Attached files

file filename
8-K - FORM 8-K - BOYD GAMING CORPd8k.htm
EX-99.1 - PRESS RELEASE, DATED MAY 2, 2011 - BOYD GAMING CORPdex991.htm

Exhibit 99.2

LOGO

Financial Contact:

Josh Hirsberg

(702) 792-7234

joshhirsberg@boydgaming.com

Media Contact:

Rob Meyne

(702) 792-7353

robmeyne@boydgaming.com

BOYD GAMING REPORTS FIRST-QUARTER RESULTS

—Wholly-Owned Operations Achieve Quarterly Adjusted EBITDA Growth—

LAS VEGAS – MAY 3, 2011 – Boyd Gaming Corporation (NYSE: BYD) today reported financial results for the first quarter ended March 31, 2011.

Net revenues were $564.9 million for the first quarter 2011, compared to $573.4 million(1) during the same quarter in 2010, a decrease of 1.5%. Total Adjusted EBITDA was $111.7 million for the quarter, a decrease of 4.0% from $116.3 million(1) in the prior year.

Our wholly-owned business reported first-quarter 2011 net revenues of $394.3 million, a decline of 0.5% from the $396.4 million posted in the year-ago period, while wholly-owned property Adjusted EBITDA increased 2.0% to $89.9 million, compared to $88.1 million in the first quarter of 2010. Borgata, our 50% joint venture, reported first-quarter 2011 net revenues of $169.1 million, down 3.4% from $175.1 million in the first quarter of 2010, while Adjusted EBITDA at the property decreased 16.6% to $31.7 million, compared to $38.0 million in the year-ago period.

For the first quarter 2011, the Company reported a net loss of $3.5 million, or $0.04 per share, compared to net income of $8.4 million, or $0.10 per share, in the same period last year.


Adjusted Earnings(2) for the first quarter 2011 reflect a loss of $1.2 million, or $0.01 per share, compared to earnings of $8.9 million, or $0.10 per share, for the same period in 2010. Certain pre-tax items included in Adjusted Earnings for the first quarter 2011 resulted in a net increase of $6.0 million ($2.3 million, net of tax and noncontrolling interest, or $0.03 per share). By comparison, pre-tax items included in Adjusted Earnings for the first quarter 2010 were not material. Pre-tax items included in adjusted earnings are listed in a table at the end of this press release.

Commenting on the quarter, Keith Smith, President and Chief Executive Officer of Boyd Gaming, said, “We continued to see improvement in our business during the quarter. Our wholly-owned operations achieved quarterly EBITDA growth for the first time since the recession began, giving us confidence that we have reached a turning point for our Company. We expect to see further growth through the remainder of this year.”

 

  (1) See financial schedules at the end of this release for reconciliations relative to the pro forma effect of the consolidation of Borgata as if such consolidation had occurred as of the beginning of the period presented.

 

  (2) See footnotes at the end of the release for additional information relative to non-GAAP financial measures.

Key Operations Review

Las Vegas Locals

In our Las Vegas Locals segment, first-quarter 2011 net revenues were $154.5 million, down 1.3% from $156.6 million for the first quarter of 2010. First-quarter 2011 Adjusted EBITDA was $39.6 million, a decline of 2.0% from the $40.4 million reported in the same quarter of 2010. The region posted nearly flat year-over-year results for the second consecutive quarter. Results reflect a particularly strong performance at the Orleans, which reported its best quarterly comparison in three years.

 

2


Downtown

Our Downtown Las Vegas properties generated net revenues of $55.7 million for the first quarter 2011, up 3.1% from $54.0 million in the first quarter 2010. Adjusted EBITDA was $9.0 million, an increase of 7.1% from $8.4 million in the same quarter last year. Regional results reflect higher spend among our Hawaiian customers and greater efficiencies in our operations, offset by significantly higher fuel costs at our Hawaiian charter service.

Midwest and South

In our Midwest and South region, net revenues were $184.1 million, down 0.9% from $185.8 million in the year-ago quarter. However, Adjusted EBITDA rose 4.8% to $41.2 million, compared to $39.3 million in the first quarter 2010. Year-over-year growth continued to accelerate due to strong performances at Treasure Chest and Delta Downs.

Borgata

Borgata’s net revenues for the first quarter 2011 were $169.1 million, down 3.4% from $175.1 million in the first quarter 2010, while Adjusted EBITDA declined 16.6% to $31.7 million, compared to $38.0 million in the comparable period in 2010. Borgata’s results were impacted by lower table game volume and hold percentage; however, the property reported growth in overall market share and slot win during the quarter.

 

3


Conference Call Information

We will host our first-quarter 2011 conference call today, May 3, at 12:00 p.m. Eastern. The conference call number is 888-680-0860 and the passcode is 47391269. Please call up to 15 minutes in advance to ensure you are connected prior to the start of the call.

The conference call will also be available live on the Internet at www.boydgaming.com, www.streetevents.com, or:

http://phx.corporate-ir.net/phoenix.zhtml?p=irol-eventDetails&c=95703&eventID=3964269

Following the call’s completion, a replay will be available by dialing 888-286-8010 today, May 3, beginning at 3:00 p.m. Eastern and continuing through Tuesday, May 10. The passcode for the replay will be 48731286. The replay will also be available on the Internet at www.boydgaming.com.

 

4


The results of Borgata for the period from January 1, 2011 through March 31, 2011 are included in our condensed consolidated statement of operations for the three months ended March 31, 2011, and its results for the period from March 24, 2010 through March 31, 2010 are included in our condensed consolidated statement of operations for the period ended March 31, 2010.

 

     Three Months Ended
March 31,
 
     2011     2010  
     (In thousands, except per share data)  

Revenues

    

Gaming

   $ 481,935      $ 350,405   

Food and beverage

     92,077        59,982   

Room

     56,591        31,434   

Other

     33,031        23,822   
                

Gross revenues

     663,634        465,643   

Less promotional allowances

     98,688        50,508   
                

Net revenues

     564,946        415,135   
                

Costs and expenses

    

Gaming

     226,609        168,105   

Food and beverage

     47,568        32,642   

Room

     12,821        10,050   

Other

     26,239        19,238   

Selling, general and administrative

     95,788        70,278   

Maintenance and utilities

     37,415        24,139   

Depreciation and amortization

     50,584        40,046   

Corporate expense

     13,280        12,089   

Preopening expenses

     1,831        1,063   

Write-downs and other items, net

     4,707        1,601   
                

Total costs and expenses

     516,842        379,251   
                

Operating income from Borgata

     —          8,146   
                

Operating income

     48,104        44,030   
                

Other expense (income)

    

Interest income

     (5     (4

Interest expense, net of amounts capitalized

     57,291        29,007   

Fair value adjustment of derivative instruments

     217        —     

(Gain) loss on early retirements of debt, net

     20        (2,037

Other non-operating expenses from Borgata, net

     —          3,133   
                

Total other expense, net

     57,523        30,099   
                

Income (loss) before income taxes

     (9,419     13,931   

Income taxes

     3,108        (4,249
                

Net income (loss)

     (6,311     9,682   

Noncontrolling interest

     2,790        (1,247
                

Net income (loss) attributable to Boyd Gaming Corporation

   $ (3,521   $ 8,435   
                

Basic net income (loss) per common share

   $ (0.04   $ 0.10   
                

Weighted average basic shares outstanding

     87,157        86,430   
                

Diluted net income (loss) per common share

   $ (0.04   $ 0.10   
                

Weighted average diluted shares outstanding

     87,157        86,601   
                

 

5


The results of Borgata and LVE for the period from January 1, 2011 through March 31, 2011 are included in our condensed consolidated statement of operations for the three months ended March 31, 2011. The following presents the consolidation of these entities into the Boyd Gaming Corporation condensed consolidated GAAP statement of operations for such period. The wholly-owned column reflects the equity method of accounting for Borgata. The consolidating columns are presented for purposes of additional disclosure and as a reconciliation to the current GAAP presentation of Boyd Gaming Corporation.

 

     Three Months Ended March 31, 2011  
     Boyd Gaming
Wholly-Owned
    Borgata     Borgata
Eliminations
    Boyd/Borgata
Subtotal
    LVE (Variable
Interest Entity)
     LVE
Eliminations
    Boyd Gaming
Consolidated
 
     (In thousands, except per share data)  

Revenues

               

Gaming

   $ 330,079      $ 151,856      $ —        $ 481,935      $ —         $ —        $ 481,935   

Food and beverage

     57,612        34,465        —          92,077        —           —          92,077   

Room

     30,300        26,291        —          56,591        —           —          56,591   

Other

     23,727        9,304        —          33,031        2,641         (2,641     33,031   
                                                         

Gross revenues

     441,718        221,916        —          663,634        2,641         (2,641     663,634   

Less promotional allowances

     45,862        52,826        —          98,688        —           —          98,688   
                                                         

Net revenues

     395,856        169,090        —          564,946        2,641         (2,641     564,946   
                                                         

Costs and expenses

               

Gaming

     161,633        64,976        —          226,609        —           —          226,609   

Food and beverage

     31,643        15,925        —          47,568        —           —          47,568   

Room

     9,684        3,137        —          12,821        —           —          12,821   

Other

     19,167        7,072        —          26,239        —           —          26,239   

Selling, general and administrative

     64,941        30,847        —          95,788        —           —          95,788   

Maintenance and utilities

     21,067        15,451        —          36,518        897         —          37,415   

Depreciation and amortization

     31,718        18,866        —          50,584        —           —          50,584   

Corporate expense

     13,280        —          —          13,280        —           —          13,280   

Preopening expenses

     4,472        —          —          4,472        —           (2,641     1,831   

Write-downs and other items, net

     (309     5,016        —          4,707        —           —          4,707   
                                                         

Total costs and expenses

     357,296        161,290        —          518,586        897         (2,641     516,842   
                                                         

Operating income from Borgata

     3,900        —          (3,900     —          —           —          —     
                                                         

Operating income

     42,460        7,800        (3,900     46,360        1,744         —          48,104   
                                                         

Other expense (income)

               

Interest income

     (5     —          —          (5     —           —          (5

Interest expense, net of amounts capitalized

     39,881        17,283        —          57,164        127         —          57,291   

Fair value adjustment of derivative instruments

     217        —          —          217        —           —          217   

(Gain) loss on early retirements of debt, net

     20        —          —          20        —           —          20   

Other non-operating expenses from Borgata, net

     8,306        —          (8,306     —          —           —          —     
                                                         

Total other expense, net

     48,419        17,283        (8,306     57,396        127         —          57,523   
                                                         

Income (loss) before income taxes

     (5,959     (9,483     4,406        (11,036     1,617         —          (9,419

Income taxes

     2,438        670        —          3,108        —           —          3,108   
                                                         

Net income (loss)

     (3,521     (8,813     4,406        (7,928     1,617         —          (6,311

Noncontrolling interest

     —          —          4,407        4,407        —           (1,617     2,790   
                                                         

Net income (loss) attributable to Boyd Gaming Corporation

   $ (3,521   $ (8,813   $ 8,813      $ (3,521   $ 1,617       $ (1,617   $ (3,521
                                                         

Basic net loss per common share

   $ (0.04              $ (0.04
                           

Weighted average basic shares outstanding

     87,157                   87,157   
                           

Diluted net loss per common share

   $ (0.04              $ (0.04
                           

Weighted average diluted shares outstanding

     87,157                   87,157   
                           

 

6


The following table sets forth the impact of the consolidation of Borgata during the three months ended March 31, 2010. For purposes of this presentation, and consistent with GAAP, Borgata has been consolidated for the period from March 24, 2010 through March 31, 2010. The historical column reflects the equity method accounting for Borgata. The consolidating columns are presented for purposes of additional disclosure and as a reconciliation to the current GAAP presentation of Boyd Gaming Corporation.

 

     Three Months Ended March 31, 2010  
     Boyd Gaming Corp
Historical
    Borgata
Stub
    Eliminations     Boyd Gaming Corp
Consolidated
 
                                
     (In thousands, except per share data)  

Revenues

        

Gaming

   $ 334,460      $ 15,945      $ —        $ 350,405   

Food and beverage

     56,836        3,146        —          59,982   

Room

     29,186        2,248        —          31,434   

Other

     23,158        664        —          23,822   
                                

Gross revenues

     443,640        22,003        —          465,643   

Less promotional allowances

     45,281        5,227        —          50,508   
                                

Net revenues

     398,359        16,776        —          415,135   
                                

Costs and expenses

        

Gaming

     163,980        4,125        —          168,105   

Food and beverage

     30,172        2,470        —          32,642   

Room

     9,285        765        —          10,050   

Other

     18,660        578        —          19,238   

Selling, general and administrative

     68,819        1,459        —          70,278   

Maintenance and utilities

     21,663        2,476        —          24,139   

Depreciation and amortization

     38,421        1,625        —          40,046   

Corporate expense

     12,089        —          —          12,089   

Preopening expenses

     1,063        —          —          1,063   

Write-downs and other items, net

     1,601        —          —          1,601   
                                

Total costs and expenses

     365,753        13,498        —          379,251   
                                

Operating income from Borgata

     9,785        —          (1,639     8,146   
                                

Operating income

     42,391        3,278        (1,639     44,030   
                                

Other expense (income)

        

Interest income

     (4     —          —          (4

Interest expense, net of amounts capitalized

     28,523        484        —          29,007   

Gain on early retirements of debt, net

     (2,037     —          —          (2,037

Other non-operating expenses from Borgata, net

     3,525        —          (392     3,133   
                                

Total other expense, net

     30,007        484        (392     30,099   
                                

Income before income taxes

     12,384        2,794        (1,247     13,931   

Income taxes

     (3,949     (300     —          (4,249
                                

Net income

     8,435        2,494        (1,247     9,682   

Noncontrolling interest

     —          —          (1,247     (1,247
                                

Net income attributable to Boyd Gaming Corporation

   $ 8,435      $ 2,494      $ (2,494   $ 8,435   
                                

Basic net income per common share

   $ 0.10          $ 0.10   
                    

Weighted average basic shares outstanding

     86,430            86,430   
                    

Diluted net income per common share

   $ 0.10          $ 0.10   
                    

Weighted average diluted shares outstanding

     86,601            86,601   
                    

 

7


The following supplemental pro forma information presents the financial results as if the effective control of Borgata had occurred on January 1, 2010 (rather than on March 24, 2010) for the period ended March 31, 2010. This supplemental pro forma information has been prepared for comparative purposes and does not purport to be indicative of what the actual results would have been had the consolidation of Borgata been completed as of the earlier dates, nor are they indicative of any future results.

 

     Three Months Ended March 31, 2010  
     Boyd Gaming Corp
Historical
    Borgata
Historical
    Eliminations     Boyd Gaming Corp
Pro Forma
 
     (In thousands, except per share data)  

Revenues

        

Gaming

   $ 334,460      $ 153,776      $ —        $ 488,236   

Food and beverage

     56,836        34,363        —          91,199   

Room

     29,186        26,402        —          55,588   

Other

     23,158        9,843        —          33,001   
                                

Gross revenues

     443,640        224,384        —          668,024   

Less promotional allowances

     45,281        49,318        —          94,599   
                                

Net revenues

     398,359        175,066        —          573,425   
                                

Costs and expenses

        

Gaming

     163,980        63,986        —          227,966   

Food and beverage

     30,172        15,970        —          46,142   

Room

     9,285        2,950        —          12,235   

Other

     18,660        7,705        —          26,365   

Selling, general and administrative

     68,819        30,440        —          99,259   

Maintenance and utilities

     21,663        15,998        —          37,661   

Depreciation and amortization

     38,421        18,379        —          56,800   

Corporate expense

     12,089        —          —          12,089   

Preopening expenses

     1,063        —          —          1,063   

Write-downs and other items, net

     1,601        68        —          1,669   
                                

Total costs and expenses

     365,753        155,496        —          521,249   
                                

Operating income from Borgata

     9,785        —          (9,785     —     
                                

Operating income

     42,391        19,570        (9,785     52,176   
                                

Other expense (income)

        

Interest income

     (4     —          —          (4

Interest expense, net of amounts capitalized

     28,523        5,544        —          34,067   

Gain on early retirements of debt

     (2,037     —          —          (2,037

Other non-operating expenses from Borgata, net

     3,525        —          (3,525     —     
                                

Total other expense, net

     30,007        5,544        (3,525     32,026   
                                

Income before income taxes

     12,384        14,026        (6,260     20,150   

Income taxes

     (3,949     (1,506     —          (5,455
                                

Net income

     8,435        12,520        (6,260     14,695   

Noncontrolling interest

     —          —          (6,260     (6,260
                                

Net income attributable to Boyd Gaming Corporation

   $ 8,435      $ 12,520      $ (12,520   $ 8,435   
                                

Basic net income per common share

   $ 0.10          $ 0.10   
                    

Weighted average basic shares outstanding

     86,430            86,430   
                    

Diluted net income per common share

   $ 0.10          $ 0.10   
                    

Weighted average diluted shares outstanding

     86,601            86,601   
                    

 

8


The following table reconciles adjusted earnings (loss) to net income (loss) as reported in accordance with GAAP.

 

     Three Months Ended
March 31,
 
     2011     2010  
     (In thousands, except per share data)  

Net income (loss) attributable to Boyd Gaming Corporation

   $ (3,521   $ 8,435   

Adjustments related to Boyd Gaming:

    

Preopening expenses, excluding impact of LVE

     4,472        1,063   

Adjustments to property tax accruals, net

     (2,766     —     

Write-downs and other items, net

     (309     1,601   

Change in fair value of derivative instruments

     217        —     

(Gain) loss on early retirements of debt, net

     20        (2,037

Adjustments related to Borgata:

    

Write-downs and other items, net

     5,016        —     

Valuation adjustments related to consolidation, net

     (694     —     

Our share of Borgata’s write-downs and other items, net

     —          34   
                

Total adjustments

   $ 5,956      $ 661   

Income tax effect for above adjustments

   $ (1,652   $ (234

Impact on noncontrolling interest, net

     (1,995     —     
                

Adjusted earnings (loss)

   $ (1,212   $ 8,862   
                

Adjusted earnings (loss) per share (Adjusted EPS)

   $ (0.01   $ 0.10   
                

Weighted average shares outstanding

     87,157        86,601   

The following table illustrates the impact of the above adjustments on earnings per share.

 

     Three Months Ended
March 31,
 
     2011     2010  

Net income (loss) attributable to Boyd Gaming Corporation

   $ (0.04   $ 0.10   

Adjustments related to Boyd Gaming:

    

Preopening expenses, excluding impact of LVE

     0.05        0.01   

Adjustments to property tax accruals, net

     (0.03     —     

Write-downs and other items, net

     —          0.02   

Change in fair value of derivative instruments

     —          —     

(Gain) loss on early retirements of debt, net

     —          (0.02

Adjustments related to Borgata:

    

Write-downs and other items, net

     0.06        —     

Valuation adjustments related to consolidation, net

     (0.01     —     

Our share of Borgata’s write-downs and other items, net

     —          —     
                

Total adjustments

   $ 0.07      $ 0.01   

Income tax effect for above adjustments

     (0.02     (0.01

Impact on noncontrolling interest

     (0.02     —     
                

Adjusted earnings (loss) per share

   $ (0.01   $ 0.10   
                

 

9


The following table presents Net Revenues and Adjusted EBITDA by operating segment and reconciles Adjusted EBITDA to net income (loss) attributable to Boyd Gaming Corporation on our condensed consolidated statements of operations for the three months ended March 31, 2011 and 2010. Note that the results from Dania Jai-Alai are classified as part of total other operating costs and expenses and are not included in Adjusted EBITDA. Additionally, the results for the three months ended March 31, 2011, as reported in the table below, reflect the consolidation of Borgata for the entire period and the results for the three months ended March 31, 2010 reflect the consolidation of Borgata for the period from March 24, 2010 through March 31, 2010.

 

     Three Months Ended
March 31,
 
     2011     2010  
     (In thousands)  

Net Revenues

    

Las Vegas Locals

   $ 154,519      $ 156,572   

Downtown Las Vegas

     55,666        54,007   

Midwest and South

     184,130        185,806   

Atlantic City

     169,090        16,776   
                

Reportable Segment Net revenues

     563,405        413,161   

Other

     1,541        1,974   
                

Net revenues

   $ 564,946      $ 415,135   
                

Adjusted EBITDA

    

Las Vegas Locals

   $ 39,643      $ 40,413   

Downtown Las Vegas

     9,004        8,372   

Midwest and South

     41,211        39,279   
                

Wholly-owned property Adjusted EBITDA

     89,858        88,064   

Corporate expense

     (9,799     (9,750
                

Wholly-owned Adjusted EBITDA

     80,059        78,314   

Atlantic City

     31,682        4,903   

Our share of Borgata’s operating income before net amortization, preopening and other items

     —          8,180   
                

Adjusted EBITDA

   $ 111,741      $ 91,397   
                

Other operating costs and expenses

    

Deferred rent

     1,036        1,068   

Depreciation and amortization

     50,584        40,046   

Preopening expenses

     1,831        1,063   

Our share of Borgata’s write-downs and other items, net

     —          34   

Share-based compensation expense

     3,813        2,856   

Write-downs and other items, net

     4,707        1,601   

Other

     1,666        699   
                

Total other operating costs and expenses

     63,637        47,367   
                

Operating income

     48,104        44,030   
                

Other non-operating items

    

Interest expense, net

     57,286        29,003   

Fair value adjustment of derivative instruments

     217        —     

(Gain) loss on early retirements of debt, net

     20        (2,037

Our share of Borgata’s non-operating expenses, net

     —          3,133   
                

Total other non-operating costs and expenses, net

     57,523        30,099   
                

Income (loss) before income taxes

     (9,419     13,931   

Income taxes

     3,108        (4,249
                

Net income (loss)

     (6,311     9,682   

Noncontrolling interest

     2,790        (1,247
                

Net income (loss) attributable to Boyd Gaming Corporation

   $ (3,521   $ 8,435   
                

 

10


The following supplemental pro forma information presents the financial results as if the effective control of Borgata had occurred on January 1, 2010, for the three months ended March 31, 2010. This supplemental pro forma information has been prepared for comparative purposes and does not purport to be indicative of what the actual results would have been had the consolidation of Borgata been completed as of the earlier dates, nor are they indicative of any future results.

 

     Three Months Ended March 31, 2010  
     Boyd Gaming Corp     Borgata           Boyd Gaming Corp  
     Consolidated     Stub     Adjustments     Pro Forma  
     (In thousands)  

Net Revenues

        

Las Vegas Locals

   $ 156,572      $ —        $ —        $ 156,572   

Downtown Las Vegas

     54,007        —          —          54,007   

Midwest and South

     185,806        —          —          185,806   

Atlantic City

     16,776        158,290        —          175,066   
                                

Reportable Segment Net revenues

     413,161        158,290        —          571,451   

Other

     1,974        —          —          1,974   
                                

Net revenues

   $ 415,135      $ 158,290      $ —        $ 573,425   
                                

Adjusted EBITDA

        

Las Vegas Locals

   $ 40,413      $ —        $ —        $ 40,413   

Downtown Las Vegas

     8,372        —          —          8,372   

Midwest and South

     39,279        —          —          39,279   
                                

Wholly-owned property Adjusted EBITDA

     88,064        —          —          88,064   

Corporate expense

     (9,750     —          —          (9,750
                                

Wholly-owned Adjusted EBITDA

     78,314        —          —          78,314   

Atlantic City

     4,903        33,113        —          38,016   

Our share of Borgata’s operating income before net amortization, preopening and other items

     8,180        —          (8,180     —     
                                

Adjusted EBITDA

   $ 91,397      $ 33,113      $ (8,180   $ 116,330   
                                

Other operating costs and expenses

        

Deferred rent

     1,068        —          —          1,068   

Depreciation and amortization

     40,046        16,754        —          56,800   

Preopening expenses

     1,063        —          —          1,063   

Our share of Borgata’s write-downs and other items, net

     34        —          (34     —     

Share-based compensation expense

     2,856        —          —          2,856   

Write-downs and other items, net

     1,601        68        —          1,669   

Other

     699        —          —          699   
                                

Total other operating costs and expenses

     47,367        16,822        (34     64,155   
                                

Operating income

     44,030        16,291        (8,146     52,175   
                                

Other non-operating items

        

Interest expense, net

     29,003        5,060        —          34,063   

Gain on early retirements of debt

     (2,037     —          —          (2,037

Our share of Borgata’s non-operating expenses, net

     3,133        —          (3,133     —     
                                

Total other non-operating costs and expenses, net

     30,099        5,060        (3,133     32,026   
                                

Income before income taxes

     13,931        11,231        (5,013     20,149   

Income taxes

     (4,249     (1,206     —          (5,455
                                

Net income

     9,682        10,025        (5,013     14,694   

Noncontrolling interest

     (1,247     —          (5,012     (6,259
                                

Net income attributable to Boyd Gaming Corporation

   $ 8,435      $ 10,025      $ (10,025   $ 8,435   
                                

 

11


The following table reconciles the presentation of corporate expense on our condensed consolidated statements of operations to the presentation on the accompanying table.

 

     Three Months Ended  
     March 31,  
     2011     2010  
     (In thousands)  

Corporate expense as reported on our consolidated statements of operations

   $ 13,280      $ 12,089   

Corporate share-based compensation expense

     (3,481     (2,339
                

Corporate expense as reported on the accompanying table

   $ 9,799      $ 9,750   
                

The following table reconciles the presentation of our share of Borgata’s operating income on our consolidated statements of operations to the presentation of our share of Borgata’s results on the accompanying table.

 

     Three Months Ended  
     March 31,  
     2011      2010  
     (In thousands)  

Operating income from Borgata, as reported on our

     

consolidated statements of operations

   $ —         $ 8,146   

Our share of write-downs and other items, net

     —           34   
                 

Our share of Borgata’s operating income before net amortization, preopening and other items as reported on the accompanying table

   $ —         $ 8,180   
                 

 

12


The following table presents Borgata’s condensed consolidated statements of operations.

 

     Three Months Ended  
     March 31,  
     2011     2010  
     (In thousands)  

Revenues

    

Gaming

   $ 151,856      $ 153,776   

Food and beverage

     34,465        34,363   

Room

     26,291        26,402   

Other

     9,304        9,843   
                

Gross revenues

     221,916        224,384   

Less promotional allowances

     52,826        49,318   
                

Net revenues

     169,090        175,066   

Costs and expenses

    

Gaming

     64,976        63,986   

Food and beverage

     15,925        15,970   

Room

     3,137        2,950   

Other

     7,072        7,705   

Selling, general and administrative

     30,847        30,440   

Maintenance and utilities

     15,451        15,998   

Depreciation and amortization

     18,866        18,379   

Write-downs and other items, net

     5,016        68   
                

Total costs and expenses

     161,290        155,496   
                

Operating income

     7,800        19,570   
                

Other expense

    

Interest expense, net of amounts capitalized

     17,283        5,544   
                

Income (loss) before state income taxes

     (9,483     14,026   

Income taxes

     670        (1,506
                

Net income (loss)

   $ (8,813   $ 12,520   
                

 

13


Footnotes and Safe Harbor Statements

Non-GAAP Financial Measures

Regulation G, “Conditions for Use of Non-GAAP Financial Measures,” prescribes the conditions for use of non-GAAP financial information in public disclosures. We believe that our presentations of the following non-GAAP financial measures are important supplemental measures of operating performance to investors: earnings before interest, taxes, depreciation and amortization (EBITDA), Adjusted EBITDA, Adjusted Earnings, Adjusted Earnings Per Share (Adjusted EPS) and certain line items which intentionally exclude the effects of the consolidation of Borgata and/or LVE and/or both. The following discussion defines these terms and why we believe they are useful measures of our performance.

In the accompanying release, and the Company’s periodic reports filed with the Securities and Exchange Commission, Dania Jai-Alai’s results are included as part of total other operating costs and expenses. In addition, as of the same date, we reclassified the reporting of corporate expense to exclude it from our subtotal for Reportable Segment Adjusted EBITDA and include it as part of total other operating costs and expenses. Furthermore, in the Company’s periodic reports, corporate expense is presented to include its portion of share-based compensation expense.

EBITDA and Adjusted EBITDA

EBITDA is a commonly used measure of performance in our industry which we believe, when considered with measures calculated in accordance with GAAP, gives investors a more complete understanding of operating results before the impact of investing and financing transactions and income taxes and facilitates comparisons between us and our competitors. Management has historically adjusted EBITDA when evaluating operating performance because we believe that the inclusion or exclusion of certain recurring and non-recurring items is necessary to provide the most accurate measure of our core operating results and as a means to evaluate period-to-period results. We have chosen to provide this information to investors to enable them to perform more meaningful comparisons of past, present and future operating results and as a means to evaluate the results of core on- going operations. We do not reflect such items when calculating EBITDA; however, we adjust for these items and refer to this measure as Adjusted EBITDA. We have historically reported this measure to our investors and believe that the continued inclusion of Adjusted EBITDA provides consistency in our financial reporting. We use Adjusted EBITDA in this press release because we believe it is useful to investors in allowing greater transparency related to a significant measure used by management in its financial and operational decision-making. Adjusted EBITDA is among the more significant factors in management’s internal evaluation of total company and individual property performance and in the evaluation of incentive compensation related to property management. Management also uses Adjusted EBITDA as a measure in determining the value of acquisitions and dispositions. Adjusted EBITDA is also widely used by management in the annual budget process. Externally, we believe these measures continue to be used by investors in their assessment of our operating performance and the valuation of our company. Adjusted EBITDA reflects EBITDA adjusted for deferred rent, preopening expenses, share-based compensation expense, write-downs and other charges, net, increase in value of derivative instruments, gain on early retirements of debt, other non-operating expenses, and our share of Borgata’s non-operating expenses, preopening expenses and other items and write-downs, net. In addition, Adjusted EBITDA includes corporate expense. A reconciliation of Adjusted EBITDA to net income (loss), based upon GAAP, is included in the financial schedules accompanying this release.

Adjusted Earnings and Adjusted EPS

Adjusted Earnings is net income (loss) before preopening expenses, increase in value of derivative instruments, write-downs and other charges, net, gain on early retirements of debt, prior period interest expense related to the finalization of our purchase price for Dania Jai-Alai, accelerated interest expense related to our bank credit facility amendment, certain one-time permanent tax readjustments, other non-operating expenses, and our share of Borgata’s preopening expenses and other items and write-downs, net. Adjusted Earnings and Adjusted EPS are presented solely as supplemental disclosures because management believes that they are widely used measures of performance in the gaming industry. A reconciliation of net loss based upon GAAP to Adjusted Earnings and Adjusted EPS are included in the financial schedules accompanying this release.

Pro Forma Effect of Consolidation of Borgata and LVE

The effective change in control of Borgata was triggered at the end of the first quarter 2010; the consolidation of our variable interest in LVE was initially reported during the year ended December 31, 2010, but not in any specific quarter therein. For purposes of comparability throughout this release, certain results reported on a consolidated basis are presented by respective entity or on a Boyd wholly-owned historical basis. Additionally, for further purposes of comparability, certain year to date amounts have been presented on a pro forma basis, as if the consolidation of Borgata had occurred as of the beginning of the period presented (i.e. January 1, for the three months ended March 31, 2011, or 2010, as applicable).

 

14


Limitations on the Use of Non-GAAP Measures

The use of EBITDA, Adjusted EBITDA, Adjusted Earnings, Adjusted EPS and certain other non-GAAP financial measures has certain limitations. Our presentation of EBITDA, Adjusted EBITDA, Adjusted Earnings, Adjusted EPS or certain other non-GAAP financial measures may be different from the presentation used by other companies and therefore comparability may be limited. Depreciation and amortization expense, interest expense, income taxes and other items have been and will be incurred and are not reflected in the presentation of EBITDA or Adjusted EBITDA. Each of these items should also be considered in the overall evaluation of our results. Additionally, EBITDA and Adjusted EBITDA do not consider capital expenditures and other investing activities and should not be considered as a measure of our liquidity. We compensate for these limitations by providing the relevant disclosure of our depreciation and amortization, interest and income taxes, capital expenditures and other items both in our reconciliations to the GAAP financial measures and in our consolidated financial statements, all of which should be considered when evaluating our performance.

EBITDA, Adjusted EBITDA, Adjusted Earnings, Adjusted EPS and certain other non-GAAP financial measures are used in addition to and in conjunction with results presented in accordance with GAAP. EBITDA, Adjusted EBITDA, Adjusted Earnings, Adjusted EPS and certain other non-GAAP financial measures should not be considered as an alternative to net income, operating income, or any other operating performance measure prescribed by GAAP, nor should these measures be relied upon to the exclusion of GAAP financial measures. EBITDA, Adjusted EBITDA, Adjusted Earnings, Adjusted EPS and certain other non-GAAP financial measures reflect additional ways of viewing our operations that we believe, when viewed with our GAAP results and the reconciliations to the corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting our business than could be obtained absent this disclosure. Management strongly encourages investors to review our financial information in its entirety and not to rely on a single financial measure.

Forward Looking Statements and Company Information

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements contain words such as “may,” “will,” “might,” “expect,” “believe,” “anticipate,” “could,” “would,” “estimate,” “continue,” “pursue,” or the negative thereof or comparable terminology, and may include (without limitation) information regarding the Company’s expectations, goals or intentions regarding the economic recovery, increases in both visitation and spend-per-visit, and returning to consistent year-over-year growth in the business. Forward-looking statements involve certain risks and uncertainties, and actual results may differ materially from those discussed in any such statement. These risks and uncertainties include, but are not limited to: fluctuations in our operating results; recovery of our properties in various markets; the state of the economy and its effect on consumer spending and our results of operations; the timing for the economic recovery, its effect on our business and the local economies where our properties are located; consumer reaction to fluctuations in the stock market and economic factors; the fact that our expansion, development and renovation projects (including enhancements to improve property performance) are subject to many risks inherent in expansion, development or construction of a new or existing project; the effects of events adversely impacting the economy or the regions from which we draw a significant percentage of our customers; competition; litigation; financial community and rating agency perceptions of the Company; changes in laws and regulations, including increased taxes; the availability and price of energy, weather, regulation, economic, credit and capital market conditions; and the effects of war, terrorist or similar activity. Additional factors that could cause actual results to differ are discussed under the heading “Risk Factors” and in other sections of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010, filed with the SEC, and in the Company’s other current and periodic reports filed from time to time with the SEC. All forward-looking statements in this press release are made as of the date hereof, based on information available to the Company as of the date hereof, and the Company assumes no obligation to update any forward-looking statement.

About Boyd Gaming

Headquartered in Las Vegas, Boyd Gaming Corporation (NYSE: BYD) is a leading diversified owner and operator of 16 gaming entertainment properties located in Nevada, New Jersey, Mississippi, Illinois, Indiana, and Louisiana. Boyd Gaming press releases are available at www.prnewswire.com. Additional news and information on Boyd Gaming can be found at www.boydgaming.com.

 

15