Attached files

file filename
8-K - FORM 8-K - NATIONAL RETAIL PROPERTIES, INC.d8k.htm

Exhibit 99.1

LOGO

 

NEWS RELEASE  
For information contact:  
Kevin B. Habicht  
Chief Financial Officer  
(407) 265-7348   FOR IMMEDIATE RELEASE
  May 5, 2011

INCREASED FIRST QUARTER 2011 OPERATING RESULTS

ANNOUNCED BY NATIONAL RETAIL PROPERTIES, INC.

Orlando, Florida, May 5, 2011 – National Retail Properties, Inc. (NYSE: NNN), a real estate investment trust, today announced operating results for the quarter ended March 31, 2011. Highlights include:

Operating Results:

 

   

Revenues, net earnings, FFO and AFFO available to common stockholders:

 

    

Quarter Ended

March 31,

 
     2011      2010  
     (in thousands, except per share data)  

Revenues

   $ 61,952       $ 56,494   

Net earnings available to common stockholders

   $ 19,124       $ 14,669   

Net earnings per common share (diluted)

   $ 0.23       $ 0.18   

FFO available to common stockholders

   $ 31,393       $ 25,259   

FFO per common share (diluted)

   $ 0.38       $ 0.31   

AFFO available to common stockholders

   $ 34,516       $ 31,444   

AFFO per common share (diluted)

   $ 0.41       $ 0.38   

 

   

NNN paid cash dividends to its common stockholders of $0.38 per share during the quarter ended March 31, 2011.

 

   

Investment Portfolio occupancy was 96.9% at March 31, 2011, as compared to 96.9% at December 31, 2010, and 96.4% at March 31, 2010.

Investments and Dispositions for the quarter ended March 31, 2011:

 

   

Investments:

 

   

$55.1 million in the Investment Portfolio, including acquiring 29 properties with an aggregate 354,000 square feet of gross leasable area

 

   

Dispositions:

 

   

Two properties with net proceeds of $1.8 million

 

450 S. Orange Ave., Suite 900 | Orlando, FL 32801

  LOGO

(800) NNN-REIT | www.nnnreit.com

 


Capital transactions for the quarter ended March 31, 2011:

 

   

Issued 818,156 shares of common stock generating $20,081,000 of net proceeds pursuant to the Dividend Reinvestment and Stock Purchase Plan

National Retail Properties also announced revised 2011 FFO guidance of $1.49 to $1.53 per share before any impairment expense and estimated AFFO to be $1.63 to $1.67 per share. The change in guidance is primarily related to projected volume and timing of property acquisitions. This guidance equates to net earnings before any gains or losses from the sale of real estate of $0.91 to $0.95 per share plus $0.58 per share of expected real estate depreciation and amortization. The guidance is based on current plans and assumptions and subject to risks and uncertainties more fully described in this press release and the company’s reports filed with the Securities and Exchange Commission.

Craig Macnab, Chief Executive Officer, commented: “We are pleased with the encouraging start in 2011. The property portfolio and balance sheet remain in very good condition and property acquisitions have come together better and earlier than originally projected. These strong early results have allowed us to increase our FFO guidance.”

National Retail Properties invests primarily in high-quality retail properties subject generally to long-term, net leases. As of March 31, 2011, the company owned 1,223 Investment Properties in 46 states with a gross leasable area of approximately 13.3 million square feet. For more information on the company, visit www.nnnreit.com.

Management will hold a conference call on May 5, 2011, at 10:30 a.m. ET to review these results. The call can be accessed on the National Retail Properties web site live at http://www.nnnreit.com. For those unable to listen to the live broadcast, a replay will be available on the company’s web site. In addition, a summary of any earnings guidance given on the call will be posted to the company’s web site.

Statements in this press release that are not strictly historical are “forward-looking” statements. Forward-looking statements involve known and unknown risks, which may cause the company’s actual future results to differ materially from expected results. These risks include, among others, general economic conditions, local real estate conditions, changes in interest rates, increases in operating costs, the preferences and financial condition of our tenants, the availability of capital, risks related to our status as a REIT, and the profitability of the company’s taxable subsidiary. Additional information concerning these and other factors that could cause actual results to differ materially from those forward-looking statements is contained from time to time in the company’s Securities and Exchange Commission (“SEC”) filings, including, but not limited to, the company’s Annual Report on Form 10-K. Copies of each filing may be obtained from the company or the SEC. Such forward-looking statements should be regarded solely as reflections of the company’s current operating plans and estimates. Actual operating results may differ materially from what is expressed or forecast in this press release. National Retail Properties undertakes no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date these statements were made.

The reported results are preliminary and not final and there can be no assurance that the results will not vary from the final information filed with the SEC on Form 10-Q for the quarter ended March 31, 2011. In the opinion of management, all adjustments considered necessary for a fair presentation of these reported results have been made.

Funds From Operations, commonly referred to as FFO, is a relative non-GAAP financial measure of operating performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP. FFO is defined by the National Association of Real Estate Investment Trusts (“NAREIT”) and is used by the company as follows: net earnings (computed in accordance with GAAP) plus depreciation and amortization of assets unique to the real estate industry, excluding gains (or including losses) on the disposition of certain assets, and the company’s share of these items from the company’s unconsolidated partnerships.

FFO is generally considered by industry analysts to be the most appropriate measure of performance of real estate companies. FFO does not necessarily represent cash provided by operating activities in accordance with GAAP and should not be considered an alternative to net earnings as an indication of the company’s performance or to cash flow as a measure of liquidity or ability to make distributions. Management considers FFO an appropriate measure of performance of an equity REIT because it primarily excludes the assumption that the value of the real estate assets diminishes predictably over time, and because industry analysts have accepted it as a performance measure. The company’s computation of FFO may differ from the methodology for calculating FFO used by other equity REITs, and therefore, may not be comparable to such other REITs. A reconciliation of net earnings (computed in accordance with GAAP) to FFO, as defined by NAREIT, is included in the financial information accompanying this release.

Adjusted Funds From Operations (“AFFO”) is a non-GAAP financial measure of operating performance used by many companies in the REIT industry.

 

2


AFFO further adjusts FFO for certain non-cash items that reduce or increase net income in accordance with GAAP. Management considers AFFO a useful supplemental measure of the company’s performance. The company’s computation of AFFO may differ from the calculation used by other equity REITs and therefore may not be comparable to such other REITs. A reconciliation of net earnings to AFFO is included in this release.

The company has determined that there are earnings from discontinued operations in each of its segments, real estate held for investment and real estate held for sale. All property dispositions from the company’s held for investment segment are classified as discontinued operations. In addition, certain properties in the company’s held for sale segment that have generated revenues before disposition are classified as discontinued operations. The results of operations for prior periods for these properties now classified as discontinued operations have been restated to reflect the results in earnings from discontinued operations for comparability purposes. These adjustments resulted in a decrease in the company’s reported total revenues and total and per share earnings from continuing operations and an increase in the company’s earnings from discontinued operations. However, the company’s total and per share FFO and net earnings available to common stockholders are not affected.

 

3


National Retail Properties, Inc.

(in thousands, except per share data)

(unaudited)

 

     Quarter Ended March 31,  
     2011     2010  

Income Statement Summary

    

Revenues:

    

Rental and earned income

   $ 58,213      $ 52,737   

Real estate expense reimbursement from tenants

     2,335        1,758   

Interest and other income from real estate transactions

     637        950   

Interest income on commercial mortgage residual interests

     767        1,049   
                
     61,952        56,494   
                

Retail operations:

    

Revenues

     8,850        6,536   

Operating expenses

     (8,852     (6,669
                

Net

     (2     (133
                

Operating expenses:

    

General and administrative

     6,657        5,581   

Real estate

     3,722        3,472   

Depreciation and amortization

     13,525        11,807   

Impairment - commercial mortgage residual interests valuation

     129        3,683   
                
     24,033        24,543   
                

Other expenses (revenues):

    

Interest and other income

     (342     (252

Interest expense

     17,662        15,989   
                
     17,320        15,737   
                

Income tax benefit (expense)

     19        (104

Equity in earnings of unconsolidated affiliate

     109        105   
                

Earnings from continuing operations

     20,725        16,082   

Earnings (loss) from discontinued operations:

    

Real estate, Investment Portfolio, net of income tax benefit (expense)

     (4     75   

Real estate, Inventory Portfolio, net of income tax expense

     132        141   
                
     128        216   
                

Earnings including noncontrolling interests

     20,853        16,298   

Loss (earnings) attributable to noncontrolling interests:

    

Continuing operations

     26        143   

Discontinued operations

     (59     (76
                
     (33     67   
                

Net earnings attributable to NNN

     20,820        16,365   

Series C preferred stock dividends

     (1,696     (1,696
                

Net earnings available to common stockholders

   $ 19,124      $ 14,669   
                

 

 

4


National Retail Properties, Inc.

(in thousands, except per share data)

(unaudited)

 

     Quarter Ended March 31,  
     2011      2010  

Weighted average common shares outstanding:

     

Basic

     83,123         82,321   
                 

Diluted

     83,570         82,446   
                 

Net earnings per share available to common stockholders:

     

Basic:

     

Continuing operations

   $ 0.23       $ 0.18   

Discontinued operations

     0.00         0.00   
                 

Net earnings

   $ 0.23       $ 0.18   
                 

Diluted:

     

Continuing operations

   $ 0.23       $ 0.18   

Discontinued operations

     0.00         0.00   
                 

Net earnings

   $ 0.23       $ 0.18   
                 

 

5


National Retail Properties, Inc.

(in thousands, except per share data)

(unaudited)

 

     Quarter Ended March 31,  
     2011     2010  

Funds From Operations (FFO) Reconciliation:

    

Net earnings available to common stockholders

   $ 19,124      $ 14,669   

Real estate depreciation and amortization:

    

Continuing operations

     12,306        10,534   

Discontinued operations

     5        79   

Joint venture real estate depreciation

     44        44   

Gain on disposition of real estate

     (86     (67
                

Total FFO adjustments

     12,269        10,590   
                

FFO available to common stockholders

   $ 31,393      $ 25,259   
                

FFO per share:

    

Basic

   $ 0.38      $ 0.31   
                

Diluted

   $ 0.38      $ 0.31   
                

Adjusted Funds From Operations (AFFO) Reconciliation:

    

Net earnings available to common stockholders

   $ 19,124      $ 14,669   

Total FFO adjustments

     12,269        10,590   
                

FFO available to common stockholders

     31,393        25,259   

Straight-line accrued rent

     4        (319

Net capital lease rent adjustment

     413        372   

Below market rent amortization

     (97     (96

Stock based compensation expense

     1,393        1,113   

Capitalized interest expense

     (322     (53

Convertible debt interest expense

     1,603        1,501   

Impairment - commercial mortgage residual interests valuation

     129        3,683   

Other

     —          (16
                

Total AFFO adjustments

     3,123        6,185   
                

AFFO available to common stockholders

   $ 34,516      $ 31,444   
                

AFFO per share:

    

Basic

   $ 0.42      $ 0.38   
                

Diluted

   $ 0.41      $ 0.38   
                

Other Information:

    

Percentage rent

   $ 113      $ 54   
                

Amortization of debt costs

   $ 1,176      $ 1,133   
                

Scheduled debt principal amortization (excluding maturities)

   $ 272      $ 253   
                

Non-real estate depreciation expense

   $ 49      $ 145   
                

 

6


National Retail Properties, Inc.

(in thousands)

(unaudited)

Earnings from Discontinued Operations: The company has classified its investment assets sold and leasehold interests expired as discontinued operations. In addition, the company has classified any investment or revenue generating inventory asset that was held for sale at March 31, 2011, as discontinued operations. The following is a summary of earnings from discontinued operations.

 

     Quarter Ended March 31,  
     2011     2010  

Earnings from Discontinued Operations - Investment Portfolio:

    

Revenues:

    

Rental and earned income

   $ 26      $ 185   

Real estate expense reimbursement from tenants

     3        15   

Interest and other income from real estate transactions

     —          28   
                
     29        228   
                

Expenses:

    

General and administrative

     —          14   

Real estate

     55        84   

Depreciation and amortization

     5        79   
                
     60        177   
                

Gain on disposition of real estate

     30        22   

Income tax benefit (expense)

     (3     2   
                

Earnings (loss) from discontinued operations attributable to NNN

   $ (4   $ 75   
                

Earnings from Discontinued Operations – Inventory Portfolio:

    

Revenues:

    

Rental income

   $ 473      $ 1,152   

Real estate expense reimbursement from tenants

     106        987   

Interest and other income from real estate transactions

     14        36   
                
     593        2,175   
                

Disposition of real estate:

    

Gross proceeds

     1,100        802   

Costs

     (998     (715
                

Gain

     102        87   
                

Expenses:

    

General and administrative

     4        37   

Real estate

     154        1,041   

Depreciation and amortization

     21        61   

Interest

     340        943   
                
     519        2,082   
                

Income tax expense

     (44     (39
                

Earnings from discontinued operations including noncontrolling interests

     132        141   

Earnings attributable to noncontrolling interests

     (59     (76
                

Earnings from discontinued operations attributable to NNN

   $ 73      $ 65   
                

 

7


National Retail Properties, Inc.

(in thousands)

(unaudited)

 

     Quarter Ended March 31,  
     2011     2010  
     # of
Properties
     Gain     # of
Properties
     Gain  

Real Estate Disposition Summary:

          

Reconciliation of gain on disposition in discontinued operations:

          

Investment Portfolio

     1       $ 30        5       $ 22   

Inventory Portfolio

     1         102        1         87   

Noncontrolling interest, Inventory Portfolio

     —           (46     —           (42
                                  
     2       $ 86        6       $ 67   
                                  

 

8


National Retail Properties, Inc.

(in thousands)

(unaudited)

 

     March 31,
2011
     December 31,
2010
 

Balance Sheet Summary

     

Assets:

     

Cash and cash equivalents

   $ 2,557       $ 2,048   

Receivables, net of allowance

     2,831         3,403   

Investment in unconsolidated affiliate

     4,466         4,515   

Mortgages, notes and accrued interest receivable

     29,905         30,331   

Real estate, Investment Portfolio:

     

Accounted for using the operating method, net of accumulated depreciation and amortization

     2,560,213         2,519,950   

Accounted for using the direct financing method

     31,107         29,773   

Real estate, Inventory Portfolio, held for sale

     31,230         32,076   

Commercial mortgage residual interests

     16,402         15,915   

Accrued rental income, net of allowance

     25,482         25,535   

Other assets

     49,504         50,029   
                 

Total assets

   $ 2,753,697       $ 2,713,575   
                 

Liabilities:

     

Line of credit payable

   $ 184,200       $ 161,000   

Mortgages payable

     23,997         24,269   

Notes payable - convertible, net of unamortized discount

     351,138         349,534   

Notes payable, net of unamortized discount

     598,932         598,882   

Other liabilities

     58,559         51,116   
                 

Total liabilities

     1,216,826         1,184,801   

Stockholders’ equity of NNN

     1,535,539         1,527,483   

Noncontrolling interests

     1,332         1,291   
                 

Total equity

     1,536,871         1,528,774   

Total liabilities and equity

   $ 2,753,697       $ 2,713,575   
                 

Common shares outstanding

     84,571         83,613   
                 

Gross leasable area, Investment Portfolio (square feet)

     13,320         12,972   
                 

 

9


NNN Retail Properties Fund I LLC

(in thousands)

(unaudited)

In September 2007, the company entered into a joint venture, NNN Retail Properties Fund I LLC, with an affiliate of Crow Holdings Realty Partners IV, L.P. The company owns a 15 percent equity interest, and the following summary represents the Balance Sheet and Income Statement Summary for the joint venture. The company’s investment in the joint venture is included in the company’s Balance Sheet Summary under “Investment in unconsolidated affiliate.”

 

     March 31,
2011
     December 31,
2010
 

Assets:

     

Cash and cash equivalents

   $ 647       $ 999   

Receivables

     200         200   

Real estate

     71,799         72,095   

Other assets

     485         561   
                 
   $ 73,131       $ 73,855   
                 

Liabilities:

     

Notes payable

   $ 43,200       $ 43,600   

Other liabilities

     746         995   
                 

Total liabilities

     43,946         44,595   
                 

Members’ equity

     29,185         29,260   
                 

Total liabilities and equity

   $ 73,131       $ 73,855   
                 
     Quarter Ended March 31,  
     2011      2010  

Revenues:

     

Rental income

   $ 1,565       $ 1,565   
                 

Expenses:

     

General and administrative

     73         107   

Real estate

     5         5   

Depreciation and amortization

     369         369   

Interest

     454         447   
                 
     901         928   
                 

Net earnings

   $ 664       $ 637   
                 

 

10


National Retail Properties, Inc.

Investment Portfolio

Top 20 Lines of Trade

 

          As of March 31,  
     

Line of Trade

   2011 (1)     2010 (2)  

1.

   Convenience stores      23.3     26.5

2.

   Restaurants - full service      10.7     9.2

3.

   Automotive parts      7.8     6.7

4.

   Theaters      5.6     6.2

5.

   Automotive service      5.4     5.6

6.

   Sporting goods      4.4     3.1

7.

   Restaurants - limited service      4.1     3.2

8.

   Drug stores      3.9     4.4

9.

   Books      3.8     4.1

10.

   Health and fitness      2.7     1.6

11.

   Grocery      2.6     2.9

12.

   Consumer electronics      2.4     2.7

13.

   Office supplies      2.3     2.5

14.

   Furniture      2.3     2.6

15.

   Travel plazas      2.3     2.5

16.

   General merchandise      1.6     1.3

17.

   Family entertainment centers      1.3     0.9

18.

   Financial services      1.2     1.2

19.

   Beer, wine and liquor      1.2     2.0

20.

   Equipment rental      1.2     1.4
   Other      9.9     9.4
                   
   Total      100.0     100.0
                   

Top 10 States

 

     

State

   % of  Total(1)           

State

   % of  Total(1)  

1.

   Texas      19.2     6.       Indiana      4.2

2.

   Florida      10.0     7.       Ohio      4.0

3.

   Illinois      6.6     8.       Pennsylvania      3.8

4.

   North Carolina      6.1     9.       Colorado      2.9

5.

   Georgia      5.2     10.       Tennessee      2.8

 

(1) 

Based on the annualized base rent for all leases in place as of March 31, 2011.

(2) 

Based on the annualized base rent for all leases in place as of March 31, 2010.

 

11


National Retail Properties, Inc.

Investment Portfolio

Top Tenants

 

     Properties    % of  Total(1)  

Pantry

   96      8.1

Susser

   86      8.0

AMC Theatre

   15      5.4

Road Ranger

   34      3.5

Mister Car Wash

   40      3.3

Pull-A-Part

   20      3.2

Pep Boys

   17      3.0

LA Fitness

   7      2.6

Barnes & Noble

   9      2.4

Best Buy

   7      2.4

Logan’s Roadhouse

   20      2.2

Lease Expirations

 

     % of
Total(1)
    # of
Properties
   Gross Leasable
Area(2)
            % of
Total(1)
    # of
Properties
   Gross Leasable
Area(2)
 

2011

     1.2   16      211,000         2017         3.9   28      682,000   

2012

     3.0   33      506,000         2018         2.6   25      352,000   

2013

     4.3   41      875,000         2019         3.9   40      614,000   

2014

     4.4   42      578,000         2020         3.9   83      694,000   

2015

     4.4   72      1,008,000         2021         6.1   82      674,000   

2016

     2.3   28      485,000         Thereafter         60.0   684      5,784,000   

 

(1) 

Based on annual base rent of $237,730,000, which is the annualized base rent for all leases in place as of March 31, 2011.

(2) 

Square feet.

 

12