Quarterly Report
Period Ending February 28, 2011

Item 1 Exact name of the issuer and the address of its principal executive offices.
1
Item 2 Shares outstanding.
1
Item 3 Interim financial statements.
2
Consolidated Balance Sheets
3
Consolidated Statements Of Operations
4
Consolidated Statements Of Cash Flow
5
Consolidated Statements Of Equity
6
Notes to Consolidated Financial Statements
7
Item 4 Management’s discussion and analysis or plan of operation.
10
Item 5 Legal proceedings.
11
Item 6 Defaults upon senior securities.
11
Item 7 Other information.
11
Item 8 Exhibits.
11
Item 9 Certifications.
12

 

Item 1 Exact name of the issuer and the address of its principal executive offices.
Aztec Oil & Gas, Inc.
One Riverway, Ste 1700
Houston, TX 77056

Item 2 Shares outstanding.
 
Period end date;
Number of
shares authorized
Number of shares outstanding*
Common Stock
February 28, 2011
100,000,000
36,886,194
       
Series A Preferred
February 28, 2011
100,000
100,000
*All outstanding shares are freely tradable.

 



















 
1

 


SCHMUCK, SMITH, TEES & COMPANY
A PROFESSIONAL CORPORATION
CERTIFIED PUBLIC ACCOUNTANTS
3500 WASHINGTON AVE., SUITE 200
HOUSTON, TEXAS  77007-5945
(713) 880-4900
FAX (713) 880-4910


To the Board of Directors
Aztec Oil & Gas Corporation, Inc.
Houston, Texas


We have compiled the accompanying consolidated balance sheet of Aztec Oil & Gas, Inc. (“the Company”) as of February 28, 2011, and the related consolidated statements of operations, equity and cash flow for the then ended, in accordance with Statements on Standards for Accounting and Review Services issued by the American Institute of Certified Public Accountants.

A compilation is limited to presenting in the form of financial statements information that is the representation of management.  We have not audited or reviewed the accompanying financial statements and, accordingly, do not express an opinion or any other form of assurance on them.

Management has elected to omit some of the disclosures required by generally accepted principles.  If the omitted disclosures were included in the financial statements, they might influence the user’s conclusions about the Company’s financial position, results of operations, and cash flows.  Accordingly these financial statements are not designed for those who are not informed about such matters.

The August 31, 2010 financial statements of Aztec Oil & Gas, Inc. were audited  by other accountants whose reports stated that they were not aware of any material modifications that should be made to those statements in order for them to be in conformity with general accepted accounting principles.

 We are not independent with respect to Aztec Oil & Gas, Inc.
 
SCHMUCK, SMITH, TEES & CO., P.C.
 
 
 
April 20, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2

 
 
AZTEC OIL & GAS, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)

   
February 28,
   
August 31,
 
ASSETS
 
2011
   
2010
 
Current assets:
           
  Cash
  $ 7,596,283     $ 4,933,924  
  Accounts receivable
    103,270       25,787  
  Accounts receivable - related party
    180,380       239,758  
  Prepaid expenses and other current assets
    126,509       72,458  
Total current assets
    8,006,442       5,271,927  
Non-current assets:
               
  Restricted funds
    254,000       -  
  Oil and natural gas properties, successful efforts method of accounting, net
               
     of accumulated depletion of $4,432,158 and $4,167,146, respectively
    13,033,185       5,765,690  
  Property and equipment, net of
               
    accumulated depreciation of $9,139 and $6,975, respectively
    18,642       6,556  
  Advances for oil and gas costs
    424,745       -  
  Advances for oil and gas costs – related party
    1,147,254       389,720  
TOTAL ASSETS
  $ 22,884,268     $ 11,433,893  
LIABILITIES AND EQUITY
               
Current liabilities:
               
  Accounts payable and accrued liabilities
  $ 110,556     $ 327,523  
  Accounts payable and accrued liabilities – related party
    900,579       1,029,511  
  Salary payable
    378,000       394,887  
  Notes payable and line of credit
    9,798       167,357  
  Interest payable – related parties
    196,699       178,174  
  Common stock payable
    63,104       55,604  
  Asset retirement obligations
    12,143       7,497  
Total current liabilities
    1,670,879       2,160,553  
Long-Term Liabilities
               
  Asset retirement obligations
    84,576       72,889  
  Notes payable to related parties
    749,907       881,743  
Total long-term liabilities
    834,483       954,632  
Total liabilities
    2,505,362       3,115,185  
Equity
               
  Preferred stock, Series A, $.001 par value, 100,000 shares authorized,
               
   issued and outstanding respectively
    100       100  
  Common stock, $.001 par value, 100,000,000 shares authorized,
               
   36,886,194 and 36,511,608 shares issued and outstanding, respectively
    36,885       36,511  
  Additional paid-in capital
    5,043,736       4,933,651  
  Accumulated deficit
    (12,370,741 )     (11,266,722 )
  Total Aztec Oil & Gas, Inc. deficit
    (7,290,020 )     (6,296,460 )
  Non-controlling interest
    27,668,926       14,615,168  
Total equity
    20,378,906       8,318,708  
TOTAL LIABILITIES AND EQUITY
  $ 22,884,268     $ 11,433,893  
                                                                               See accountants’ report
               
   


 
3

 
AZTEC OIL & GAS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)


   
For the Three Months Ended
   
For the Six Months Ended
 
   
February 28,
   
February 28,
   
February 28,
   
February 28,
 
   
2011
   
2010
   
2011
   
2010
 
Oil and natural gas sales
  $ 474,804     $ 34,118     $ 751,923     $ 58,590  
                                 
General and administrative
    581,294       504,639       1,248,413       1,115,752  
Lease operating expenses 
    359,249       29,171       494,268       44,355  
Depreciation, depletion, amortization and accretion
    78,004       18,843       269,534       33,365  
  Total operating expenses
    1,018,547       552,653       2,012,215       1,193,472  
                                 
Interest expense
    (15,679 )     (19,250 )     (33,203 )     (39,174 )
  Total other expense
    (15,679 )     (19,250 )     (33,203 )     (39,174 )
                                 
Net loss
    (559,422 )     (537,785 )     (1,293,495 )     (1,174,056 )
Non-controlling interest
    88,071       36,527       189,476       53,326  
Net loss attributable to Aztec Oil & Gas, Inc.
  $ (471,351 )   $ (501,258 )   $ (1,104,019 )   $ (1,120,730 )
                                 
Basic and diluted loss per share
    (0.01 )     (0.01 )     (0.03 )     (0.03 )
Weighted average shares outstanding – basic and diluted
    36,839,162       35,515,218       36,680,520       35,045,733  


See accountant’s report.
















 
4

 

 AZTEC OIL & GAS, INC.
CONSOLIDATED STATEMENT OF EQUITY
(Unaudited)
   
Preferred Stock
   
Common Stock
   
Additional Paid-In
   
Accumulated
   
Non-controlling
       
   
Shares
   
Amount
   
Shares
   
Amount
   
Capital
   
Deficit
   
Interest
   
Total
 
Balances, August 31, 2010
    100,000     $ 100       36,511,608     $ 36,511     $ 4,933,651     $ (11,266,722 )   $ 14,615,168     $ 8,318,708  
Stock issued for services
    -       -       253,049       253       64,706       -       -       64,959  
Share based compensation expense
    -       -       -       -       -       -       -       -  
Stock issued for stock payable
    -       -       121,536       121       45,379       -       -       45,500  
Investments, net of syndication costs
    -       -       -       -       -       -       13,573,870       13,753,870  
Distributions to non-controlling interest
    -       -       -       -       -       -       (330,636 )     (330,636 )
Net loss
    -       -       -       -       -       (1,104,019 )     (189,476 )     (1,293,495 )
Balances, February 28, 2011
    100,000     $ 100       36,886,193     $ 36,885     $ 5,043,736     $ (12,370,741 )   $ 27,668,926     $ 20,378,906  
 

See accountant’s report.

 
5

 

 
 
AZTEC OIL & GAS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

   
For the Six Months Ended
 
   
February 28, 2011
   
February 28, 2010
 
Cash flows used in operating activities
           
Net loss
  $ (1,293,495 )   $ (1,174,056 )
Adjustments to reconcile net loss to net cash used in
               
operating activities:
               
  Share-based compensation
    64,959       165,500  
  Depreciation, depletion, amortization and accretion
    269,534       15,640  
Changes in:
               
  Accounts receivable
    (77,483 )     (3,773 )
  Accounts receivable - related party
    59,378       -  
  Prepaid expenses
    (54,051 )     (109,277 )
  Accounts payable and accrued liabilities
    (216,967 )     (49,207 )
  Accounts payable and accrued liabilities – related party
    (128,932 )     162,129  
  Interest payable – related party
    18,525       -  
  Salary payable
    (16,887 )     102,122  
  Common stock payable
    53,000       -  
Net cash used in operating activities
    (1,322,419 )     (890,922 )
Cash flows used in investing activities:
               
  Acquisition of oil and gas properties
    (7,518,531 )     (1,590,878 )
  Advances for oil and gas costs – related party
    (757,534 )     -  
  Advances for oil and gas costs
    (424,745 )     (244,746 )
  Capital expenditures
    (14,251 )     -  
  Change in restricted cash
    (254,000 )     1,204,000  
Net cash used in investing activities
    (8,969,061 )     (631,624 )
Cash flows provided by financing activities:
               
  Proceeds from limited partners, net
    13,573,870       3,729,785  
  Distributions to limited partners
    (330,636 )     (10,434 )
  Proceeds from notes payable and line of credit
    21,396       24,416  
  Payments on notes payable
    (178,955 )     (88,196 )
  Payments on notes payable - related party
    (131,836 )     -  
Net cash provided by financing activities
    12,953,839       3,655,571  
Net Increase (Decrease) in Cash
    2,662,359       2,133,025  
Cash at Beginning of Year
    4,933,924       1,206,063  
Cash at End of Year
  $ 7,596,283     $ 3,339,088  
Supplemental Cash Flow Information:
               
Cash paid during the year for:
               
  Interest
  $ 14,684     $ 8,832  
  Income taxes
  $ -     $ -  
Non-cash investing and financing transactions
               
  Increase in asset retirement obligation
  $ 13,975     $ 2,400  
  Stock issued for stock payable
  $ 45,500     $ 5,500  

See accountant’s report

 
6

 

.
AZTEC OIL & GAS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 1 – BASIS OF PRESENTATION
The accompanying unaudited interim consolidated financial statements of Aztec Oil & Gas, Inc. have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission and should be read in conjunction with the audited consolidated financial statements and notes thereto contained in Aztec’s Annual Report for the year ended August 31, 2010.  In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein.  The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year.  Notes to the financial statements which would substantially duplicate the disclosure contained in the audited financial statements for fiscal 2010 as reported in the Annual Report have been omitted.

NOTE 2 - INVESTMENT IN DRILLING PARTNERSHIP
As of the date of this report, Aztec has completed ten Limited Partnerships; Aztec 2006A Oil & Gas Limited Partnership (“Aztec 2006A LP”), Aztec 2006B Oil & Gas Limited Partnership (“Aztec 2006B LP”), Aztec 2007A Oil & Gas Limited Partnership (“Aztec 2007A LP”), Aztec VIIIA Oil & Gas Limited Partnership (“Aztec VIIIA LP”), Aztec VIIIB Oil & Gas Limited Partnership (“Aztec VIIIB LP”), Aztec VIIIC Oil & Gas Limited Partnership (“Aztec VIIIC LP”), Aztec XA Oil & Gas Limited Partnership (“Aztec XA LP”) and Aztec XB Oil & Gas Limited Partnership (“Aztec XB LP”), Aztec XC Oil & Gas Limited Partnership (“Aztec XC LP”), Aztec XIA Oil & Gas Limited Partnership (“Aztec XIA LP”) and Aztec XIB Oil & Gas Limited Partnership (“Aztec XIB LP”).  For all eleven partnerships, Aztec, through its wholly-owned subsidiary, Aztec Energy, LLC (“Aztec Energy”), acts as the Managing General Partner and Aztec and/or Aztec Energy retains thirty percent ownership interest in each Limited Partnership (for which interest Aztec contributed all leases and covers all tangible drilling costs).  Investors receive 70% - 85% of the cash profits, defined as revenue in excess of expenses, from successful wells drilled within the partnership, with the percentage dependent on the rate of return to investors during the first five years of the partnership.  After three years from the date of the first distribution, investors in the partnerships may request that the Managing General Partner, subject to a 10% limitation based on the total interests in the profits or capital of the Partnership, financial ability and other terms, repurchase their units at a price equal to two and a half times the most recent twelve month period net cash distributions from production received by the investor or the unit(s).  There have been no such requests to date.  Another Aztec subsidiary, Aztec Drilling & Operating, LLC, (“ADO LLC”) serves the Partnerships as turnkey drilling contractor and operator.

Aztec has a controlling financial interest in Aztec 2006A LP, Aztec 2006B LP, Aztec 2007A LP, Aztec VIIIA LP, Aztec VIIIB LP, Aztec VIIIC LP, Aztec XA LP, Aztec XB LP, Aztec XC LP, Aztec XIA LP, and Aztec XIB LP, therefore, the partnerships’ financial statements are consolidated with those of Aztec and the other partners’ equity is recorded as non-controlling interest.














 
7

 

NOTE 3 – OIL AND GAS PROPERTIES
Oil and gas properties at February 28, 2011 and August 31, 2010 consisted of the following:

Oil and gas properties, at cost:
   
February 28, 2011
   
August 31, 2010
 
Proved leasehold costs
  $ 356,253     $ 241,812  
Unproved leasehold costs
    179,179       186,218  
Costs of wells and development
    9,983,338       6,174,229  
Development drilling in progress
    5,621,984       1,822,672  
Exploratory drilling in progress 
    1,236,733       1,434,024  
Capitalized asset retirement costs
    87,856       73,881  
    Total cost of oil and gas properties
    17,465,343       9,932,836  
Accumulated depletion, depreciation, amortization and impairment
    (4,432,158 )     (4,167,146 )
Oil and gas properties, net
  $ 13,033,185     $ 5,765,690  

Aztec reviews proved oil and natural gas properties and other long-lived assets for impairment. These reviews are performed at least annually and more frequently if events and circumstances, (such as downward revision of the reserve estimates or commodity prices) indicate a decline in the recoverability of the carrying value of such properties. Aztec estimates the undiscounted future cash flows expected in connection with the properties and compares such future cash flows to the carrying amount of the properties to determine if the carrying amount is recoverable. When the carrying amounts of the properties exceed their estimated undiscounted future cash flows, the carrying amounts of the properties are reduced to their estimated fair value. The factors used to determine fair value include, but are not limited to, estimates of proved reserves, future commodity prices, the timing of future production, future capital expenditures and a risk-adjusted discount rate. There were no asset impairments for the six months ended February 28, 2011.

NOTE 4 – ASSET RETIREMENT OBLIGATIONS
The following is a description of the changes to Aztec’s asset retirement obligations:
 
   
Six months ended February 28,
 
   
2011
   
2010
 
Asset retirement obligations at beginning of quarter
  $ 80,386     $ 35,197  
Additions for exploratory and development drilling
    13,975       2,400  
Accretion expense
    2,358       103  
Asset retirement obligations at end of quarter
  $ 96,719     $ 37,700  

NOTE 5 – NOTES PAYABLE TO RELATED PARTIES
Aztec holds notes with CSI Energy, LP (“CSI”), a company controlled by consultant and shareholder, Franklin C. Fisher, Jr.  During the three months ended February 28, 2011, Aztec repaid five notes totaling $58,436 and accrued interest totaling $7,547.  Aztec currently holds five notes totaling $99,747 with an interest rate of 3.25% and one note in the amount of $205,560 with an interest rate of 9%, payable to CSI.  The notes are due in full on September 1, 2012; however, are normally extended according to Aztec’s needs.

Aztec has notes payable directly to Franklin C. Fisher, Jr. During the three months ended February 28, 2011, Aztec repaid one note totaling $20,000 and the related accrued interest totaling $2,150.  Aztec currently holds five notes totaling $108,000 with an interest rate of 3.25% and one note in the amount of $336,600 with an interest rate of 9.00%.  The notes are due in full on September 1, 2012; however, are normally extended according to Aztec’s needs..

Aztec also repaid a note payable to International Fluid Dynamics (IFD), a company controlled by consultant and shareholder, Franklin C. Fisher, Jr., in the amount of $3,400 along with the related accrued interest in the amount of $1,138.

 
8

 


All notes are unsecured.  Total interest expense accrued on the notes during the three months ending February 28, 2011 was $14,563.

NOTE 6 – NOTES PAYABLE AND LINE OF CREDIT

Aztec financed its directors’ and officers’ insurance policy in the amount of $21,396 on September 1, 2010, of which $8,798 remains outstanding as of February 28, 2011.  The note bears an interest rate of 11.21% and matures on August 1, 2011.

In May 2007 Aztec established an unsecured line of credit with Amegy Bank National Association with a credit limit of $200,000.  In February 2008, the amount of the line of credit increased from $200,000 to $400,000.  Interest on any outstanding balances is charged at one-half of one percent above the Amegy Bank National Association prime rate.  At February 28, 2011, the prime rate was five percent (5.00%), making the loan rate five and one-half percent (5.50%).  Our consultant, Franklin C. Fisher, Jr. has personally guaranteed the entire amount of the line of credit.  In May 2010, Aztec extended the line of credit through May 29, 2011.  Under the extension agreement, Aztec is required to make monthly interest payments on the last day of each month and is required to repay principal monthly in the amount $10,000 until the line of credit is due in full on May 29, 2011.  Aztec accelerated the principal payments.  As of February 28, 2011, the amount outstanding under this facility was $1,000 and Franklin C. Fisher, Jr., our consultant, was being removed as the guarantor.

NOTE 7 – SHAREHOLDERS’ EQUITY
During the six months ended February 28, 2011, Aztec issued 253,049 shares of common stock valued at $64,959 to various consultants, officers and directors for services. We also issued 121,536 shares of common stock valued at $45,500 for stock payable at August 31, 2010.  


 


























 
9

 

Item 4 Management’s discussion and analysis or plan of operation.
 
A. Plan of Operation.
1. Describe the issuer’s plan of operation for the next twelve months. This description should include such matters as:
Aztec’s principal business objective is to purchase, initiate and/or participate in oil and gas interests utilizing strategies that seek to manage and reduce the risk associated with traditional exploration and production operations; and to sponsor oil and gas drilling programs sold through FINRA registered broker dealers to accredited investors.

The Company feels that their business plan will provide sufficient funding to sustain itself for the next twelve months.  However, there can be no assurances to that effect.  In the event the Company requires additional funds, the Company will have to seek loans or equity placements to cover such cash needs.  There is no assurance additional capital will be available to the Company on acceptable terms.

Management is in the process of expanding its present sponsored drilling program business, placed through FINRA registered broker dealers, and is also actively seeking other businesses or properties to acquire so that it can expand its corporate owned operations. The analysis of new businesses and property acquisition opportunities and evaluating new business strategies will be undertaken by or under the supervision of the Company’s Officers and Directors. In analyzing prospective business opportunities, management will consider, to the extent applicable, the available technical, financial and managerial resources of any given business venture. Management will also consider the nature of present and expected competition; potential advances in research and development or exploration; the potential for growth and expansion; the likelihood of sustaining a profit within given time frames; the perceived public recognition or acceptance of products, services, trade or service marks; name identification; and other relevant factors. The Company anticipates that the results of operations of a specific business venture may not necessarily be indicative of the potential for future earnings, which may be impacted by a change in marketing strategies, business expansion, changing or substantially augmenting management, and other factors.

Management will analyze all relevant factors and make a determination based on a composite of available information, without reliance on any single factor. The period within which the Company will decide to participate in a given business venture cannot be predicted and will depend on certain factors, including the time involved in identifying businesses, the time required for the Company to complete its analysis of such businesses, the time required to prepare appropriate documentation and other circumstances.

i. a discussion of how long the issuer can satisfy its cash requirements and whether it will have to raise additional funds in the next twelve months;
(See A1 above)

ii. a summary of any product research and development that the issuer will perform for the term of the plan;
(See A1 above)

iii. any expected purchase or sale of plant and significant equipment; and
(See A1 above)

iv. any expected significant changes in the number of employees.
(See A1 above)

B. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
1. Full fiscal years.
i. Any known trends, events or uncertainties that have or are reasonably likely to have a material impact on the issuer's short-term or long-term liquidity;

 
10

 

Oil prices appear headed for a rise and on a long term basis are anticipated to increase substantially which will aid Issuer. Issuer can operate profitably at today’s energy prices on a well by well basis, and on a total firm basis with a reasonable increase in revenue, which is anticipated.

ii. Internal and external sources of liquidity;
Issuer has an adequate, open line of credit and good banking relationship with Amegy Bank of Texas, and is also able to borrow for short term needs from Franklin C Fisher, Jr and his controlled entities.

iii. Any material commitments for capital expenditures and the expected sources of funds for such expenditures; N/A

iv. Any known trends, events or uncertainties that have had or that are reasonably expected to have a material impact on the net sales or revenues or income from continuing operations; No

v. Any significant elements of income or loss that do not arise from the issuer's continuing operations; No

vi. The causes for any material changes from period to period in one or more line items of the issuer's financial statements; and Oil and natural gas pricing

vii. Any seasonal aspects that had a material effect on the financial condition or results of operation.
No, except natural gas prices normally rise in the winter months and fall in the summer; however, Issuer is heavily weighted in oil production.

2. Interim Periods.
Issuer formed and funded more drilling partnerships under its sponsored drilling programs through FINRA licensed broker dealers, and intends to continue to do so in addition to initiating more corporate owned projects and participations.

C. Off-Balance Sheet Arrangements.
Not applicable; the issuer has no off-balance sheet arrangements.

Item 5 Legal proceedings.
See Initial Disclosure Statement filed on April 21, 2011
Item 6 Defaults upon senior securities.
----None---

Item 7 Other information.
----None---

Item 8 Exhibits.
See Initial Disclosure Statement filed on April 21, 2011.

 
11

 
Item 9 Certifications.
I, Waylan Johnson., certify that:
    1. I have reviewed this Quarterly Disclosure Statement of Aztec Oil & Gas, Inc.;
 
    2. Based on my knowledge, this disclosure statement does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this disclosure statement; and
 
    3. Based on my knowledge, the financial statements, and other financial information included or incorporated by reference in this disclosure statement, fairly present in all material respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in this disclosure statement.

By:   //s// Waylan Johnson
Waylan Johnson, President
Date:  April 21, 2011

I, Larry Hornbrook, certify that:
    1. I have reviewed this Quarterly Disclosure Statement of Aztec Oil & Gas, Inc.;
  
  2. Based on my knowledge, this disclosure statement does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this disclosure statement; and
 
    3. Based on my knowledge, the financial statements, and other financial information included or incorporated by reference in this disclosure statement, fairly present in all material respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in this disclosure statement.

By:     //s// Larry Hornbrook
Larry Hornbrook, Chief Financial Officer
Date:  April 21, 2011


 












 

 
12