Attached files
file | filename |
---|---|
10-Q - FORM 10-Q - BNSF RAILWAY CO | d10q.htm |
EX-32.1 - SECTION 906 CEO AND CFO CERTIFICATION - BNSF RAILWAY CO | dex321.htm |
EX-31.2 - SECTION 302 CERTIFICATION - BNSF RAILWAY CO | dex312.htm |
EX-31.1 - SECTION 302 CERTIFICATION - BNSF RAILWAY CO | dex311.htm |
Exhibit 12.1
BNSF RAILWAY COMPANY and SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(In millions, except ratio amounts)
(Unaudited)
Successor
|
Predecessor
|
|||||
Three Months
Ended
March 31, 2011
|
February 13 –
March 31,
2010
|
January 1 –
February 12,
2010
|
||||
Earnings:
|
||||||
Income before income taxes
|
$
|
1,072
|
$
|
517
|
$
|
482
|
Add:
|
||||||
Interest and other fixed charges, excluding capitalized interest
|
22
|
15
|
16
|
|||
Reasonable approximation of portion of rent under long-term operating leases representative of an interest factor
|
62
|
34
|
35
|
|||
Distributed income of investees accounted for under the equity method
|
1
|
1
|
−
|
|||
Amortization of capitalized interest
|
−
|
−
|
1
|
|||
Less:
|
||||||
Equity in earnings of investments accounted for under the equity method
|
4
|
2
|
1
|
|||
Total earnings available for fixed charges
|
$
|
1,153
|
$
|
565
|
$
|
533
|
Fixed charges:
|
||||||
Interest and fixed charges
|
$
|
24
|
$
|
17
|
$
|
17
|
Reasonable approximation of portion of rent under long-term operating leases representative of an interest factor
|
62
|
34
|
35
|
|||
Total fixed charges
|
$
|
86
|
$
|
51
|
$
|
52
|
Ratio of earnings to fixed charges
|
13.41x
|
11.08x
|
10.25x
|
E-2