Attached files

file filename
EX-10.4 - RECYCLING ASSET HOLDINGS, INC.c65481_ex10-4.htm
EX-31.1 - RECYCLING ASSET HOLDINGS, INC.c65481_ex31-1.htm
EX-10.2 - RECYCLING ASSET HOLDINGS, INC.c65481_ex10-2.htm
EX-31.2 - RECYCLING ASSET HOLDINGS, INC.c65481_ex31-2.htm
EX-10.1 - RECYCLING ASSET HOLDINGS, INC.c65481_ex10-1.htm
EX-32.1 - RECYCLING ASSET HOLDINGS, INC.c65481_ex32-1.htm
EX-10.3 - RECYCLING ASSET HOLDINGS, INC.c65481_ex10-3.htm
EX-10.5 - RECYCLING ASSET HOLDINGS, INC.c65481_ex10-5.htm

 

FORM 10-Q

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2011
OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the Transition Period From _________ to ________

 

Commission File Number 0-20979

 

INDUSTRIAL SERVICES OF AMERICA, INC.


(Exact Name of Registrant as specified in its Charter)


 

 

 

 

Florida

 

59-0712746

 


 


 

(State or other jurisdiction of

 

(IRS Employer

 

Incorporation or Organization)

 

Identification No.)

 

 

 

 

 

7100 Grade Lane, PO Box 32428

Louisville, Kentucky 40232

(Address of principal executive offices)

 

 

 

 

(502) 368-1661

(Registrant’s Telephone Number, Including Area Code)

Check whether the registrant (1) has filed all Reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

 

 

(Check one):

Large accelerated filer o

Accelerated filer o

 

Non-accelerated filer o

Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of March 31, 2011: 6,940,517.


INDUSTRIAL SERVICES OF AMERICA, INC. AND SUBSIDIARIES

INDEX

 

 

 

 

 

Part I

Financial Information

 

Page No.

 

 

 

 

 

Condensed Consolidated Balance Sheets
March 31, 2011 (Unaudited) and December 31, 2010

 

3

 

 

 

 

 

 

 

Condensed Consolidated Statements of
Operations - Three Months Ended
March 31, 2011 and 2010 (Unaudited)

 

5

 

 

 

 

 

 

 

Condensed Consolidated Statements of Shareholders’ Equity
March 31, 2011 (Unaudited) and December 31, 2010

 

6

 

 

 

 

 

 

 

Condensed Consolidated Statements of
Cash Flows – Three Months Ended
March 31, 2011 and 2010 (Unaudited)

 

7

 

 

 

 

 

 

 

Notes to Condensed Consolidated
Financial Statements (Unaudited)

 

8

 

 

 

 

 

 

 

Management’s Discussion and Analysis
of Financial Condition and Results
of Operations

 

19

 

 

 

 

 

 

Part II

Other Information

 

27

 



PART I — FINANCIAL INFORMATION

ITEM 1: CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

INDUSTRIAL SERVICES OF AMERICA, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

ASSETS

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 

March 31, 2011
(Unaudited)

 

December 31,
2010

 

 

 



 



 

 

 

(in thousands)

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,209

 

$

2,468

 

Accounts receivable – trade (after allowance for doubtful accounts of $100 thousand in 2011 and 2010)

 

 

30,706

 

 

27,449

 

Net investment in sales-type leases

 

 

35

 

 

33

 

Inventories

 

 

35,667

 

 

34,311

 

Deferred income taxes

 

 

942

 

 

942

 

Other

 

 

423

 

 

398

 

 

 



 



 

Total current assets

 

 

69,982

 

 

65,601

 

 

 

 

 

 

 

 

 

Net property and equipment

 

 

26,981

 

 

27,554

 

 

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

 

 

Net investment in sales-type leases

 

 

31

 

 

40

 

Notes receivable – related party

 

 

78

 

 

88

 

Goodwill

 

 

6,840

 

 

6,840

 

Intangible assets, net

 

 

5,587

 

 

5,775

 

Other assets

 

 

224

 

 

263

 

 

 



 



 

Total other assets

 

 

12,760

 

 

13,006

 

 

 



 



 

Total assets

 

$

109,723

 

$

106,161

 

 

 



 



 


 

 

 




 

See accompanying notes to consolidated financial statements.

3



INDUSTRIAL SERVICES OF AMERICA, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS
CONTINUED

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

March 31, 2011
(Unaudited)

 

December 31,
2010

 

 

 


 


 

 

 

(in thousands)

 

Current liabilities

 

 

 

 

 

 

 

Current maturities of long-term debt (Note 4)

 

$

1,827

 

$

1,824

 

Accounts payable

 

 

11,807

 

 

11,406

 

Income tax payable

 

 

3,182

 

 

2,909

 

Interest rate swap agreement liability (Note 4)

 

 

567

 

 

650

 

Accrued bonuses

 

 

713

 

 

1,175

 

Other current liabilities

 

 

418

 

 

319

 

 

 



 



 

Total current liabilities

 

 

18,514

 

 

18,283

 

 

 

 

 

 

 

 

 

Long-term liabilities

 

 

 

 

 

 

 

Long-term debt (Note 4)

 

 

44,209

 

 

43,623

 

Deferred income taxes

 

 

3,407

 

 

3,373

 

 

 



 



 

Total long-term liabilities

 

 

47,616

 

 

46,996

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

 

 

Common stock, $0.0033 par value: 10,000,000 shares authorized, 7,192,500 shares issued in 2011 and 2010, 6,940,517 and 6,454,938 shares outstanding in 2011 and 2010, respectively

 

 

24

 

 

24

 

Additional paid-in capital

 

 

18,282

 

 

17,852

 

Retained earnings

 

 

26,105

 

 

23,938

 

Accumulated other comprehensive loss

 

 

(304

)

 

(353

)

Treasury stock at cost, 251,983 and 737,562 shares in 2011 and 2010, respectively

 

 

(514

)

 

(579

)

 

 



 



 

Total shareholders’ equity

 

 

43,593

 

 

40,882

 

 

 



 



 

Total liabilities and shareholders’ equity

 

$

109,723

 

$

106,161

 

 

 



 



 


 

 

 




 

See accompanying notes to consolidated financial statements.

4



INDUSTRIAL SERVICES OF AMERICA, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
THREE MONTHS ENDED MARCH 2011 AND 2010
(UNAUDITED)

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

 

2011

 

2010

 

 

 


 


 

 

 

(in thousands, except per share information)

 

Revenue from services

 

$

1,371

 

$

1,535

 

Revenue from product sales

 

 

104,816

 

 

72,634

 

 

 



 



 

Total Revenue

 

 

106,187

 

 

74,169

 

 

 

 

 

 

 

 

 

Cost of goods sold for services

 

 

1,277

 

 

1,351

 

Cost of goods sold for product sales

 

 

97,075

 

 

66,535

 

 

 



 



 

Total Cost of goods sold

 

 

98,352

 

 

67,886

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

3,780

 

 

3,201

 

 

 



 



 

 

 

 

 

 

 

 

 

Income before other income (expense)

 

 

4,055

 

 

3,082

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

Interest expense

 

 

(671

)

 

(329

)

Interest income

 

 

6

 

 

8

 

Gain on sale of assets

 

 

49

 

 

185

 

Other income (loss), net

 

 

 

 

(7

)

 

 



 



 

Total other income (expense)

 

 

(616

)

 

(143

)

 

 



 



 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

3,439

 

 

2,939

 

 

 

 

 

 

 

 

 

Income tax provision

 

 

1,272

 

 

1,176

 

 

 



 



 

 

 

 

 

 

 

 

 

Net income

 

$

2,167

 

$

1,763

 

 

 



 



 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.31

 

$

0.27

 

 

 



 



 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.31

 

$

0.27

 

 

 



 



 

 

 

 

 

 

 

 

 

Weighted shares outstanding:

 

 

 

 

 

 

 

Basic

 

 

6,885

 

 

6,450

 

 

 

 

 

 

 

 

 

Diluted

 

 

6,928

 

 

6,488

 

 

 

 

 

 

 

 

 







See accompanying notes to consolidated financial statements.

5


INDUSTRIAL SERVICES OF AMERICA, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
THREE MONTHS ENDED MARCH 31, 2011
(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



















 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

Additional
Paid-in
Capital

 

Retained
Earnings

 

Accumulated
Other
Comprehensive
Loss

 

Treasury Stock

 

Total
Shareholders’
Equity

 

 

 


 

 


 

 

 

 

Shares

 

Amount

 

 

Shares

 

Cost

 

 

 

 


 


 


 


 


 


 


 


 

(in thousands, except share information)

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2010

 

 

7,192,500

 

$

24

 

$

17,853

 

$

23,938

 

$

(353

)

 

(402,583

)

$

(579

)

$

40,883

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized income on derivative instruments, net of tax

 

 

 

 

 

 

 

 

 

 

49

 

 

 

 

 

 

49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock bonuses

 

 

 

 

 

 

429

 

 

 

 

 

 

150,600

 

 

65

 

 

494

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

2,167

 

 

 

 

 

 

 

 

2,167

 

 

 



 



 



 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of March 31, 2011

 

 

7,192,500

 

$

24

 

$

18,282

 

$

26,105

 

$

(304

)

 

(251,983

)

$

(514

)

$

43,593

 

 

 



 



 



 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



















See accompanying notes to consolidated financial statements.

6


INDUSTRIAL SERVICES OF AMERICA, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(UNAUDITED)

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

 

2011

 

2010

 

 

 


 


 

 

 

(in thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income

 

$

2,167

 

$

1,763

 

Adjustments to reconcile net income to net cash from operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

1,119

 

 

864

 

Stock bonus to employees

 

 

494

 

 

167

 

Loss on sale of property and equipment

 

 

(49

)

 

(185

)

Change in assets and liability

 

 

 

 

 

 

 

Receivables

 

 

(3,257

)

 

(15,520

)

Net investment in sales-type leases

 

 

8

 

 

7

 

Inventories

 

 

(1,357

)

 

6,574

 

Other assets

 

 

137

 

 

109

 

Accounts payable

 

 

401

 

 

9,675

 

Accrued bonuses

 

 

(462

)

 

337

 

Income tax payable

 

 

272

 

 

540

 

Other current liabilities

 

 

100

 

 

(22

)

 

 



 



 

Net cash (used in) from operating activities

 

 

(427

)

 

4,309

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Proceeds from sale of property and equipment

 

 

54

 

 

274

 

Purchases of property and equipment

 

 

(331

)

 

(525

)

Deposits on equipment

 

 

(154

)

 

(70

)

Payments from related party

 

 

10

 

 

10

 

 

 



 



 

Net cash used in investing activities

 

 

(421

)

 

(311

)

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Payments on capital lease obligation

 

 

 

 

(18

)

Payments on long-term debt

 

 

(4,101

)

 

(4,644

)

Proceeds from long-term debt

 

 

4,690

 

 

1,087

 

 

 



 



 

Net cash from (used in) financing activities

 

 

589

 

 

(3,575

)

 

 

 

 

 

 

 

 

Net (decrease) increase in cash

 

 

(259

)

 

423

 

Cash at beginning of year

 

 

2,468

 

 

713

 

 

 



 



 

 

 

 

 

 

 

 

 

Cash at end of year

 

$

2,209

 

$

1,136

 

 

 



 



 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

Cash paid for interest

 

 

671

 

 

329

 

Cash paid for taxes

 

 

1,000

 

 

635

 

 

 

 

 

 

 

 

 







See accompanying notes to consolidated financial statements.

7


INDUSTRIAL SERVICES OF AMERICA, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U. S. generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U. S. generally accepted accounting principles for complete consolidated financial statements. The information furnished includes all adjustments, which are, in the opinion of management, necessary to present fairly our financial position as of March 31, 2011 and the results of our operations and changes in our cash flow for the periods ended March 31, 2011 and 2010. Results of operations for the period ended March 31, 2011 are not necessarily indicative of the results that may be expected for the entire year. Additional information, including the audited December 31, 2010 consolidated financial statements and the Summary of Significant Accounting Policies, is included in our Annual Report on Form 10-K for the year ended December 31, 2010 on file with the Securities and Exchange Commission.

Reclassifications

We have reclassified certain cash flow items within the accompanying Condensed Consolidated Financial Statements of Cash Flows and Notes to Condensed Consolidated Financial Statements for the prior year in order to be comparable with the current presentation. These reclassifications had no effect on previously reported income.

Fair Value

We carry certain of our financial assets and liabilities at fair value on a recurring basis. These financial assets and liabilities are composed of trading account assets, investment securities available for sale and various types of derivative instruments. In addition, we measure certain assets, such as goodwill and other long-lived assets, at fair value on a non-recurring basis to evaluate those assets for potential impairment. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

In accordance with the accounting standard, we categorize our financial assets and liabilities into the following fair value hierarchy:

Level 1 – Financial assets and liabilities with values based on unadjusted quoted prices for identical assets or liabilities in an active market. Examples of level 1 financial instruments include active exchange-traded equity securities and certain U.S. government securities.

Level 2 – Financial assets and liabilities with values based on quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability. Examples of level 2 financial instruments include commercial paper purchased from the State Street-administered asset-backed commercial paper conduits, various types of interest-rate derivative instruments, and various types of fixed-income investment securities. Pricing models are utilized to estimate fair value for certain financial assets and liabilities categorized in level 2.

8


Level 3 – Financial assets and liabilities with values based on prices or valuation techniques that require inputs that are both unobservable in the market and significant to the overall fair value measurement. These inputs reflect management’s judgment about the assumptions that a market participant would use in pricing the asset or liability, and are based on the best available information, some of which is internally developed. Examples of level 3 financial instruments include certain corporate debt with little or no market activity and a resulting lack of price transparency.

When determining the fair value measurements for financial assets and liabilities carried at fair value on a recurring basis, we consider the principal or most advantageous market in which we would transact and consider assumptions that market participants would use when pricing the asset or liability. When possible, we look to active and observable markets to price identical assets or liabilities. When identical assets and liabilities are not traded in active markets, we look to market observable data for similar assets and liabilities. Nevertheless, certain assets and liabilities are not actively traded in observable markets, and we use alternative valuation techniques to derive fair value measurements.

We use the fair value methodology outlined in the related accounting standard to value the assets and liabilities for cash, debt and derivatives. All of our cash is defined as Level 1 and all our debt and derivative contracts are defined as Level 2. In accordance with this guidance, the following table represents our fair value hierarchy for Level 1 and Level 2 financial instruments in thousands at March 31, 2011:

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

 

Level 2

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,209

 

$

 

$

2,209

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

 

$

(46,036

)

$

(46,036

)

Derivative contract

 

 

 

 

 

(567

)

 

(567

)

We have had no transfers in or out of Levels 1 or 2 fair value measurements, and no activity in Level 3 fair value measurements for the quarter ending March 31, 2011. For Level 3 assets, goodwill is subject to impairment analysis each year under Phase I of the ASC guidance. We use an annual capitalized earnings computation to evaluate Level 3 assets for impairment.

Subsequent Events

We have evaluated the period from March 31, 2011 through the date the financial statements herein were issued, for subsequent events requiring recognition or disclosure in the financial statements, and we identified the following events:

Promissory Note payable to Fifth Third Bank:
On April 12, 2011, Industrial Services of America, Inc. (the “Company”) entered into a Loan and Security Agreement (the “Agreement”) with Fifth Third Bank (the “Bank”) pursuant to which the Bank agreed to provide the Company with a Promissory Note (the “Note”) in the amount of $226.9 thousand for the purpose of purchasing operating equipment. See Note 4 – “Long Term Debt and Notes Payable to Bank” for additional details relating to this loan.

9


First Amendment to Credit Agreement with Fifth Third Bank:
On April 14, 2011, Industrial Services of America, Inc. and ISA Indiana, Inc. (the “Companies”) entered into a First Amendment to Credit Agreement (the “April Amendment”) with Fifth Third Bank (the “Bank”) which amended the July 30, 2010 Credit Agreement as follows: (i) increased the maximum revolving commitment and the maximum amount of eligible inventory advances in the calculation of the borrowing base, (ii) changed the due date of the first excess cash flow payment, and (iii) amended certain other provisions of the Credit Agreement and certain of the other loan documents. See Note 4 – “Long Term Debt and Notes Payable to Bank” for additional details relating to this amendment.

NOTE 2 – ESTIMATES

In preparing the condensed consolidated financial statements in accordance with U. S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X, management must make estimates and assumptions. These estimates and assumptions affect the amounts reported for assets, liabilities, revenues and expenses, as well as affecting the disclosures provided. Future results could differ from the current estimates.

NOTE 3 – INTANGIBLE ASSETS

Purchased intangible assets are initially recorded at cost and finite life intangible assets are amortized over their useful economic lives on a straight line basis. Intangible assets having indefinite lives and intangible assets that are not yet ready for use are not amortized and are reviewed annually for impairment in accordance with Note 1 – “Summary of Significant Accounting Policies –Fair Value.”

Intangible assets are considered to have indefinite lives when, based on an analysis of all of the relevant factors, there is no foreseeable limit to the period over which the asset is expected to generate cash flows for the Company. The factors considered in making this determination include the existence of contractual rights for unlimited terms and the life cycles of the products and processes that depend on the asset.

We have the following intangible assets as of March 31, 2011:

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross
Carrying
Value

 

Accumulated
Amortization

 

Net
Carrying
Value

 

 

 


 


 


 

 

 

(in thousands)

 

Amortized intangible assets

 

 

 

 

 

 

 

 

 

Venture Metals, LLC trade name

 

$

730

 

$

(110

)

$

620

 

Venture Metals, LLC customer list

 

 

620

 

 

(93

)

 

527

 

Non-compete agreements

 

 

4,800

 

 

(360

)

 

4,440

 

 

 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

Total intangible assets

 

$

6,150

 

$

(563

)

$

5,587

 

 

 



 



 



 

10


We amortize the trade name and customer list using a method that reflects the pattern in which the economic benefits are consumed or otherwise used over a 5-year life as stated in the agreements. We amortize the non-compete agreements on a straight-line basis over a 10-year life as estimated by management. We incurred amortization expense related to these assets of $187.5 thousand for the quarter ended March 31, 2011. We did not have amortization expense for the quarter ended March 31, 2010.

As of March 31, 2011, we expect amortization expense for these assets for the next five fiscal years and thereafter to be as follows:

 

 

 

 

 

 

 

 

 

 

 

Year

 

Balance -
Beginning of Year

 

Amortization

 

Balance -
End of Year

 


 


 


 


 

 

 

(in thousands)

 

2011

 

$

5,775

 

$

(750

)

$

5,025

 

2012

 

 

5,025

 

 

(750

)

 

4,275

 

2013

 

 

4,275

 

 

(750

)

 

3,525

 

2014

 

 

3,525

 

 

(750

)

 

2,775

 

2015

 

 

2,775

 

 

(615

)

 

2,160

 

Thereafter

 

 

2,160

 

 

(2,160

)

 

 

NOTE 4 – LONG TERM DEBT AND NOTES PAYABLE TO BANK

On April 12, 2011, we entered into a Loan and Security Agreement (the “Agreement”) with Fifth Third Bank (the “Bank”) pursuant to which the Bank agreed to provide the Company with a Promissory Note (the “Note”) in the amount of $226.9 thousand for the purpose of purchasing operating equipment. The interest rate is five and 68/100 percent (5.68%); provided, however that (A) such interest rate is based on an interest rate swap rate for a term approximating the weighted average life of this Note as quoted in the Bloomberg SWAP Rate report as of the date of this Note and (B) such interest rate may be adjusted by the Bank based upon a corresponding increase in the interest rate swap rate quoted in such report as in effect on the date of the advance. Principal and interest shall be payable in 48 equal monthly installments, each on the 20 day of each calendar month of $5,294 commencing on the 20 day of May, 2011, with the entire unpaid principal amount hereof, together with all accrued and unpaid interest, charges, fees or other advances, if any, due on or before April 20, 2015. As security for the Note, we have granted the Bank a first priority security interest in the equipment purchased with the proceeds of the Note.

On April 14, 2011, we entered into a new First Amendment to Credit Agreement (the “April Amendment”) with Fifth Third Bank (the “Bank”) which amended the July 30, 2010 Credit Agreement (discussed below) as follows: (i) increased the maximum revolving commitment and the maximum amount of eligible inventory advances in the calculation of the borrowing base, (ii) changed the due date of the first excess cash flow payment to April 30, 2012, and (iii) amended certain other provisions of the Credit Agreement and certain of the other loan documents.

Under the Credit Agreement, we were permitted to borrow the lesser of $40.0 million or the borrowing base, consisting of the sum of 80% of eligible accounts plus 60% of eligible inventory up to $17.0 million. Under the April Amendment, the Bank agreed to increase the revolving credit facility to the lesser of $45.0 million or the borrowing base, consisting of the sum of 80% of eligible accounts plus 60% of eligible inventory up to $18.0 million.

11


On July 30, 2010, we entered into a Credit Agreement (the “Credit Agreement”) with Fifth Third Bank pursuant to which Fifth Third Bank provided us a revolving credit facility in the amount of $40.0 million for the purpose of replacing the existing $20.0 million senior revolving credit facility with Branch Banking and Trust Company (“BB&T”) and for payment of the $5.0 million note payable to BB&T (collectively, the “Prior Obligations”). Proceeds of the new revolving credit facility in the amount of $33.4 million were used to repay the outstanding principal balance of the Prior Obligations. We used additional proceeds of the revolving credit facility to pay closing costs and for funding temporary fluctuations in accounts receivable of most of our customers and inventory. In addition, we entered into a term loan agreement with Fifth Third Bank in the amount of $8.8 million for the purpose of replacing the $6.0 million note payable secured by our shredder system, the $3.0 million note payable secured by our rental fleet equipment, and the $610 thousand note payable secured by our crane.

With respect to the revolving credit facility, the interest rate is one month LIBOR plus two hundred fifty basis points (2.50%) per annum, adjusted monthly on the first day of each month. As of March 31, 2011, the interest rate was 3.00%. We also pay a fee of 0.5% on the unused portion. The revolving credit facility expires on July 31, 2013. Under the April Amendment to the revolving credit facility, we are permitted to borrow the lesser of $45.0 million or the borrowing base, consisting of the sum of 80% of eligible accounts plus 60% of eligible inventory up to $18.0 million. Eligible accounts are generally those receivables that are less than 90 days from the invoice date. As security for the revolving credit facility, we provided Fifth Third Bank a first priority security interest in the accounts receivable from most of our customers and in our inventory. We also cross collateralized the revolving line of credit with the $8.8 million term loan. As of March 31, 2011, the outstanding balance of the revolving line of credit was $36.5 million.

The $8.8 million term loan provides for an interest rate of 3.25% as of March 31, 2011. Principal and interest is payable monthly in consecutive equal installments of $105 thousand. The first such payment commenced September 1, 2010 and the final payment of the then-unpaid balance becomes due and payable in full on July 31, 2013. In addition, beginning April 30, 2012 (or, if earlier, upon completion of the Company’s financial statements for the fiscal year ending December 31, 2011), we will make an annual payment equal to 25% of (i) our adjusted earnings before interest, taxes, depreciation and amortization (“EBITDA”), minus (ii) our aggregate cash payments of interest expense and scheduled payments of principal (including any prepayments of the term loan), minus (iii) any non-financed capital expenditures, in each case for the Company’s prior fiscal year. Any such payments will be applied to remaining installments of principal under the term loan in the inverse order of maturity, and to accrued but unpaid interest thereon. As security for the term loan, we provided Fifth Third Bank a first priority security interest in all equipment other than the rental fleet that we own. As of March 31, 2011, the outstanding balance of the term loan was $8.0 million.

In addition, we provided a first mortgage on the property at the following locations: 3409 Campground Road, 6709, 7023, 7025, 7101, 7103, 7110, 7124, 7200 and 7210 Grade Lane, Louisville Kentucky, 1565 East Fourth Street, Seymour, Indiana and 1617 State Road 111, New Albany, Indiana. The Company also cross collateralized the term loan with the revolving credit facility and all other existing debt the Company owes to Fifth Third Bank.

In the Credit Agreement, we agreed to certain covenants, including (i) maintenance of a ratio of debt to adjusted EBITDA for the preceding 12 months of not more than 3.5 to 1 (or, if measured as of December 31 of any fiscal year, 4.0 to 1), (ii) maintenance of a ratio of adjusted EBITDA for the preceding twelve months to aggregate cash payments of interest expense and scheduled payment of principal in the preceding 12 months of not less than 1.20 to 1, and (iii) a limitation on capital expenditures of $4.0 million in any fiscal year. As of March 31, 2011, we were in compliance with all covenants.

12


Prior to entering into the April Amendment, on November 15, 2010, we entered into a prior First Amendment to Credit Agreement (the “November Amendment”) with Fifth Third Bank which amended the July 30, 2010 Credit Agreement. Under the original Credit Agreement, the Company was permitted to borrow the lesser of $40.0 million or the borrowing base, consisting of the sum of 80% of eligible accounts plus 60% of eligible inventory up to $17.0 million. Under the November Amendment, the Bank agreed to temporarily increase the revolving credit facility to the lesser of $44.5 million or the borrowing base, consisting of the sum of 85% of eligible accounts plus 60% of eligible inventory up to $17.0 million. The increase in availability and percentage of eligible accounts expired on December 16, 2010, at which time the terms of the Credit Agreement continued in full force and effect, until modified by the April Amendment.

On October 19, 2010, we entered into a Promissory Note (the “Note”) with Fifth Third Bank in the amount of $1.3 million for the purpose of purchasing equipment. The interest rate is equal to five and 20/100 percent (5.20%) per annum. Principal and interest is payable monthly in consecutive equal installments of $30.5 thousand with the first such payment commencing November 15, 2010, and the final unpaid principal amount due, together with all accrued and unpaid interest, charges, fees, or other advances, if any, to be paid on October 15, 2014. As security for the Note, we provided Fifth Third Bank a first priority security interest in the equipment purchased with the proceeds. As of March 31, 2011, the outstanding balance of this note was $1.2 million.

On August 2, 2007, we entered into an asset purchase agreement for $1.3 million funded primarily by a note payable to ILS, the sole member of which is Brian Donaghy, our president and chief operating officer, whereby we pay $20.0 thousand per month for 60 months for various assets including tractor trailers, trucks and containers. The note payable reflects a seven percent (7.0%) interest payment on the outstanding balance plus principal amortization. We also paid ILS $100.0 thousand cash as a portion of the purchase price at the time of execution of the asset purchase agreement. We recorded a note payable of $1.0 million with an outstanding balance at March 31, 2011 of $323 thousand.

We entered into three interest rate swap agreements swapping variable rates for fixed rates. The first swap agreement covers $5.1 million in debt and commenced April 7, 2009 and matures on April 7, 2014. The second swap agreement covers approximately $2.3 million in debt and commenced October 15, 2008 and matures on May 7, 2013. The third swap agreement covers approximately $497.0 thousand in debt and commenced October 22, 2008 and matures on October 22, 2013. The three swap agreements fix our interest rate at approximately 5.8%. At March 31, 2011, we recorded the estimated fair value of the liability related to the three swaps as approximately $567.0 thousand. We entered into the swap agreements for the purpose of hedging the interest rate market risk for the respective notional amounts. These swap agreements were not affected by the debt restructuring with Fifth Third Bank. We maintain a cash account on deposit with BB&T which serves as collateral for the swap agreements. As of March 31, 2011, the balance in this account was $653.0 thousand.

13


Our long term debt as of March 31, 2011 and December 31, 2010 consisted of the following:

 

 

 

 

 

 

 

 

 

 

2011

 

2010

 

 

 


 


 

 

 

(unaudited)

 

 

 

 

 

(in thousands)

 

Revolving credit facility of $40 million with Fifth Third Bank. See above description for additional details.

 

$

36,528

 

$

35,489

 

 

 

 

 

 

 

 

 

Note payable to Fifth Third Bank in the amount of $8.8 million secured by our rental fleet equipment, our shredder system assets, and a crane. See above description for additional details.

 

 

7,960

 

 

8,275

 

 

 

 

 

 

 

 

 

Note payable to Fifth Third Bank in the amount of $1,320,240 secured by equipment purchased with the proceeds. See above description for additional details.

 

 

1,194

 

 

1,271

 

 

 

 

 

 

 

 

 

Note payable to Paccar Financial Corp. in the amount of $163,655 secured by one Kenworth truck. Payments are $1,697.68 per month with an effective interest rate of 6.5%. The maturity date under this agreement is September 2011.

 

 

31

 

 

36

 

 

 

 

 

 

 

 

 

Note payable to ILS for various assets including tractor trailers, trucks and containers. The repayment terms are $20,000 per month for 60 months at a seven percent (7.0%) interest rate. The maturity date under this agreement is August 2012.

 

 

323

 

 

376

 

 

 



 



 

 

 

 

 

 

 

 

 

 

 

 

46,036

 

 

45,447

 

Less current maturities

 

 

1,827

 

 

1,824

 

 

 



 



 

 

 

 

 

 

 

 

 

 

 

$

44,209

 

$

43,623

 

 

 



 



 

The annual maturities of long term debt (in thousands) as of March 31, 2011 are as follows:

 

 

 

 

 

 

 

2011

 

$

1,827

 

 

2012

 

 

1,687

 

 

2013

 

 

42,313

 

 

2014

 

 

209

 

 

Thereafter

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Total

 

$

46,036

 

 

 

 



 

14


NOTE 5 – SEGMENT INFORMATION

The Company’s operations include two primary segments: Recycling and Waste Services.

The Company’s two reportable segments are determined by the products and services that each offers. The Recycling segment generates its revenues based on buying and selling of ferrous, non-ferrous, including stainless steel, and fiber scrap. Waste Services’ revenues consist of charges to customers for waste disposal services and equipment sales and lease income. The components of the column labeled “other” are selling, general and administrative expenses that are not directly related to the two primary segments.

We evaluate segment performance based on gross profit or loss and the evaluation process for each segment includes only direct expenses and selling, general and administrative costs, omitting any other income and expense and income taxes.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FOR THE THREE
MONTHS ENDED
MARCH 31, 2011

 

RECYCLING

 

WASTE
SERVICES

 

OTHER

 

SEGMENT
TOTALS

 


 


 


 


 


 

 

 

(in thousands)

 

Recycling revenues

 

$

104,238

 

$

 

$

 

$

104,238

 

Equipment sales, service and leasing revenues

 

 

 

 

578

 

 

 

 

578

 

Management fees

 

 

 

 

1,371

 

 

 

 

1,371

 

Cost of goods sold

 

 

(96,862

)

 

(1,490

)

 

 

 

(98,352

)

Selling, general, and administrative expenses

 

 

(2,162

)

 

(194

)

 

(1,424

)

 

(3,780

)

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment profit (loss)

 

$

5,214

 

$

265

 

$

(1,424

)

$

4,055

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

$

99,094

 

$

2,430

 

$

8,199

 

$

109,723

 

 

 



 



 



 



 

15



 

 

 

 

 

 

 

 

 

 

 

 

 

 

FOR THE THREE
MONTHS ENDED
MARCH 31, 2010

 

RECYCLING

 

WASTE
SERVICES

 

OTHER

 

SEGMENT
TOTALS

 


 


 


 


 


 

 

 

(in thousands)

 

Recycling revenues

 

$

72,069

 

$

 

$

 

$

72,069

 

Equipment sales, service and leasing revenues

 

 

 

 

565

 

 

 

 

565

 

Management fees

 

 

 

 

1,535

 

 

 

 

1,535

 

Cost of goods sold

 

 

(66,312

)

 

(1,574

)

 

 

 

(67,886

)

Selling, general, and administrative expenses

 

 

(1,675

)

 

(282

)

 

(1,244

)

 

(3,201

)

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment profit (loss)

 

$

4,082

 

$

244

 

$

(1,244

)

$

3,082

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

$

69,992

 

$

2,510

 

$

3,056

 

$

75,558

 

 

 



 



 



 



 

NOTE 6 – INVENTORIES

Our inventories primarily consist of ferrous and non-ferrous, including stainless steel, scrap metals and are valued at the lower of average purchased cost or market using the specific identification method. Quantities of inventories are determined based on our inventory systems and are subject to periodic physical verification using estimation techniques including observation, weighing and other industry methods. We would recognize inventory impairment when the market value, based upon current market pricing, falls below recorded value or when the estimated volume is less than the recorded volume of the inventory. We would record the loss in cost of goods sold in the period during which we identified the loss.

Some commodities are in saleable condition at acquisition. We purchase these commodities in small amounts until we have a truckload of material available for shipment. Some commodities are not in saleable condition at acquisition. These commodities must be torched, sheared, shredded or baled. We do not have work-in-process inventory that needs to be manufactured to become finished goods. We include processing costs in inventory for all commodities.

Inventory also includes all types of industrial waste handling equipment and machinery held for resale such as compactors, balers, and containers. Shredder replacement parts included in Inventory are depreciated over a one-year life. Other inventory includes misc equipment, fuel, cardboard and baling wire. Inventories as of March 31, 2011 and December 31, 2010 consisted of the following:

16



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2011

 

December 31, 2010

 

 


 


 

 

Raw
Materials

 

Finished
Goods

 

Processing
Costs

 

Total
(unaudited)

 

Raw
Materials

 

Finished
Goods

 

Processing
Costs

 

Total

 

 


 


 


 


 


 


 


 


 

 

(in thousands)

Stainless steel alloys

 

$

25,942

 

$

 

$

215

 

$

26,157

 

$

24,455

 

$

 

$

259

 

$

24,714

Ferrous materials

 

 

4,965

 

 

2

 

 

550

 

 

5,517

 

 

5,561

 

 

2

 

 

733

 

 

6,296

Non-ferrous materials

 

 

1,260

 

 

1,135

 

 

69

 

 

2,464

 

 

530

 

 

1,201

 

 

123

 

 

1,854

Waste equipment machinery

 

 

 

 

52

 

 

 

 

52

 

 

 

 

75

 

 

 

 

75

Other

 

 

 

 

47

 

 

 

 

47

 

 

 

 

59

 

 

 

 

59

 

 



 



 



 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total inventories for sale

 

 

32,167

 

 

1,236

 

 

834

 

 

34,237

 

 

30,546

 

 

1,337

 

 

1,115

 

 

32,998

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shredder replacement parts

 

 

1,430

 

 

 

 

 

 

1,430

 

 

1,313

 

 

 

 

 

 

1,313

 

 



 



 



 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total inventories

 

$

33,597

 

$

1,236

 

$

834

 

$

35,667

 

$

31,859

 

$

1,337

 

$

1,115

 

$

34,311

 

 



 



 



 



 



 



 



 



NOTE 7 - LEASE COMMITMENTS

Operating Leases:

We lease our Louisville, Kentucky facility from a related party under an operating lease expiring December 2012. The rent was adjusted in December 2007 per the agreement to monthly payments of $48,500 through December 2012. In addition, we are also responsible for real estate taxes, insurance, utilities and maintenance expense.

We lease a management services operations facility and various pieces of equipment in Dallas, Texas for which monthly payments of $969 are due through September 2011.

We lease a crane from a related party under an operating lease expiring in November 2015 for a monthly payment of $5,500.

Future minimum lease payments for operating leases in thousands as of March 31, 2011 are as follows:

 

 

 

 

 

2011

 

$

708

 

2012

 

 

543

 

2013

 

 

66

 

2014

 

 

66

 

2015

 

 

55

 

Thereafter

 

 

 

 

 



 

 

 

 

 

 

Future minimum lease payments

 

$

1,438

 

 

 



 

17


Total rent expense for the three months ended March 31, 2011 and 2010 was $279.4 thousand and $213.5 thousand, respectively.

NOTE 8 – PER SHARE DATA

The computation for basic and diluted earnings per share is as follows:

Three months ended March 31, 2011 compared to three months ended March 31, 2010:

 

 

 

 

 

 

 

 

 

 

2011

 

2010

 

 

 


 


 

 

 

(in thousands, except per share information)

 

Basic earnings per share

 

 

 

Net income

 

$

2,167

 

$

1,763

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

6,885

 

 

6,450

 

 

 



 



 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.31

 

$

0.27

 

 

 



 



 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

 

 

 

 

 

 

Net income

 

$

2,167

 

$

1,763

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

6,885

 

 

6,450

 

Add dilutive effect of assumed exercising of stock options

 

 

43

 

 

38

 

 

 



 



 

 

 

 

 

 

 

 

 

Diluted weighted average shares outstanding

 

 

6,928

 

 

6,488

 

 

 



 



 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.31

 

$

0.27

 

 

 



 



 

NOTE 9 – LONG TERM INCENTIVE PLAN

The Company’s long term incentive plan makes available up to 2.4 million shares of our common stock for performance-based awards under the plan. We may grant any of these types of awards: non-qualified and incentive stock options; stock appreciation rights; and other stock awards including stock units, restricted stock units, performance shares, performance units, and restricted stock. The performance goals that we may use for such awards will be based on any one or more of the following performance measures: cash flow; earnings; earnings per share; market value added or economic value added; profits; return on assets; return on equity; return on investment; revenues; stock price; or total shareholder return.

The plan is administered by a committee selected by the Board, initially our Compensation Committee, and consisting solely of two or more outside members of the Board. The Committee may grant one or more awards to our employees, including our officers, our directors and consultants, and will determine the specific employees who will receive awards under the plan and the type and amount of any such awards. A participant who receives shares of stock awarded under the plan must hold those shares for six months before the participant may dispose of such shares. The Committee may settle an award under the plan in cash rather than stock.

18


As of July 1, 2009, we awarded options to purchase 30.0 thousand shares of our stock each to our three independent directors for a total of 90.0 thousand shares at a per share exercise price of $4.23. We recorded expense related to these stock options of $95.1 thousand in 2009.

On January 11, 2010, we issued 18.0 thousand shares of stock to management at a per share price of $6.47, and as of February 11, 2010, we awarded 7.5 thousand shares of our stock to management at a per share price of $6.73. The Board of Directors approved the grant on January 6, 2010. On June 8, 2010, we awarded 30.0 thousand shares of our stock to management at a per share price of $9.51. On November 15, 2010, we awarded 5.0 thousand shares of our stock to management at a per share price of $10.34. In January 2011, we awarded 60.0 thousand shares of our stock to management and 0.6 thousand shares of our stock to consultants at various prices.

NOTE 10 – LEGAL PROCEEDINGS

On January 4, 2007, Lennox Industries, Inc., a commercial heating and air-conditioning manufacturer, filed a suit against us captioned Lennox Industries, Inc. v. Industrial Services of America, Inc., Case No. CV-2007-004 in the Arkansas County, Arkansas Circuit court in Stuttgart, Arkansas. Lennox in its Second Amended Complaint currently alleges breach of contract, negligence, and breach of fiduciary duty arising from our alleged miscategorization of Lennox’s scrap metal and mismanagement of the scrap metal recycling operations at three Lennox plants during the contract period April 18, 2001 through November 2005.

We filed a Motion for Summary Judgment in October, 2009, which the court denied in February, 2010. Discovery by the parties is still ongoing. A jury trial is currently set for June 20, 2011. We are vigorously defending all of Lennox’s claims as we believe the claims to be without merit.

We have litigation from time to time, including employee or former employee claims, none of which we believe to be material.

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

The following discussion and analysis should be read in conjunction with our unaudited condensed consolidated financial statements and the accompanying notes thereto included elsewhere in this report.

The following discussion and analysis contains certain financial predictions, forecasts and projections which constitute “forward-looking statements” within the meaning of the federal securities laws. Actual results could differ materially from those financial predictions, forecasts and projections and there can be no assurance that we will achieve such financial predictions, forecasts and projections. Factors that could affect financial predictions, forecasts and projections include the fluctuations in the commodity price index and any conditions internal to our major customers, including loss of their accounts and other factors as listed in our Form 10-K for the year ended December 31, 2010, as filed with the Securities and Exchange Commission.

19


General

We are primarily focusing our attention now and in the future towards our recycling business. We sell processed ferrous and non-ferrous scrap material to end-users such as steel mini-mills, integrated steel makers, foundries and refineries. We purchase ferrous and non-ferrous scrap material primarily from industrial and commercial generators of steel, iron, aluminum, copper, stainless steel and other metals as well as from other scrap dealers who deliver these materials directly to our facilities. We process these materials by sorting, shredding, shearing, cutting and/or baling. We will also continue to focus on initiating growth in our waste services business segment, which includes management services and waste and recycling equipment sales, service and leasing.

In 2010, we hired an Alloys Operations Manager to aid in the expansion of specialty alloys within our recycling segment, specifically in the area of aerospace alloys. In July, 2010, we purchased certain Venture Metals, LLC intangibles, including the customer list and trade name, and entered into a non-compete agreement to protect our market position.

We continue to pursue a growth strategy in the waste management services arena by adding new locations of existing customers as well as marketing our services to potential customers. Currently, we service approximately 900 customer locations throughout the United States and Canada, and we utilize an active database of over 7,000 vendors to provide timely, thorough and cost-effective service to our customers.

Although our focus is principally on the recycling industry, our goal is to remain dedicated to the recycling, management services, and equipment industry as well, while sustaining steady growth at an acceptable profit, adding to our net worth, and providing positive returns for stockholders. We intend to increase efficiencies and productivity in our core business while remaining alert for possible acquisitions, strategic partnerships, mergers and joint-ventures that would enhance our profitability.

We have operating locations in Louisville, Kentucky, and Seymour and New Albany, Indiana. We do not have operating locations outside the United States.

Liquidity and Capital Resources

As of March 31, 2011 we held cash and cash equivalents of $2.2 million. We maintain a cash account on deposit with BB&T which serves as collateral for our swap agreements. As of March 31, 2011, the balance in this account was $653 thousand.

On April 12, 2011, we entered into a Loan and Security Agreement (the “Agreement”) with Fifth Third Bank (the “Bank”) pursuant to which the Bank agreed to provide the Company with a Promissory Note (the “Note”) in the amount of $226.9 thousand for the purpose of purchasing operating equipment. The interest rate is five and 68/100 percent (5.68%); provided, however that (A) such interest rate is based on an interest rate swap rate for a term approximating the weighted average life of this Note as quoted in the Bloomberg SWAP Rate report as of the date of this Note and (B) such interest rate may be adjusted by the Bank based upon a corresponding increase in the interest rate swap rate quoted in such report as in effect on the date of the advance. Principal and interest shall be payable in 48 equal monthly installments, each on the 20 day of each calendar month of $5,294 commencing on the 20 day of May, 2011, with the entire unpaid principal amount hereof, together with all accrued and unpaid interest, charges, fees or other advances, if any, due on or before April 20, 2015. As security for the Note, we have granted the Bank a first priority security interest in the equipment purchased with the proceeds of the Note.

20


On April 14, 2011, we entered into a First Amendment to Credit Agreement (the “April Amendment”) with Fifth Third Bank (the “Bank”) which amends the July 30, 2010 Credit Agreement as follows: (i) increased the maximum revolving commitment and the maximum amount of eligible inventory advances in the calculation of the borrowing base, (ii) changed the due date of the first excess cash flow payment to April 30, 2012, and (iii) amended certain other provisions of the Credit Agreement and certain of the other loan documents.

Under the original Credit Agreement, we were permitted to borrow the lesser of $40.0 million or the borrowing base, consisting of the sum of 80% of eligible accounts plus 60% of eligible inventory up to $17.0 million. Under the April Amendment, the Bank agreed to increase the revolving credit facility to the lesser of $45.0 million or the borrowing base, consisting of the sum of 80% of eligible accounts plus 60% of eligible inventory up to $18.0 million.

We have long term debt comprised of the following:

 

 

 

 

 

 

 

 

 

 

March 31,
2011
(unaudited)

 

December 31,
2010

 

 

 


 



 

 

 

(in thousands)

 

Non-revolving line of credit

 

$

 

$

 

Revolving line of credit

 

 

36,528

 

 

35,489

 

Notes payable

 

 

9,508

 

 

9,958

 

 

 


 



 

 

 

$

46,036

 

$

45,447

 

 

 


 



 

As of March 31, 2011, we were in compliance with all restrictive covenants related to our debt.

We expect that existing cash flow from operations, available credit under our existing credit facilities, and other alternative financing will be sufficient to meet our cash needs for the next year and beyond. As of March 31, 2011, we had commitments for capital expenditures for $226.9 thousand to purchase additional operating equipment.

21


Results of Operations

The following table presents, for the years indicated, the percentage relationship that certain captioned items in our Consolidated Statements of Operations bear to total revenues and other pertinent data:

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

March 31,

 

 

 


 

 

 

2011

 

2010

 

 

 


 


 

Statements of Operations Data:

 

 

 

 

 

 

 

Total Revenue

 

 

100.0

%

 

100.0

%

Cost of goods sold

 

 

92.6

%

 

91.5

%

Selling, general and administrative expenses

 

 

3.6

%

 

4.3

%

Income before other income/expenses

 

 

3.8

%

 

4.2

%

Three months ended March 31, 2011 compared to three months ended March 31, 2010

Total revenue increased $32.0 million or 43.1% to $106.2 million in the first quarter of 2011 compared to $74.2 million in the same period in 2010. Recycling revenue increased $32.1 million or 44.5% to $104.2 million in 2011 compared to $72.1 million in 2010. This is primarily due to an increase of 1.8% in volume of stainless steel shipments, a 52.9% increase in volume of ferrous shipments and a 10.9% increase in volume of non-ferrous shipments, and an average increase in price of 10.9%. Waste Services revenue decreased $0.1 million or 7.2% to $2.0 million in 2011 compared to $2.1 million in 2010, primarily due to a $0.3 million decrease in management revenue partially offset by a $0.1 million increase in cardboard revenue due to higher cardboard prices at the beginning of 2011 as compared to the beginning of 2010.

Total cost of goods sold increased $30.5 million or 44.9% to $98.4 million in the first quarter of 2011 compared to $67.9 million in 2010. Recycling cost of goods sold increased $30.6 million or 46.2% to $96.9 million in 2011 compared to $66.3 million in the same period in 2010. This is primarily due to the increases in shipments noted above and 30.7% higher commodity purchase prices. Waste services cost of goods sold decreased $0.1 million or 5.3% to $1.5 in 2011 compared to $1.6 million in 2010 primarily due to a $0.1 million decrease in management services costs, which relates to the decrease in management revenue above.

Selling, general and administrative expenses increased $0.6 million or 18.8% to $3.8 million in the first quarter of 2011 compared to $3.2 million in the same period in 2010. As a percentage of revenue, selling, general and administrative expenses were 3.6% in 2011 compared to 4.3% in 2010. The primary drivers of the increase in total expenses are as follows:

 

 

 

An increase in depreciation and amortization of $0.3 million;

 

An increase in operating supplies, fuel, lubricant, and hauling expenses of $0.2 million;

 

An increase in legal expenses of $0.2 million;

 

An increase in consulting and management fee expenses of $0.2 million;

 

An increase in utilities expense of $0.1 million;

 

An increase in property and license taxes and fees of $0.1 million; and

 

An increase in repairs and maintenance expense of $0.1 million.

22



These increases were partially offset by the following:

 

 

 

A decrease in lease/rent expense of $0.4 million; and

 

A decrease in labor and bonus expense of $0.1 million.

Other expense increased $0.5 million to other expense of $0.6 million in 2011 compared to other expense of $0.1 million in 2010. This was primarily due to an increase in interest expense of $0.4 million and a decrease in the gain on sale of assets of $0.1 million.

Income tax provision increased $0.1 million to $1.3 million in 2011 compared to $1.2 million in 2010. The effective tax rates in 2011 and 2010 were 37.0% and 40.0%, respectively, based on federal and state statutory rates.

Financial condition at March 31, 2011 compared to December 31, 2010

Cash and cash equivalents decreased $0.3 million to $2.2 million as of March 31, 2011 compared to $2.5 million as of December 31, 2010.

Net cash used in operating activities was $0.4 million for the three months ended March 31, 2011. This was primarily due to the combination of increased sales, purchases, and pricing, resulting in an increase of $0.4 million in accounts payable, an increase of $1.4 million in inventories, a $3.3 million increase in accounts receivable, and a $0.5 million decrease in accrued bonuses.

We used net cash from investing activities of $0.4 million for the three months ended March 31, 2011. We used $12 thousand for road and building improvements. We purchased recycling and rental fleet equipment, shredder system equipment, and an enclosure for the sorter for $0.3 million. The rental fleet equipment consists of solid waste handling and recycling equipment such as monitors, compactors, containers and balers. It is our intention to continue to pursue this market. Additionally, we spent $25 thousand on office furniture and a server. We received $54 thousand from sales of our rental fleet compactors, and pre-crushers. We paid deposits of $0.2 million on machinery and equipment.

Net cash from financing activities was $0.6 million for the three months ended March 31, 2011, which is primarily due to advances of $4.7 million offset by payments on debt of $4.1 million.

Accounts receivable trade increased $3.3 million or 11.9% to $30.7 million as of March 31, 2011 compared to $27.4 million as of December 31, 2010. This change is due to increased sales in the first quarter and the timing of customer payments.

Inventories consist principally of stainless steel, ferrous and nonferrous scrap materials and waste equipment machinery held for resale. We value inventory at the lower of cost or market. Inventory increased $1.4 million or 4.0% to $35.7 million as of March 31, 2011 compared to $34.3 million as of December 31, 2010. The primary reason for the increase in inventory was that the volume of purchases of ferrous and non ferrous materials was higher than the volume of shipments of these materials in the first quarter.

23


Inventory aging for the period ended March 31, 2011 (Days Outstanding):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Description

 

1 - 30

 

31 - 60

 

61 - 90

 

Over 90

 

Total

 


 


 


 


 


 


 

Stainless steel alloys

 

$

21,590

 

$

1,274

 

$

748

 

$

2,545

 

$

26,157

 

Ferrous materials

 

 

5,151

 

 

256

 

 

21

 

 

89

 

 

5,517

 

Non-ferrous materials

 

 

2,177

 

 

133

 

 

26

 

 

128

 

 

2,464

 

Shredder replacement parts

 

 

1,430

 

 

 

 

 

 

 

 

1,430

 

Waste equipment machinery

 

 

2

 

 

2

 

 

 

 

48

 

 

52

 

Other

 

 

47

 

 

 

 

 

 

 

 

47

 

 

 



 



 



 



 



 

Total

 

$

30,397

 

$

1,665

 

$

795

 

$

2,810

 

$

35,667

 

 

 



 



 



 



 



 

Inventory aging for the period ended December 31, 2010 (Days Outstanding):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Description

 

1 - 30

 

31 - 60

 

61 - 90

 

Over 90

 

Total

 


 


 


 


 


 


 

Stainless steel alloys

 

$

19,030

 

$

4,607

 

$

900

 

$

177

 

$

24,714

 

Ferrous materials

 

 

4,572

 

 

691

 

 

234

 

 

799

 

 

6,296

 

Non-ferrous materials

 

 

1,460

 

 

152

 

 

50

 

 

192

 

 

1,854

 

Shredder replacement parts

 

 

1,313

 

 

 

 

 

 

 

 

1,313

 

Waste equipment machinery

 

 

 

 

 

 

 

 

75

 

 

75

 

Other

 

 

59

 

 

 

 

 

 

 

 

59

 

 

 



 



 



 



 



 

Total

 

$

26,434

 

$

5,450

 

$

1,184

 

$

1,243

 

$

34,311

 

 

 



 



 



 



 



 

Accounts payable trade increased $0.4 million or 3.5% to $11.8 million as of March 31, 2011 compared to $11.4 million as of December 31, 2010, primarily due to increased purchases in the first quarter and the timing of payments made to our vendors.

Working capital increased $4.2 million to $51.5 million as of March 31, 2011 compared to $47.3 million as of December 31, 2010. The increase was primarily driven by the $3.3 million increase in accounts receivable, the $1.4 million increase in inventory, and the $0.5 million decrease in accrued bonuses. These increases were partially offset by the $0.4 million increase in accounts payable and the $0.3 million increase in income taxes payable.

Contractual Obligations

The following table provides information with respect to our known contractual obligations for the quarter ended March 31, 2011:

24



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments due by period (in thousands)

 

 

 


 

Obligation Description

 

Total

 

Less than
1 year

 

1 - 3 years

 

3 - 5 years

 

More than
5 years

 

 

 


 


 


 


 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt obligations

 

$

46,036

 

$

1,827

 

$

44,000

 

$

209

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease obligations (1)

 

 

1,438

 

 

708

 

 

609

 

 

121

 

 

 

 

 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

47,474

 

$

2,535

 

$

44,609

 

$

330

 

$

 


 

 

(1)

We lease the Louisville, Kentucky facility from K&R, LLC, the sole member of which is Harry Kletter, our chief executive officer, under an operating lease expiring December 2012. We have monthly rental payments of $48.5 thousand through December 2012. In the event of a change of control, the monthly payments become $62.5 thousand.

 

 

 

We also lease equipment from K&R, LLC for which monthly payments of $5.5 thousand are due through November 2015.

 

 

 

We have subleased the Lexington property to an unaffiliated third party for a term commencing March 1, 2007 and ending December 31, 2012 for $4.5 thousand per month. We currently lease this property from an unrelated party for $4.5 thousand per month; the lease terminates December 31, 2012. If for any reason the sub-lessee defaults, we remain liable for the remainder of the lease payments through December 31, 2012.

 

 

 

We also lease a management services operations facility and various pieces of equipment in Dallas, Texas for which monthly payments of $1 thousand are due through September 2011.

Long-term debt, including the current portions thereof, increased $0.6 million to $46.0 as of March 31, 2011 compared to $45.4 million as of December 31, 2010.

Impact of Recently Issued Accounting Standards

In March 2008, the FASB issued authoritative guidance on disclosures about derivative instruments and hedging activities and updated this guidance in February 2010 through guidance entitled “Technical Corrections to Various Topics”. The March 2008 guidance amends and expands the disclosure requirements in the previously issued guidance on accounting for derivative instruments and hedging activities and is effective for fiscal years and interim periods beginning after November 15, 2008, the year beginning January 1, 2009 for us. The February 2010 update is effective for the first reporting period beginning after issuance, the year ending December 31, 2010 for us. We have included the required disclosures in Note 4 of our Condensed Consolidated Financial Statements.

The FASB issued authoritative guidance on accounting for transfers of financial assets in June 2009 with an update issued in December 2009. This guidance is effective for reporting periods beginning after November 15, 2009, the year ending December 31, 2010 for us. This new guidance limits the circumstances in which a financial asset may be de-recognized when the transferor has not transferred the entire financial asset or has continuing involvement with the transferred asset. The concept of a qualifying special-purpose entity, which had previously facilitated sale accounting for certain asset transfers, is removed by this new guidance. The adoption of this new guidance did not impact our financial position or results of operations.

25


The FASB issued authoritative guidance on accounting for variable interest entities (VIE) in June 2009 with an update issued in December 2009. This guidance is effective for reporting periods beginning after November 15, 2009, the year ending December 2010 for us. This guidance changes the process for how an enterprise determines which party consolidates a VIE, to a primarily qualitative analysis. The party that consolidates the VIE (the primary beneficiary) is defined as the party with (1) the power to direct activities of the VIE that most significantly affect the VIE’s economic performance and (2) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE. Upon adoption, reporting enterprises must reconsider their conclusions on whether an entity should be consolidated and should a change result, the effect on net assets will be recorded as a cumulative effect adjustment to retained earnings. The adoption of this new guidance did not impact our financial position or results of operations.

 

 

ITEM 3:

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Fluctuating commodity prices affect market risk in our recycling segment. We mitigate this risk by selling our product on a monthly contract basis. Each month we negotiate selling prices for all commodities. Based on these monthly agreements, we determine purchase prices based on a margin needed to cover processing and administrative expenses.

We are exposed to commodity price risk, mainly associated with variations in the market price for ferrous and nonferrous metal, and other commodities. The timing and magnitude of industry cycles are difficult to predict and are impacted by general economic conditions. We respond to changes in recycled metal selling prices by adjusting purchase prices on a timely basis and by turning rather than holding inventory in expectation of higher prices. However, financial results may be negatively impacted where selling prices fall more quickly than purchase price adjustments can be made or when levels of inventory have an anticipated net realizable value that is below average cost.

Our floating rate borrowings expose us to interest rate risk.

Based on our average anticipated borrowings under our credit agreements in fiscal 2011, a hypothetical increase or decrease in the LIBOR rate by 1% would increase or decrease interest expense on our variable borrowings by 1% of the outstanding balance, with a corresponding change in cash flows.

We entered into three interest rate swap agreements swapping variable rates for fixed rates. The first swap agreement covers $5.1 million in debt and commenced April 7, 2009 and matures on April 7, 2014. The second swap agreement covers approximately $2.3 million in debt and commenced October 15, 2008 and matures on May 7, 2013. The third swap agreement covers approximately $497.0 thousand in debt and commenced October 22, 2008 and matures on October 22, 2013. The three swap agreements fix our interest rate at approximately 5.8%. At March 31, 2011, we recorded the estimated fair value of the three swaps as approximately $567.0 thousand. We entered into the swap agreements for the purpose of hedging the interest rate market risk for the respective notional amounts. These swap agreements were not affected by the debt restructuring with Fifth Third Bank in 2010. We maintain a cash account on deposit with BB&T which serves as collateral for the swap agreements. As of March 31, 2010, the balance in this account was $653.0 thousand.

26


We are exposed to market risk from changes in interest rates in the normal course of business. Our interest income and expense are most sensitive to changes in the general level of U.S. interest rates and the LIBOR rate. In order to manage this exposure, we use a combination of debt instruments, including the use of derivatives in the form of interest rate swap agreements. We do not enter into any derivatives for trading purposes. The use of the interest rate swap agreement is intended to convert the variable rate to a fixed rate.

ITEM 4: CONTROLS AND PROCEDURES

 

 

(a)

Disclosure controls and procedures.

ISA’s management, including ISA’s principal executive officer and principal financial officer, have evaluated the effectiveness of our “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934. Based upon their evaluation, our principal executive officer and principal financial officer concluded that, as of March 31, 2011, ISA’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that ISA files under the Exchange Act with the Securities and Exchange Commission (1) is recorded, processed, summarized and reported within the time periods specific in the SEC’s rules and forms, and (2) is accumulated and communicated to ISA’s management, including our principal executive and principal financial officers, as appropriate to allow timely decisions regarding the required disclosure.

 

 

(b)

Changes to internal control over financial reporting.

There were no changes in ISA’s internal control over financial reporting during the three months ended March 31, 2011 that have materially affected, or are reasonably likely to affect ISA’s internal control over financial reporting.

PART II – OTHER INFORMATION

 

 

Item 1.

Legal Proceedings

 

 

 

On January 4, 2007, Lennox Industries, Inc., a commercial heating and air-conditioning manufacturer, filed a suit against us captioned Lennox Industries, Inc. v. Industrial Services of America, Inc., Case No. CV-2007-004 in the Arkansas County, Arkansas Circuit court in Stuttgart, Arkansas. Lennox in its Second Amended Complaint currently alleges breach of contract, negligence, and breach of fiduciary duty arising from our alleged miscategorization of Lennox’s scrap metal and mismanagement of the scrap metal recycling operations at three Lennox plants during the contract period April 18, 2001 through November 2005.

27



 

 

 

We filed a Motion for Summary Judgment in October, 2009, which the court denied in February, 2010. Discovery by the parties is still ongoing. A jury trial is currently set for June 20, 2011. We are vigorously defending all of Lennox’s claims as we believe the claims to be without merit.

 

 

 

We have other litigation from time to time, including employee or former employee claims, none of which we believe to be material.

 

 

Item 1A.

Risk Factors

 

We have had no material changes from the risk factors reported in our Form 10-K for the year ended December 31, 2010, as filed with the Securities and Exchange Commission on March 28, 2011.

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

 

 

On July 1, 2010, we issued 300,000 shares of stock in exchange for the Venture Metals, LLC (“Venture”) customer list and name, Venture’s execution of a non-compete agreement, and Venture’s agreement to cause Mr. Jones and Mr. Valentine to provide the company with non-compete agreements. The issuance of shares to Venture was exempt under Section 4(2) of the Securities Act of 1933, as amended.

 

 

 

On November 15, 2005, our Board of Directors authorized a program to repurchase up to 300,000 shares of our common stock at current market prices. No shares were repurchased in 2011, 2010, or 2009. In 2008, we repurchased 83,411 shares. Prior to 2008, we repurchased 83,264 shares.

Issuer Purchases of Equity Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period

 

Total Number
of Shares
Purchased

 

Average Price
Paid per Share

 

Total Number of Shares
Purchased as part of
Publicly Announced Plans
or Programs

 

Maximum Number of
Shares that may yet
be Purchased Under
the Plans or Programs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mar-08

 

 

29,630

 

$

5.5215

 

 

112,893

 

 

187,107

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jun-08

 

 

14,781

 

$

7.6113

 

 

127,674

 

 

172,326

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sept-08

 

 

39,000

 

$

6.5268

 

 

166,674

 

 

133,326

 


 

 

Item 3.

Defaults upon Senior Securities

 

None.

 

 

Item 4.

Reserved.

 

 

Item 5.

Other Information

 

None.

28



 

 

Item 6.

Exhibits

 

 

 

See exhibit index.

29


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

INDUSTRIAL SERVICES OF AMERICA, INC.

 

 

 

 

 

 

Date: May 2, 2011

     /s/ Harry Kletter

 

 


 

 

Chairman and Chief Executive Officer

 

 

(Principal Executive and Financial Officer)

 

 

 

 

 

 

 

Date: May 2, 2011

     /s/ Alan L. Schroering

 

 


 

 

Chief Financial Officer

 

30


INDEX TO EXHIBITS

 

 

 

Exhibit
Number

 

Description of Exhibits


 


 

 

 

10.1

 

Promissory Note, dated April 12, 2011, in the amount of $226,855 payable to Fifth Third Bank.

 

 

 

10.2

 

Loan and Security Agreement, dated April 12, 2011, by and between Fifth Third Bank and Industrial Services of America, Inc.

 

 

 

10.3

 

First Amendment to Credit Agreement, dated April 14, 2011, by and among Industrial Services of America, Inc., ISA Indiana, Inc., and Fifth Third Bank.

 

 

 

10.4

 

Reaffirmation and Amendment of Guaranty and Reaffirmation of Security, dated April 14, 2011, by and among Fifth Third Bank, ISA Indiana Real Estate, LLC, ISA Logistics LLC, ISA Real Estate, LLC, 7021 Grade Lane LLC, 7124 Grade Lane LLC, 7200 Grade Lane LLC, Computerized Waste Systems, LLC, ISA Recycling LLC, and Waste Equipment Sales & Service Co., LLC.

 

 

 

10.5

 

Amended and Restated Revolving Loan Note, dated April 14, 2011, in the amount of $45,000,000 payable to Fifth Third Bank.

 

 

 

31.1

 

Rule 13a-14(a) Certification of Harry Kletter for the Form 10-Q for the quarter ended March 31, 2011.

 

 

 

31.2

 

Rule 13a-14(a) Certification of Alan Schroering for the Form 10-Q for the quarter ended March 31, 2011.

 

 

 

32.1

 

Section 1350 Certification of Harry Kletter and Alan Schroering for the Form 10-Q for the quarter ended March 31, 2011.

31