Attached files

file filename
8-K - CURRENT REPORT - STERIS CORPd8k.htm

Exhibit 99.1

LOGO

STERIS CORPORATION

NEWS ANNOUNCEMENT

FOR IMMEDIATE RELEASE

STERIS CORPORATION ANNOUNCES FISCAL 2011 FOURTH QUARTER

AND FULL YEAR RESULTS

Over 1,000 SYSTEM 1E Units Shipped During the Quarter

Board of Directors Approves Quarterly Dividend

Company Provides Fiscal 2012 Outlook

Mentor, Ohio (May 9, 2011) - STERIS Corporation (NYSE: STE) today announced financial results for its fiscal 2011 fourth quarter ended March 31, 2011. Fiscal 2011 fourth quarter revenue increased 14% to $377.8 million compared with $332.1 million in the fourth quarter of fiscal 2010, with growth in all three business segments.

As reported, fiscal 2011 fourth quarter operating income was $57.5 million, or 15.2% of sales compared with $51.4 million, or 15.5% of sales in the fourth quarter of fiscal 2010. Excluding restructuring, adjusted operating income for the fourth quarter of fiscal 2011 was $58.2 million or 15.4% of sales compared with $56.5 million, or 17.0% of sales excluding restructuring last year. Adjusted operating income improved year-over-year due to increased volumes while operating margin percentage declined due to lower gross margins and higher SG&A expenses.

As reported, fiscal 2011 fourth quarter net income was $39.0 million, or $0.65 per diluted share, compared with net income of $29.8 million, or $0.50 per diluted share in the fourth quarter of fiscal 2010. Fiscal 2011 fourth quarter net income includes restructuring expenses and the tax rate impact from the SYSTEM 1 Rebate Program. The net impact of these two items is a benefit of $0.04 per diluted share during the quarter. Adjusted net income for the fourth quarter of fiscal 2011 was $36.4 million, or $0.61 per diluted share compared with adjusted net income in the fourth quarter of fiscal 2010 of $33.2 million, or $0.55 per diluted share, excluding restructuring.

“Our fiscal 2011 results reinforce the underlying strength of our business as we delivered another solid year,” said Walt Rosebrough, President and Chief Executive Officer of STERIS. “Our expectations for fiscal 2012 include a substantial increase in revenue from SYSTEM 1E capital sales along with more routine growth in the rest of the business. We have committed to several investments and have some cost headwinds that, in combination with the SYSTEM 1 transition, will impact our profitability, but we plan to improve revenue and earnings next year.”


STERIS Corporation

News Announcement

Page 2

 

Segment Results

Healthcare revenue in the quarter grew 16% to $274.1 million compared with $235.6 million in the fourth quarter of fiscal 2010. Capital equipment revenue grew 34%, with double digit growth in both surgical and infection control products. Consumable revenue grew 4%, as strength across the rest of the business more than offset continuing declines in S20 Sterilant volumes. Service revenue declined 3% as it continued to be impacted by the SYSTEM 1 transition. Operating income was $40.8 million compared with $37.8 million in last year’s fourth quarter. Excluding restructuring charges during both periods, adjusted segment operating income was $41.3 million in the fourth quarter of fiscal 2011 and $42.4 million in the prior year. The decline in adjusted operating income year over year was primarily due to a reduction in gross margin and increased commissions and GPO fees as a result of the higher sales volumes.

Life Sciences fourth quarter revenue increased 9% to $64.1 million compared with $58.8 million in the fourth quarter of fiscal 2010. Revenue growth was driven by a 14% increase in capital equipment, 10% growth in consumables and 2% improvement in service revenue. Life Sciences operating income was $10.0 million compared with $7.5 million in the prior year fourth quarter. Excluding restructuring charges during the fourth quarter of fiscal 2010, segment operating income was $8.1 million. The increase in operating income was driven by improved volumes and higher gross margins.

Fiscal 2011 fourth quarter revenue for Isomedix Services was $38.5 million compared with $35.7 million in the same period last year, an increase of 8%. Revenue benefitted from increased volumes from core medical device Customers. Operating income was $9.0 million in the quarter compared with $8.4 million in the fourth quarter of last year.

Full Year Results

As reported, fiscal 2011 revenue was $1.21 billion, compared with $1.26 billion in fiscal 2010. Adjusted revenue for fiscal 2011 was $1.31 billion, excluding the impact of the SYSTEM 1 Rebate Program.


STERIS Corporation

News Announcement

Page 3

 

As reported, fiscal 2011 operating income was $85.2 million compared with $203.7 million in fiscal 2010. Adjusted operating income, excluding the impact of the SYSTEM 1 Rebate Program, the proposed SYSTEM 1 class action litigation settlement and restructuring expenses, was $216.4 million in fiscal 2011, compared with $208.6 million in fiscal 2010, excluding restructuring expenses.

As reported, fiscal 2011 net income was $51.3 million, or $0.85 per diluted share, compared with net income of $128.5 million, or $2.16 per diluted share in fiscal 2010. Adjusted net income excluding the impact of the SYSTEM 1 Rebate Program, proposed class action litigation settlement and restructuring expenses was $131.7 million or $2.19 per diluted share in fiscal 2011, compared with $131.3 million, or $2.21 per diluted share in fiscal 2010, excluding restructuring expenses.

In order to provide meaningful comparative analysis, the Company has excluded several items in the adjusted financial information provided above. Please see the attached schedules for additional information, including reconciliations from these adjusted “non-GAAP financial measures” to as reported results.

Cash Flow

Net cash provided by operations for fiscal 2011 was $117.7 million, compared with $224.9 million last year. Free cash flow (see note 1) for fiscal 2011 was $41.6 million, compared with $184.0 million in the prior year. The decline in free cash flow was driven by increased working capital requirements, primarily due to inventory build of SYSTEM 1E, which totaled $44 million at the end of the year, and higher accounts receivable balances driven by the timing of shipments. In addition, capital spending increased significantly during the year, driven in part by the timing of cobalt purchases for Isomedix, the purchase of two previously leased Isomedix facilities and costs related to the consolidation projects in the United States and Europe.

During the quarter, the Company repurchased 295,589 shares of its common stock at an average price of $33.75 per share for a total amount of $10.0 million. Approximately $174 million remains available for additional purchases under the current share repurchase authorization. For the full year, the Company repurchased 925,848 shares for a total amount of $29.5 million.


STERIS Corporation

News Announcement

Page 4

 

Dividend Announcement

The Company also announced today that STERIS’s Board of Directors has authorized a quarterly dividend of $0.15 per common share. The dividend is payable June 28, 2011 to shareholders of record at the close of business on June 7, 2011.

Outlook

Based upon current trends, the Company expects fiscal 2012 revenue growth to be in the range of 8-10%, and earnings per diluted share in the range of $2.25 to $2.45 for the full fiscal year. This outlook reflects certain key assumptions, some of which are listed below:

 

   

Healthcare segment revenue growth is expected to be in the low-double digits.

 

   

Approximately 5,000 – 8,000 SYSTEM 1E units are to be shipped in the fiscal year.

 

   

Life Sciences segment revenue is expected to be flat.

 

   

Isomedix segment revenue growth is expected to be in the mid-single digits.

 

   

The Company has assumed the average forward exchange rates for the U.S. dollar and key international currencies as of March 31, 2011.

 

   

The Company has assumed a modest increase in raw material costs.

 

   

Excludes restructuring expenses from the Company’s ongoing efficiency efforts.

 

   

EBIT as a percent of revenue is anticipated to be approximately 16%.

 

   

The effective tax rate is anticipated to be in the range of 35-36%.

For the full fiscal year 2012, free cash flow (see note 1) is anticipated to be approximately $190 million excluding the SYSTEM 1 Rebate Program and proposed class action litigation settlement, or $110 million as reported including those items. Capital expenditures are anticipated to be approximately $70 million.

Conference Call

In conjunction with this release, STERIS Corporation management will host a conference call today at 10:00 a.m. Eastern time. The conference call can be heard live over the Internet at www.steris-ir.com or via phone by dialing 1-800-369-8428 in the United States and Canada, and 1-773-799-3378 internationally, then referencing the password “STERIS”.


STERIS Corporation

News Announcement

Page 5

 

For those unable to listen to the conference call live, a replay will be available beginning at 12:00 p.m. Eastern time on May 9, 2011, either over the Internet at www.steris-ir.com or via phone by calling 1-866-485-4172 in the United States and Canada, and 1-203-369-1623 internationally.

Annual Meeting of Shareholders

The Company will hold its annual meeting of shareholders on July 28, 2011. Further information regarding the time and location will be provided in the Company’s annual report and proxy materials.

About STERIS

The mission of STERIS Corporation is to provide a healthier today and safer tomorrow through knowledgeable people and innovative infection prevention, decontamination and health science technologies, products and services. The Company has approximately 5,000 dedicated employees around the world working together to supply a broad array of solutions by offering a combination of equipment, consumables and services to healthcare, pharmaceutical, industrial and government Customers. The Company is listed on the New York Stock Exchange under the symbol STE. For more information, visit www.steris.com.

Contact: Julie Winter, Director, Investor Relations at 440-392-7245.

(1) Free cash flow is a non-GAAP number used by the Company as a measure to gauge its ability to fund future debt principal repayments, growth outside of core operations, repurchase common shares, and pay cash dividends. Free cash flow is defined as cash flows from operating activities less purchases of property, plant, equipment and intangibles, net, plus proceeds from the sale of property, plant, equipment and intangibles. STERIS’s calculation of free cash flow may vary from other companies.

# # #

This news release and the referenced conference call may contain statements concerning certain trends, expectations, forecasts, estimates, or other forward-looking information affecting or relating to the Company or its industry, products or activities that are intended to qualify for the protections afforded “forward-looking statements” under the Private Securities Litigation Reform Act of 1995 and other laws and regulations. Forward-looking statements speak only as to the date of this report, and may be identified by the use of forward-looking terms such as “may,” “will,” “expects,” “believes,” “anticipates,” “plans,” “estimates,” “projects,” “targets,” “forecasts,” “outlook,” “impact,” “potential,” “confidence,” “improve,” “optimistic,” “comfortable,” “trend”, and “seeks,” or the negative of such terms or other variations on such terms or comparable terminology. Many important factors could cause actual results to differ materially from those in the forward-looking statements including, without limitation, disruption of production or supplies, changes in market conditions, political events, pending or future claims or


STERIS Corporation

News Announcement

Page 6

 

litigation, competitive factors, technology advances, actions of regulatory agencies, and changes in laws, government regulations, labeling or product approvals or the application or interpretation thereof. Other risk factors are described herein and in the Company’s Form 10-K and other securities filings. Many of these important factors are outside STERIS’s control. No assurances can be provided as to any result or the timing of any outcome regarding matters described in the referenced release or conference call or otherwise with respect to any regulatory action, administrative proceedings, government investigations, litigation (including the proposed settlement of the SYSTEM 1 class action litigation), warning letters, consent decree, rebate program, transition, cost reductions, business strategies, earnings or revenue trends or future financial results. References to products, the consent decree, the transition or rebate program, or the settlement, are summaries only and do not alter or modify the specific terms of the decree, settlement, program or product clearance or literature. Unless legally required, the Company does not undertake to update or revise any forward-looking statements even if events make clear that any projected results, express or implied, will not be realized. Other potential risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements include, without limitation, (a) the potential for increased pressure on pricing or costs that leads to erosion of profit margins, (b) the possibility that market demand will not develop for new technologies, products or applications or the Company’s rebate program, transition plan or other business initiatives will take longer, cost more or produce lower benefits than anticipated, (c) the possibility that application of or compliance with laws, court rulings, certifications, regulations, regulatory actions, including without limitation those relating to FDA warning letters, government investigations, the December 3, 2009 or February 22, 2010 FDA notices, the April 20, 2010 consent decree and related transition plan and rebate program, the SYSTEM 1E device, the outcome of any pending FDA requests and clearances, or other requirements or standards may delay, limit or prevent new product introductions, affect the production and marketing of existing products or services or otherwise affect Company performance, results, prospects or value, (d) the potential of international unrest or effects of fluctuations in currencies, tax assessments or anticipated rates, raw material costs, benefit or retirement plan costs, or other regulatory compliance costs, (e) the possibility of reduced demand, or reductions in the rate of growth in demand, for the Company’s products and services, (f) the possibility that anticipated growth, cost savings, rebate assumptions, new product acceptance or approvals, including without limitation SYSTEM 1E and accessories thereto, or other results may not be achieved, or that transition, labor, competition, timing, execution, regulatory, governmental, or other issues or risks associated with our business, industry or initiatives including, without limitation, the consent decree, rebate program, and the transition from the SYSTEM 1 processing system or those matters described in our Form 10-K for the year ended March 31, 2010 and other securities filings, may adversely impact company performance, results, prospects or value, (g) the effect of the contraction in credit availability, as well as the ability of our Customers and suppliers to adequately access the credit markets when needed, and (h) those risks described in our securities filings including our Annual Report on Form 10-K for the year ended March 31, 2010 and the Form 10-Q for the quarter ended December 31, 2010 and other securities filings.

 


STERIS Corporation

Consolidated Condensed Statements of Operations

(In thousands, except per share data)

 

     Three Months Ended
March 31,
     Twelve Months Ended
March 31,
 
     2011      2010      2011     2010  
     (Unaudited)      (Unaudited)      (Unaudited)     (Unaudited)  

Revenues

   $ 377,760       $ 332,129       $ 1,309,761      $ 1,257,733   

SYSTEM 1 Rebate Program

     —           —           (102,313     —     
                                  

Revenues, net

     377,760         332,129         1,207,448        1,257,733   

Cost of revenues

     221,733         189,921         753,595        718,551   

Cost of revenues - SYSTEM 1 Rebate Program

     —           —           7,691        —     
                                  

Gross profit

     156,027         142,208         446,162        539,182   

Operating expenses:

          

Selling, general, and administrative

     87,885         75,717         305,672        296,614   

SYSTEM 1 class action settlement

     —           —           19,796        —     

Research and development

     9,889         9,973         34,280        34,008   

Restructuring expense

     779         5,161         1,202        4,848   
                                  

Total operating expenses

     98,553         90,851         360,950        335,470   
                                  

Income from operations

     57,474         51,357         85,212        203,712   

Non-operating expense, net

     3,011         3,423         11,393        11,896   

Income tax expense

     15,463         18,099         22,554        63,349   
                                  

Net income

   $ 39,000       $ 29,835       $ 51,265      $ 128,467   
                                  

Earnings per common share (EPS) data:

          

Basic

   $ 0.66       $ 0.50       $ 0.86      $ 2.18   
                                  

Diluted

   $ 0.65       $ 0.50       $ 0.85      $ 2.16   
                                  

Cash dividends declared per common share outstanding

   $ 0.15       $ 0.11       $ 0.56      $ 2.44   

Weighted average number of common shares outstanding used in EPS computation:

          

Basic number of common shares outstanding

     59,239         59,173         59,306        58,826   

Diluted number of common shares outstanding

     60,109         59,851         60,148        59,423   

STERIS Corporation

Consolidated Condensed Balance Sheets

(In thousands)

 

     March 31,
2011
     March 31,
2010
 
     (Unaudited)         

Assets

     

Current assets:

     

Cash and cash equivalents

   $ 193,016       $ 214,971   

Accounts receivable, net

     272,248         214,940   

Inventories, net

     167,344         121,135   

Other current assets

     73,198         25,411   
                 

Total Current Assets

     705,806         576,457   

Property, plant, and equipment, net

     370,402         346,858   

Goodwill and intangible assets, net

     318,810         305,311   

Other assets

     31,667         9,776   
                 

Total Assets

   $ 1,426,685       $ 1,238,402   
                 

Liabilities and Equity

     

Current liabilities:

     

Accounts payable

   $ 90,981       $ 66,035   

Accrued SYSTEM 1 Rebate Program and class action settlement

     127,683         —     

Other current liabilities

     126,082         131,094   
                 

Total Current Liabilities

     344,746         197,129   

Long-term debt

     210,000         210,000   

Other liabilities

     83,274         76,779   

Equity

     788,665         754,494   
                 

Total Liabilities and Equity

   $ 1,426,685       $ 1,238,402   
                 

 


STERIS Corporation

Segment Data

(In thousands)

 

     Three Months Ended
March 31,
    Twelve Months Ended
March 31,
 
     2011     2010     2011     2010  
     (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)  

Segment Revenues:

        

Healthcare

   $ 274,109      $ 235,587      $ 938,145      $ 892,474   

SYSTEM 1 Rebate Program

     —          —          (102,313     —     
                                

Healthcare, net

     274,109        235,587        835,832        892,474   

Life Sciences

     64,063        58,782        215,437        218,209   

STERIS Isomedix Services

     38,521        35,742        152,242        140,871   
                                

Total Reportable Segments

     376,693        330,111        1,203,511        1,251,554   

Corporate and Other

     1,067        2,018        3,937        6,179   
                                

Total Segment Revenues

   $ 377,760      $ 332,129      $ 1,207,448      $ 1,257,733   
                                
     Three Months Ended
March 31,
    Twelve Months Ended
March 31,
 
     2011     2010     2011     2010  
     (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)  

Segment Operating Income:

        

Healthcare

   $ 40,777      $ 37,798      $ 21,317      $ 151,520   

Life Sciences

     9,994        7,510        33,069        30,952   

STERIS Isomedix Services

     8,975        8,434        39,833        31,103   
                                

Total Reportable Segments

     59,746        53,742        94,219        213,575   

Corporate and Other

     (2,272     (2,385     (9,007     (9,863
                                

Total Operating Income

   $ 57,474      $ 51,357      $ 85,212      $ 203,712   
                                


STERIS Corporation

Consolidated Condensed Statements of Cash Flows

(In thousands)

 

     Twelve Months Ended
March 31,
 
     2011     2010  
     (Unaudited)     (Unaudited)  

Operating Activities:

    

Net income

   $ 51,265      $ 128,467   

Non-cash items

     31,433        69,414   

Change in Accrued SYSTEM 1 Rebate Program and class action settlement

     127,683        —     

Changes in operating assets and liabilities

     (92,637     27,073   
                

Net cash provided by operating activities

     117,744        224,954   

Investing Activities:

    

Purchases of property, plant, equipment, and intangibles, net

     (77,442     (44,087

Proceeds from sale of property, plant, equipment and intangibles

     1,301        3,105   

Equity investment in joint venture

     (16,900     (1,500

Investments in businesses, net of cash acquired

     (4,000     —     
                

Net cash used in investing activities

     (97,041     (42,482

Financing Activities:

    

Repurchases of common shares

     (29,965     (310

Cash dividends paid to common shareholders

     (33,235     (144,017

Stock option and other equity transactions, net

     12,737        14,047   

Tax benefit from stock options exercised

     2,525        2,467   
                

Net cash used in financing activities

     (47,938     (127,813

Effect of exchange rate changes on cash and cash equivalents

     5,280        6,132   
                

(Decrease) increase in cash and cash equivalents

     (21,955     60,791   

Cash and cash equivalents at beginning of period

     214,971        154,180   
                

Cash and cash equivalents at end of period

   $ 193,016      $ 214,971   
                

The following table presents a financial measure which is considered to be “non-GAAP financial measures” under Securities Exchange Commission rules. Free cash flow is defined by the Company as cash flows from operating activities less purchases of property, plant, equipment and intangibles, net (capital expenditures) plus proceeds from the sale of property, plant, equipment and intangibles. The Company uses free cash flow as a measure to gauge its ability to fund future principal debt repayments, growth outside of core operations, repurchase common shares, and pay cash dividends. STERIS’s calculation of free cash flow may vary from other companies.

 

     Twelve Months Ended
March 31,
 
     2011     2010  
     (Unaudited)     (Unaudited)  

Calculation of Free Cash Flow:

    

Cash flows from operating activities

   $ 117,744      $ 224,954   

Purchases of property, plant, equipment, and intangibles, net

     (77,442     (44,087

Proceeds from the sale of property, plant, equipment, and intangibles

     1,301        3,105   
                

Free Cash Flow

   $ 41,603      $ 183,972   
                

 

     Twelve Months Ended
March 31,
 
     2012     2012 (1)  
     (Unaudited)     (Unaudited)  

Calculation of Free Cash Flow for Outlook:

    

Cash flows from operating activities

   $ 180,000      $ 180,000   

Purchases of property, plant, equipment, and intangibles, net

     (70,000     (70,000

Payments associated with the SYSTEM 1 Rebate Program and proposed class action settlement

       80,000   
                

Free Cash Flow

   $ 110,000      $ 190,000   
                

 

(1) Adjusted to exclude the impact of the payments associated with the SYSTEM 1 Rebate Program and proposed class action settlement


STERIS Corporation

Unaudited Supplemental Financial Data

Fourth Quarter Fiscal 2011

As of March 31, 2011

 

     FY 2011     FY 2010     FY 2011     FY 2010  
     Q4     Q4     YTD     YTD  

Total Company Revenues

        

Capital

   $ 177,576      $ 137,137      $ 433,944      $ 481,527   

Adjusted capital revenues (1)

       $ 536,257     

Consumables

     79,275        75,158        309,893        317,475   

Service

     120,908        119,834        463,610        458,731   
                                

Total Recurring

     200,183        194,992        773,503        776,206   
                                

Total Revenues

   $ 377,760      $ 332,129      $ 1,207,448      $ 1,257,733   
                                

Adjusted total revenues (1) 

       $ 1,309,761     
         

United States Revenues

   $ 280,578      $ 243,472      $ 882,280      $ 949,638   

Adjusted United States revenues (1)

       $ 984,594     

United States Revenues as a % of Total (1)

     74     73     75     76

International Revenues

   $ 97,182      $ 88,657      $ 325,167      $ 308,096   

International Revenues as % of Total

     26     27     25     24
     Q4     Q4     YTD     YTD  

Segment Data

        

Healthcare

        

Revenues

        

Capital

   $ 150,527      $ 112,732      $ 357,465      $ 396,141   

Adjusted Capital (1)

         459,778     

Consumables

     61,886        59,321        244,364        256,584   

Service

     61,696        63,534        234,003        239,749   
                                

Total Recurring

     123,582        122,855        478,367        496,333   
                                

Total Healthcare Revenues

   $ 274,109      $ 235,587      $ 835,832      $ 892,474   
                                

Adjusted Total Healthcare Revenues (1)

       $ 938,145     
         

Operating Income (Loss)

     40,777        37,798        21,317        151,520   
                                

Adjusted Operating Income (Loss) (1)

         151,117     
              

Life Sciences

        

Revenues

        

Capital

   $ 27,049      $ 23,671      $ 76,479      $ 84,608   

Consumables

     17,389        15,829        65,529        60,883   

Service

     19,625        19,282        73,429        72,718   
                                

Total Recurring

     37,014        35,111        138,958        133,601   
                                

Total Life Sciences Revenues

   $ 64,063      $ 58,782      $ 215,437      $ 218,209   
                                

Operating Income (Loss)

     9,994        7,510        33,069        30,952   
                                

Isomedix Services

        

Revenues

   $ 38,521      $ 35,742      $ 152,242      $ 140,871   

Operating Income (Loss)

     8,975        8,434        39,833        31,103   
                                

Corporate and Other

        

Revenues

   $ 1,067      $ 2,018      $ 3,937      $ 6,179   

Operating Income (Loss)

     (2,272     (2,385     (9,007     (9,863
     Q4     Q4     YTD     YTD  

Other Data

        

Healthcare Backlog

   $ 138,644      $ 127,825        n/a        n/a   

Life Sciences Backlog

     40,679        41,795        n/a        n/a   
                                

Total Backlog

   $ 179,323      $ 169,620        n/a        n/a   

Free Cash Flow

   $ 13,298      $ 54,569      $ 41,603      $ 183,972   

Net Debt

   $ 16,984      $ (4,971   $ 16,984      $ (4,971

 

(1) Adjusted measures are presented excluding the impact of the proposed SYSTEM 1 Rebate Program and proposed SYSTEM 1 class action settlement. See attached reconciliations of these non-GAAP financial measures to their nearest GAAP measure.

This supplemental data is consistent with publicly disclosed information provided in quarterly conference calls, earnings releases and SEC filings, and is subject to all definitions, precautions and limitations contained in those disclosures. Please see the Company’s most recent 10-K for definitions (and reconciliation where appropriate) of adjusted measures, backlog, free cash flow and net debt.

 


STERIS Corporation

Non-GAAP Financial Measures

(In thousands, except per share data)

The Company has referred to certain adjusted financial measures regarding the results of operations excluding the SYSTEM 1 Rebate Program and related disposal costs, the proposed SYSTEM 1 class action settlement and restructuring to provide meaningful comparative analysis between the periods. These financial measures are considered to be “non-GAAP financial measures” under Securities Exchange Commission rules. Reconciliation of each financial measure to its nearest GAAP financial measure is provided in the table below.

 

     Three months ended March 31,      Twelve months ended March 31,  
     2011     2010      2011      2010  
     (Unaudited)      (Unaudited)  

Operating income

   $ 57,474      $ 51,357       $ 85,212       $ 203,712   

Impact of SYSTEM 1 Rebate Program and class action settlement

          129,800      

Restructuring

     699        5,191         1,352         4,848   
                                  

Adjusted operating income

   $ 58,173      $ 56,548       $ 216,364       $ 208,560   
                                  

Healthcare operating income

   $ 40,777      $ 37,798       $ 21,317       $ 151,520   

Impact of SYSTEM 1 Rebate Program and class action settlement

          129,800      

Restructuring

     522        4,606         1,020         3,839   
                                  

Adjusted healthcare operating income

   $ 41,299      $ 42,404       $ 152,137       $ 155,359   
                                  

Net income

   $ 39,000      $ 29,835       $ 51,265       $ 128,467   

Impact of SYSTEM 1 Rebate Program and class action settlement, net of tax

     (3,019        79,617      

Restructuring, net of tax

     447        3,322         769         2,812   
                                  

Adjusted net income

   $ 36,428      $ 33,157       $ 131,651       $ 131,279   
                                  

Net Income per diluted share

   $ 0.65      $ 0.50       $ 0.85       $ 2.16   

Impact of SYSTEM 1 Rebate Program and class action settlement, net of tax

     (0.05      $ 1.32      

Restructuring, net of tax

     0.01        0.05       $ 0.01         0.05   
                                  

Adjusted net income per diluted share

   $ 0.61      $ 0.55       $ 2.19       $ 2.21   
                                  

Revenues

        $ 1,207,448      

Impact of SYSTEM 1 Rebate Program

          102,313      
                

Adjusted revenues

        $ 1,309,761      
                

Capital revenues

        $ 433,944      

Impact of SYSTEM 1 Rebate Program

          102,313      
                

Adjusted capital revenues

        $ 536,257      
                

Healthcare revenues

        $ 835,832      

Impact of SYSTEM 1 Rebate Program

          102,313      
                

Adjusted Healthcare revenues

        $ 938,145      
                

United States revenues

        $ 882,280      

Impact of SYSTEM 1 Rebate Program

          102,313      
                

Adjusted United States revenues

        $ 984,593