Attached files

file filename
8-K - PXD MAY 3, 2011 EARNINGS RELEASE 8-K - PIONEER NATURAL RESOURCES COpxdmayer8k.htm



     EXHIBIT 99.1
 
News Release

 
Pioneer Natural Resources Reports
First Quarter 2011 Financial and Operating Results

Dallas, Texas, May 3, 2011 -- Pioneer Natural Resources Company (NYSE:PXD) (“Pioneer” or “the Company”) today announced financial and operating results for the quarter ended March 31, 2011.

Pioneer reported first quarter net income attributable to common stockholders of $349 million, or $2.96 per diluted share (see attached schedule for a description of the earnings per diluted share calculation).  Net income included unrealized mark-to-market losses on derivatives of $164 million after tax, or $1.40 per diluted share.  Without the effect of this item, adjusted income for the first quarter of 2011 would have been $513 million, or $4.36 per diluted share.

Also included in Pioneer’s first quarter results was income of $432 million after tax, or $3.68 per diluted share, related to unusual items.  These unusual items included:
·  
income from discontinued operations of $415 million after tax ($3.53 per diluted share) that was primarily attributable to the gain recognized on the sale of Pioneer’s Tunisian subsidiaries, and
·  
Alaska Petroleum Production Tax (PPT) credits of $17 million after tax ($0.15 per diluted share).

First quarter and other recent highlights included:
·  
producing 111.2 thousand barrels oil equivalent per day (MBOEPD) from continuing operations, despite losing 2 MBOEPD attributable to severe weather downtime during February in Texas, Kansas and Colorado, and 1.5 MBOEPD of unplanned third-party downtime during the quarter in the Mid-Continent, Alaska and South Africa,
·  
planning to accelerate the Spraberry drilling program from 32 rigs currently to 35 rigs by mid-year, operating 4 Spraberry fracture stimulation fleets, with plans to increase to 6 fleets in May and 7 fleets by year end,
·  
downspacing to 20-acre wells in the Spraberry and delivering production in excess of expectations,
·  
drilling deeper to the Strawn and Atoka intervals in the Spraberry field with early Strawn well results indicating up to a 20% increase in cumulative first-year production as compared to offset Wolfberry wells; currently completing Pioneer’s first 2 Atoka wells,
·  
progressing horizontal pilot program in the Spraberry with 2 horizontal Wolfcamp wells producing; planning to drill 6 – 8 additional wells to test multiple formations,
·  
operating 9 rigs in the Eagle Ford Shale; on track to increase to 12 rigs by mid-2011,
·  
initiating 2 fracture stimulation fleets in the Eagle Ford Shale in May; expect to be at 3 fracture stimulation fleets by year end,
·  
developing the Barnett Shale Combo play with 24 wells drilled and 5 wells currently on production;  early well results consistent with expectations,
·  
completing the sale of Pioneer’s Tunisian subsidiaries for $866 million and
·  
decreasing net debt-to-book capitalization from 37% at year-end 2010 to 31% at the end of the first quarter of 2011.

Scott Sheffield, Chairman and CEO, stated, “Despite having production curtailed in the first quarter due to the impacts of severe weather and unscheduled third-party downtime, we continue to expect to deliver full-year 2011 production growth for the Company ranging from 125 MBOEPD to 130 MBOEPD, an increase of 15% to 19% compared to 2010 (reflecting production from Tunisia as discontinued operations).  Both the Spraberry and Eagle Ford Shale accelerated drilling programs are on track to deliver most of this growth, much of it during the second half of the year in response to increasing
 
 
 
 
 

 
 
 
fracture stimulation capacity.  We expect to fund our accelerated drilling program for 2011 from forecasted operating cash flow of $1.5 billion and the redeployment of a portion of the proceeds from the sale of Tunisia.  For the 2011 to 2013 period, we expect to deliver compound annual production growth  for the Company of 18+% and expect operating cash flow to grow to $2.6 billion in 2013.  Pioneer remains committed to maintaining our strong financial position.”

Operations Update and Drilling Program

In the Spraberry field in West Texas, Pioneer’s drilling program continues to ramp up, with 32 rigs currently operating, including 14 Company-owned rigs.  As a result of the Tunisia sale, the Company is accelerating its planned drilling ramp-up in the field and expects to increase the rig count to 35 rigs by mid-2011 and 45 rigs by early 2012.

As Pioneer ramps up drilling in the Spraberry field, the Company continues to expand its integrated services to control drilling costs and support execution of its accelerated drilling program.  Three Company-owned fracture stimulation fleets are currently operating.  Two additional fleets are being added, with the first scheduled to be operational in May and the second during the fourth quarter of 2011. To support its growing operations, the Company also owns other field service equipment, including pulling units, fracture stimulation tanks, water transport trucks and fishing tools.  In addition, the Company has contracted for its forecasted fracture stimulation sand supply requirements through 2015, its tubular and pumping unit requirements through 2012 and is planning to enter a contract with a third party to supply well cementing services through 2016.

Vertical integration in the Spraberry field is saving Pioneer up to $0.5 million per well compared to utilizing third-party services.  Pioneer expects to meet approximately one third of its rig requirements and two thirds of its fracture stimulation requirements with its own equipment in 2011.  As a result, the blended Pioneer and third-party 2011 well cost is expected to average $1.4 million to $1.5 million per well.  Pioneer’s internal rate of return on its 2011 Spraberry drilling program is expected to be 50% before tax based on current NYMEX strip commodity prices and estimated future production costs.

The Company’s accelerated drilling program and increasing fracture stimulation capacity in the Spraberry field is expected to significantly increase wells on production during 2011, particularly in the second half of the year.  As a result, quarterly production growth is forecast over the remainder of the year, with full-year production expected to average 43 MBOEPD to 46 MBOEPD, further increasing to 52 MBOEPD to 56 MBOEPD in 2012 and 66 MBOEPD to 70 MBOEPD in 2013.

The Company continues to test downspacing in the Spraberry field from 40 acres to 20 acres.  Eighteen 20-acre wells were drilled in 2010, with 14 of these wells on production.  These 20-acre wells are capturing pay from the Lower Wolfcamp, Strawn and shale/silt intervals.  Early results indicate production from these wells is outperforming the previous 110 MBOE type curve for a traditional Spraberry/Dean well.  Plans call for drilling twenty 20-acre downspaced wells in 2011.

During 2010, Pioneer successfully added incremental production and proved reserves from vertical completions in the deeper Lower Wolfcamp and shale/silt intervals.  As a result, the Company increased the estimated ultimate recovery (EUR) of a vertical Spraberry well from 110 MBOE to 140 MBOE to reflect the incremental production and reserves being added from this deeper drilling.  The deeper Strawn and Atoka intervals below the Wolfcamp are now being tested in certain areas of the field with the expectation that incremental production and reserves will be added.

Of the 78 Spraberry wells drilled to the Strawn since the testing program began in the first quarter of 2010, 38 wells have been completed in that interval. Early results suggest an increase of up to 20% in cumulative first-year production compared to production from offset Wolfberry wells over the same time period.  The incremental cost per well for this deeper drilling and one additional frac stage is
 
 
 
 

 
 
 
 
approximately $60 thousand.  Pioneer believes the Strawn interval is prospective in 40% of its Spraberry acreage and expects to target this interval in 50% of the wells in its 2011 drilling program.

The Company is currently completing its first two vertical Atoka wells.  Plans are to test the Atoka interval for two months and then comingle this production with production from upper intervals in the Spraberry and Wolfcamp zones.  The incremental cost to drill an Atoka well is estimated to be $500 thousand to $750 thousand, reflecting deeper drilling and adding an intermediate casing string and CO2 fracture stimulation.  Plans call for testing 10 to 20 Atoka wells in 2011.

The Company has also commenced a pilot program to test horizontal drilling applications in multiple intervals of the Spraberry field.  The first two wells in the program have been drilled and completed.  Both wells had 4,000-foot laterals with 15-stage fracture stimulation completions.
 
The first horizontal well was drilled in a Wolfcamp carbonate interval.  Microseismic indicated the completion did not effectively stimulate the targeted zone.  As a result, the well had an initial production rate of approximately 100 barrels oil per day (BOPD), but production declined more quickly than expected.  Given the ineffective stimulation, the Company does not view this well as a representative test of the potential for a horizontal well in this interval and plans to test additional horizontal wells in this interval.

The second horizontal well targeted the Lower Wolfcamp shale interval.  It was completed in late April. Microseismic indicated the successful stimulation of the interval.  The well is currently unloading the fracture stimulation water with strong flowing pressure.  With 30% of the load water recovered, an early test rate of 150 BOPD has been recorded.

The pilot program calls for drilling six to eight more horizontal wells.  These wells will target the Lower Wolfcamp shale, Tippett shale (Middle Wolfcamp), Wolfcamp carbonate and Jo Mill (Middle Spraberry) intervals.

Water injection was initiated in the third quarter of 2010 on the Company’s 7,000-acre waterflood project in the Upper Spraberry interval.  Early results are encouraging, as the production decline from 110 producing wells in the surveillance area continues to flatten.  Early production response has been observed in several wells and there has been no premature water breakthrough.  Based on the results of historical waterflood projects, an ultimate 50% uptick in production from the flooded Upper Spraberry interval is expected.

In the highly prospective Eagle Ford Shale in South Texas, Pioneer and its joint venture partners have successfully drilled 50 horizontal wells through the end of the first quarter of 2011.  Twenty-four of the wells are on production and performing as forecasted.  Of the remaining 26 wells, 5 are completed and awaiting hookup. Completion of the remaining 21 wells has been slower than anticipated due to limited third-party fracture stimulation fleet availability.

Pioneer has 9 rigs currently running in the play and plans to increase to 12 rigs by mid-year, 14 rigs in early 2012 and 16 rigs in early 2013.

To improve the execution of its drilling and completions program and reduce costs, Pioneer has purchased two fracture stimulation fleets for its Eagle Ford Shale completions.  One was placed in service in April and the other is expected to be operational during the fourth quarter of 2011.  The Company also entered into a two-year contract for a dedicated third-party fracture stimulation fleet which commenced operating in April.
 
 
 
 

 
 

 
Five central gathering plants (CGPs) have been completed as part of the joint venture’s Eagle Ford Shale midstream business.  Three additional CGPs are expected to be completed over the remainder of 2011.

Pioneer’s gross well cost in the Eagle Ford Shale ranges from $7 million to $8 million per well.  Using this cost and current NYMEX strip commodity prices, and excluding the benefit of the joint-venture drilling carry, before tax internal rates of return are estimated at 110% for high condensate yield wells (200 barrels per million cubic feet) and 70% for low condensate yield wells (60 barrels per million cubic feet).

Based on the increasing rig count and fracture stimulation capacity in the Eagle Ford Shale, Pioneer expects to significantly increase the number of wells put on production during 2011, especially during the second half of the year.  Average annual production in 2011 is expected to grow to 12 MBOEPD to 15 MBOEPD, with a further expected increase to 26 MBOEPD to 30 MBOEPD in 2012 and 40 MBOEPD to 45 MBOEPD in 2013.

Sufficient gas processing, fractionation and transportation capacity is in place with third-party midstream service providers to handle Pioneer’s growing Spraberry and Eagle Ford Shale production.

In the liquids-rich Barnett Shale Combo play, Pioneer has built a 70,000-acre position, representing more than 600 drilling locations.  Drilling commenced in the play in the latter part of 2010, with 2 rigs currently operating.  The Company has acquired 160 square miles of 3-D seismic covering its acreage and expects to increase this coverage to 200 square miles by year end.  Twenty-four wells have been drilled to date, of which 10 have been completed and 5 are producing.  Of the three most recent wells placed on production, the 5-day initial production rates have averaged 155 BOPD and 854 thousand cubic feet per day (MCFPD), or 356 barrels of oil equivalent per day including the incremental uplift from natural gas liquids (NGLs).

The Company expects to generate quarterly production growth over the remainder of 2011 and average 4 MBOEPD to 5 MBOEPD for the full year.  Plans call for increasing the rig count from 2 rigs in 2011 to 4 rigs in 2012, which is expected to further increase production to 9 MBOEPD to 11 MBOEPD in 2012 and 16 MBOEPD to 20 MBOEPD in 2013.  Assuming current NYMEX strip commodity prices, an average per well drilling cost of $3 million and a gross EUR of 320 MBOE, Pioneer’s internal rate of return in the Barnett Shale Combo play is expected to be 50% before tax.  A Pioneer-owned frac fleet has been purchased for the Barnett Shale Combo play with delivery expected later in May.

On the North Slope of Alaska, Pioneer will continue to operate one rig during 2011.  During the first quarter, the Company drilled its second well to test the Torok formation within the Moraine play.  This well is currently being tested. The Company will also be performing well maintenance on 3 producing wells during the second quarter.  After the completion of this maintenance activity, additional Kuparuk and Nuiqsut drilling is planned over the remainder of 2011.

2011 Capital Budget

Pioneer’s capital program for 2011 continues at $1.8 billion, consisting of $1.6 billion for drilling operations and $0.2 billion for vertical integration and facilities.  The 2011 budget excludes acquisitions, asset retirement obligations, capitalized interest and geological and geophysical G&A.
 
 
The 2011 drilling capital of $1.6 billion continues to be focused on oil and liquids-rich drilling, with 75% of the capital allocated to the Spraberry and Eagle Ford Shale plays.  The following provides a breakdown of the forecasted spending by asset:
 
·  
Spraberry - $1.1 billion
·  
Eagle Ford Shale - $110 million (reflects 25% of anticipated 2011 drilling costs; remaining 75% covered by drilling carry from Reliance Industries Limited )
 
 
 
 
 

 
 
 
·  
Barnett Shale Combo play - $170 million
·  
Alaska - $115 million
·  
Other - approximately $120 million, including land capital for existing assets
 
Funds for the expansion of Pioneer’s integrated well service operations in the Spraberry field, the establishment of similar services in the Eagle Ford Shale and Barnett Shale Combo plays, and the build-out of facilities to support vertical integration (yards, buildings and shops) are budgeted at $200 million in 2011 and will be recorded in Other Property and Equipment.

2011 Capital Budget Funding and Balance Sheet

The 2011 capital budget is expected to be funded from forecasted operating cash flow of $1.5 billion, assuming current NYMEX strip pricing, and by redeploying $0.3 billion from the proceeds attributable to the recent sale of Tunisia.

Pioneer’s net debt (reduced for cash on Pioneer’s balance sheet) at the end of the first quarter of 2011 was $2 billion, a reduction of $0.5 billion from year-end 2010.  With Pioneer’s improving net debt position, net debt-to-book capitalization declined from 37% at year-end 2010 to 31% at the end of the first quarter of 2011.  The Company is committed to keeping its net debt-to-book capitalization below 35% and net debt to operating cash flow below 1.75 times.

Eagle Ford Shale Midstream Operations

Pioneer’s share of its Eagle Ford Shale joint-venture midstream activities is conducted through a partially-owned, unconsolidated entity.  After May 2011, the Company expects the funding for the ongoing midstream infrastructure build-out to be provided from external debt sources. Cash flow from the services provided by the midstream operations is not included in Pioneer’s forecasted operating cash flow of $1.5 billion in 2011.

First Quarter 2011 Financial Review
The following financial results for the first quarter of 2011 reflect continuing operations.

First quarter sales averaged 111 MBOEPD, consisting of oil sales averaging 34 MBOPD, NGL sales averaging 19 thousand barrels per day and gas sales averaging 349 MMCFPD.

The average reported first quarter price for oil was $95.62 per barrel and included $3.57 per barrel related to deferred revenue from volumetric production payments (VPPs) for which production was not recorded.  The average reported price for NGLs was $42.17 per barrel.  The average reported price for gas was $4.14 per thousand cubic feet.

First quarter production costs averaged $13.31 per barrel oil equivalent (BOE), an increase of $2.37 per BOE from the fourth quarter of 2010.  This increase included the impact of repairs during the first quarter associated with the severe weather downtime and higher production taxes associated with rising oil prices.  It also reflects a one-time processing fee recovery in the fourth quarter associated with the Company’s Oooguruk project in Alaska of $10 million and an ad valorem tax accrual reduction in the fourth quarter.

Depreciation, depletion and amortization (DD&A) expense averaged $14.02 per BOE for the first quarter. Exploration and abandonment costs were $18 million for the quarter and included $2 million of unsuccessful exploration costs and acreage abandonments and $16 million of geologic and geophysical expenses and personnel costs.


 
 

 

Second Quarter 2011 Financial Outlook
 
The Company’s second quarter 2011 outlook for certain operating and financial items is provided below.

Production is forecasted to average 116 MBOEPD to 121 MBOEPD.

Production costs are expected to average $12.00 to $14.00 per BOE, based on current NYMEX strip commodity prices.  DD&A expense is expected to average $13.50 to $15.00 per BOE.

Total exploration and abandonment expense is forecasted to be $25 million to $35 million, primarily related to exploration wells, including related acreage costs, and seismic and personnel costs.

General and administrative expense is expected to be $45 million to $49 million, interest expense is expected to be $44 million to $47 million, and other expense is expected to be $20 million to $25 million. Accretion of discount on asset retirement obligations is expected to be $2 million to $4 million.

Noncontrolling interest in consolidated subsidiaries’ income, excluding unrealized derivative mark-to-market adjustments, is expected to be $9 million to $12 million, primarily reflecting the public ownership in Pioneer Southwest Energy Partners L.P.

The Company’s effective income tax rate is expected to range from 35% to 45% based on current capital spending plans and the assumption of no significant unrealized derivative mark-to-market changes in the Company’s derivative position.  Current income taxes are expected to be $5 million to $10 million and are primarily attributable to South Africa.

The Company's financial and derivative mark-to-market results, open derivatives positions for oil, NGL and gas, amortization of net deferred gains on discontinued commodity hedges and future VPP amortization are outlined on the attached schedules.

Earnings Conference Call
On Wednesday, May 4, 2011, at 9:00 a.m. Central Time, Pioneer will discuss its financial and operating results for the quarter ended March 31, 2011, with an accompanying presentation.  Instructions for listening to the call and viewing the accompanying presentation are shown below.
 
Internet:  www.pxd.com
Select “Investors,” then “Earnings Calls & Webcasts” to listen to the discussion and view the presentation.

Telephone: Dial (800) 967-7137 confirmation code: 3709635 five minutes before the call.  View the presentation via Pioneer’s internet address above.

A replay of the webcast will be archived on Pioneer’s website.  A telephone replay will be available through May 28 by dialing (888) 203-1112 confirmation code: 3709635.

Pioneer is a large independent oil and gas exploration and production company, headquartered in Dallas, Texas, with operations primarily in the United States.  For more information, visit Pioneer’s website at www.pxd.com.

Except for historical information contained herein, the statements in this news release are forward-looking statements that are made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements and the business prospects of Pioneer are subject to a number of risks and uncertainties that may cause Pioneer's actual results in future periods to differ materially from the forward-looking statements. These risks and uncertainties include, among other things, volatility of commodity prices, product supply and demand, competition, the ability to obtain environmental and other permits and the timing thereof, other
 
 
 
 
 

 
 
 
government regulation or action, the ability to obtain approvals from third parties and negotiate agreements with third parties on mutually acceptable terms, litigation, the costs and results of drilling and operations, availability of equipment, services and personnel required to complete the Company’s operating activities, access to and availability of transportation, processing and refining facilities, Pioneer's ability to replace reserves, implement its business plans or complete its development activities as scheduled, access to and cost of capital, the financial strength of counterparties to Pioneer’s credit facility and derivative contracts and the purchasers of Pioneer’s oil, NGL and gas production, uncertainties about estimates of reserves and resource potential and the ability to add proved reserves in the future, the assumptions underlying production forecasts, quality of technical data, environmental and weather risks, including the possible impacts of climate change, international operation and acts of war or terrorism. These and other risks are described in Pioneer's 10-K and 10-Q Reports and other filings with the Securities and Exchange Commission. In addition, Pioneer may be subject to currently unforeseen risks that may have a materially adverse impact on it. Pioneer undertakes no duty to publicly update these statements except as required by law.

Cautionary Note to U.S. Investors --The U.S. Securities and Exchange Commission (the "SEC") prohibits oil and gas companies, in their filings with the SEC, from disclosing estimates of oil or gas resources other than “reserves,” as that term is defined by the SEC. In this news release, Pioneer includes estimates of quantities of oil and gas using certain terms, such as “resource potential,” “estimated ultimate recovery,” “EUR” or other descriptions of volumes of reserves, which terms include quantities of oil and gas that may not meet the SEC’s definitions of proved, probable and possible reserves, and which the SEC's guidelines strictly prohibit Pioneer from including in filings with the SEC. These estimates are by their nature more speculative than estimates of proved reserves and accordingly are subject to substantially greater risk of being recovered by Pioneer. U.S. investors are urged to consider closely the disclosures in the Company’s periodic filings with the SEC.  Such filings are available from the Company at 5205 N. O'Connor Blvd., Suite 200, Irving, Texas 75039, Attention: Investor Relations, and the Company’s website at www.pxd.com. These filings also can be obtained from the SEC by calling 1-800-SEC-0330.


Pioneer Natural Resources Contacts:
 
Investors
Frank Hopkins – 972-969-4065
Brian Hansen – 972-969-4017
Eric Pregler – 972-969-5756
 
Media and Public Affairs
Susan Spratlen – 972-969-4018
Suzanne Hicks – 972-969-4020

 
 

 

 
PIONEER NATURAL RESOURCES COMPANY

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)

 
 
 
 
March 31,
2011
 
December 31,
2010
ASSETS
Current assets:
 
 
 
 
 
 
Cash and cash equivalents
$
 520,651 
 
$
 111,160 
 
Accounts receivable, net
 
 277,293 
 
 
 245,303 
 
Income taxes receivable
 
 30,900 
 
 
 30,901 
 
Inventories
 
 187,715 
 
 
 173,615 
 
Prepaid expenses
 
 10,010 
 
 
 11,441 
 
Deferred income taxes
 
 22,802 
 
 
 156,650 
 
Discontinued operations held for sale
 
 - 
 
 
 281,741 
 
Derivatives
 
 147,643 
 
 
 171,679 
 
Other current assets, net
 
 38,579 
 
 
 14,693 
 
 
 
 
 
 
 
 
 
 
 
Total current assets
 
 1,235,593 
 
 
 1,197,183 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, at cost:
 
 
 
 
 
 
Oil and gas properties, using the successful efforts method of accounting
 
 11,269,772 
 
 
 10,930,226 
 
Accumulated depletion, depreciation and amortization
 
 (3,495,838)
 
 
 (3,366,440)
 
 
 
 
 
 
 
 
 
 
 
Total property, plant and equipment
 
 7,773,934 
 
 
 7,563,786 
 
 
 
 
 
 
 
 
 
Goodwill
 
 298,145 
 
 
 298,182 
Investment in unconsolidated affiliate
 
 109,391 
 
 
 72,045 
Derivatives
 
 106,210 
 
 
 151,011 
Other assets, net
 
 502,713 
 
 
 396,895 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
 10,025,986 
 
$
 9,679,102 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 
 
 
 
 
 
Accounts payable
$
 369,333 
 
$
 419,150 
 
Interest payable
 
 33,942 
 
 
 59,008 
 
Income taxes payable
 
 33,072 
 
 
 19,168 
 
Deferred income taxes
 
 - 
 
 
 1,144 
 
Discontinued operations held for sale
 
 - 
 
 
 108,592 
 
Deferred revenue
 
 44,327 
 
 
 44,951 
 
Derivatives
 
 173,628 
 
 
 80,997 
 
Other current liabilities
 
 41,562 
 
 
 36,210 
 
 
 
 
 
 
 
 
 
 
 
Total current liabilities
 
 695,864 
 
 
 769,220 
 
 
 
 
 
 
 
 
 
Long-term debt
 
 2,562,688 
 
 
 2,601,670 
Deferred income taxes
 
 1,763,976 
 
 
 1,751,310 
Deferred revenue
 
 31,610 
 
 
 42,069 
Derivatives
 
 179,914 
 
 
 56,574 
Other liabilities
 
 238,367 
 
 
 232,234 
Stockholders' equity
 
 4,553,567 
 
 
 4,226,025 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
 10,025,986 
 
$
 9,679,102 

 
 

 

PIONEER NATURAL RESOURCES COMPANY

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)

 
 
 
Three Months Ended
March 31,
 
 
 
2011 
 
2010 
Revenues and other income:
 
 
 
 
 
 
Oil and gas
$
 497,130 
 
$
 472,045 
 
Interest and other
 
 32,687 
 
 
 18,008 
 
Gain (loss) on disposition of assets, net
 
 (2,191)
 
 
 16,943 
 
 
 
 
 527,626 
 
 
 506,996 
 Costs and expenses:
 
 
 
 
 
 
Oil and gas production
 
 99,931 
 
 
 86,100 
 
Production and ad valorem taxes
 
 33,296 
 
 
 27,061 
 
Depletion, depreciation and  amortization
 
 140,373 
 
 
 144,428 
 
Exploration and abandonments
 
 17,643 
 
 
 16,848 
 
General and administrative
 
 44,106 
 
 
 38,315 
 
Accretion of discount on asset retirement obligations
 
 2,655 
 
 
 2,859 
 
Interest
 
 45,227 
 
 
 47,523 
 
Hurricane activity, net
 
 71 
 
 
 (7,410)
 
Derivative (gains) losses, net
 
 244,432 
 
 
 (265,476)
 
Other
 
 17,881 
 
 
 15,946 
 
 
 
 
 645,615 
 
 
 106,194 
 
 
 
 
 
 
 
 
Income (loss) from continuing operations before income taxes
 
 (117,989)
 
 
 400,802 
Income tax benefit (provision)
 
 47,151 
 
 
 (144,007)
Income (loss) from continuing operations
 
 (70,838)
 
 
 256,795 
Income from discontinued operations, net of tax
 
 414,642 
 
 
 3,811 
Net income
 
 343,804 
 
 
 260,606 
 
Net (income) loss attributable to the noncontrolling interests
 
 4,790 
 
 
 (15,352)
Net income attributable to common stockholders
$
 348,594 
 
$
 245,254 
 
 
 
 
 
 
 
Basic earnings per share:
 
 
 
 
 
 
Income (loss) from continuing operations attributable to common stockholders
$
 (0.57)
 
$
 2.06 
 
Income from discontinued operations attributable to common stockholders
 
 3.53 
 
 
 0.03 
 
Income attributable to common stockholders
$
 2.96 
 
$
 2.09 
 
 
 
 
 
 
 
 
Diluted earnings per share:
 
 
 
 
 
 
Income (loss) from continuing operations attributable to common stockholders
$
 (0.57)
 
$
 2.05 
 
Income from discontinued operations attributable to common stockholders
 
 3.53 
 
 
 0.03 
 
Income attributable to common stockholders
$
 2.96 
 
$
 2.08 
 
 
 
 
 
 
 
 
Weighted average shares outstanding:
 
 
 
 
 
 
Basic
 
 115,869 
 
 
 114,655 
 
Diluted
 
 115,869 
 
 
 115,462 
 
 
 
 
 
 
 
 

 
 

 

PIONEER NATURAL RESOURCES COMPANY

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

 
 
 
 
 
 
 
Three Months Ended
March 31,
 
 
 
 
 
 
 
2011 
 
 
2010 
Cash flows from operating activities:
 
 
 
 
 
 
Net income
$
 343,804 
 
$
 260,606 
 
 
Adjustments to reconcile net income to net cash provided by
 
 
 
 
 
 
 operating activities:
 
 
 
 
 
 
 
 
Depletion, depreciation and amortization
 
 140,373 
 
 
 144,428 
 
 
 
Exploration expenses, including dry holes
 
 1,481 
 
 
 3,587 
 
 
 
Deferred income taxes
 
 (55,868)
 
 
 141,545 
 
 
 
(Gain) loss on disposition of assets, net
 
 2,191 
 
 
 (16,943)
 
 
 
Accretion of discount on asset retirement obligations
 
 2,655 
 
 
 2,859 
 
 
 
Discontinued operations
 
 (408,065)
 
 
 21,558 
 
 
 
Interest expense
 
 7,637 
 
 
 7,408 
 
 
 
Derivative related activity
 
 276,683 
 
 
 (281,871)
 
 
 
Amortization of stock-based compensation
 
 10,174 
 
 
 9,624 
 
 
 
Amortization of deferred revenue
 
 (11,083)
 
 
 (22,483)
 
 
 
Other noncash items
 
 (20,488)
 
 
 (403)
 
Change in operating assets and liabilities:
 
 
 
 
 
 
 
 
Accounts receivable, net
 
 (25,270)
 
 
 48,080 
 
 
 
Income taxes receivable
 
 1 
 
 
 21,264 
 
 
 
Inventories
 
 (29,319)
 
 
 17,429 
 
 
 
Prepaid expenses
 
 1,342 
 
 
 435 
 
 
 
Other current assets
 
 3,305 
 
 
 1,226 
 
 
 
Accounts payable
 
 (89,980)
 
 
 (34,296)
 
 
 
Interest payable
 
 (25,066)
 
 
 (13,314)
 
 
 
Income taxes payable
 
 15,354 
 
 
 (1,536)
 
 
 
Other current liabilities
 
 3,353 
 
 
 (9,840)
 
 
 
 
Net cash provided by operating activities
 
 143,214 
 
 
 299,363 
Net cash provided by (used in) investing activities
 
 334,168 
 
 
 (166,543)
Net cash used in financing activities
 
 (67,891)
 
 
 (125,648)
Net increase in cash and cash equivalents
 
 409,491 
 
 
 7,172 
Cash and cash equivalents, beginning of period
 
 111,160 
 
 
 27,368 
Cash and cash equivalents, end of period
$
 520,651 
 
$
 34,540 

 
 

 

PIONEER NATURAL RESOURCES COMPANY

UNAUDITED SUMMARY PRODUCTION AND PRICE DATA



 
 
 
 
Three Months Ended
March 31,
 
 
 
 
2011 
 
2010 
Average Daily Sales Volumes
 
 
 
 
 
 
 
from Continuing Operations:
 
 
 
 
 
 
 
 
Oil (Bbls) -
U.S.
 
 33,926 
 
 
 25,803 
 
 
 
South Africa
 
 526 
 
 
 1,111 
 
 
 
Worldwide
 
 34,452 
 
 
 26,914 
 
 
 
 
 
 
 
 
 
 
 
Natural gas liquids (Bbls) -
U.S.
 
 18,645 
 
 
 19,115 
 
 
 
 
 
 
 
 
 
 
 
Gas (Mcf) -
U.S.
 
 325,169 
 
 
 346,248 
 
 
 
South Africa
 
 23,537 
 
 
 31,033 
 
 
 
Worldwide
 
 348,706 
 
 
 377,281 
 
 
 
 
 
 
 
 
 
 
 
Total (BOE) -
U.S.
 
 106,766 
 
 
 102,627 
 
 
 
South Africa
 
 4,449 
 
 
 6,283 
 
 
 
Worldwide
 
 111,215 
 
 
 108,910 
Average Reported Prices (a):
 
 
 
 
 
 
 
 
Oil (per Bbl) -
U.S.
$
 95.46 
 
$
 92.08 
 
 
 
South Africa
$
 106.38 
 
$
 77.58 
 
 
 
Worldwide
$
 95.62 
 
$
 91.48 
 
 
 
 
 
 
 
 
 
 
 
Natural gas liquids (per Bbl) -
U.S.
$
 42.17 
 
$
 41.82 
 
 
 
 
 
 
 
 
 
 
 
Gas (per Mcf) -
U.S.
$
 3.88 
 
$
 5.16 
 
 
 
South Africa
$
 7.73 
 
$
 6.31 
 
 
 
Worldwide
$
 4.14 
 
$
 5.26 
 
 
 
 
 
 
 
 
 
 
 
Total (BOE) -
U.S.
$
 49.51 
 
$
 48.36 
 
 
 
South Africa
$
 53.45 
 
$
 44.89 
 
 
 
Worldwide
$
 49.67 
 
$
 48.16 

__________
(a)
Average reported prices are attributable to continuing operations and include the results of hedging activities and amortization of VPP deferred revenue.


 
 

 
PIONEER NATURAL RESOURCES COMPANY
 
UNAUDITED SUPPLEMENTARY EARNINGS PER SHARE INFORMATION

 
The Company uses the two-class method of calculating basic and diluted earnings per share.  Under the two-class method of calculating earnings per share, GAAP provides that share- and unit-based awards with guaranteed dividend or distribution participation rights qualify as "participating securities" during their vesting periods.  The Company's basic net income per share attributable to common stockholders is computed as (i) net income attributable to common stockholders, (ii) less participating share- and unit-based basic earnings (iii) divided by weighted average basic shares outstanding. The Company's diluted net income per share attributable to common stockholders is computed as (i) basic net income attributable to common stockholders, (ii) plus adjustments to participating undistributed earnings (iii) divided by weighted average diluted shares outstanding. During periods in which the Company realizes a loss from continuing operations attributable to common stockholders, securities or other contracts to issue common stock would be dilutive to loss per share; therefore, conversion into common stock is assumed not to occur.
 
The following table is a reconciliation of the Company's net income attributable to common stockholders to basic net income attributable to common stockholders and to diluted net income attributable to common stockholders for the three months ended March 31, 2011 and 2010:

 
 
Three Months Ended
March 31,
 
 
2011 
 
2010 
 
 
(in thousands)
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
 348,594 
 
$
 245,254 
 
Participating basic distributed earnings
 
 (25)
 
 
 - 
 
Participating basic undistributed earnings
 
 (6,115)
 
 
 (5,337)
Basic net income attributable to common stockholders
 
 342,454 
 
 
 239,917 
 
Diluted adjustments to share- and unit-based earnings
 
 - 
 
 
 51 
Diluted net income attributable to common stockholders
 
 
 
 
 
 
stockholders
$
 342,454 
 
$
 239,968 

The following table is a reconciliation of basic weighted average common shares outstanding to diluted weighted average common shares outstanding for the three months ended March 31, 2011 and 2010:

 
 
 
Three Months Ended
March 31,
 
 
 
2011 
 
2010 
 
 
 
(in thousands)
 
 
 
 
 
 
Weighted average common shares outstanding:
 
 
 
 
 
Basic
 
 115,869 
 
 114,655 
 
Dilutive common stock options
 
 - 
 
 224 
 
Contingently issuable - performance shares
 
 - 
 
 583 
 
 
 
 
 
 
 
Diluted
 
 115,869 
 
 115,462 
 
 
 
 
 
 

 
 

 
PIONEER NATURAL RESOURCES COMPANY
 
UNAUDITED SUPPLEMENTAL NON-GAAP FINANCIAL MEASURES
(in thousands)


EBITDAX and discretionary cash flow ("DCF") (as defined below) are presented herein, and reconciled to the generally accepted accounting principle ("GAAP") measures of net income and net cash provided by operating activities because of their wide acceptance by the investment community as financial indicators of a company's ability to internally fund exploration and development activities and to service or incur debt. The Company also views the non-GAAP measures of EBITDAX and DCF as useful tools for comparisons of the Company's financial indicators with those of peer companies that follow the full cost method of accounting. EBITDAX and DCF should not be considered as alternatives to net income or net cash provided by operating activities, as defined by GAAP.

 
 
 
 
Three Months Ended
March 31,
 
 
 
 
2011 
 
 
2010 
 
 
 
 
 
 
 
 
Net income
$
 343,804 
 
$
 260,606 
Depletion, depreciation and amortization
 
 140,373 
 
 
 144,428 
Exploration and abandonments
 
 17,643 
 
 
 16,848 
Hurricane activity, net
 
 71 
 
 
 (7,410)
Accretion of discount on asset retirement obligations
 
 2,655 
 
 
 2,859 
Interest expense
 
 45,227 
 
 
 47,523 
Income tax (benefit) provision
 
 (47,151)
 
 
 144,007 
(Gain) loss on disposition of assets, net
 
 2,191 
 
 
 (16,943)
Discontinued operations
 
 (414,642)
 
 
 (3,811)
Derivative related activity
 
 276,683 
 
 
 (281,871)
Amortization of stock-based compensation
 
 10,174 
 
 
 9,624 
Amortization of deferred revenue
 
 (11,084)
 
 
 (22,483)
Other noncash items
 
 (20,487)
 
 
 (403)
 
 
 
 
 
 
 
 
 
EBITDAX (a)
 
 345,457 
 
 
 292,974 
 
 
 
 
 
 
 
 
Cash interest expense
 
 (37,590)
 
 
 (40,115)
Current income taxes
 
 (8,717)
 
 
 (2,462)
 
 
 
 
 
 
 
 
 
Discretionary cash flow (b)
 
 299,150 
 
 
 250,397 
 
 
 
 
 
 
 
 
Cash hurricane activity
 
 (71)
 
 
 7,410 
Discontinued operations cash activity
 
 6,577 
 
 
 25,369 
Cash exploration expense
 
 (16,162)
 
 
 (13,261)
Changes in operating assets and liabilities
 
 (146,280)
 
 
 29,448 
 
 
 
 
 
 
 
 
 
Net cash provided by operating activities
$
 143,214 
 
$
 299,363 

__________
(a)
“EBITDAX” represents earnings before depletion, depreciation and amortization expense; exploration and abandonments; net hurricane activity; unrealized mark-to-market derivative activity; accretion of discount on asset retirement obligations; interest expense; income taxes; (gain) loss on the disposition of assets, net; discontinued operations; amortization of stock-based compensation; amortization of deferred revenue and other noncash items.
(b)
Discretionary cash flow equals cash flows from operating activities before changes in operating assets and liabilities, cash activity reflected in discontinued operations and hurricane activity, and cash exploration expense.


 
 

 
PIONEER NATURAL RESOURCES COMPANY
 
UNAUDITED SUPPLEMENTARY NON-GAAP FINANCIAL MEASURES (continued)
(in millions, except per share data)

 
Income adjusted for unrealized mark-to-market ("MTM") derivative losses, and income adjusted for unrealized MTM derivative losses and unusual items, as presented in this press release, are presented and reconciled to Pioneer's net income attributable to common stockholders that is determined in accordance with GAAP because Pioneer believes that these non-GAAP financial measures reflect an additional way of viewing aspects of Pioneer's business that, when viewed together with its financial results computed in accordance with GAAP, provide a more complete understanding of factors and trends affecting its historical financial performance and future operating results, greater transparency of underlying trends and greater comparability of results across periods.  In addition, management believes that these non-GAAP measures may enhance investors' ability to assess Pioneer's historical and future financial performance.  These non-GAAP financial measures are not intended to be substitutes for the comparable GAAP measures and should be read only in conjunction with Pioneer's consolidated financial statements prepared in accordance with GAAP.  Unrealized MTM net derivative losses, Alaska petroleum production tax credit recoveries and net discontinued operations will recur in future periods; however, the amount and frequency of each item can vary significantly from period to period.  The table below reconciles Pioneer's net income attributable to common stockholders for the three months ended March 31, 2011, as determined in accordance with GAAP, to income adjusted for unrealized MTM derivative losses, and income adjusted for unrealized MTM derivative losses and unusual items, for that quarter.

 
 
 
After-tax Amounts
 
Diluted
Amounts
Per Share
 
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
 349 
 
$
 2.96 
 
Unrealized MTM derivative losses ($276 before tax)
 
 164 
 
 
 1.40 
Adjusted income excluding unrealized MTM derivative losses
 
 513 
 
 
 4.36 
 
 
 
 
 
 
 
 
 
Discontinued operations ($664 income before tax)
 
 (415)
 
 
 (3.53)
 
Alaska petroleum production tax credit recoveries ($27 before tax)
 
 (17)
 
 
 (0.15)
Adjusted income excluding unrealized MTM derivative losses and unusual items
$
 81 
 
$
 0.68 

 
 

 
PIONEER NATURAL RESOURCES COMPANY
SUPPLEMENTAL INFORMATION
Open Commodity Derivative Positions as of May 2, 2011
(Volumes are average daily amounts)


 
 
 
 
 
2011 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter
 
Third Quarter
 
Fourth Quarter
 
2012 
 
2013 
 
2014 
 
2015 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Daily Oil Production Associated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
with Derivatives (Bbls):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swap Contracts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Volume
 
 750 
 
 
 750 
 
 
 750 
 
 
 3,000 
 
 
 3,000 
 
 
 - 
 
 
 - 
 
 
 
NYMEX price
$
 77.25 
 
$
 77.25 
 
$
 77.25 
 
$
 79.32 
 
$
 81.02 
 
$
 - 
 
$
 - 
 
 
Collar Contracts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Volume
 
 2,000 
 
 
 2,000 
 
 
 2,000 
 
 
 2,000 
 
 
 - 
 
 
 - 
 
 
 - 
 
 
 
NYMEX price:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ceiling
$
 170.00 
 
$
 170.00 
 
$
 170.00 
 
$
 127.00 
 
$
 - 
 
$
 - 
 
$
 - 
 
 
 
 
Floor
$
 115.00 
 
$
 115.00 
 
$
 115.00 
 
$
 90.00 
 
$
 - 
 
$
 - 
 
$
 - 
 
 
Collar Contracts with Short Puts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Volume
 
 32,000 
 
 
 32,000 
 
 
 32,000 
 
 
 37,000 
 
 
 21,250 
 
 
 12,000 
 
 
 - 
 
 
 
NYMEX Price:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ceiling
$
 99.33 
 
$
 99.33 
 
$
 99.33 
 
$
 118.34 
 
$
 117.38 
 
$
 128.16 
 
$
 - 
 
 
 
 
Floor
$
 73.75 
 
$
 73.75 
 
$
 73.75 
 
$
 80.41 
 
$
 80.18 
 
$
 87.92 
 
$
 - 
 
 
 
 
Short Put
$
 59.31 
 
$
 59.31 
 
$
 59.31 
 
$
 65.00 
 
$
 65.18 
 
$
 72.92 
 
$
 - 
 
 
Percent of total oil production (a)
 
~90%
 
 
~85%
 
 
~80%
 
 
~75%
 
 
~35%
 
 
~15%
 
 
N/A
Average Daily NGL Production Associated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
with Derivatives (Bbls):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swap Contracts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Volume
 
 1,150 
 
 
 1,150 
 
 
 1,150 
 
 
 750 
 
 
 - 
 
 
 - 
 
 
 - 
 
 
 
Blended index price (b)
$
 51.38 
 
$
 51.50 
 
$
 51.50 
 
$
 35.03 
 
$
 - 
 
$
 - 
 
$
 - 
 
 
Collar Contracts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Volume
 
 2,650 
 
 
 2,650 
 
 
 2,650 
 
 
 - 
 
 
 - 
 
 
 - 
 
 
 - 
 
 
 
Index price (b):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ceiling
$
 64.23 
 
$
 64.23 
 
$
 64.23 
 
$
 - 
 
$
 - 
 
$
 - 
 
$
 - 
 
 
 
 
Floor
$
 53.29 
 
$
 53.29 
 
$
 53.29 
 
$
 - 
 
$
 - 
 
$
 - 
 
$
 - 
 
 
Percent of total NGL production (a)
 
~15%
 
 
~15%
 
 
~15%
 
 
<5%
 
 
N/A
 
 
N/A
 
 
N/A
Average Daily Gas Production Associated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
with Derivatives (MMBtu):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swap Contracts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Volume
 
 117,500 
 
 
 117,500 
 
 
 117,500 
 
 
 105,000 
 
 
 67,500 
 
 
 50,000 
 
 
 - 
 
 
 
NYMEX price (c)
$
 6.13 
 
$
 6.13 
 
$
 6.13 
 
$
 5.82 
 
$
 6.11 
 
$
 6.05 
 
$
 - 
 
 
Collar Contracts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Volume
 
 - 
 
 
 - 
 
 
 - 
 
 
 65,000 
 
 
 150,000 
 
 
 140,000 
 
 
 50,000 
 
 
 
NYMEX price (c):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ceiling
$
 - 
 
$
 - 
 
$
 - 
 
$
 6.60 
 
$
 6.25 
 
$
 6.44 
 
$
 7.92 
 
 
 
 
Floor
$
 - 
 
$
 - 
 
$
 - 
 
$
 5.00 
 
$
 5.00 
 
$
 5.00 
 
$
 5.00 
 
 
Collar Contracts with Short Puts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Volume
 
 200,000 
 
 
 200,000 
 
 
 200,000 
 
 
 190,000 
 
 
 45,000 
 
 
 50,000 
 
 
 - 
 
 
 
NYMEX price (c):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ceiling
$
 8.55 
 
$
 8.55 
 
$
 8.55 
 
$
 7.96 
 
$
 7.49 
 
$
 8.08 
 
$
 - 
 
 
 
 
Floor
$
 6.32 
 
$
 6.32 
 
$
 6.32 
 
$
 6.12 
 
$
 6.00 
 
$
 6.00 
 
$
 - 
 
 
 
 
Short Put
$
 4.88 
 
$
 4.88 
 
$
 4.88 
 
$
 4.55 
 
$
 4.50 
 
$
 4.50 
 
$
 - 
 
 
Percent of total gas production (a)
 
~90%
 
 
~90%
 
 
~85%
 
 
~80%
 
 
~50%
 
 
~40%
 
 
~5%
 
 
Basis Swap Contracts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Permian Basin Index Swaps volume - (d)
 
 20,000 
 
 
 20,000 
 
 
 20,000 
 
 
 32,500 
 
 
 2,500 
 
 
 - 
 
 
 - 
 
 
 
Price differential ($/MMBtu)
$
 (0.30)
 
$
 (0.30)
 
$
 (0.30)
 
$
 (0.38)
 
$
 (0.31)
 
$
 - 
 
$
 - 
 
 
 
Mid-Continent Index Swaps volume - (d)
 
 100,000 
 
 
 100,000 
 
 
 100,000 
 
 
 40,000 
 
 
 10,000 
 
 
 - 
 
 
 - 
 
 
 
Price differential ($/MMBtu)
$
 (0.71)
 
$
 (0.71)
 
$
 (0.71)
 
$
 (0.58)
 
$
 (0.71)
 
$
 - 
 
$
 - 
 
 
 
Gulf Coast Index Swaps volume - (d)
 
 33,500 
 
 
 23,500 
 
 
 23,500 
 
 
 43,500 
 
 
 20,000 
 
 
 10,000 
 
 
 - 
 
 
 
Price differential ($/MMBtu)
$
 (0.13)
 
$
 (0.16)
 
$
 (0.16)
 
$
 (0.16)
 
$
 (0.16)
 
$
 (0.16)
 
$
 - 
__________
(a)
Represents an estimated percentage of forecasted production, which may differ from the percentage of actual production.
(b)
Represents weighted average index price per Bbl of each NGL component.
(c)
Represents the NYMEX Henry Hub index price or approximate NYMEX Henry Hub index price based on historical differentials to the index price on the derivative trade date.
(d)
Represent swaps that fix the basis differentials between the indices price at which the Company sells its Permian Basin, Mid-Continent and Gulf Coast gas and the NYMEX Henry Hub index price used in gas swap contracts.


 
 

 
PIONEER NATURAL RESOURCES COMPANY

SUPPLEMENTAL INFORMATION

Amortization of Deferred Revenue Associated with Volumetric Production Payments and Derivative Losses
as of March 31, 2011
(in thousands)


 
 
2011 
 
 
 
 
 
 
 
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
 
2012 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total deferred revenues (a)
$
 11,207 
 
$
 11,330 
 
$
 11,330 
 
$
 42,070 
 
$
 75,937 
Less derivative losses to be recognized in
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
pretax earnings (b)
 
 (889)
 
 
 (903)
 
 
 (906)
 
 
 (3,157)
 
 
 (5,855)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total VPP impact to pretax earnings
$
 10,318 
 
$
 10,427 
 
$
 10,424 
 
$
 38,913 
 
$
 70,082 

__________
(a)
Deferred revenue will be amortized as increases to oil revenues during the indicated future periods.
(b)
Represents the remaining pretax earnings impact of the derivatives assigned in the VPPs.

 
Deferred Gains on Discontinued Commodity Hedges as of March 31, 2011 (a)
(in thousands)
 

 
 
2011 
 
 
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity hedge gains - oil (b)
 
$
 9,097 
 
$
 9,197 
 
$
 9,197 

__________
(a)
Excludes deferred hedge losses on terminated derivatives related to the VPPs.
(b)
Deferred commodity hedge gains will be realized as increases to oil revenues during the indicated future periods.


 
 

 
 
 

PIONEER NATURAL RESOURCES COMPANY

SUPPLEMENTAL INFORMATION

Derivative Losses, Net
(in thousands)


 
 
 
 
Three Months Ended March 31, 2011
Unrealized mark-to-market changes in fair value:
 
 
 
Oil derivative losses
$
 212,951 
 
NGL derivative losses
 
 7,118 
 
Gas derivative losses
 
 48,560 
 
Interest rate derivative losses
 
 7,181 
 
 
Total unrealized mark-to-market derivative losses (a)
 
 275,810 
 
 
 
 
 
 
Cash settled changes in fair value:
 
 
 
Oil derivative losses
 
 13,234 
 
NGL derivative losses
 
 2,696 
 
Gas derivative gains
 
 (42,279)
 
Interest rate derivative gains
 
 (5,029)
 
 
Total cash derivative gains, net
 
 (31,378)
 
 
 
Total derivative losses, net
$
 244,432 

__________
(a)
Total unrealized mark-to-market derivative losses includes $14.2 million of losses attributable to noncontrolling interests in consolidated subsidiaries during the three month period ending March 31, 2011.