Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - NuStar GP Holdings, LLCFinancial_Report.xls
EX-31.01 - 302 CERTIFICATION - PEO - NuStar GP Holdings, LLCgpex3101_2011331-q1.htm
EX-32.02 - 906 CERTIFICATION - PFO - NuStar GP Holdings, LLCgpex3202_2011331-q1.htm
EX-32.01 - 906 CERTIFICATION - PEO - NuStar GP Holdings, LLCgpex3201_2011331-q1.htm
EX-31.02 - 302 CERTIFICATION - PFO - NuStar GP Holdings, LLCgpex3102_2011331-q1.htm

 
 
 
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 _________________________________________
 FORM 10-Q
 _________________________________________
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended March 31, 2011
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from _______ to _______            
Commission File Number 1-32940
  _________________________________________
NUSTAR GP HOLDINGS, LLC
(Exact name of registrant as specified in its charter)
  _________________________________________
 
Delaware
 
85-0470977
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
 
 
2330 North Loop 1604 West
San Antonio, Texas
 
78248
(Address of principal executive offices)
 
(Zip Code)
Registrant’s telephone number, including area code (210) 918-2000
 _________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule12b-2 of the Exchange Act:
Large accelerated filer
 
x
Accelerated filer
 
£
 
 
 
 
 
 
Non-accelerated filer
 
o  (Do not check if a smaller reporting company)
Smaller reporting company
 
£
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  o   No  x
The number of common units outstanding as of April 30, 2011 was 42,564,475.
 
 
 
 
 


NUSTAR GP HOLDINGS, LLC AND SUBSIDIARIES
FORM 10-Q
TABLE OF CONTENTS
 
 

2


PART I – FINANCIAL INFORMATION
 
Item 1.
Financial Statements
 
NUSTAR GP HOLDINGS, LLC
CONSOLIDATED BALANCE SHEETS
(Thousands of Dollars)
 
 
March 31,
2011
 
December 31,
2010
 
(Unaudited)
 
 
Assets
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
2,201
 
 
$
5,304
 
Receivable from NuStar Energy L.P.
12,182
 
 
10,345
 
Income tax receivable
1,099
 
 
 
Other receivables
977
 
 
831
 
Deferred income tax assets, net
4,925
 
 
4,870
 
Other current assets
224
 
 
303
 
Total current assets
21,608
 
 
21,653
 
Investment in NuStar Energy L.P.
556,124
 
 
566,676
 
Long-term receivable from NuStar Energy L.P.
10,733
 
 
10,088
 
Deferred income tax assets, net
5,376
 
 
5,628
 
Other assets
15
 
 
1,189
 
Total assets
$
593,856
 
 
$
605,234
 
Liabilities and Members’ Equity
 
 
 
Current liabilities:
 
 
 
Short-term debt
$
11,500
 
 
$
16,000
 
Accounts payable
432
 
 
89
 
Accrued compensation expense
23,748
 
 
24,727
 
Accrued liabilities
348
 
 
398
 
Income tax payable
 
 
302
 
Taxes other than income tax
310
 
 
1,056
 
Total current liabilities
36,338
 
 
42,572
 
Employee benefit plan liabilities
23,389
 
 
21,199
 
Commitments and contingencies (Note 8)
 
 
 
Members’ equity
531,524
 
 
540,992
 
Accumulated other comprehensive income
2,605
 
 
471
 
Total members’ equity
534,129
 
 
541,463
 
Total liabilities and members’ equity
$
593,856
 
 
$
605,234
 
See Condensed Notes to Consolidated Financial Statements.

3


NUSTAR GP HOLDINGS, LLC
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited, Thousands of Dollars, Except Unit and Per Unit Data)
 
 
Three Months Ended March 31,
 
2011
 
2010
Equity in earnings of NuStar Energy L.P.
$
11,342
 
 
$
9,301
 
General and administrative expenses
(744
)
 
(793
)
Other (expense) income, net
(619
)
 
125
 
Interest expense, net
(178
)
 
(318
)
Income before income tax benefit
9,801
 
 
8,315
 
Income tax benefit
382
 
 
178
 
Net income
$
10,183
 
 
$
8,493
 
Basic and diluted net income per unit
$
0.24
 
 
$
0.20
 
Weighted average number of basic units outstanding
42,544,659
 
 
42,514,494
 
Weighted average number of diluted units outstanding
42,584,313
 
 
42,514,494
 
See Condensed Notes to Consolidated Financial Statements.

4


NUSTAR GP HOLDINGS, LLC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, Thousands of Dollars)
 
 
Three Months Ended March 31,
 
2011
 
2010
Cash Flows from Operating Activities:
 
 
 
Net income
$
10,183
 
 
$
8,493
 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Equity in earnings of NuStar Energy L.P.
(11,342
)
 
(9,301
)
Distributions of equity in earnings from NuStar Energy L.P.
11,342
 
 
9,301
 
Loss (gain) on sale of NuStar Energy L.P. limited partner units in connection
with unit-based compensation
619
 
 
(125
)
(Benefit) provision for deferred income tax
(1,084
)
 
1,015
 
Changes in current assets and liabilities (Note 6)
(2,550
)
 
(5,589
)
Decrease in other assets
1,174
 
 
 
Increase in long-term receivable from NuStar Energy L.P.
(645
)
 
(667
)
Increase in employee benefit plan liabilities
2,190
 
 
3,327
 
Net cash provided by operating activities
9,887
 
 
6,454
 
Cash Flows from Investing Activities:
 
 
 
Distributions in excess of equity in earnings from NuStar Energy L.P.
9,854
 
 
10,884
 
Investment in NuStar Energy L.P.
(2,105
)
 
 
Proceeds from sale of NuStar Energy L.P. units in connection
with unit-based compensation
4,183
 
 
1,271
 
Net cash provided by investing activities
11,932
 
 
12,155
 
Cash Flows from Financing Activities:
 
 
 
Repayment of short-term debt
(4,500
)
 
 
Distributions to unitholders
(20,422
)
 
(18,494
)
Net cash used in financing activities
(24,922
)
 
(18,494
)
Net (decrease) increase in cash and cash equivalents
(3,103
)
 
115
 
Cash and cash equivalents at the beginning of the period
5,304
 
 
371
 
Cash and cash equivalents at the end of the period
$
2,201
 
 
$
486
 
See Condensed Notes to Consolidated Financial Statements.

5


NUSTAR GP HOLDINGS, LLC
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1. ORGANIZATION AND BASIS OF PRESENTATION
Organization
NuStar GP Holdings, LLC (NuStar GP Holdings) (NYSE: NSH) is a publicly held Delaware limited liability company. Unless otherwise indicated, the terms “NuStar GP Holdings,” “we,” “our” and “us” are used in this report to refer to NuStar GP Holdings, LLC, to one or more of our consolidated subsidiaries or to all of them taken as a whole.
We have no operations or sources of income or cash flows other than our investment in NuStar Energy L.P. (NuStar Energy) (NYSE: NS). As of March 31, 2011, we owned approximately 17.6% of NuStar Energy, consisting of the following:
the 2% general partner interest;
100% of the incentive distribution rights (IDR) issued by NuStar Energy, which entitle us to receive increasing percentages of the cash distributed by NuStar Energy, currently at the maximum percentage of 23%; and
10,253,174 common units of NuStar Energy representing a 15.6% limited partner interest.
 
NuStar Energy is a publicly held Delaware limited partnership engaged in the terminalling and storage of petroleum products, the transportation of petroleum products and anhydrous ammonia, and asphalt refining and fuels marketing. NuStar Energy has terminal facilities in the United States, the Netherlands, including St. Eustatius in the Caribbean, Canada, the United Kingdom, Mexico and Turkey.
Basis of Presentation
These unaudited consolidated financial statements include the accounts of NuStar GP Holdings and subsidiaries in which it has a controlling interest. Intercompany balances and transactions have been eliminated in consolidation.
We account for our ownership interest in NuStar Energy using the equity method. Therefore, our financial results reflect a portion of NuStar Energy’s net income based on our ownership interest in NuStar Energy. We have no separate operating activities apart from those conducted by NuStar Energy and therefore generate no revenues from operations.
These unaudited consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities Exchange Act of 1934. Accordingly, they do not include all of the information and notes required by GAAP for complete consolidated financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. All such adjustments are of a normal recurring nature unless otherwise indicated. Financial information for the three months ended March 31, 2011 and 2010 included in these Condensed Notes to Consolidated Financial Statements is derived from our unaudited consolidated financial statements. Operating results for the three months ended March 31, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2011. The consolidated balance sheet as of December 31, 2010 has been derived from the audited consolidated financial statements as of that date. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2010.
Reclassifications
Certain previously reported amounts in the 2010 consolidated financial statements have been reclassified to conform to the 2011 presentation.

6

NUSTAR GP HOLDINGS, LLC
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 
2. INVESTMENT IN NUSTAR ENERGY
 
Summary Financial Information
Condensed consolidated financial information reported by NuStar Energy is presented below (in thousands of dollars):
 
 
March 31,
2011
 
December 31,
2010
 
(Unaudited)
 
 
Balance Sheet Information:
 
 
 
Current assets
$
1,131,124
 
 
$
939,507
 
Property, plant and equipment, net
3,260,252
 
 
3,187,457
 
Goodwill
843,294
 
 
813,270
 
Other long-term assets, net
430,550
 
 
446,159
 
Total assets
$
5,665,220
 
 
$
5,386,393
 
Current liabilities
$
461,350
 
 
$
393,229
 
Long-term debt, less current portion
2,361,464
 
 
2,136,248
 
Other long-term liabilities
163,823
 
 
154,216
 
Total liabilities
2,986,637
 
 
2,683,693
 
NuStar Energy partners' equity
2,663,017
 
 
2,702,700
 
Noncontrolling interest
15,566
 
 
 
Total liabilities and partners’ equity
$
5,665,220
 
 
$
5,386,393
 
 
 
Three Months Ended March 31,
 
2011
 
2010
 
(Thousands of Dollars)
Statement of Income Information:
 
 
 
Revenues
$
1,234,616
 
 
$
945,529
 
Operating income
55,731
 
 
39,773
 
Net income
28,516
 
 
19,703
 
 
Other
Our investment in NuStar Energy reconciles to NuStar Energy’s total partners’ equity as follows:
 
 
March 31,
2011
 
December 31,
2010
 
(Thousands of Dollars)
NuStar Energy’s total partners’ equity
$
2,663,017
 
 
$
2,702,700
 
NuStar GP Holdings’ ownership interest in NuStar Energy
17.6
%
 
17.6
%
NuStar GP Holdings’ share of NuStar Energy’s partners’ equity
468,691
 
 
475,675
 
Step-up in basis related to NuStar Energy’s assets and liabilities,
including equity method goodwill, and other
87,433
 
 
91,001
 
Investment in NuStar Energy
$
556,124
 
 
$
566,676
 
 

7

NUSTAR GP HOLDINGS, LLC
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 
3. RELATED PARTY TRANSACTIONS
We had a receivable from NuStar Energy of $12.2 million and $10.3 million, as of March 31, 2011 and December 31, 2010, respectively, relating to payroll, employee benefit plans and unit-based compensation. We also had a long-term receivable of $10.7 million and $10.1 million from NuStar Energy as of March 31, 2011 and December 31, 2010, respectively, related to amounts payable for retiree medical benefits and other post-employment benefits. The following table represents total related party transactions charged to NuStar Energy:
 
 
Three Months Ended March 31,
 
2011
 
2010
 
(Thousands of Dollars)
Expenses for payroll, employee benefit plans and unit-based compensation
$
51,976
 
 
$
50,978
 
Other
81
 
 
104
 
Total related party transactions charged to NuStar Energy
$
52,057
 
 
$
51,082
 
GP Services Agreement
NuStar Energy and NuStar GP, LLC, a wholly owned subsidiary of NuStar GP Holdings, entered into a services agreement, effective as of January 1, 2008 (the GP Services Agreement). The GP Services Agreement provides that NuStar GP, LLC will furnish administrative and certain operating services necessary to conduct the business of NuStar Energy. All employees providing services to both NuStar GP Holdings and NuStar Energy are employed by NuStar GP, LLC; therefore, NuStar Energy reimburses NuStar GP, LLC for all employee costs, other than the expenses allocated to NuStar GP Holdings (the Holdco Administrative Services Expense). The GP Services Agreement will terminate on December 31, 2012, with automatic two-year renewals unless terminated by either party upon six months’ prior written notice. The aggregate amounts of Holdco Administrative Services Expense that we incurred were $0.4 million for the three months ended March 31, 2011 and 2010, respectively.
 
4. DISTRIBUTIONS FROM NUSTAR ENERGY
The following table reflects the allocation of NuStar Energy’s cash distributions earned for the periods indicated among its general and limited partners:
 
 
Three Months Ended March 31,
 
2011
 
2010
 
(Thousands of Dollars, Except Per Unit Data)
General partner interest
$
1,592
 
 
$
1,467
 
General partner incentive distribution
8,568
 
 
7,799
 
Total general partner distribution
10,160
 
 
9,266
 
Limited partner distribution
11,022
 
 
10,905
 
Total distributions to NuStar GP Holdings
21,182
 
 
20,171
 
Public unitholders’ distributions
58,434
 
 
53,221
 
Total cash distributions
$
79,616
 
 
$
73,392
 
Cash distributions per unit applicable to limited partners
$
1.075
 
 
$
1.065
 
 
In February 2011, NuStar Energy paid a quarterly cash distribution totaling $79.6 million, or $1.075 per unit, related to the fourth quarter of 2010. On April 27, 2011, NuStar Energy announced a quarterly cash distribution of $1.075 per unit related to the first quarter of 2011. This distribution will be paid on May 13, 2011 to unitholders of record on May 9, 2011 and will total $79.6 million.
 

8

NUSTAR GP HOLDINGS, LLC
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 
5. FAIR VALUE MEASUREMENTS
We segregate the inputs used in measuring fair value into three levels: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists.
The following liabilities are measured at fair value on a recurring basis:
 
 
March 31, 2011
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(Thousands of Dollars)
Accrued compensation expense:
 
 
 
 
 
 
 
NuStar Energy restricted units and
performance awards
$
14,634
 
 
$
 
 
$
 
 
$
14,634
 
NuStar Energy unit options
 
 
6,134
 
 
 
 
6,134
 
Total
$
14,634
 
 
$
6,134
 
 
$
 
 
$
20,768
 
 
 
December 31, 2010
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(Thousands of Dollars)
Accrued compensation expense:
 
 
 
 
 
 
 
NuStar Energy restricted units and
performance awards
$
14,968
 
 
$
 
 
$
 
 
$
14,968
 
NuStar Energy unit options
 
 
7,076
 
 
 
 
7,076
 
Total
$
14,968
 
 
$
7,076
 
 
$
 
 
$
22,044
 
 
The fair value of our accrued compensation expense for NuStar Energy restricted units and performance awards is determined using the NuStar Energy unit price at the reporting date. The fair value of our accrued compensation expense for NuStar Energy unit options is determined using the Black-Scholes option-pricing model on the reporting date based on the following weighted-average assumptions:
 
 
March 31,
2011
 
December 31,
2010
Expected life in years
6.3
 
 
6.3
 
Expected volatility
20.2
%
 
23.3
%
Expected distribution yield
6.3
%
 
6.2
%
Risk-free interest rate
0.4
%
 
0.4
%
 

9

NUSTAR GP HOLDINGS, LLC
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 
6. STATEMENTS OF CASH FLOWS
Changes in current assets and liabilities were as follows:
 
 
Three Months Ended March 31,
 
2011
 
2010
 
(Thousands of Dollars)
Decrease (increase) in current assets:
 
 
 
Receivable from NuStar Energy
$
(931
)
 
$
(9,685
)
Income tax receivable
182
 
 
(1,195
)
Other receivables
(146
)
 
(23
)
Other current assets
79
 
 
43
 
Increase (decrease) in current liabilities:
 
 
 
Accounts payable
343
 
 
270
 
Accrued compensation expense
(979
)
 
5,808
 
Accrued liabilities
(50
)
 
(244
)
Income tax payable
(302
)
 
 
Taxes other than income tax
(746
)
 
(563
)
Changes in current assets and liabilities
$
(2,550
)
 
$
(5,589
)
Cash flows related to interest and income tax were as follows:
 
 
Three Months Ended March 31,
 
2011
 
2010
 
(Thousands of Dollars)
Cash paid for interest
$
135
 
 
$
222
 
Cash paid for income tax
$
823
 
 
$
2
 
 
7. CREDIT FACILITY
 
Our revolving credit facility matures on July 14, 2011 and has a borrowing capacity of up to $30.0 million, of which, up to $10 million may be available for letters of credit (the 2010 Credit Facility). As of March 31, 2011, we had outstanding borrowings of $11.5 million and availability of $18.5 million for borrowings under the 2010 Credit Facility. The 2010 Credit Facility bears interest at an alternative base rate plus 1.75% or a LIBOR-based rate plus 2.75%, which was 3.1% as of March 31, 2011. The carrying amount of the 2010 Credit Facility approximated its fair value as of March 31, 2011.
 
The terms of the 2010 Credit Facility require NuStar Energy to maintain a total debt-to-EBITDA ratio of less than 5.0-to-1.0 for any four consecutive quarters. On March 7, 2011, we amended the 2010 Credit Facility to exclude NuStar Energy's unused proceeds from the Gulf Opportunity Zone bond issuances from its total indebtedness in the calculation of the total debt-to-EBITDA ratio. As of March 31, 2011, the total debt-to-EBITDA ratio was 4.4x. We are also required to receive cash distributions of at least $35.0 million in respect of our ownership interests in NuStar Energy for the preceding four fiscal quarters ending on the last day of each fiscal quarter. Our management believes that we are in compliance with the covenants as of March 31, 2011.
 

10

NUSTAR GP HOLDINGS, LLC
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 
8. COMMITMENTS AND CONTINGENCIES
Litigation and Environmental Matters
We are not currently a party to any material legal proceedings. However, NuStar Energy is subject to certain loss contingencies, the outcome of which could have an effect on NuStar Energy’s results of operations and ability to pay distributions, which would impact our results of operations and ability to pay distributions. NuStar Energy’s material contingent liabilities resulting from various litigation, claims and commitments are discussed below.
Grace Energy Corporation Matter. In 1997, Grace Energy Corporation (Grace Energy) sued subsidiaries of Kaneb Pipe Line Partners, L.P. (KPP) and Kaneb Services LLC (KSL and collectively with KPP and their respective subsidiaries, Kaneb) in Texas state court. NuStar Energy acquired Kaneb on July 1, 2005. The complaint sought recovery of the cost of remediation of fuel leaks in the 1970s from a pipeline that had once connected a former Grace Energy terminal with Otis Air Force Base in Massachusetts (Otis AFB). Grace Energy alleges the Otis AFB pipeline and related environmental liabilities had been transferred in 1978 to an entity that was part of Kaneb’s acquisition of Support Terminal Services, Inc. and its subsidiaries from Grace Energy in 1993. Kaneb contends that it did not acquire the Otis AFB pipeline and never assumed any responsibility for any associated environmental damage.
In 2000, the court entered final judgment that: (i) Grace Energy could not recover its own remediation costs of $3.5 million, (ii) Kaneb owned the Otis AFB pipeline and its related environmental liabilities and (iii) Grace Energy was awarded $1.8 million in attorney costs. Both Kaneb and Grace Energy appealed the final judgment of the trial court to the Texas Court of Appeals in Dallas. In 2001, Grace Energy filed a petition in bankruptcy, which created an automatic stay of actions against Grace Energy. In September 2008, Grace Energy filed its Joint Plan of Reorganization and Disclosure Statement.
The Otis AFB is a part of a Superfund Site pursuant to the Comprehensive Environmental Response Compensation and Liability Act (CERCLA). The site contains a number of groundwater contamination plumes, two of which are allegedly associated with the Otis AFB pipeline. Relying on the final judgment of the Texas state court assigning ownership of the Otis AFB pipeline to Kaneb, the U.S. Department of Justice (the DOJ) advised Kaneb in 2001 that it intends to seek reimbursement from Kaneb for the remediation costs associated with the two plumes. In November 2008, the DOJ forwarded information to NuStar Energy indicating that the past and estimated future remediation expenses associated with one plume are $71.9 million. The DOJ has indicated that they will not seek recovery of remediation costs for the second plume. The DOJ has not filed a lawsuit against NuStar Energy related to this matter, and NuStar Energy has not made any payments toward costs incurred by the DOJ. NuStar Energy is currently in settlement discussions with other potentially responsible parties and the DOJ, and a change in NuStar Energy’s estimate of this liability may occur in the near term. However, any settlement agreement that is reached must be approved by multiple parties and requires the approval of the bankruptcy court and the federal district court. NuStar Energy cannot currently estimate when or if a settlement will be finalized.
Eres Matter. In August 2008, Eres N.V. (Eres) forwarded a demand for arbitration to CITGO Asphalt Refining Company (CARCO), CITGO Petroleum Corporation (CITGO), NuStar Asphalt Refining, LLC (NuStar Asphalt) and NuStar Marketing LLC (NuStar Marketing, and together with CARCO, CITGO and NuStar Asphalt, the Defendants) contending that the Defendants are in breach of a tanker voyage charter party agreement, dated November 2004, between Eres and CARCO (the Charter Agreement). The Charter Agreement provides for CARCO’s use of Eres’ vessels for the shipment of asphalt. Eres contends that NuStar Asphalt and/or NuStar Marketing (together, the NuStar Entities) assumed the Charter Agreement when NuStar Asphalt purchased the CARCO assets, and that the Defendants have failed to perform under the Charter Agreement since January 1, 2008. Eres has valued its damages for the alleged breach of contract claim at approximately $78.1 million. Pursuant to a May 2010 ruling by the United States District Court for the Southern District of Texas, the NuStar Entities were found to have assumed the Charter Agreement from CARCO and to be obligated to defend and indemnify CITGO and CARCO against Eres’ claims. The Defendants were ordered to proceed with arbitration. NuStar Energy intends to vigorously defend against Eres’ claims in arbitration.
Other
NuStar Energy is also a party to additional claims and legal proceedings arising in the ordinary course of its business. Due to the inherent uncertainty of litigation, there can be no assurance that the resolution of any particular claim or proceeding would not have a material adverse effect on NuStar Energy’s results of operations, financial position or liquidity. It is possible that if one or more of the matters described above were decided against NuStar Energy, the effects could be material to its results of operations in the period in which it would be required to record or adjust the related liability and could also be material to its cash flows in the periods it would be required to pay such liability.
 

11

NUSTAR GP HOLDINGS, LLC
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 
9. MEMBERS’ EQUITY
The following table presents changes to our members’ equity (in thousands):
 
Balance as of December 31, 2010
$
541,463
 
Net income
10,183
 
Distributions to unitholders
(20,422
)
Other comprehensive income
2,134
 
Unit-based compensation
771
 
Balance as of March 31, 2011
$
534,129
 
Comprehensive Income
Our total comprehensive income was as follows:
 
 
Three Months Ended March 31,
 
2011
 
2010
 
(Thousands of Dollars)
Net income
$
10,183
 
 
$
8,493
 
Share of NuStar Energy’s other comprehensive income (loss)
1,999
 
 
(163
)
Pension and other postretirement benefit plan adjustments, net
135
 
 
153
 
Comprehensive income
$
12,317
 
 
$
8,483
 
 
Cash Distributions
The table set forth below shows our cash distributions applicable to the period in which the distributions were earned:
 
 
Three Months Ended March 31,
 
2011
 
2010
 
(Thousands of Dollars, Except Per Unit Data)
Cash distributions per unit
$
0.48
 
 
$
0.45
 
Total cash distributions
$
20,422
 
 
$
19,132
 
 
In February 2011, we paid a quarterly cash distribution totaling $20.4 million, or $0.48 per unit, related to the fourth quarter of 2010. On April 27, 2011, we announced a quarterly cash distribution of $0.48 per unit related to the first quarter of 2011. This distribution will be paid on May 18, 2011 to unitholders of record on May 9, 2011, and totals $20.4 million.
 

12

NUSTAR GP HOLDINGS, LLC
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 
10. NET INCOME PER UNIT
We include restricted units granted under our long-term incentive plan as participating securities in computing net income per unit pursuant to the two-class method.
 
Unit amounts used in the computation of basic and diluted net income per unit were as follows:
 
 
Three Months Ended March 31,
 
2011
 
2010
Basic units outstanding:
 
 
 
 
Weighted average number of basic units outstanding
42,544,659
 
 
42,514,494
 
Diluted units outstanding:
 
 
 
Weighted average number of basic units outstanding
42,544,659
 
 
42,514,494
 
Effect of dilutive securities
39,654
 
 
 
Weighted average number of diluted units outstanding
42,584,313
 
 
42,514,494
 
 
The computation of diluted net income per unit for the three months ended March 31, 2010 excludes 324,100 outstanding options to purchase NuStar GP Holdings units, as the exercise price exceeded the average market price and their effect would have been anti-dilutive.
 
11. EMPLOYEE BENEFIT PLANS
The components of net periodic benefit cost related to our defined benefit plans were as follows:
 
 
Pension Plans (a)
 
Other Postretirement
Benefit Plans
 
2011
 
2010
 
2011
 
2010
 
(Thousands of Dollars)
For the three months ended March 31:
 
 
 
 
 
 
 
Components of net periodic benefit cost:
 
 
 
 
 
 
 
Service cost
$
3,091
 
 
$
2,846
 
 
$
253
 
 
$
226
 
Interest cost
720
 
 
558
 
 
222
 
 
208
 
Expected return on assets
(904
)
 
(579
)
 
 
 
 
Amortization of prior service credit
(4
)
 
(4
)
 
 
 
 
Amortization of net loss
121
 
 
136
 
 
18
 
 
21
 
Net periodic benefit cost
$
3,024
 
 
$
2,957
 
 
$
493
 
 
$
455
 
 
(a)
Includes amounts related to the pension plan, the excess pension plan and the supplemental executive retirement plan.

13


Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
FORWARD-LOOKING STATEMENTS
This Form 10-Q contains certain estimates, predictions, projections, assumptions and other forward-looking statements that involve various risks and uncertainties. While these forward-looking statements, and any assumptions upon which they are based, are made in good faith and reflect our current judgment regarding the direction of our business, actual results will almost always vary, sometimes materially, from any estimates, predictions, projections, assumptions or other future performance suggested in this report. These forward-looking statements can generally be identified by the words “anticipates,” “believes,” “expects,” “plans,” “intends,” “estimates,” “forecasts,” “budgets,” “projects,” “will,” “could,” “should,” “may” and similar expressions. These statements reflect our current views with regard to future events and are subject to various risks, uncertainties and assumptions. Please read our annual report on Form 10-K for the year ended December 31, 2010, Part I “Risk Factors,” as well as our subsequent current and quarterly reports, for a discussion of certain of those risks, uncertainties and assumptions.
If one or more of these risks or uncertainties materialize, or if the underlying assumptions prove incorrect, our actual results may vary materially from those described in any forward-looking statement. Other unknown or unpredictable factors could also have material adverse effects on our future results. Readers are cautioned not to place undue reliance on this forward-looking information, which is as of the date of this Form 10-Q. We do not intend to update these statements unless it is required by the securities laws to do so, and we undertake no obligation to publicly release the result of any revisions to any such forward-looking statements that may be made to reflect events or circumstances after the date of this report or to reflect the occurrence of unanticipated events.
 
OVERVIEW
NuStar GP Holdings, LLC (NuStar GP Holdings) (NYSE: NSH) is a publicly held Delaware limited liability company. Unless otherwise indicated, the terms “NuStar GP Holdings,” “we,” “our” and “us” are used in this report to refer to NuStar GP Holdings, LLC, to one or more of our consolidated subsidiaries or to all of them taken as a whole.
Our only cash generating assets are our ownership interests in NuStar Energy L.P. (NuStar Energy), a publicly held Delaware limited partnership (NYSE: NS). As of March 31, 2011, our aggregate ownership interests in NuStar Energy consisted of the following:
the 2% general partner interest;
100% of the incentive distribution rights (IDR) issued by NuStar Energy, which entitle us to receive increasing percentages of the cash distributed by NuStar Energy, currently at the maximum percentage of 23%; and
10,253,174 common units of NuStar Energy representing a 15.6% limited partner interest.
We account for our ownership interest in NuStar Energy using the equity method. Therefore, our financial results reflect a portion of NuStar Energy’s net income based on our ownership interest. We have no separate operating activities apart from those conducted by NuStar Energy and therefore generate no revenues from operations.
 
NuStar Energy is engaged in the terminalling and storage of petroleum products, the transportation of petroleum products and anhydrous ammonia, and asphalt refining and fuels marketing. NuStar Energy has terminal facilities in the United States, the Netherlands, including St. Eustatius in the Caribbean, Canada, the United Kingdom, Mexico and Turkey.
NuStar Energy is required by its partnership agreement to distribute all of its available cash at the end of each quarter, less reserves established by its general partner, in its sole discretion, to provide for the proper conduct of NuStar Energy’s business. Similarly, we are required by our limited liability company agreement to distribute all of our available cash at the end of each quarter, less reserves established by our board of directors.
 

14


RESULTS OF OPERATIONS
Three Months Ended March 31, 2011 Compared to Three Months Ended March 31, 2010
Financial Highlights
(Unaudited, Thousands of Dollars, Except Unit and Per Unit Data)
 
 
Three Months Ended March 31,
 
 
 
2011
 
2010
 
Change
Equity in earnings of NuStar Energy
$
11,342
 
 
$
9,301
 
 
$
2,041
 
General and administrative expenses
(744
)
 
(793
)
 
49
 
Other (expense) income, net
(619
)
 
125
 
 
(744
)
Interest expense, net
(178
)
 
(318
)
 
140
 
Income before income tax benefit
9,801
 
 
8,315
 
 
1,486
 
Income tax benefit
382
 
 
178
 
 
204
 
Net income
$
10,183
 
 
$
8,493
 
 
$
1,690
 
Basic and diluted net income per unit
$
0.24
 
 
$
0.20
 
 
$
0.04
 
The following table summarizes NuStar Energy’s results of operations:
 
 
Three Months Ended March 31,
 
 
 
2011
 
2010
 
Change
 
(Unaudited, Thousands of Dollars, Except Per Unit Data)
NuStar Energy Statement of Income Data:
 
 
 
 
 
Revenues
$
1,234,616
 
 
$
945,529
 
 
$
289,087
 
Cost of product sales
992,367
 
 
719,221
 
 
273,146
 
Operating expenses
120,239
 
 
121,337
 
 
(1,098
)
Depreciation and amortization expense
38,734
 
 
36,459
 
 
2,275
 
Segment operating income
83,276
 
 
68,512
 
 
14,764
 
General and administrative expenses
25,983
 
 
27,269
 
 
(1,286
)
Other depreciation and amortization expense
1,562
 
 
1,470
 
 
92
 
Operating income
$
55,731
 
 
$
39,773
 
 
$
15,958
 
Net income
$
28,516
 
 
$
19,703
 
 
$
8,813
 
Net income per unit applicable to limited partners
$
0.30
 
 
$
0.19
 
 
$
0.11
 
Cash distributions per unit applicable to limited partners
$
1.075
 
 
$
1.065
 
 
$
0.010
 
 
NuStar Energy's net income increased $8.8 million for the three months ended March 31, 2011, compared to the three months ended March 31, 2010, primarily due to an increase in segment operating income, partially offset by an increase in other expense. NuStar Energy's segment operating income increased $14.8 million for the three months ended March 31, 2011, compared to the three months ended March 31, 2010, due to increased operating income from all of its reportable business segments, especially the asphalt and fuels marketing and storage segments.
 

15


Equity in earnings of NuStar Energy
The following table summarizes our equity in earnings of NuStar Energy:
 
 
Three Months Ended March 31,
 
 
 
2011
 
2010
 
Change
 
(Thousands of Dollars)
NuStar GP Holdings’ Equity in Earnings of NuStar Energy:
 
 
 
 
 
General partner interest
$
398
 
 
$
238
 
 
$
160
 
General partner incentive distribution
8,568
 
 
7,799
 
 
769
 
General partner’s interest in earnings and
incentive distributions of NuStar Energy
8,966
 
 
8,037
 
 
929
 
Limited partner interest in earnings of NuStar Energy
3,097
 
 
1,985
 
 
1,112
 
Amortization of step-up in basis related to
NuStar Energy’s assets and liabilities
(721
)
 
(721
)
 
 
Equity in earnings of NuStar Energy
$
11,342
 
 
$
9,301
 
 
$
2,041
 
NuStar Energy’s per unit distributions for the three months ended March 31, 2011 increased, compared to the three months ended March 31, 2010, from $1.065 to $1.075. That increase, coupled with an increase in the number of NuStar Energy units outstanding resulting from the issuance of units in the second quarter of 2010, resulted in NuStar Energy increasing its total cash distributions. Since our IDR in NuStar Energy entitle us to an increasing amount of NuStar Energy’s cash distributions, our equity in earnings of NuStar Energy related to our IDR increased for the period.
Our equity in earnings related to our limited partner interest in NuStar Energy increased for the three months ended March 31, 2011, compared to the three months ended March 31, 2010, due to an increase in NuStar Energy’s net income per unit applicable to limited partners.
 
OUTLOOK
Overall, NuStar Energy expects its results for 2011 to be higher than 2010 due mainly to increases in its storage segment and its asphalt and fuels marketing segment.
NuStar Energy's Storage Segment
For 2011, NuStar Energy expects the storage segment earnings to increase compared to 2010. NuStar Energy expects to benefit from a full year’s contribution of the Mobile, AL terminal acquisition in 2010. In addition, internal growth projects completed in the second half of 2010 as well as those expected to be completed in 2011, mainly at NuStar Energy's St. Eustatius terminal in the Caribbean and its St. James, LA terminal, are expected to positively impact NuStar Energy's earnings.
NuStar Energy's Transportation Segment
NuStar Energy expects the transportation segment earnings for 2011 to be lower than 2010. Throughputs for 2011 are forecasted to decrease compared to 2010 mainly due to changing market conditions and planned turnaround activity at refineries served by NuStar Energy's pipelines. However, the tariffs on NuStar Energy's pipelines regulated by the Federal Energy Regulatory Commission, which adjust annually based upon changes in the producer price index, are expected to increase effective July 1, 2011, when the adjustment takes effect. In addition, NuStar Energy expects to benefit in 2011 from the completion of a pipeline expansion project that will serve Eagle Ford Shale production.
NuStar Energy's Asphalt and Fuels Marketing Segment
NuStar Energy expects the asphalt and fuels marketing segment results to increase for the full year 2011 compared to 2010. NuStar Energy's operations are expected to benefit from a full year of heavy fuel and bunker fuel sales in new markets it entered into in 2010, and from its San Antonio Refinery Acquisition, which closed on April 19, 2011.
We expect our equity in earnings of NuStar Energy to increase or decrease consistent with NuStar Energy’s earnings.

16


LIQUIDITY AND CAPITAL RESOURCES
General
Our cash flows consist of distributions from NuStar Energy on our partnership interests, including the IDR that we own. Due to our ownership of NuStar Energy’s IDR, our portion of NuStar Energy’s total distributions may exceed our 17.6% ownership interest in NuStar Energy as of March 31, 2011. Our primary cash requirements are for distributions to members, capital contributions to maintain our 2% general partner interest in NuStar Energy in the event that NuStar Energy issues additional units, debt service requirements, if any, benefit plan funding and general and administrative expenses. In addition, because NuStar GP, LLC, a wholly owned subsidiary of NuStar GP Holdings, elected to be treated as a taxable entity in August 2006, we may be required to pay income taxes, which may exceed the amount of tax expense recorded in the consolidated financial statements. We expect to fund our cash requirements primarily with the quarterly cash distributions we receive from NuStar Energy and borrowings under our revolving credit facility, if necessary. Additionally, NuStar Energy reimburses us for all costs incurred on their behalf, primarily employee-related costs.
Cash Distributions from NuStar Energy
NuStar Energy pays quarterly distributions within 45 days following the end of each quarter based on the partnership interests outstanding as of a record date that is set after the end of each quarter. The table set forth below shows the cash distributions earned for the periods shown with respect to our ownership interests in NuStar Energy and IDR:
 
 
Three Months Ended March 31,
 
2011
 
2010
 
(Thousands of Dollars, Except Per Unit Data)
Cash distributions per unit
$
1.075
 
 
$
1.065
 
Total cash distributions by NuStar Energy to all partners
$
79,616
 
 
$
73,392
 
Cash distributions we received from NuStar Energy:
 
 
 
General partner interest
$
1,592
 
 
$
1,467
 
General partner incentive distribution
8,568
 
 
7,799
 
Limited partner interest – common units
11,022
 
 
10,905
 
Total cash distributions to us
$
21,182
 
 
$
20,171
 
Distributions to us as a percentage of total cash distributions
26.6
%
 
27.5
%
Cash Flows for the Three Months Ended March 31, 2011 and March 31, 2010 
Cash distributions received from NuStar Energy for the three months ended March 31, 2011 were $21.2 million compared to $20.2 million for the three months ended March 31, 2010. The cash distributions we received were used principally to fund distributions to our unitholders totaling $20.4 million for the three months ended March 31, 2011, compared to $18.5 million for the three months ended March 31, 2010. We also used excess cash to repay $4.5 million on our revolving credit facility for the three months ended March 31, 2011.
Credit Facility
Our revolving credit facility matures on July 14, 2011 and has a borrowing capacity of up to $30.0 million, of which, up to $10 million may be available for letters of credit (the 2010 Credit Facility). As of March 31, 2011, we had outstanding borrowings of $11.5 million and availability of $18.5 million for borrowings under the 2010 Credit Facility. The 2010 Credit Facility bears interest at an alternative base rate plus 1.75% or a LIBOR-based rate plus 2.75%, which was 3.1% as of March 31, 2011.
 
The terms of the 2010 Credit Facility require NuStar Energy to maintain a total debt-to-EBITDA ratio of less than 5.0-to-1.0 for any four consecutive quarters. On March 7, 2011, we amended the 2010 Credit Facility to exclude NuStar Energy's unused proceeds from the Gulf Opportunity Zone bond issuances from its total indebtedness in the calculation of the total debt-to-EBITDA ratio. As of March 31, 2011, the total debt-to-EBITDA ratio was 4.4x. We are also required to receive cash distributions of at least $35.0 million in respect of our ownership interests in NuStar Energy for the preceding four fiscal quarters ending on the last day of each fiscal quarter. Our management believes that we are in compliance with the covenants as of March 31, 2011.
 
We are in discussions with the lenders to renew or replace our Credit Facility.

17


Cash Distributions to Unitholders
Our limited liability company agreement requires that, within 50 days after the end of each quarter, we distribute all of our available cash to the holders of record of our units on the applicable record date. The table set forth below shows our cash distributions applicable to the period in which the distributions were earned:
 
 
Three Months Ended March 31,
 
2011
 
2010
 
(Thousands of Dollars, Except Per Unit Data)
Cash distributions per unit
$
0.48
 
 
$
0.45
 
Total cash distributions
$
20,422
 
 
$
19,132
 
Related Party Transactions
NuStar Energy reimburses us for its share of costs incurred by us related to payroll, employee benefit plans and unit-based compensation. Please refer to Note 3 of Condensed Notes to Consolidated Financial Statements for total related party transactions charged to and amounts due from NuStar Energy related to these and other transactions, and a description of agreements.
Contingencies
As previously discussed, our only cash-generating assets are our indirect ownership interests in NuStar Energy. NuStar Energy is subject to certain loss contingencies, the outcomes of which could have a material effect on NuStar Energy’s results of operations and cash flows. Please refer to Note 8 of Condensed Notes to Consolidated Financial Statements for a more detailed discussion of contingencies.
 
CRITICAL ACCOUNTING POLICIES
The preparation of financial statements in accordance with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Our critical accounting policies are disclosed in our Annual Report on Form 10-K for the year ended December 31, 2010.

18


Item 4.
Controls and Procedures
 
(a)
Evaluation of disclosure controls and procedures.
Our management has evaluated, with the participation of the principal executive officer and principal financial officer of NuStar GP, LLC, the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report, and has concluded that our disclosure controls and procedures were effective as of March 31, 2011.
(b)
Changes in internal control over financial reporting.
There has been no change in our internal control over financial reporting that occurred during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
 

19


PART II – OTHER INFORMATION
 
Item 6.
Exhibits
 
Exhibit
Number
 
Description
10.01
 
First Amendment to 364-Day Revolving Credit Agreement dated as of March 7, 2011, among NuStar GP Holdings, LLC, The Lenders Party Thereto, and JPMorgan Chase Bank, N.A. (incorporated by reference to Exhibit 10.01 of NuStar GP Holdings LLC's Current Report on Form 8-K filed March 11, 2011)
 
 
 
*31.01
 
Rule 13a-14(a) Certification (under Section 302 of the Sarbanes-Oxley Act of 2002) of principal executive officer
 
 
 
*31.02
 
Rule 13a-14(a) Certification (under Section 302 of the Sarbanes-Oxley Act of 2002) of principal financial officer
 
 
 
*32.01
 
Section 1350 Certification (under Section 906 of the Sarbanes-Oxley Act of 2002) of principal executive officer
 
 
 
*32.02
 
Section 1350 Certification (under Section 906 of the Sarbanes-Oxley Act of 2002) of principal financial officer
 
 
 
**101
 
The following interactive data files pursuant to Rule 405 of Regulation S-T from NuStar GP Holdings, LLC’s Form 10-Q for the quarter ended March 31, 2011, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Cash Flows, and (iv) Condensed Notes to Consolidated Financial Statements, tagged as blocks of text
 
 
 
*
Filed herewith.
**
Submitted electronically herewith.
 
 
 
In accordance with Rule 406T of Regulation S-T, the XBRL information in Exhibit 101 to this quarterly report on Form 10-Q shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (Exchange Act), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act. The financial information contained in the XBRL-related documents is “unaudited” or “unreviewed.”
 

20


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
NUSTAR GP HOLDINGS, LLC
(Registrant)
 
By:
 
/s/ Curtis V. Anastasio
 
 
Curtis V. Anastasio
 
 
President and Chief Executive Officer
 
 
May 5, 2011
 
 
 
By:
 
/s/ Steven A. Blank
 
 
Steven A. Blank
 
 
Senior Vice President, Chief Financial Officer and Treasurer
 
 
May 5, 2011
 
 
 
By:
 
/s/ Thomas R. Shoaf
 
 
Thomas R. Shoaf
 
 
Vice President and Controller
 
 
May 5, 2011
 

21