values are reduced for the cost to dispose. During the reporting years, there was no impairment loss incurred. Competitive pricing pressure and changes in interest rates, could materially and adversely affect our estimates of future net cash flows to be generated by our long-lived assets.
 
Inventories. Inventories consist of finished goods and raw materials, and stated at the lower of cost or market value. Substantially all inventory costs are determined using the weighted average basis. Finished goods are comprised of direct materials, direct labor and an appropriate proportion of overhead. The management regularly evaluates the composition of its inventory to identify slow-moving and obsolete inventories to determine if additional write-downs are required.

Trade receivable. Trade receivables are recognized and carried at the original invoice amount less allowance for any uncollectible amounts. An allowance for doubtful accounts is maintained for all customers based on a variety of factors, including the length of time the receivables are past due, significant one-time events and historical experience.  Bad debts are written off as incurred.  During the reporting years, there were no bad debts.

Outstanding accounts balances are reviewed individually for collectability. The Company do not charge any interest income on trade receivables.  Accounts balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. To date, the Company has not charged off any balances as it has yet to exhaust all means of collection.

Revenue recognition. Revenue represents the invoiced value of goods sold recognized upon the delivery of goods to customers. Revenue is recognized when all of the following criteria are met:
 
 
Ÿ
Persuasive evidence of an arrangement exists;

 
45

 

 
Ÿ
Delivery has occurred or services have been rendered;
 
 
Ÿ
The seller’s price to the buyer is fixed or determinable, and
 
 
Ÿ
Collection is reasonably assured.

Contract revenues are recognized when the manufacturing and installation of the medical equipments is completed.  Generally, the company receives total contract sum from clients in 3 installments. A 30% deposit is received from client when the contract is signed.  A second payment of 30% is received when the project commenced.  The final sum of the remaining portion is received after the construction is completed within 4 months.
 
Expected warranty liabilities. The Company warrants its products against defects in design, materials, and workmanship generally for one year. A provision for estimated future costs relating to warranty expense are recorded when products are shipped, and the provision is based upon our own historical claim experience.

Off-Balance Sheet Arrangements
 
We have no off-balance sheet arrangements as of June 30, 2009.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
 
N/A.
 
ITEM 4. CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures

The Company maintains a set of disclosure controls and procedures designed to ensure that information required to be disclosed by the Company in the reports filed under the Securities Exchange Act, is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms. Disclosure controls are also designed with the objective of ensuring that this information is accumulated and communicated to the Company’s management, including the Company’s chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.

During the course of internal evaluation of the Company’s disclosure controls and procedures for the year ended December 31, 2009, our accounting staff found the following misstatements in our previously reported financial statements for the fiscal quarter ended June 30, 2009 that required correction, relating to changes in fair value of warrants and impairment on investment:

 
1. 
Changes in fair value of warrants is a non-cash income, which resulted from the change in fair values of warrants issued to investors in conjunction with the Company’s issuance of warrants in June of 2007 pursuant to provisions of FASB ASC Topic 815, “Derivative and Hedging”(ASC 815). The accounting treatment of the warrants resulted from a provision providing anti-dilution protection to the warrant holders. On March 18, 2010, the Company entered into an agreement with Vision Opportunity Master Fund, Ltd. to exchange the Series A, B, C and D warrants into 2,000,000 shares of common stock of the company (the “Warrant Exchange”).  The closing of the Warrant Exchange is conditional upon a closing of a financing with minimum proceeds of $10 million to the Company. On April 5, 2010, the Company entered into a Security Escrow Agreement as an inducement to the holders of warrants to enter into the Security Exchange Agreement, the principal shareholders of the Company have agreed to place an amount of common stock equal to one million shares into escrow for the benefit of the holders in the event the Company fails to achieve certain milestones by December 31, 2010.

 
2. 
Originally, Impairment on investment was listed on goodwill in the first quarter of 2009 and represented the excess of the cost of an acquisition over the fair value of the net acquired identifiable assets at the date of acquisition. In the first quarter of 2010, after extensive analysis into the definition of a business as set forth in the paragraph 805-10-20 of the FASB Accounting Standards Codification, we recognized the acquisitions based on the fair value of net assets obtained. For the amount over the fair value of the net assets obtained, we have written them off as expenses at the time of acquisition.

In addition, management identified an improper classification of additional paid in capital items for the year ended December 31, 2007; which required overstated additional paid-in capital to be adjusted down by $4,855,640, and understated retained earnings to be adjusted up by $4,855,640. These adjustments will be made to the financial statements for the year ended December 31, 2008 and the six months ended June 30, 2009.

Based upon their evaluation as of the end of the period covered by this quarterly report, the Company’s chief executive officer and chief financial officer concluded that, due to the significant deficiencies in internal control over financial reporting described below, the Company’s disclosure controls and procedures are not effective as of June 30, 2009.

 
46

 

Our management identified that the misstatements identified above was due to not having internal personnel with sufficient expertise and knowledge of the requirements for disclosure of the information that have been collected and reported, as required under the securities laws and disclosures required under U.S. GAAP.

We plan to take the following steps to remediate the deficiencies in disclosure controls and procedures that are identified above:

1. Hiring additional accounting and operations personnel, as needed, and reorganizing the accounting and finance department to ensure that accounting personnel with adequate experience, skills and knowledge relating to complex, non-routine transactions are directly involved in the review and accounting evaluation of our complex, non-routine transactions.

2. Requiring senior accounting personnel and the principal accounting officer to review complex, non-routine transactions to evaluate and approve the accounting treatment for such transactions.

3.  Interviewing prospective new Directors for our Board, including a member who is appropriately credentialed as a financial expert with a goal to establish both an Audit and Compensation committee as well as sufficient independent Directors.

We believe that the foregoing steps will remediate the significant deficiencies identified above, and we will continue to monitor the effectiveness of these steps and make any changes that our management deems appropriate.

Changes in internal controls
 
Our management, with the participation our CEO and CFO, performed an evaluation as to whether any change in our internal controls over financial reporting occurred during the six months ended June 30, 2009.  Based on that evaluation, our CEO and CFO concluded that, other than as disclosed above, no change occurred in the Company's internal controls over financial reporting during the six months ended June 30, 2009 that has materially affected, or is reasonably likely to materially affect, the Company's internal controls over financial reporting.

PART II
 
OTHER INFORMATION
 
ITEM 1.
LEGAL PROCEEDINGS
 
To our knowledge, there is no material litigation pending or threatened against us.
 
ITEM 1A.
RISK FACTORS
 
Not Applicable.
 
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
 
None.
 
ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
 
To our knowledge, there are no material defaults upon senior securities.
 
ITEM 4.
(REMOVED AND RESERVED)
  
ITEM 5.
OTHER INFORMATION
 
None.
 
ITEM 6 - EXHIBITS.

Exhibit No.
 
Description of Exhibit
31.1
 
Certification by Chief Executive Officer pursuant to Sarbanes Oxley Act of 2002 Section 302.
     
31.2
 
Certification by Chief Financial Officer pursuant to Sarbanes Oxley Act of 2002 Section 302.
     
32.1
 
Certification by Chief Executive Officer pursuant to Sarbanes-Oxley Act of 2002 Section 906.
     
32.2
 
Certification by Chief Financial Officer pursuant to Sarbanes-Oxley Act of 2002 Section 906.
 
 
47

 

SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
SUNWAY GLOBAL, INC.
     
Dated: May 10, 2011
By:
/s/ Liu Bo
   
Name: Liu Bo
   
Title: Chief Executive Officer
     
Dated: May 10, 2011
By:
/s/ Samuel Sheng
   
Name: Samuel Sheng
   
Title: Chief Financial Officer

 
48