Attached files

file filename
8-K - FORM 8-K - MURPHY OIL CORPd8k.htm

Exhibit 99.1

MURPHY OIL ANNOUNCES PRELIMINARY FIRST QUARTER 2011 EARNINGS AND DRILLING RESULTS

EL DORADO, Arkansas, May 4, 2011 – Murphy Oil Corporation (NYSE: MUR) announced today that net income in the first quarter of 2011 was $268.9 million ($1.38 per diluted share), compared to net income of $148.9 million ($0.77 per diluted share) in the first quarter of 2010.

Net Income

 

     Three Mos. Ended March 31,  
(Millions of Dollars)    2011     2010  

Exploration and Production

   $ 260.4        247.0   

Refining and Marketing

     30.7        (29.7

Corporate

     (22.2     (68.4
                

Net income

   $ 268.9        148.9   
                

Income per diluted share

   $ 1.38        0.77   

The improved net income in 2011 compared to 2010 was due to a combination of a higher average realized crude oil sales price, record natural gas production volumes, improved U.S. refining margins and lower losses for transactions denominated in foreign currencies. The 2011 quarterly results were unfavorably affected by lower crude oil sales volumes, lower North American natural gas sales prices and higher exploration expenses.

Exploration and Production (E&P)

Income contribution from E&P operations was $260.4 million in the first quarter of 2011 compared to $247.0 million in the same quarter of 2010. A higher average realized sales price for crude oil was the primary driver for the improvement in 2011. The current period also benefited from record natural gas sales volumes. Unfavorable variances to the 2010 quarter included lower crude oil sales volumes, higher exploration expenses and higher workover expenses at the Kikeh field, offshore Sabah, Malaysia.

E&P Metrics

 

     Three Mos. Ended March 31,  
     2011      2010  

Oil Production Volume – Bbls. per day

     113,313         139,060   

Natural Gas Sales Volume – MCF per day

     413,034         342,995   

Total BOE Production Volume – BOE per day

     182,152         196,226   

Average Realized Oil Sales Price – $ per Bbl.

   $ 86.73         64.89   

Average Realized North American Gas Sales Price – $ per MCF

   $ 4.35         5.14   

Average Realized Sarawak Gas Sales Price – $ per MCF

   $ 5.64         4.58   


The Company’s worldwide crude oil, condensate and natural gas liquid sales prices averaged $86.73 per barrel for the 2011 first quarter compared to the 2010 first quarter average of $64.89 per barrel. Total crude oil, condensate and gas liquids production of 113,313 barrels per day in the first quarter of 2011 was below the 139,060 barrels per day produced in the 2010 quarter. The decline in oil production in 2011 was primarily attributable to lower gross volumes at the Kikeh field caused by wells shut-in awaiting workovers. Additionally, oil production in the Gulf of Mexico was lower in the 2011 quarter compared to 2010 due to the delay in permitting by U.S. government regulators following the Macondo incident in April 2010. Total sales volumes of crude oil, condensate and natural gas liquids averaged 112,804 barrels per day in the first quarter 2011 compared to 145,783 barrels per day in the 2010 quarter. North American natural gas sales prices averaged $4.35 per thousand cubic feet (MCF) in the 2011 first quarter compared to $5.14 per MCF in the same quarter of 2010. Natural gas produced at fields offshore Sarawak Malaysia was sold at an average of $5.64 per MCF in the 2011 quarter, up from $4.58 per MCF in the 2010 first quarter. Natural gas sales volume of 413 million cubic feet per day in the first three months of 2011 was a quarterly record for the Company, up from the 343 million cubic feet per day sold in the 2010 period. The increase in natural gas sales volume was due to start-up of natural gas production at the Tupper West area in Northeast British Columbia in February 2011, coupled with higher gas production volumes in several areas, including the Tupper Main area, offshore Malaysia blocks and the Mondo NW field in the Gulf of Mexico.

Exploration expense in the 2011 period was $96.3 million compared to $66.3 million in 2010. Dry hole expense was higher by $13.5 million in the 2011 period as unsuccessful drilling costs offshore Suriname in the current period exceeded the drilling expense offshore Sabah in the 2010 first quarter. The Aracari wildcat well offshore Suriname, drilled in the first quarter 2011, was a dry hole. Geological and geophysical expense was $5.0 million higher in 2011 compared to 2010 due to more seismic acquisition costs in the just completed quarter in the Mississippi Canyon deepwater area in the Gulf of Mexico and the Eagle Ford Shale area of South Texas. Undeveloped leasehold amortization expense in 2011 was $8.6 million more than in 2010 primarily due to amortizing our growing lease position in the Eagle Ford Shale area, plus amortization costs associated with the recently licensed Central Dohuk lease in the Kurdistan region of Iraq.


Refining and Marketing (R&M)

Murphy’s R&M operations had income of $30.7 million in the 2011 first quarter compared to a loss of $29.7 million in the 2010 quarter. In 2010, the Company announced its intention to sell the U.S. refining and U.K. R&M assets in 2011. The sale activities continue to progress.

R&M Metrics

 

     Three Mos. Ended March 31,  
     2011     2010  

Total Refinery Inputs – Bbls. per day

     294,184        169,600   

Total Petroleum Product Sales – Bbls. per day

     564,335        478,692   

U.S. Refining Unit Margin – Per Bbl.

   $ 2.93        (4.23

U.S. Retail Fuel Margin – Per Gallon

   $ 0.091        0.081   

U.K. R&M Unit Margin – Per Bbl.

   $ (0.61     (3.23

In the United States, income from R&M operations totaled $39.4 million in 2011 compared to a loss of $14.7 million in 2010. U.S. manufacturing operations reflected a profit of $28.7 million in the 2011 quarter, an improvement of $52.3 million compared to the first quarter 2010 loss. U.S. refining margins of $2.93 per barrel were much improved in the 2011 quarter compared to very weak margins during the 2010 quarter of negative $4.23 per barrel. Additionally, throughput of crude oil and other feedstocks in the 2011 quarter for U.S. refining operations was a quarterly record of 169,217 barrels per day. A six-week shutdown of the Meraux, Louisiana, refinery for a planned turnaround during the 2010 quarter significantly curtailed crude oil throughputs at U.S. refineries during the prior year’s first quarter.

U.S. marketing operations generated a profit of $10.7 million in the 2011 quarter, an increase of $1.8 million compared to the same quarter in 2010. Margins for U.S. retail marketing operations were slightly improved in the 2011 quarter compared to a year earlier. These stronger retail fuel margins, coupled with higher profits on merchandise sales, more than offset lower U.S. motor fuel sales volumes through the Company’s retail stations.

Refining and marketing operations in the United Kingdom incurred a loss of $8.7 million in the first quarter 2011 compared to a loss of $15.0 million in the same quarter of 2010. The lower loss for U.K. R&M operations in 2011 was primarily due to a better refining margin in the most recent quarter. Additionally, crude oil throughput volume at the Milford Haven, Wales, refinery was a quarterly record in the 2011 period. The prior-year’s quarter included lower than


normal crude oil throughput volumes associated with the early stages of a plant-wide turnaround at Milford Haven that began in March 2010.

Corporate

Corporate functions had net costs of $22.2 million in the 2011 first quarter compared to net costs of $68.4 million in the 2010 first quarter. The variance in 2011 was significantly favorable to 2010 primarily due to after-tax losses of $1.1 million in the current quarter on transactions denominated in foreign currencies compared to after-tax losses of $41.3 million in the 2010 quarter. The foreign currency charges in 2010 were generated due to a combination of a strengthening of the U.S. dollar against the British pound and a weakening of the U.S. dollar against the Malaysian ringgit. The stronger U.S. dollar led to foreign currency losses on dollar based liabilities in the sterling functional U.K. downstream operations, and the stronger Malaysian ringgit led to foreign currency losses on ringgit based income tax liabilities in the dollar functional Malaysian oil and gas operations. The Company also had lower net interest expense in 2011 than in 2010 due to a combination of lower average borrowings and more interest capitalized to oil and natural gas development projects in 2011.

David Wood, Murphy’s President and Chief Executive Officer, commented, “We began 2011 with a good financial performance mostly attributable to a combination of strong oil prices and better than expected refining margins during the winter season. Once again our financial results have benefited from being heavily weighted with oil production. The higher oil prices did have a dampening effect, however, on our retail gasoline margins, which coupled with the normal weak gasoline demand during the winter, led to thin profits in this U.S. business.

“We continue our oil and natural gas development work in several areas, including our primary North American resource plays at Tupper West and Eagle Ford Shale. Our enhanced oil recovery project at Seal Lake continues, and early evaluation drilling in Southern Alberta is ongoing. Additionally, oil development projects progress offshore Sarawak, with anticipated start-up of sanctioned fields at Patricia and Serendah in 2012 and 2013, respectively. Wildcat drilling in Indonesia is ongoing and drilling offshore Brunei begins in the third quarter this year. In our downstream business, we continue with the process for selling our U.S. refining and U.K. downstream. This work is on target for disposal of these assets in 2011. Construction at our ethanol plant in Hereford, Texas, was completed in the first quarter and start-up and commissioning of the plant commenced at the end of the March. Our U.S. retail gasoline station portfolio expanded further in 2011 with the addition of eleven new stations during the first quarter.


“We anticipate total worldwide production volumes of about 187,000 barrels of oil equivalent per day in the second quarter of 2011. Sales volumes of oil and natural gas are projected to average 180,000 barrels of oil equivalent per day in the second quarter 2011. We anticipate full year 2011 production volumes of 200,000 barrels of oil equivalent per day. At the current time, we expect net income in the second quarter to range between $1.50 and $1.80 per diluted share. Exploration expense should total between $75 million and $125 million during the quarter. The second quarter estimate includes projected earnings from our downstream businesses of approximately $55 million. Results could vary based on commodity prices, drilling results, timing of crude oil and natural gas sales, refining and marketing margins, and foreign exchange movements.”

The public is invited to access the Company’s conference call to discuss first quarter 2011 results on Thursday, May 5, at 12:00 p.m. CDT either via the Internet through the Investor Relations section of Murphy’s Web site at http://www.murphyoilcorp.com/ir or via the telephone by dialing 1-866-564-7444. The telephone reservation number for the call is 8880163. Replays of the call will be available through the same address on the Murphy Web site, and a recording of the call will be available through May 9 by dialing 1-888-203-1112 and referencing reservation number 8880163. Audio downloads will be available on the Murphy Web site through June 1 and via Thomson StreetEvents for their service subscribers.

Summary financial data and operating statistics for the first quarter 2011 with comparisons to 2010 are contained in the attached tables.

This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. These statements, which express management’s current views concerning future events or results, are subject to inherent risks and uncertainties. Factors that could cause actual results to differ materially from those expressed or implied in our forward-looking statements include, but are not limited to, the volatility and level of crude oil and natural gas prices, the level and success rate of our exploration programs, our ability to maintain production rates and replace reserves, customer demand for our products, political and regulatory instability, and uncontrollable natural hazards. For further discussion of risk factors, see Murphy’s 2010 Annual Report on Form 10-K on file with the U.S. Securities and Exchange Commission. Murphy undertakes no duty to publicly update or revise any forward-looking statements.

#####


MURPHY OIL CORPORATION

FUNCTIONAL RESULTS OF OPERATIONS (Unaudited)

(Millions of dollars)

 

     Three Months Ended
March 31, 2011
    Three Months Ended
March 31, 2010
 
     Revenues     Income     Revenues     Income  

Exploration and production

        

United States

   $ 168.2        16.5        175.0        18.7   

Canada

     286.3        86.4        222.9        49.2   

Malaysia

     517.5        195.8        503.9        173.5   

United Kingdom

     30.2        9.0        52.4        16.6   

Republic of the Congo

     34.6        3.6        28.3        2.5   

Other

     1.3        (50.9     2.3        (13.5
                                
     1,038.1        260.4        984.8        247.0   
                                

Refining and marketing

        

United States Manufacturing

     1,674.9        28.7        756.4        (23.6

United States Marketing

     4,798.9        10.7        3,605.6        8.9   

United Kingdom

     1,305.1        (8.7     542.4        (15.0
                                
     7,778.9        30.7        4,904.4        (29.7
                                
     8,817.0        291.1        5,889.2        217.3   

Intersegment transfers elimination

     (1,470.9     —          (659.8     —     
                                
     7,346.1        291.1        5,229.4        217.3   

Corporate

     5.6        (22.2     (49.2     (68.4
                                

Total revenues/net income

   $ 7,351.7        268.9        5,180.2        148.9   
                                


MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

THREE MONTHS ENDED MARCH 31, 2011 AND 2010

 

     United
States
     Canada             United
Kingdom
     Republic
of the
Congo
             
(Millions of dollars)       Conventional     Synthetic      Malaysia           Other     Total  

Three Months Ended March 31, 2011

                    

Oil and gas sales and other operating revenues

   $ 168.2         159.5        126.8         517.5         30.2         34.6        1.3        1,038.1   

Production expenses

     41.1         30.9        58.5         103.1         5.6         5.6               244.8   

Depreciation, depletion and amortization

     48.5         52.8        13.8         95.8         4.6         18.9        .4        234.8   

Accretion of asset retirement obligations

     2.4         1.3        1.9         2.6         .8         .2        .1        9.3   

Exploration expenses

                    

Dry holes

     .9         —          —           .1         —           2.1        32.7        35.8   

Geological and geophysical

     18.2         1.5        —           —           .1         .8        .4        21.0   

Other

     3.3         .3        —           —           .1         .1        6.3        10.1   
                                                                    
     22.4         1.8        —           .1         .2         3.0        39.4        66.9   

Undeveloped lease amortization

     18.4         6.9        —           —           —           —          4.1        29.4   
                                                                    

Total exploration expenses

     40.8         8.7        —           .1         .2         3.0        43.5        96.3   
                                                                    

Terra Nova working interest redetermination

     —           (5.4     —           —           —           —          —          (5.4

Selling and general expenses

     9.4         3.3        .2         1.3         .8         (.4     7.8        22.4   
                                                                    

Results of operations before taxes

     26.0         67.9        52.4         314.6         18.2         7.3        (50.5     435.9   

Income tax provisions

     9.5         19.8        14.1         118.8         9.2         3.7        .4        175.5   
                                                                    

Results of operations (excluding corporate overhead and interest)

   $ 16.5         48.1        38.3         195.8         9.0         3.6        (50.9     260.4   
                                                                    

Three Months Ended March 31, 2010

                    

Oil and gas sales and other operating revenues

   $ 175.0         135.2        87.7         503.9         52.4         28.3        2.3        984.8   

Production expenses

     32.8         25.8        51.8         83.8         9.2         11.9               215.3   

Depreciation, depletion and amortization

     75.4         46.1        10.0         105.9         8.3         9.4        .3        255.4   

Accretion of asset retirement obligations

     1.7         1.2        1.6         2.3         .5         .1        .1        7.5   

Exploration expenses

                    

Dry holes

     .1         —          —           22.6         —           (.4     —          22.3   

Geological and geophysical

     12.4         .6        —           .2         .4         .3        2.1        16.0   

Other

     2.6         .1        —           —           .1         .3        4.1        7.2   
                                                                    
     15.1         .7        —           22.8         .5         .2        6.2        45.5   

Undeveloped lease amortization

     12.9         6.7        —           —           —           —          1.2        20.8   
                                                                    

Total exploration expenses

     28.0         7.4        —           22.8         .5         .2        7.4        66.3   
                                                                    

Terra Nova working interest redetermination

     —           5.5        —           —           —           —          —          5.5   

Selling and general expenses

     8.0         3.6        .2         .1         .9         (.9     7.2        19.1   
                                                                    

Results of operations before taxes

     29.1         45.6        24.1         289.0         33.0         7.6        (12.7     415.7   

Income tax provisions

     10.4         13.6        6.9         115.5         16.4         5.1        .8        168.7   
                                                                    

Results of operations (excluding corporate overhead and interest)

   $ 18.7         32.0        17.2         173.5         16.6         2.5        (13.5     247.0   
                                                                    


MURPHY OIL CORPORATION

SUMMARIZED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(Thousands of dollars, except per share amounts)

 

     Three Months Ended
March 31,
 
     2011     2010  

Revenues

   $ 7,351,667        5,180,160   
                

Costs and expenses

    

Crude oil and product purchases

     5,879,816        3,978,959   

Operating expenses

     552,984        465,607   

Exploration expenses

     96,274        66,364   

Selling and general expenses

     75,467        65,131   

Depreciation, depletion and amortization

     277,340        292,680   

Accretion of asset retirement obligations

     9,487        7,613   

Redetermination of Terra Nova working interest

     (5,351     5,516   

Interest expense

     11,719        14,809   

Interest capitalized

     (6,433     (2,665
                
     6,891,303        4,894,014   
                

Income before income taxes

     460,364        286,146   

Income tax expense

     191,461        137,255   
                

Net income

   $ 268,903        148,891   
                

Net income per Common share

    

Basic

   $ 1.39        0.78   

Diluted

     1.38        0.77   

Cash dividends per Common share

   $ 0.275        0.25   

Average Common shares outstanding (thousands)

    

Basic

     193,093        191,219   

Diluted

     194,597        192,930   


MURPHY OIL CORPORATION

SUMMARIZED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(Thousands of dollars)

 

     Three Months Ended
March 31,
 
     2011     2010  

Operating Activities

    

Net income

   $ 268,903        148,891   

Adjustments to reconcile net income to net cash provided by operating activities

    

Depreciation, depletion and amortization

     277,340        292,680   

Amortization of deferred major repair costs

     11,785        7,181   

Expenditures for asset retirement obligations

     (6,479     (7,521

Dry hole costs

     35,804        22,274   

Amortization of undeveloped leases

     29,387        20,857   

Accretion of asset retirement obligations

     9,487        7,613   

Deferred and noncurrent income tax charges (benefits)

     (1,406     18,272   

Pretax gains from disposition of assets

     (53     (676

Net decrease (increase) in noncash operating working capital

     (140,422     244,327   

Other

     38,554        75,499   
                

Net cash provided by operating activities

     522,900        829,397   
                

Investing Activities

    

Property additions and dry hole costs

     (526,767     (481,005

Purchases of investment securities*

     (428,253     (630,169

Proceeds from maturity of investment securities*

     587,795        513,551   

Expenditures for major repairs

     (35     (50,516

Proceeds from sale of assets

     76        1,545   

Other - net

     4,649        (7,580
                

Net cash required by investing activities

     (362,535     (654,174
                

Financing Activities

    

Borrowing (repayment) of notes payable

     34,990        (122,000

Proceeds from exercise of stock options and employee stock purchase plans

     6,816        5,620   

Withholding tax on stock-based incentive awards

     (8,014     (4,930

Excess tax benefits related to exercise of stock options

     4,253        191   

Cash dividends paid

     (53,104     (47,811
                

Net cash required by financing activities

     (15,059     (168,930
                

Effect of exchange rate changes on cash and cash equivalents

     8,288        (7,464
                

Net increase (decrease) in cash and cash equivalents

     153,594        (1,171

Cash and cash equivalents at January 1

     535,825        301,144   
                

Cash and cash equivalents at March 31

   $ 689,419        299,973   
                

 

* Represents cash invested in Canadian government securities with maturities greater than 90 days at the date of acquisition.


MURPHY OIL CORPORATION

OTHER FINANCIAL DATA

(Unaudited, except for December 31, 2010)

(Millions of dollars)

 

     March 31,
2011
     Dec. 31,
2010
 

Total current assets

   $ 3,921.5         3,550.7   

Total current liabilities

     3,181.0         2,930.9   

Total assets

     14,884.1         14,233.2   

Long-term debt

     974.4         939.4   

Stockholders’ equity

     8,531.2         8,199.6   
     Three Months Ended
March 31,
 
     2011      2010  

Capital expenditures

     

Exploration and production

     

United States

   $ 87.4         148.4   

Canada

     207.7         157.6   

Malaysia

     83.3         92.9   

Other international

     138.7         43.3   
                 
     517.1         442.2   
                 

Refining and marketing

     

United States

     

Manufacturing

     31.8         15.8   

Marketing

     14.1         30.2   

United Kingdom

     2.0         34.8   
                 
     47.9         80.8   
                 

Corporate

     1.6         1.7   
                 

Total capital expenditures

     566.6         524.7   
                 

Charged to exploration expenses*

     

United States

     22.4         15.1   

Canada

     1.8         0.7   

Malaysia

     0.1         22.8   

Other international

     42.6         6.9   
                 

Total charged to exploration expenses

     66.9         45.5   
                 

Total capitalized

   $ 499.7         479.2   
                 

 

* Excludes amortization of undeveloped leases of $29.4 million in 2011 and $20.8 million in 2010.


MURPHY OIL CORPORATION

STATISTICAL SUMMARY

 

     Three Months Ended
March 31,
 
     2011      2010  

Exploration and Production

     

Net crude oil, condensate and gas liquids produced – barrels per day

     113,313         139,060   

United States

     16,817         21,648   

Canada – light

     35         51   

   – heavy

     7,809         6,483   

   – offshore

     8,804         12,600   

   – synthetic

     14,902         12,379   

Malaysia

     55,216         78,098   

United Kingdom

     3,085         4,087   

Republic of the Congo

     6,645         3,714   

Net crude oil, condensate and gas liquids sold – barrels per day

     112,804         145,783   

United States

     16,817         21,648   

Canada – light

     35         51   

   – heavy

     7,809         6,483   

   – offshore

     9,090         12,181   

   – synthetic

     14,902         12,379   

Malaysia

     57,717         82,585   

United Kingdom

     2,574         7,220   

Republic of the Congo

     3,860         3,236   

Net natural gas sold – thousands of cubic feet per day

     413,034         342,995   

United States

     54,260         43,803   

Canada

     117,294         79,783   

Malaysia – Sarawak

     170,554         158,576   

      – Kikeh

     64,832         55,119   

United Kingdom

     6,094         5,714   

Total net hydrocarbons produced – equivalent barrels per day1

     182,152         196,226   

Total net hydrocarbons sold – equivalent barrels per day1

     181,643         202,949   

Weighted average sales prices

     

Crude oil, condensate and gas liquids – dollars per barrel2

     

United States

   $ 95.53       $ 75.57   

Canada3 – light

     92.17         78.06   

     – heavy

     52.54         54.97   

     – offshore

     102.14         75.38   

     – synthetic

     94.35         78.71   

Malaysia4

     82.66         58.16   

United Kingdom

     106.24         75.75   

Republic of the Congo

     99.48         68.19   

Natural gas – dollars per thousand cubic feet

     

United States2

   $ 4.19       $ 5.76   

Canada3

     4.42         4.80   

Malaysia – Sarawak

     5.64         4.58   

      – Kikeh

     0.24         0.23   

United Kingdom3

     9.90         5.78   

 

1 

Natural gas converted on an energy equivalent basis of 6:1.

2 

Includes intracompany transfers at market prices.

3 

U.S. dollar equivalent.

4 

Prices are net of payments under the terms of the production sharing contracts for Blocks SK 309 and K.


MURPHY OIL CORPORATION

STATISTICAL SUMMARY (Continued)

 

     Three Months Ended
March 31,
 
     2011     2010  

Refining and Marketing

    

Refinery inputs – barrels per day

     294,184        169,600   

United States

     169,217        102,822   

Crude oil - Meraux, Louisiana

     130,171        66,777   

     - Superior, Wisconsin

     34,830        31,868   

Other feedstocks

     4,216        4,177   

United Kingdom

     124,967        66,778   

Crude oil - Milford Haven, Wales

     121,326        61,042   

Other feedstocks

     3,641        5,736   

Refinery yields – barrels per day

     294,184        169,600   

United States

     169,217        102,822   

Gasoline

     70,634        43,677   

Kerosine

     15,482        7,469   

Diesel and home heating oils

     46,891        25,282   

Residuals

     14,994        13,918   

Asphalt, LPG and other

     20,996        11,336   

Fuel and loss

     220        1,140   

United Kingdom

     124,967        66,778   

Gasoline

     26,584        18,281   

Kerosine

     16,139        9,819   

Diesel and home heating oils

     42,824        18,279   

Residuals

     11,548        7,180   

Asphalt, LPG and other

     25,186        10,735   

Fuel and loss

     2,686        2,484   

Petroleum products sold – barrels per day

     564,335        478,692   

Total United States

     437,775        410,674   

United States Manufacturing

     161,735        99,883   

Gasoline

     78,427        50,770   

Kerosine

     15,482        7,469   

Diesel and home heating oils

     47,063        25,282   

Residuals

     15,225        13,356   

Asphalt, LPG and other

     5,538        3,006   

United States Marketing

     416,840        394,310   

Gasoline

     319,933        316,588   

Kerosine

     16,017        7,183   

Diesel and other

     80,890        70,539   

United States Intracompany Elimination

     (140,800     (83,519

Gasoline

     (78,427     (50,768

Kerosine

     (15,482     (7,469

Diesel and other

     (46,891     (25,282

United Kingdom

     126,560        68,018   

Gasoline

     26,682        16,943   

Kerosine

     15,560        9,882   

Diesel and home heating oils

     44,722        21,697   

Residuals

     11,527        8,276   

LPG and other

     28,069        11,220   

Unit margins per barrel:

    

United States refining1

   $ 2.93      $ (4.23

United Kingdom refining and marketing

     (0.61     (3.23

United States retail marketing:

    

Fuel margin per gallon2

   $ 0.091      $ 0.081   

Gallons sold per store month

     272,159        292,166   

Merchandise sales revenue per store month

   $ 148,365      $ 138,456   

Merchandise margin as a percentage of merchandise sales

     13.7     12.3

Store count at end of period (Company operated)

     1,110        1,055   

 

1 

Represents refinery sales realizations less cost of crude and other feedstocks and refinery operating and depreciation expenses.

2 

Represents net sales prices for fuel less purchased cost of fuel.