Attached files
file | filename |
---|---|
EX-99.2 - EXHIBIT 99.2 - RONSON CORP | ex99-2.htm |
EX-99.1 - EXHIBIT 99.1 - RONSON CORP | ex99-1.htm |
8-K - FORM 8K - RONSON CORP | form8k-114624_rclc.htm |
UNITED STATES BANKRUPTCY COURT
|
DISTRICT OF NEW JERSEY
|
In re
|
RA Liquidating Corp
|
Case No.
|
10-35315-MBK
|
||||
Reporting Period
|
3/01/11 - 3/31/11
|
MONTHLY OPERATING REPORT
|
|||||||
File with Court and submit copy to United States Trustee within 20 days after end of month.
|
|||||||
Submit copy of report to any official committee appointed in the case
|
|||||||
Document
|
Explanation
|
Affidavit/Supplement
|
|||||
REQUIRED DOCUMENTS
|
Form No.
|
Attached
|
Attached
|
Attached
|
|||
Schedule of Cash Receipts and Disbursements
|
MOR-1
|
X
|
|||||
Bank Reconciliation (or copies of debtor's bank reconciliation)
|
MOR-1a
|
X
|
|||||
Schedule of Professional Fees Paid
|
MOR-1b
|
X
|
|||||
Copies of bank statements
|
X
|
||||||
Cash disbursements journals
|
N/A |
|
|||||
Statement of Operations
|
MOR-2
|
X
|
|||||
Balance Sheet
|
MOR-3
|
X
|
|||||
Status of Postpetition Taxes
|
MOR-4
|
X
|
|||||
Copies of IRS Form 6123 or payment receipt
|
N/A |
|
|||||
Copies of tax returns filed during reporting period
|
X
|
||||||
Summary of Unpaid Postpetition Debts
|
MOR-4
|
X
|
|||||
Listing of aged accounts payable
|
MOR-4
|
N/A |
|
||||
Accounts Receivable Reconciliation and Aging
|
MOR-5
|
X
|
|||||
Debtor Questionnaire
|
MOR-5
|
X
|
I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents
|
||||||
are true and correct to the best of my knowledge and belief.
|
||||||
Signature of Debtor
|
Date
|
|||||
Signature of Joint Debtor
|
Date
|
|||||
/s/ Daryl K. Holcomb
|
May 4, 2011
|
|||||
Signature of Authorized Individual *
|
Date
|
|||||
Daryl K. Holcomb
|
Vice President & Chief Financial Officer
|
|||||
Printed Name of Authorized Individual
|
Title of Authorized Individual
|
|||||
* Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor
|
||||||
is a partnership; a manager or member if debtor is a limited liability company.
|
In re
|
RA Liquidating Corp
|
Case No.
|
10-35315-MBK
|
||||||||
Reporting Period
|
3/01/11 - 3/31/11
|
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
|
|||||||||||
Bank Accounts
|
Current Month
|
Cumulative Filing to Date
|
||||||||||||||||||||||||||||||
Operating
|
Payroll
|
Tax
|
Other
|
Actual
|
Projected
|
Actual
|
Projected
|
|||||||||||||||||||||||||
Cash Beginning of Month
|
$ | 807,095.22 | $ | 96.40 | $ | 68.27 | $ | - | $ | 807,259.89 | $ | - | $ | 39,997.99 | $ | - | ||||||||||||||||
Receipts
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
||||||||||||||||||||||||
Cash Sales
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
Accounts Receivable (1)
|
6,366.75 | 6,366.75 | 1,681,019.31 | |||||||||||||||||||||||||||||
Loans and Advances
|
- | 992,000.00 | ||||||||||||||||||||||||||||||
Sale of Assets
|
- | 10,161,703.97 | ||||||||||||||||||||||||||||||
Other (Attach List)
|
38,008.00 | - | - | - | 38,008.00 | 42,066.71 | ||||||||||||||||||||||||||
Transfers (From DIP Accts.)
|
1,384,343.00 | 3.60 | 1,991.73 | 1,386,338.33 | 1,679,599.93 | |||||||||||||||||||||||||||
Change in clearings
|
- | (36.53 | ) | |||||||||||||||||||||||||||||
Total Receipts
|
$ | 1,428,717.75 | $ | 3.60 | $ | 1,991.73 | $ | - | $ | 1,430,713.08 | $ | - | $ | 14,556,353.39 | $ | - | ||||||||||||||||
Disbursements
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
||||||||||||||||||||||||
Net Payroll
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 155,078.58 | $ | - | ||||||||||||||||
Payroll Taxes
|
- | 70,021.34 | ||||||||||||||||||||||||||||||
Sales, Use, & Other Taxes
|
75.00 | 1,960.00 | 2,035.00 | 2,035.00 | ||||||||||||||||||||||||||||
Inventory Purchases
|
- | 516,930.24 | ||||||||||||||||||||||||||||||
Secured/Rental/Leases
|
- | 17,932.38 | ||||||||||||||||||||||||||||||
Insurance
|
- | 45,258.12 | ||||||||||||||||||||||||||||||
Administrative
|
- | - | 5,715.62 | |||||||||||||||||||||||||||||
Selling
|
- | - | ||||||||||||||||||||||||||||||
Other (Attach List)
|
- | - | - | - | - | 2,327,044.55 | ||||||||||||||||||||||||||
Loan payments
|
- | 7,254,641.60 | ||||||||||||||||||||||||||||||
Owner Draw *
|
- | - | ||||||||||||||||||||||||||||||
Transfers (To DIP Accts)
|
550,492.33 | - | 550,492.33 | 1,448,554.99 | ||||||||||||||||||||||||||||
- | - | |||||||||||||||||||||||||||||||
Professional Fees
|
92,714.66 | 92,714.66 | 1,133,907.98 | |||||||||||||||||||||||||||||
U.S. Trustee Quarterly Fees
|
- | 26,500.00 | ||||||||||||||||||||||||||||||
Court Costs
|
- | - | ||||||||||||||||||||||||||||||
Total Disbursements
|
$ | 643,281.99 | $ | - | $ | 1,960.00 | $ | - | $ | 645,241.99 | $ | - | $ | 13,003,620.40 | $ | - | ||||||||||||||||
Net Cash Flow
|
785,435.76 | 3.60 | 31.73 | - | 785,471.09 | 1,552,732.99 | ||||||||||||||||||||||||||
(Receipts Less Disbursements)
|
||||||||||||||||||||||||||||||||
Cash - End of Month
|
$ | 1,592,530.98 | $ | 100.00 | $ | 100.00 | $ | - | $ | 1,592,730.98 | $ | - | $ | 1,592,780.98 | $ | - |
* Compensation to Sole Proprietors for Services Rendered to Bankruptcy Estate
|
||||||||||||||||||||||||||||||||
THE FOLLOWING SECTION MUST BE COMPLETED
|
||||||||||||||||||||||||||||||||
Disbursements for Calculating U.S. Trustee Quarterly Fees: (From Current Month Actual Column)
|
||||||||||||||||||||||||||||||||
Total Disbursements
|
$ | 645,241.99 | ||||||||||||||||||||||||||||||
Less: Transfers to Debtor in Possession Accounts
|
(550,492.33 | ) | ||||||||||||||||||||||||||||||
Plus: Estate Disbursements Made by Outside Sources (i.e. from escrow accounts)
|
||||||||||||||||||||||||||||||||
Total Disbursements for Calculating U.S. Trustee Quarterly Fees
|
$ | 94,749.66 | ||||||||||||||||||||||||||||||
(1) Until October 15, 2010, all receipts were swept by the lender and applied directly to the secured debt.
|
In re
|
RA Liquidating Corp
|
Case No.
|
10-35315-MBK
|
||||||||
Reporting Period
|
3/01/11 - 3/31/11
|
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS | ||||||||
OTHER RECEIPTS & DISBURSEMENTS | ||||||||
Bank Accounts
|
Current Month
|
Cumulative Filing to Date
|
||||||||||||||||||||||||||||||
Operating
|
Payroll
|
Tax
|
Other
|
Actual
|
Projected
|
Actual
|
Projected
|
|||||||||||||||||||||||||
Other Receipts
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
||||||||||||||||||||||||
Interest on escrow funds
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 4.38 | $ | - | ||||||||||||||||
Forward to Zippo Mfg receipts belonging to Zippo
|
- | (78,378.75 | ) | |||||||||||||||||||||||||||||
Forward to Trenton Aviation receipts belonging
to Trenton Aviation
|
- | (4,507.32 | ) | |||||||||||||||||||||||||||||
Collect other current assets
|
- | 6,252.81 | ||||||||||||||||||||||||||||||
Collect miscellaneous receivables
|
- | 37,591.17 | ||||||||||||||||||||||||||||||
Collect prepaid expenses
|
1,623.00 | 1,623.00 | 34,855.08 | |||||||||||||||||||||||||||||
Transfer from affiliate, RCC, Inc
|
36,385.00 | 36,385.00 | 36,385.00 | |||||||||||||||||||||||||||||
Return of utility deposits
|
- | 9,864.34 | ||||||||||||||||||||||||||||||
Total Other Receipts
|
$ | 38,008.00 | $ | - | $ | - | $ | - | $ | 38,008.00 | $ | - | $ | 42,066.71 | $ | - | ||||||||||||||||
Other Disbursements
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
||||||||||||||||||||||||
Building & ramp costs
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 4,647.48 | $ | - | ||||||||||||||||
Maintenance costs
|
- | 12,510.15 | ||||||||||||||||||||||||||||||
Transfers to RCLC, Inc. (1)
|
- | - | ||||||||||||||||||||||||||||||
401k deposits
|
- | 11,812.72 | ||||||||||||||||||||||||||||||
NJDEP
|
- | 2,500.00 | ||||||||||||||||||||||||||||||
US Customs
|
- | 1,254.40 | ||||||||||||||||||||||||||||||
Prior month reconciling items
|
- | (750.41 | ) | |||||||||||||||||||||||||||||
Getzler Henrich
|
- | 1,895,050.59 | ||||||||||||||||||||||||||||||
Utilities deposits
|
- | 12,632.00 | ||||||||||||||||||||||||||||||
Utilities
|
- | 3,917.23 | ||||||||||||||||||||||||||||||
Equipment
|
- | 511.20 | ||||||||||||||||||||||||||||||
Professional fees of Greenberg Traurig
on behalf of Wells Fargo
|
- | 374,459.91 | ||||||||||||||||||||||||||||||
File copying
|
- | - | 8,046.40 | |||||||||||||||||||||||||||||
Payment reimbursed by Trenton Aviation
|
- | - | 452.88 | |||||||||||||||||||||||||||||
- | - | |||||||||||||||||||||||||||||||
- | - | |||||||||||||||||||||||||||||||
- | - | |||||||||||||||||||||||||||||||
Total Other Disbursements
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 2,327,044.55 | $ | - |
(1) Included in transfers to DIP accounts
|
In re
|
RA Liquidating Corp
|
Case No.
|
10-35315-MBK
|
||||||||||
Reporting Period
|
3/01/11 - 3/31/11
|
BANK RECONCILIATIONS
|
Continuation Sheet for MOR-1
|
Operating
|
Tax
|
Payroll
|
Other
|
|||||||||||||||||
Capital One Bank
|
Capital One Bank
|
Capital One Bank
|
Cash on hand
|
|||||||||||||||||
*
|
*
|
*
|
||||||||||||||||||
Balance Per Book
|
$ | 1,592,530.98 | $ | 100.00 | $ | 100.00 | $ | - | ||||||||||||
Balance Per Bank
|
$ | 1,592,530.98 | $ | 100.00 | $ | 100.00 | $ | - | ||||||||||||
(+) Deposits in Transit (Attach List)
|
- | - | - | - | ||||||||||||||||
(-) Outstanding Checks (Attach List)
|
- | - | - | - | ||||||||||||||||
Other (Attach Explanation)
|
- | - | - | - | ||||||||||||||||
Adjusted Bank Balance *
|
$ | 1,592,530.98 | $ | 100.00 | $ | 100.00 | $ | - | ||||||||||||
* Adjusted bank balance must equal
|
||||||||||||||||||||
balance per books
|
||||||||||||||||||||
Deposits in Transit
|
Date
|
Amount
|
Date
|
Amount
|
Date
|
Amount
|
Date
|
Amount
|
||||||||||||
$ | - | $ | - | $ | - | $ | - | |||||||||||||
$ | - | $ | - | $ | - | $ | - | |||||||||||||
Checks Outstanding
|
Ck.#
|
Amount
|
Ck.#
|
Amount
|
Ck.#
|
Amount
|
Ck.#
|
Amount
|
||||||||||||
$ | - | $ | - | $ | - | $ | - | |||||||||||||
$ | - | $ | - | $ | - | $ | - | |||||||||||||
$ | - | $ | - | $ | - | $ | - | |||||||||||||
$ | - | $ | - | $ | - | $ | - | |||||||||||||
*Account number has been redacted
|
In re
|
RA Liquidating Corp
|
Case No.
|
10-35315-MBK
|
||||
Reporting Period
|
3/01/11 - 3/31/11
|
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES PAID
|
This schedule is to include all retained professional payments from case inception to current month.
|
Period
|
Amount
|
Check
|
Amount Paid
|
Year-To-Date
|
||||||||||||||||||||
Payee
|
Covered
|
Approved
|
Payor
|
Number
|
Date
|
Fees
|
Expenses
|
Fees
|
Expenses
|
|||||||||||||||
SSG Capital Advisors, LLC
|
$ | - | $ | - | $ | - | ||||||||||||||||||
$ | 350,235.45 | $ | 1,904.36 | |||||||||||||||||||||
Szaferman, Lakind, Blumstein & Blader, P.C.
|
||||||||||||||||||||||||
12,151.50 | 221.36 | |||||||||||||||||||||||
Cole, Schotz, Meisel, Forman & Leonard, P.A.
|
1/1 - 1/31/11
|
19,654.68 |
RA Liq Corp
|
MT030411
|
03/04/11
|
15,503.09 | 275.81 | |||||||||||||||||
430,828.85 | 26,517.90 | |||||||||||||||||||||||
J.H. Cohn LLP
|
1/01 - 1/31/11
|
15,652.99 |
RA Liq Corp
|
MT031811
|
03/18/11
|
12,507.83 | 18.20 | |||||||||||||||||
8/17 - 12/31/10
|
23,566.10 |
RA Liq Corp
|
MT032811
|
03/28/11
|
23,566.10 | 130,413.82 | 222.27 | |||||||||||||||||
Lowenstein Sandler PC
|
12/01 - 12/31/10
|
5,755.09 |
RA Liq Corp
|
MT031811
|
03/18/11
|
3,977.07 | 783.76 | |||||||||||||||||
8/17 - 12/31/10
|
36,082.80 |
RA Liq Corp
|
MT032811
|
03/28/11
|
36,082.80 | - | 180,414.05 | 3,619.44 | ||||||||||||||||
$ | 100,711.66 | $ | 91,636.89 | $ | 1,077.77 | $ | 1,104,043.67 | $ | 32,485.33 |
In re
|
RA Liquidating Corp
|
Case No.
|
10-35315-MBK
|
||
Reporting Period
|
3/01/11 - 3/31/11
|
STATEMENT OF OPERATIONS
|
||||||||
(Income Statement)
|
||||||||
Accrual Basis
|
||||||||
Cumulative
|
||||||||
Revenues
|
Month
|
Filing to Date
|
||||||
Gross Revenues
|
$ | - | $ | 1,232,865.00 | ||||
Less: Returns and Allowances
|
- | (846.00 | ) | |||||
Net Revenue
|
- | 1,232,019.00 | ||||||
Cost of Goods Sold
|
||||||||
Beginning Inventory
|
- | 223,977.00 | ||||||
Add: Purchases
|
- | 545,011.00 | ||||||
Add: Cost of Labor
|
- | 162,703.00 | ||||||
Add: Other Costs (attach schedule)
|
- | 201,334.00 | ||||||
Less: Ending Inventory
|
- | (203,620.00 | ) | |||||
Cost of Goods Sold
|
- | 929,405.00 | ||||||
Gross Profit
|
- | 302,614.00 | ||||||
Operating Expenses
|
||||||||
Advertising
|
||||||||
Auto and Truck Expense
|
- | 948.00 | ||||||
Bad Debts
|
(7,007.48 | ) | ||||||
Contributions
|
- | |||||||
Employee Benefits Programs
|
- | 6,560.00 | ||||||
Insider Compensation *
|
||||||||
Insurance
|
(1,623.00 | ) | 1,054.00 | |||||
Management Fees
|
51,361.00 | 666,365.00 | ||||||
Office Expense
|
193.25 | 7,371.25 | ||||||
Pension & Profit-Sharing Plans
|
- | 732.00 | ||||||
Repairs and Maintenance
|
- | 283.00 | ||||||
Rent and Lease Expense
|
||||||||
Salaries/Commissions/Fees
|
- | 39,731.00 | ||||||
Supplies
|
- | 583.00 | ||||||
Taxes - Payroll
|
- | 1,551.00 | ||||||
Taxes - Real Estate
|
||||||||
Taxes - Other
|
75.00 | 75.00 | ||||||
Travel and Entertainment
|
||||||||
Utilities
|
||||||||
Other (attach schedule)
|
- | 133,818.80 | ||||||
Total Operating Expenses Before Depreciation
|
50,006.25 | 852,064.57 | ||||||
Depreciation/Depletion/Amortization
|
- | 31,452.00 | ||||||
Net Profit (Loss) Before Other Income & Expenses
|
(50,006.25 | ) | (580,902.57 | ) | ||||
Other Income and Expenses
|
||||||||
Other Income (attach schedule)
|
- | (245,234.00 | ) | |||||
Interest Expense
|
- | 60,342.00 | ||||||
Other Expense (attach schedule)
|
||||||||
Net Profit (Loss) Before Reorganization Items
|
(50,006.25 | ) | (396,010.57 | ) | ||||
Reorganization Items
|
||||||||
Professional Fees
|
47,728.69 | 718,532.83 | ||||||
U.S. Trustee Quarterly Fees
|
26,500.00 | |||||||
Interest Earned on Accumulated Cash from Chapter 11 (see continuation sheet)
|
19.19 | 61.67 | ||||||
Gain (Loss) from Sale of Equipment
|
- | 5,890,082.00 | ||||||
Other Reorganization Expenses (attach schedule)
|
- | 59,458.00 | ||||||
Total Reorganization Expenses
|
47,709.50 | (5,085,652.84 | ) | |||||
Income Taxes - deferred & allocated among affiliates
|
- | 1,433,958.00 | ||||||
Income Taxes - current
|
1,960.00 | 1,960.00 | ||||||
Net Profit (Loss)
|
$ | (99,675.75 | ) | $ | 3,253,724.27 |
In re
|
RA Liquidating Corp
|
Case No.
|
10-35315-MBK
|
||
Reporting Period
|
3/01/11 - 3/31/11
|
STATEMENT OF OPERATIONS - continuation sheet
|
||||||||
Cumulative
|
||||||||
Breakdown of "Other" Category
|
Month
|
Filing to Date
|
||||||
Other Costs
|
||||||||
Building & ramp department costs
|
$ | - | $ | 169,045.00 | ||||
Avionics department costs
|
2,129.00 | |||||||
Maintenance department costs
|
23,049.00 | |||||||
Parts & service administration costs
|
7,111.00 | |||||||
$ | - | $ | 201,334.00 | |||||
Other Operational Expenses
|
||||||||
Audit fees
|
$ | - | $ | 8,333.00 | ||||
Legal fees
|
||||||||
Fees charged by the secured lender
|
19,238.80 | |||||||
Amortization of loan costs & write-off of unamortized portion
|
98,201.00 | |||||||
Records copying
|
- | 8,046.00 | ||||||
$ | - | $ | 133,818.80 | |||||
Other Income
|
||||||||
Write off of prior overaccrual of estimated fees
|
$ | - | $ | 51,031.00 | ||||
Adjustment in prior Chief Restructuring Officer fees
|
100,000.00 | |||||||
Adjustment in prior consulting fees - Getzler
|
- | 92,137.00 | ||||||
Other
|
- | 66.00 | ||||||
Recovery of prior escrow funds
|
2,000.00 | |||||||
$ | - | $ | 245,234.00 | |||||
Other Expenses
|
||||||||
$ | - | $ | - | |||||
$ | - | $ | - | |||||
Other Reorganization Expenses
|
||||||||
Professional fees
|
$ | - | $ | 59,458.00 | ||||
$ | - | $ | 59,458.00 |
Reorganization Items - Interest Earned on Accumulated Cash from Chapter 11:
|
||||||||
Interest earned on cash accumulated during the chapter 11 case, which would not have been earned but for the bankruptcy proceeding.
|
In re
|
RA Liquidating Corp
|
Case No.
|
10-35315-MBK
|
|||
Reporting Period
|
3/01/11 - 3/31/11
|
BALANCE SHEET
|
||||||||
Accrual Basis
|
||||||||
Book Value at End of
|
Book Value on
|
|||||||
Assets
|
Current Reporting Month |
Petition Date
|
||||||
Current Assets
|
||||||||
Unrestricted Cash and Equivalents
|
$ | 1,592,730.98 | $ | 39,998.00 | ||||
Restricted Cash and Equivalents (see continuation sheet)
|
||||||||
Accounts Receivable (Net)
|
- | 143,218.00 | ||||||
Notes Receivable
|
||||||||
Inventories
|
223,977.00 | |||||||
Prepaid Expenses
|
14,712.37 | 91,243.00 | ||||||
Professional Retainers
|
- | 25,000.00 | ||||||
Other Current Assets (attach schedule)
|
567,510.36 | 527,549.00 | ||||||
Total Current Assets
|
2,174,953.71 | 1,050,985.00 | ||||||
Property and Equipment
|
||||||||
Real Property and Improvements
|
5,505,335.00 | |||||||
Machinery and Equipment
|
667,352.00 | |||||||
Furniture, Fixtures and Office Equipment
|
346,616.00 | |||||||
Leasehold Improvements
|
1,108,308.00 | |||||||
Vehicles
|
15,872.00 | |||||||
Less Accumulated Depreciation
|
(4,389,112.00 | ) | ||||||
Total Property & Equipment
|
- | 3,254,371.00 | ||||||
Other Assets
|
||||||||
Loans to Insiders *
|
||||||||
Other Assets (see schedule)
|
3,462,391.21 | 3,514,233.00 | ||||||
Total Other Assets
|
3,462,391.21 | 3,514,233.00 | ||||||
Total Assets
|
$ | 5,637,344.92 | $ | 7,819,589.00 |
Book Value at End of
|
Book Value on
|
|||||||
Liabilities And Owner Equity
|
Current Reporting Month |
Petition Date
|
||||||
Liabilities Not Subject to Compromise (Postpetition)
|
||||||||
Accounts Payable
|
$ | - | $ | - | ||||
Taxes Payable (refer to Form MOR-4)
|
4,015.06 | |||||||
Wages Payable
|
||||||||
Notes Payable
|
||||||||
Rent/Leases - Building/Equipment
|
||||||||
Secured Debt / Adequate Protection Payments
|
||||||||
Professional Fees
|
111,278.01 | |||||||
Amounts Due to Insiders *
|
- | |||||||
Other Postpetition Liabilities (attach schedule)
|
306,811.63 | |||||||
Total Postpetition Liabilities
|
422,104.70 | - | ||||||
Liabilities Subject to Compromise
|
||||||||
Secured Debt
|
3,576,750.00 | |||||||
Priority Debt
|
6,122.47 | 21,836.00 | ||||||
Unsecured Debt
|
969,228.32 | 3,234,837.58 | ||||||
Total Pre-Petition Liabilities
|
975,350.79 | 6,833,423.58 | ||||||
Total Liabilities
|
1,397,455.49 | 6,833,423.58 | ||||||
Owner Equity
|
||||||||
Capital Stock
|
9,040.00 | 9,040.00 | ||||||
Additional Paid-In Capital
|
5,987,035.74 | 5,987,036.00 | ||||||
Partners' Capital Account
|
||||||||
Owner's Equity Account
|
||||||||
Retained Earning - Pre-Petition
|
(5,009,910.58 | ) | (5,009,910.58 | ) | ||||
Retained Earning - Postpetition
|
3,253,724.27 | |||||||
Adjustments to Owner Equity (attach schedule)
|
||||||||
Postpetition contributions (Distributions) (Draws) (attach schedule)
|
||||||||
Net Owner Equity
|
4,239,889.43 | 986,165.42 | ||||||
Total Liabilities and Owners' Equity
|
$ | 5,637,344.92 | $ | 7,819,589.00 |
In re
|
RA Liquidating Corp
|
Case No.
|
10-35315-MBK
|
|||
Reporting Period
|
3/01/11 - 3/31/11
|
BALANCE SHEET - continuation sheet
|
||||
Book Value at End of
|
Book Value on
|
|||||||
Assets
|
Current Reporting Month
|
Petition Date
|
||||||
Other Current Assets
|
||||||||
Deferred income tax assets
|
$ | 67,193.00 | $ | 120,059.00 | ||||
Deferred costs of business sale
|
397,995.00 | |||||||
Other receivables
|
190.18 | 9,495.00 | ||||||
Environmental escrow accounts
|
500,127.18 | |||||||
$ | 567,510.36 | $ | 527,549.00 | |||||
Other Assets
|
||||||||
Deferred income tax assets
|
$ | 404,927.00 | $ | 888,294.00 | ||||
Deferred loan costs
|
- | 98,201.00 | ||||||
Trademark
|
2,000.00 | |||||||
Accrued income tax - intercompany allocation
|
- | 313,071.00 | ||||||
Account receivable - RCLC
|
3,057,464.21 | 2,212,667.00 | ||||||
$ | 3,462,391.21 | $ | 3,514,233.00 | |||||
Book Value at End of
|
Book Value on
|
|||||||
Liabilities And Owner Equity
|
Current Reporting Month
|
Petition Date
|
||||||
Other Postpetition Liabilities
|
||||||||
Employee 401k deductions
|
$ | - | $ | - | ||||
Other payroll deductions
|
||||||||
Sales and use taxes
|
||||||||
Accrued vacation, sick, and holiday pay
|
||||||||
Accrued audit fees
|
8,333.30 | |||||||
Accrued line service incentive pay
|
||||||||
Accrued interest expense
|
||||||||
Accrued other bank charges
|
||||||||
Accrued 401k Company match
|
||||||||
Accrued credit card fees
|
||||||||
Accrued income taxes
|
||||||||
Accrued other
|
8,690.38 | |||||||
Deferred rental income
|
||||||||
Intercompany payable - RCLC, Inc.
|
193,933.00 | |||||||
Intercompany payable - RCPC Liq Corp
|
95,854.95 | |||||||
$ | 306,811.63 | $ | - | |||||
Adjustments to Owner Equity
|
||||||||
$ | - | $ | - | |||||
$ | - | $ | - | |||||
Postpetition contributions (Distributions) (Draws) (attach schedule)
|
||||||||
$ | - | $ | - | |||||
$ | - | $ | - |
In re
|
RA Liquidating Corp
|
Case No.
|
10-35315-MBK
|
||||||||||
Reporting Period
|
3/01/11 - 3/31/11
|
STATUS OF POSTPETITION TAXES
|
||||||||||||||||||||||||
Beginning
|
Amount Withheld |
Check No.
|
Ending
|
|||||||||||||||||||||
Tax Liability
|
or Accrued
|
Amount Paid
|
Date Paid
|
or EFT
|
Tax Liability
|
|||||||||||||||||||
Federal
|
||||||||||||||||||||||||
Withholding
|
$ | - | $ | - | $ | - | $ | - | ||||||||||||||||
FICA-Employee
|
- | - | - | - | ||||||||||||||||||||
FICA-Employer
|
- | - | - | - | ||||||||||||||||||||
Unemployment
|
- | - | - | - | ||||||||||||||||||||
Income
|
- | |||||||||||||||||||||||
Other:
|
- | - | - | |||||||||||||||||||||
Total Federal Taxes
|
- | - | - | - | ||||||||||||||||||||
State and Local
|
||||||||||||||||||||||||
Withholding - New Jersey
|
- | - | - | - | ||||||||||||||||||||
Withholding - Pennsylvania
|
- | - | - | - | ||||||||||||||||||||
Sales
|
3,522.00 | - | 3,522.00 | |||||||||||||||||||||
Excise
|
- | |||||||||||||||||||||||
Unemployment
|
496.06 | - | 496.06 | |||||||||||||||||||||
Real Property
|
- | |||||||||||||||||||||||
Personal Property
|
- | |||||||||||||||||||||||
Other: Fee
|
75.00 | 75.00 |
03/14/11
|
EFT
|
||||||||||||||||||||
Other: Income
|
1,960.00 | 1,960.00 |
03/15/11
|
EFT
|
- | |||||||||||||||||||
Total State and Local
|
4,018.06 | 2,035.00 | 2,035.00 | 4,018.06 | ||||||||||||||||||||
Total Taxes
|
$ | 4,018.06 | $ | 2,035.00 | $ | 2,035.00 | $ | 4,018.06 | ||||||||||||||||
SUMMARY OF UNPAID POSTPETITION DEBTS
|
||||||||||||||||||||||||
Attach aged listing of accounts payable
|
||||||||||||||||||||||||
Current
|
0-30
|
31-60
|
61-90
|
Over 90
|
Total
|
|||||||||||||||||||
Accounts Payable
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
Wages Payable
|
- | - | ||||||||||||||||||||||
Taxes Payable
|
4,015.06 | 4,015.06 | ||||||||||||||||||||||
Rent/Leases-Building
|
- | |||||||||||||||||||||||
Rent/Leases-Equipment
|
- | |||||||||||||||||||||||
Secured Debt/Adequate Protection Payments
|
- | |||||||||||||||||||||||
Professional Fees
|
62,728.70 | 38,935.05 | 7,002.78 | 2,611.48 | - | 111,278.01 | ||||||||||||||||||
Amounts Due to Insiders *
|
- | |||||||||||||||||||||||
Other: Accrued expenses
|
17,023.68 | 17,023.68 | ||||||||||||||||||||||
Other: Due to RCLC, Inc.
|
193,933.00 | 193,933.00 | ||||||||||||||||||||||
Other: Due to RCPC Liquidating Corp
|
95,854.95 | 95,854.95 | ||||||||||||||||||||||
Total Postpetition Debts
|
$ | 373,555.39 | $ | 38,935.05 | $ | 7,002.78 | $ | 2,611.48 | $ | - | $ | 422,104.70 |
In re
|
RA Liquidating Corp
|
Case No.
|
10-35315-MBK
|
||
Reporting Period
|
3/01/11 - 3/31/11
|
ACCOUNTS RECEIVABLE RECONCILING AND AGING
|
Accounts Receivable Reconciliation
|
Amount
|
|||||||
Total Accounts Receivable at the beginning of the reporting period
|
$ | 10,640.20 | ||||||
(+) Amounts billed during the period
|
||||||||
(+) Credit balances transferred to prepetition liabilities
|
- | |||||||
(-) Amounts collected during the period
|
6,366.75 | |||||||
(-) Credit card fees and credits during the period
|
193.25 | |||||||
Total Accounts Receivable at the end of the reporting period
|
$ | 4,080.20 | ||||||
Accounts Receivable Aging
|
Amount
|
|||||||
0 - 30 days old | - | |||||||
31 - 60 days old | - | |||||||
61 - 90 days old | - | |||||||
91 + days old | 4,080.20 | |||||||
Total Accounts Receivable
|
$ | 4,080.20 | ||||||
Amounts considered uncollectible (Bad Debt)
|
(4,080.20 | ) | ||||||
Accounts Receivable (Net)
|
$ | - |
DEBTOR QUESTIONNAIRE
|
Must be completed each month
|
Yes
|
No
|
|
1.
|
Have any assets been sold or transferred outside the normal course of business
|
X
|
|
this reporting period? If yes, provide an explanation below.
|
|||
2.
|
Have any funds been disbursed from any account other than a debtor in possession
|
X
|
|
account this reporting period? If yes, provide an explanation
|
|||
3.
|
Have all postpetition tax returns been timely filed? If no, provide an explanation
|
X
|
|
below.
|
|||
4.
|
Are workers compensation, general liability and other necessary insurance
|
X
|
|
coverage in effect? If no, provide an explanation below.
|
|||
5.
|
Has any bank account been opened during the reporting period? If yes, provide
|
||
documentation identifying the opened account(s).
|
X
|
||
Notes:
|
|||||
4
|
The policies were terminated effective October 15, 2010, upon the sale of the assets and business.
|