Attached files

file filename
8-K - 8-K - Cboe Global Markets, Inc.a11-11579_18k.htm

Exhibit 99.1

 

 

400 S. LaSalle Street

Chicago, IL  60605

 

NEWS RELEASE

 

CBOE HOLDINGS, INC. REPORTS FIRST QUARTER

2011 RESULTS; DILUTED EPS OF $0.36, UP 44 PERCENT

 

Financial Highlights

 

— Operating Revenues Increase 23 Percent to $124.0 Million

 

Net Income Allocated to Common Stockholders of $32.1 Million, Up 42 Percent

 

— Adjusted Operating Margin of 46.7 Percent, Highest in Nine Quarters(1)

 

— Cash Flow from Operations Up 25 Percent to $78.2 Million

 

— Average Daily Trading Volume Increases 12 Percent to 5.1 Million Contracts

 

CHICAGO, May 5, 2011 — CBOE Holdings, Inc. (NASDAQ: CBOE) today reported first quarter 2011 net income allocated to common stockholders of $32.1 million, an increase of 42 percent compared with net income of $22.7 million in the first quarter of 2010.  Diluted earnings per share (EPS) were $0.36, up 44 percent from 2010’s first quarter EPS of $0.25.  Operating revenues for the first quarter grew 23 percent to $124.0 million from $101.1 million in the prior year period.

 

“Our strong first quarter results reflect the strength and diversity of our broad product line, as CBOE Holdings reported volume gains across every product category on both a year-over-year and sequential basis and achieved record volume levels in both VIX options and futures,” said William J. Brodsky, CBOE Holdings Chairman and Chief Executive Officer.  “We plan to continue to introduce innovative new products and services that build on the first quarter’s strong momentum, enhance long-term growth and generate value for our stockholders.

 

“We are pleased with our first quarter financial results, which highlight the fundamental strengths of our business model.  Our operating income grew faster than revenues as we continued to control costs and capture economies of scale,” said Alan J. Dean, CBOE Holdings Executive Vice President and Chief Financial Officer. “We achieved record quarterly operating revenue, and our adjusted operating margin of 46.7 percent was the highest in nine quarters.  Our strong cash flow enabled us to boost our cash position to $115.7 million, up $61.9 million from year-end 2010.  Looking ahead, we expect to leverage our unique product offerings and pursue targeted growth initiatives, while continuing to manage our business with financial discipline.”

 


(1)A reconciliation of CBOE Holdings’ non-GAAP results to its GAAP results for the reporting periods is included in the attached tables. See “Non-GAAP Information” in the accompanying financial tables.

 

more —

 



 

The table below highlights CBOE Holdings’ operating results for the comparative quarters ended March 31, 2011 and 2010.

 

Key Statistics and Financial Highlights:

 

(in millions, except per share and fee per contract)

 

1Q 2011

 

1Q 2010

 

Y/Y Change

 

Key Statistics:

 

 

 

 

 

 

 

Average Daily Volume

 

5.08

 

4.55

 

12

%

Total Trading Volume

 

315.0

 

277.8

 

13

%

Average Transaction Fee Per Contract

 

$

0.285

 

$

0.300

 

-5

%

GAAP Financial Highlights:

 

 

 

 

 

 

 

Total Operating Revenues

 

$

124.0

 

$

101.1

 

23

%

Total Operating Expenses

 

66.5

 

62.4

 

7

%

Operating Income

 

57.5

 

38.7

 

49

%

Operating Margin Percentage

 

46.4

%

38.3

%

810

bps

Net Income

 

$

32.9

 

$

22.7

 

45

%

Net Income Allocated to Common Stockholders

 

$

32.1

 

$

22.7

 

42

%

Diluted EPS

 

$

0.36

 

$

0.25

 

44

%

Adjusted Financial Highlights(1):

 

 

 

 

 

 

 

Total Operating Expenses

 

$

66.1

 

$

62.4

 

6

%

Operating Income

 

57.9

 

38.7

 

50

%

Operating Margin Percentage

 

46.7

%

38.3

%

840

bps

Net Income

 

$

33.3

 

$

22.7

 

47

%

Net Income Allocated to Common Stockholders

 

$

32.5

 

$

22.7

 

43

%

Diluted EPS

 

$

0.36

 

$

0.25

 

44

%

 


(1)A reconciliation of CBOE Holdings’ non-GAAP results to its GAAP results for the reporting periods is included in the attached tables.  See “Non-GAAP Information” in the accompanying financial tables.

 

CBOE Holdings’ financial results for the first quarter ended March 31, 2011 included certain items and allocations that management believes are not representative of its operating performance.  Financial measures presented on an adjusted basis exclude these items as a means to evaluate period-to-period comparisons.  More information on the adjusted financial measures and a detailed analysis are included in the “Non-GAAP Information.”

 

Revenues

 

Operating revenues for 2011’s first quarter of $124.0 million increased $22.9 million, or 23 percent, compared with $101.1 million in last year’s first quarter.  This increase was primarily driven by a $15.4 million increase in access fees and a $6.5 million increase in transaction fees.  The increase in access fees is attributable to a new trading access program.  On July 1, 2010, Chicago Board Options Exchange (CBOE) began charging monthly fees to all trading permit holders.  Prior to the company’s demutualization in June 2010, trading permit holders who were CBOE members, or seat holders, were not assessed an access fee; access fees were only assessed to temporary members and interim trading permit holders.

 

2



 

Transaction fees increased 8 percent for the quarter, primarily driven by a 13 percent increase in trading volume, offset somewhat by a 5 percent decrease in the average transaction fee per contract compared with the first quarter of 2010.  Trading volume for the 2011 first quarter was 315.0 million contracts, or 5.08 million contracts per day, versus 277.8 million contracts, or 4.55 million contracts per day, in the first quarter of 2010.  The average transaction fee per contract was $0.285 for the quarter compared with $0.300 in the comparable period for 2010.

 

The decrease in the average transaction fee per contract resulted primarily from a shift in trading volume mix and higher volume discounts.  For the first quarter, higher-margin index options accounted for a lower percentage of total contracts traded, representing 23.1 percent of total contracts traded versus 24.3 percent in the first quarter of 2010.  The average transaction fee per contract was also impacted by certain fee changes implemented in January 2011, including a fee cap for multiply-listed options transactions for firms.  The average transaction fee per contract represents total transaction fee revenue divided by total reported trading volume for CBOE, C2 Options Exchange (C2) and CBOE Futures Exchange (CFE).

 

Adjusted Operating Expenses

 

Adjusted operating expenses for the first quarter of 2011 were $66.1 million, which excludes $0.3 million in accelerated stock-based compensation, representing an increase of $3.7 million, or 6 percent, compared with first quarter 2010.  This increase reflects higher expenses for employee costs, depreciation and amortization and trading volume incentives, partially offset by a decrease in outside services and data processing.

 

Core operating expenses of $40.6 million for the first quarter of 2011 were relatively unchanged compared with the same period in 2010, as higher employee costs were offset by lower expenses for outside services and data processing.  Employee costs, excluding accelerated stock-based compensation, increased $2.3 million, reflecting the recognition of $3.1 million for continuing stock-based compensation expense, offset somewhat by lower severance expense versus the prior year.  Excluding continuing stock-based compensation expense, core operating expenses decreased $3.0 million, or 7 percent, to $37.5 million compared with $40.5 million in the first quarter of 2010.

 

Core operating expenses represent total operating expenses less volume-based expenses, depreciation and amortization, accelerated stock-based compensation expense and unusual or one-time expenses.

 

Volume-based expenses, which include royalty fees and trading volume incentives, were $16.9 million in the first quarter of 2011, representing an increase of $2.3 million, or 16 percent, compared with the same period last year.  This increase was primarily due to a $2.1 million increase in trading volume incentives, reflecting higher costs to link customer orders to away markets under a program that applies to certain multiply-listed options contracts.

 

Adjusted Operating Margin

 

The company’s adjusted operating margin increased 840 basis points to 46.7 percent for the first quarter of 2011, compared with 38.3 percent in the same period in 2010, reflecting the leverage inherent in the company’s business model as revenue grows and expenses are prudently controlled.

 

Effective Tax Rate

 

The effective tax rate for the quarter increased to 42.2 percent from 41.0 percent for last year’s first quarter, primarily reflecting the impact of an increase in the Illinois tax rate effective January 1, 2011 and the associated adjustments to deferred tax items.  The first quarter 2011 effective tax rate exceeded the company’s full-year 2011 guidance of 41.0 to 41.4 percent due to the impact of adjustments to deferred tax items, which were recorded on the effective date of the increase.  The company noted that it now expects its effective tax rate for full-year 2011 to be in a range of 41.7 to 42.0 percent.

 

3



 

First Quarter 2011 Operational Highlights and Recent Developments

 

·                  On January 7, the company began publishing volatility index values on five highly active company stocks — Apple, Amazon, IBM, Google and Goldman Sachs.  This is the first time the company has applied its CBOE Volatility Index® (VIX®) methodology to options on individual stocks. Subsequently, on March 16, CBOE announced that it would seek approval to trade options on those five individual volatility indexes, as well as options on the CBOE Crude Oil ETF Volatility Index (OVX).

 

·                  On January 12, the company launched a web page displaying VIX term structure data, calculated every 15 seconds throughout the trading day.

 

·                  On February 7, Market Data Express, LLC, a subsidiary of CBOE Holdings, Inc., launched a new market data service known as “CBOE Streaming Markets” (CSM).  The service provides three separate, direct data feeds of real-time quotations and trade information from CBOE, C2 and the CBOE Stock Exchange (CBSX).

 

·                  On February 21, CBOE and Standard & Poor’s announced that Hang Seng Indexes Company began disseminating a volatility index for the Hang Seng Index, which will use CBOE’s VIX methodology.

 

·                  On February 23, CBOE began publishing values for the CBOE S&P 500 Skew Index (ticker symbol: SKEW), a benchmark measure of the perceived risk of extreme negative moves — often referred to as “tail risk” or a “black swan” event — in U.S. equity markets.

 

·                  On February 28, the company announced plans to list on C2 an electronically-traded, p.m.-settled version of its flagship S&P 500 Index option (SPX), called “SPXpm.”  The Company plans to list SPXpm upon SEC approval.

 

·                  On March 16, CBOE began applying its VIX methodology to options on six sector-specific exchange-traded funds (ETFs):  iShares MSCI Emerging Markets Index Fund (Ticker: VXEEM); iShares Trust FTSE China 25 Index Fund (Ticker: VXFXI); iShares MSCI Brazil Index Fund (Ticker: VXEWZ); Market Vectors Gold Miners Fund (Ticker: VXGDX); iShares Silver Trust (Ticker: VXSLV); and Energy Select Sector SPDR (Ticker: VXXLE). These indexes offer investors a way to monitor volatility in specific sectors for ETFs they hold in their portfolios.

 

·                  On March 16, CBOE and Standard & Poor’s announced the formation of the “VIX Network,” a global network of exchanges with agreements regarding use of CBOE’s VIX methodology.

 

·                  On March 25, CFE launched trading of CBOE Gold ETF Volatility Index (GVZ) security futures, and on April 12, CBOE began trading options on GVZ.

 

·                  On April 1, the company announced that its futures exchange, CFE, experienced its most active trading month in history during March as volume surpassed the one-million-contract milestone for the first time ever.

 

·                  On April 19, CFE announced plans to begin offering futures contracts on several Radar Logic 28-Day Real Estate indexes (RPX) — daily spot market equivalents for housing asset valuations covering major U.S. metropolitan centers — pending regulatory approval.  Licensing with Radar Logic Incorporated, which calculates RPX indexes on U.S. metropolitan centers, geographical regions and the broader U.S. housing market would make way for CFE to offer futures contracts on a number of Radar Logic 28-Day Real Estate indexes.

 

·                  On May 2, CBOE Holdings reported that average daily volume (ADV) for options in April was 4.48 million contracts, an 8-percent decrease from March 2011 ADV of 4.85 million contracts and a 15-percent decrease from April 2010 ADV of 5.30 million contracts.

 

4



 

2011 Fiscal Year Financial Guidance

 

The company reaffirmed the 2011 financial guidance provided in its February 10, 2011 earnings press release, with the exception of a revision in the estimated 2011 tax rate, from a range of 41.0 to 41.4 percent to 41.7 to 42.0 percent.

 

Dividend

 

On May 3, CBOE Holdings announced that its Board of Directors declared a quarterly cash dividend of $0.10 per share.  The dividend is payable June 24, 2011 to stockholders of record at the close of business on June 3, 2011.

 

Earnings Conference Call

 

Executives of CBOE Holdings will host a conference call to review its first quarter financial results today, May 5, 2011, at 8:30 a.m. EDT/7:30 a.m. CDT.  The conference call and any accompanying slides will be publicly available via live webcast from the Investor Relations section of the company’s website at www.cboe.com under Events & Presentations.  Participants may also listen via telephone by dialing (877) 372-0876 from the United States or Canada, or (253) 237-1167 for international callers.  Telephone participants should place calls 10 minutes prior to the start of the call.

 

The webcast will be archived on the company’s website for replay.  A telephone replay of the earnings call also will be available from approximately noon EDT, May 5, through midnight, May 19, 2011, by calling (800) 642-1687 within the U.S. and Canada, or (706) 645-9291 for international callers, using replay code 52962691.

 

About CBOE Holdings

 

CBOE Holdings, Inc. is the holding company for Chicago Board Options Exchange (CBOE) and other subsidiaries.  CBOE, the largest U.S. options exchange and creator of listed options, continues to set the bar for options trading through product innovation, trading technology and investor education. CBOE offers equity, index and ETF options, including proprietary products, such as S&P 500 options (SPX), the most active U.S. index option, and options on the CBOE Volatility Index (VIX). Other products engineered by CBOE include equity options, security index options, LEAPS options, FLEX options, and benchmark products such as the CBOE S&P 500 BuyWrite Index (BXM). CBOE’s Hybrid Trading System incorporates electronic and open-outcry trading and is powered by CBOEdirect, a proprietary, state-of-the-art electronic platform that also supports the C2 Options Exchange (C2), CBOE Futures Exchange (CFE), CBOE Stock Exchange (CBSX) and OneChicago. CBOE is home to the world-renowned Options Institute and www.cboe.com, named “Best of the Web” for options information and education. CBOE is regulated by the Securities and Exchange Commission (SEC), with all trades cleared by the AAA-rated OCC.

 

5



 

Forward-Looking Statements

 

This press release may contain forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are those statements that reflect our expectations, assumptions or projections about the future and involve a number of risks and uncertainties.  These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause actual results to differ materially from that expressed or implied by the forward-looking statements, including: legislative or regulatory changes; changes in law or government policy; increasing competition; loss of our exclusive licenses; decrease in trading volumes; an inability to introduce competitive new products and services; competitive pressures on our existing products, services and trading access fees; changes in price levels and volatility in the derivatives and equity markets; economic, political and market conditions; increases in our fixed costs and expenses; loss of existing customers; difficulty developing strategic relationships and attracting new customers; increased costs related to, or the loss of, intellectual property; rapid technological developments; increases in trading volume and order transaction traffic that we cannot accommodate; our ability to maintain our growth effectively; damage to our reputation and brand name; loss of market data revenue; detrimental changes to our fee structure; failure to effectively monitor and manage our risks; customer consolidation; and changes to the tax treatment for options trading.

 

More detailed information about factors that may affect our performance may be found in our filings with the SEC, including in our Annual Report on Form 10-K for the year ended December 31, 2010 and other filings made from time to time with the SEC.

 

The condensed consolidated statements of income, balance sheets and statements of cash flows are unaudited and subject to reclassification.

 

CBOE Media Contacts:

 

Analyst Contact:

 

 

 

Gail Osten

Gary Compton

Debbie Koopman

(312) 786-7123

(312) 786-7612

(312) 786-7136

osten@cboe.com

comptong@cboe.com

koopman@cboe.com

 

Trademarks:

 

CBOE®, Chicago Board Options Exchange®, CBOEdirect®, CBOE Volatility Index®, VIX®, FLEX®, Hybrid®, LEAPS®, CFE®, CBSX® and CBOE Stock Exchange® are registered trademarks of Chicago Board Options Exchange, Incorporated (CBOE).  SPXSM, BXMSM, BuyWriteSM, The Options InstituteSM, C2SM, C2 Options Exchange SM, CBOE Futures ExchangeSM, GVZSM, OVXSM and SKEWSM are service marks of CBOE.  Standard & Poor’s®, S&P® and S&P 500® are registered trademarks of Standard & Poor’s Financial Services LLC and have been licensed for use by CBOE. All other trademarks and servicemarks are the property of their respective owners.

 

CBOE-F

 

6



 

CBOE Holdings, Inc.

 

Selected Quarterly Operating Statistics

 

Average Daily Volume by Product (in thousands)

 

 

 

1Q 2011

 

4Q 2010

 

3Q 2010

 

2Q 2010

 

1Q 2010

 

PRODUCT:

 

 

 

 

 

 

 

 

 

 

 

Equities

 

2,604

 

2,260

 

1,867

 

2,579

 

2,396

 

Indexes

 

1,172

 

984

 

935

 

1,262

 

1,109

 

Exchange-traded funds

 

1,263

 

990

 

908

 

1,451

 

1,040

 

Total Options Average

 

5,039

 

4,234

 

3,710

 

5,292

 

4,545

 

Futures

 

42

 

28

 

15

 

18

 

10

 

Total Average Daily Volume

 

5,081

 

4,262

 

3,725

 

5,310

 

4,555

 

 

Average Transaction Fee Per Contract by Product

 

 

 

1Q 2011

 

4Q 2010

 

3Q 2010

 

2Q 2010

 

1Q 2010

 

Trading Days

 

62

 

64

 

64

 

63

 

61

 

PRODUCT:

 

 

 

 

 

 

 

 

 

 

 

Equities

 

$

0.160

 

$

0.177

 

$

0.182

 

$

0.162

 

$

0.184

 

Indexes

 

0.604

 

0.590

 

0.598

 

0.580

 

0.597

 

Exchange-traded funds

 

0.207

 

0.224

 

0.236

 

0.217

 

0.236

 

Total Options Average Transaction Fee

 

0.275

 

0.284

 

0.300

 

0.277

 

0.297

 

Futures

 

1.507

 

1.679

 

1.661

 

1.717

 

1.952

 

Total Average Transaction Fee Per Contract

 

$

0.285

 

$

0.293

 

$

0.306

 

$

0.281

 

$

0.300

 

 

Transaction Fees by Product (in thousands)

 

 

 

1Q 2011

 

4Q 2010

 

3Q 2010

 

2Q 2010

 

1Q 2010

 

PRODUCT:

 

 

 

 

 

 

 

 

 

 

 

Equities

 

$

25,820

 

$

25,570

 

$

21,809

 

$

26,342

 

$

26,855

 

Indexes

 

43,936

 

37,151

 

35,798

 

46,105

 

40,379

 

Exchange-traded funds

 

16,215

 

14,165

 

13,702

 

19,850

 

14,954

 

Total Options Fees

 

$

85,971

 

$

76,886

 

$

71,309

 

$

92,297

 

$

82,188

 

Futures

 

3,968

 

3,000

 

1,576

 

1,786

 

1,223

 

Total Transaction Fees

 

$

89,939

 

$

79,886

 

$

72,885

 

$

94,083

 

$

83,411

 

 

7



 

Non-GAAP Information

 

In addition to disclosing results determined in accordance with GAAP, CBOE Holdings has disclosed certain non-GAAP measures of operating performance.  The non-GAAP measures provided in this press release include core operating expenses, adjusted operating expenses, adjusted operating income, adjusted operating margin, adjusted net income, adjusted net income allocated to common stockholders and adjusted diluted earnings per share.

 

Management believes that the non-GAAP financial measures presented in this press release, including adjusted net income and core operating expenses, provide useful and comparative information to assess trends in our core operations and a means to evaluate period-to-period comparisons.  Non-GAAP financial measures disclosed by management, including adjusted diluted EPS, are provided as additional information to investors in order to provide them with an alternative method for assessing our financial condition and operating results.  These measures are not in accordance with, or a substitute for, GAAP, and may be different from or inconsistent with non-GAAP financial measures used by other companies.

 

Core operating expenses is the company’s operating expenses after excluding (i) volume-based expenses, (ii) depreciation and amortization expense, (iii) accelerated stock-based compensation expense and (iv) other unusual or one-time expenses.

 

 

 

Three months ended March 31,

 

(in thousands)

 

2011

 

2010

 

Total Operating Expenses

 

$

66,507

 

$

62,352

 

Less:

 

 

 

 

 

Depreciation and amortization

 

8,696

 

7,301

 

Accelerated stock-based compensation expense

 

340

 

 

Volume-based expenses:

 

 

 

 

 

Royalty fees

 

11,146

 

10,898

 

Trading volume incentives

 

5,759

 

3,696

 

Core Operating Expenses (non-GAAP):

 

$

40,566

 

$

40,457

 

Less: Continuing stock-based compensation expense

 

(3,073

)

 

Core Operating Expenses Excluding Continuing Stock-Based Compensation (non-GAAP)

 

$

37,493

 

$

40,457

 

 

 

 

 

 

 

Detail of Core Operating Expenses Excluding Continuing Stock-Based Compensation (non-GAAP)

 

 

 

 

 

Employee costs (excluding stock-based compensation expense)

 

$

22,323

 

$

23,137

 

Data processing

 

4,428

 

5,082

 

Outside services

 

6,579

 

8,123

 

Travel and promotional expenses

 

1,685

 

1,986

 

Facilities costs

 

1,492

 

1,384

 

Other expenses

 

986

 

745

 

Total

 

$

37,493

 

$

40,457

 

 

The table below shows the reconciliation of each financial measure from GAAP to non-GAAP.  The footnotes contain a detailed description of each item excluded from the adjusted financial measure.

 

8



 

CBOE Holdings, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Financial Measures

For the Three Months Ended March 31, 2011

 

 

 

Three months ended March 31, 2011

 

 

 

 

 

Items Impacting Results

 

After

 

(in thousands, except per share amounts)

 

Reported
(GAAP)

 

Accelerated
stock-based
compensation(1)

 

Impairment
charge(2)

 

Considering
Items (non-
GAAP)

 

Total Operating Revenues

 

$

124,042

 

 

 

 

 

$

124,042

 

Total Operating Expenses

 

66,507

 

(340

)

 

 

66,167

 

Operating Income

 

57,535

 

340

 

 

57,875

 

Operating Margin

 

46.4

%

 

 

 

 

46.7

%

Total Other Income /(Expense)

 

(643

)

 

 

459

 

(184

)

Income Before Income Taxes

 

56,892

 

340

 

459

 

57,691

 

Income Tax Provision

 

24,021

 

143

 

194

 

24,358

 

Net Income

 

$

32,871

 

$

197

 

$

265

 

$

33,333

 

Net Income Allocated to Participating Securities

 

(782

)

(5

)

(6

)

(793

)

Net Income Allocated to Common Stockholders

 

$

32,089

 

$

192

 

$

259

 

$

32,540

 

Diluted Net Income per Share Allocated to Common Stockholders

 

$

0.36

 

$

0.00

 

$

0.00

 

$

0.36

 

 


NOTES:  Amounts may not foot due to rounding.

There were no adjustments to the first-quarter 2010 GAAP financial results.

(1)   In the first quarter of 2011, the company accelerated the recognition of stock-based compensation expense to recognize the remaining fair value of the stock-based compensation awards granted to three board members who are leaving the Board in May 2011.

(2)   In the first quarter of 2011, the company recorded an impairment charge to write off its investment in NSX Holdings, Inc.

 

9



 

CBOE Holdings, Inc. and Subsidiaries

Condensed Consolidated Statements of Income (Unaudited)

Three Months Ended March 31, 2011 and 2010

 

 

 

Three months ended March 31,

 

(in thousands, except per share amounts)

 

2011

 

2010

 

 

 

 

 

 

 

Operating Revenues:

 

 

 

 

 

Transaction fees

 

$

89,939

 

$

83,411

 

Access fees

 

17,605

 

2,204

 

Exchange services and other fees

 

4,690

 

4,361

 

Market data fees

 

5,102

 

5,748

 

Regulatory fees

 

4,958

 

3,829

 

Other revenue

 

1,748

 

1,528

 

Total Operating Revenues

 

124,042

 

101,081

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

Employee costs

 

25,736

 

23,137

 

Depreciation and amortization

 

8,696

 

7,301

 

Data processing

 

4,428

 

5,082

 

Outside services

 

6,579

 

8,123

 

Royalty fees

 

11,146

 

10,898

 

Trading volume incentives

 

5,759

 

3,696

 

Travel and promotional expenses

 

1,685

 

1,986

 

Facilities costs

 

1,492

 

1,384

 

Other expenses

 

986

 

745

 

Total Operating Expenses

 

66,507

 

62,352

 

 

 

 

 

 

 

Operating Income

 

57,535

 

38,729

 

 

 

 

 

 

 

Other Income / (Expense):

 

 

 

 

 

Investment income

 

41

 

100

 

Net loss from investment in affiliates

 

 

(205

)

Impairment of investment in affiliate and other assets

 

(459

)

 

Interest and other borrowing costs

 

(225

)

(222

)

Total Other Income / (Expense)

 

(643

)

(327

)

Income Before Income Taxes

 

56,892

 

38,402

 

Income Tax Provision

 

24,021

 

15,726

 

Net Income

 

32,871

 

22,676

 

Net Income Allocated to Participating Securities

 

(782

)

 

Net Income Allocated to Common Stockholders

 

$

32,089

 

$

22,676

 

 

 

 

 

 

 

Net income per share allocated to common stockholders

 

 

 

 

 

Basic

 

$

0.36

 

$

0.25

 

Diluted

 

0.36

 

0.25

 

Weighted average shares used in computing net income per share

 

 

 

 

 

Basic

 

90,085

 

90,733

 

Diluted

 

90,085

 

90,733

 

 

10



 

CBOE Holdings, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets (Unaudited)

March 31, 2011 and December 31, 2010

 

 

 

March 31,

 

December 31,

 

(in thousands, except par value and share information)

 

2011

 

2010

 

Assets

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash and cash equivalents

 

$

115,689

 

$

53,789

 

Accounts receivable - net of allowances of $120 and $108

 

47,015

 

37,746

 

Marketing fee receivable

 

8,548

 

7,815

 

Income taxes receivable

 

 

5,537

 

Other prepaid expenses

 

7,061

 

4,510

 

Other current assets

 

702

 

537

 

Total Current Assets

 

179,015

 

109,934

 

Investments in Affiliates

 

12,156

 

12,615

 

Land

 

4,914

 

4,914

 

Property and Equipment:

 

 

 

 

 

Construction in progress

 

798

 

1,729

 

Building

 

60,917

 

60,917

 

Furniture and equipment

 

245,697

 

240,711

 

Less accumulated depreciation and amortization

 

(226,036

)

(221,273

)

Total Property and Equipment—Net

 

81,376

 

82,084

 

Other Assets:

 

 

 

 

 

Software development work in progress

 

2,953

 

1,131

 

Data processing software and other assets (less

 

 

 

 

 

accumulated amortization - 2011 - $111,166; 2010 - $107,770)

 

40,406

 

43,434

 

Total Other Assets—Net

 

43,359

 

44,565

 

Total

 

$

320,820

 

$

254,112

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

Accounts payable and accrued expenses

 

$

32,321

 

$

40,084

 

Marketing fee payable

 

9,101

 

8,349

 

Deferred revenue

 

28,597

 

280

 

Post-retirement medical benefits

 

77

 

103

 

Income taxes payable

 

15,440

 

 

Total Current Liabilities

 

85,536

 

48,816

 

 

 

 

 

 

 

Long-term Liabilities:

 

 

 

 

 

Post-retirement medical benefits

 

1,807

 

1,782

 

Income taxes payable

 

3,682

 

3,165

 

Other long-term liabilities

 

3,975

 

3,993

 

Deferred income taxes

 

22,856

 

20,482

 

Total Long-term Liabilities

 

32,320

 

29,422

 

Total Liabilities

 

117,856

 

78,238

 

Commitments and Contingencies

 

 

 

 

 

Stockholders’ Equity

 

 

 

 

 

Preferred Stock, $0.01 par value: 20,000,000 shares authorized, 0 shares issued and outstanding at March 31, 2011

 

 

 

Unrestricted Common Stock, $0.01 par value: 325,000,000 shares authorized, 51,786,717 shares issued and outstanding at March 31, 2011

 

518

 

518

 

Class A-2 Common Stock, $0.01 par value: 45,366,690 shares authorized, 38,297,994 shares issued and outstanding at March 31, 2011

 

383

 

383

 

Additional paid-in-capital

 

46,271

 

42,858

 

Retained earnings

 

156,730

 

133,087

 

Accumulated other comprehensive loss

 

(938

)

(972

)

Total Stockholders’ Equity

 

202,964

 

175,874

 

 

 

 

 

 

 

Total

 

$

320,820

 

$

254,112

 

 

11



 

CBOE Holdings, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows (Unaudited)

Three Months Ended March 31, 2011 and 2010

 

 

 

Three months ended March 31,

 

(in thousands)

 

2011

 

2010

 

Cash Flows from Operating Activities:

 

 

 

 

 

Net Income

 

$

32,871

 

$

22,676

 

Adjustments to reconcile net income to net cash flows from operating activities:

 

 

 

 

 

Depreciation and amortization

 

8,696

 

7,301

 

Other amortization

 

22

 

17

 

Provision for deferred income taxes

 

2,385

 

(2,028

)

Stock-based compensation

 

3,413

 

 

Loss on disposition of property

 

160

 

 

Equity in loss of affiliates

 

 

205

 

Impairment of investment in affiliates

 

460

 

 

Changes in assets and liabilities:

 

 

 

 

 

Accounts receivable

 

(9,269

)

(6,815

)

Marketing fee receivable

 

(733

)

(57

)

Income taxes receivable

 

5,537

 

1,288

 

Prepaid expenses

 

(2,422

)

(1,441

)

Other receivable

 

 

586

 

Other current assets

 

(165

)

(239

)

Accounts payable and accrued expenses

 

(7,737

)

(9,385

)

Marketing fee payable

 

752

 

92

 

Deferred revenue

 

28,298

 

32,580

 

Post-retirement benefit obligations

 

(1

)

(2

)

Income taxes payable

 

15,957

 

17,436

 

Access fees subject to fee-based payment

 

 

118

 

Net Cash Flows provided by Operating Activities

 

78,224

 

62,332

 

Cash Flows from Investing Activities:

 

 

 

 

 

Capital and other assets expenditures

 

(7,134

)

(6,562

)

Proceeds from disposition of property and equipment

 

38

 

 

Net Cash Flows used in Investing Activities

 

(7,096

)

(6,562

)

Cash Flows from Financing Activities:

 

 

 

 

 

Payment of quarterly dividends

 

(9,228

)

 

Payments for debt issuance costs

 

 

(3

)

Net Cash Flows used in Financing Activities

 

(9,228

)

(3

)

Net Increase in Cash and Cash Equivalents

 

61,900

 

55,767

 

Cash and Cash Equivalents at Beginning of Period

 

53,789

 

383,730

 

Cash and Cash Equivalents at End of Period

 

$

115,689

 

$

439,497

 

 

 

 

 

 

 

Supplemental Disclosure of Cash Flow Information

 

 

 

 

 

Cash paid for income taxes

 

$

142

 

$

518

 

Non-cash activities:

 

 

 

 

 

Change in post-retirement benefit obligation

 

(22

)

(17

)

Unpaid liability to acquire equipment and software

 

2,747

 

1,388

 

 

###

 

12