Attached files

file filename
EX-31.1 - EXHIBIT 31.1 - TX Holdings, Inc.a6701811ex31-1.htm
EX-32.1 - EXHIBIT 32.1 - TX Holdings, Inc.a6701811ex32-1.htm
EX-32.2 - EXHIBIT 32.2 - TX Holdings, Inc.a6701811ex32-2.htm
EX-31.2 - EXHIBIT 31.2 - TX Holdings, Inc.a6701811ex31-2.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549

FORM 10-Q
 
x
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
 
 
ACT OF 1934
 
 
For the quarterly period ended March 31, 2011
___________________________
 
o
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
 
 
ACT OF 1934
 
 
For the transition period from _____to _____

Commission File No. 0-32335
  

TX HOLDINGS, INC.
(Exact name of small business issuer as specified in its charter)
 
GEORGIA
58-2558702
(State or other jurisdiction of
(I.R.S. Employer Identification. No.)
incorporation or organization)
 
 
12080 Virginia Blvd.
Ashland, KY  41102

(Principal Address of Issuer)

(606) 928-1131

Issuer's telephone number
 



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act  of 1934 during the preceding 12 months (or for such shorter period that the issuer was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. YES xNO o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.   Smaller reporting company x
 
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) YES o NO x
 
Transitional Small Business Disclosure Format (check one): YES o NO x
 
As of April, 28, 2011 there were 53,041,897 shares of common stock outstanding.
 
 
 

 
 
TX Holdings, Inc.
Form 10-Q
For the Quarter Ended March 31, 2011

Table of Contents

         
     
         
    3  
         
       
  and for the Period From Inception of the Development Stage, October 1, 2004 to March 31, 2011    4  
         
       
  of the Development Stage, October 1, 2004 to March 31, 2011     5  
         
    12  
  Period From Inception of the Development Stage, October 1, 2004, to March 31, 2011      
         
    13  
         
  16  
         
  18  
         
         
  20  
         
  20  
         
  20  
         
  20  
         
  21  
         
    22  
 
 
 

 
 
TX Holdings, Inc.
 
A CORPORATION IN THE DEVELOPMENT STAGE
 
 
March 31, 2011 and September 30, 2010
 
             
   
Unaudited
   
Audited
 
   
March 31,
   
September 30,
 
   
2011
   
2010
 
          ASSETS
           
             
Current assets:
           
Cash and cash equivalents
  $ 654     $ 5,848  
Accounts Receivable-(Net of Allowance for Doubtful Accounts)
 
_
   
_
 
Total current assets
    654       5,848  
                 
Unproved oil and gas properties-successful efforts, net
    186,010       188,702  
Other
    50,000       50,000  
                 
Total Assets
  $ 236,664     $ 244,550  
                 
          LIABILITIES AND STOCKHOLDERS' DEFICIT
               
                 
Current liabilities:
               
Notes payable to a stockholder
  $ 289,997     $ 289,997  
Accounts payable and accrued liabilities
    1,122,846       1,003,737  
Accounts payable-related party
    158,308       158,308  
Advances from stockholder/officer
    107,697       51,397  
Convertible debt to stockholder/officer
    1,199,886       1,199,886  
    Total current liabilities
    2,878,734       2,703,325  
                 
Asset Retirement Obligation
    23,012       50,981  
Total Liabilities
    2,901,746       2,754,306  
                 
Commitments and contingencies
               
                 
Stockholders' deficit:
               
Preferred stock: no par value, 1,000,000 shares authorized
               
no shares outstanding as of March 31, 2011 and September 30, 2010
 
_
   
_
 
Common stock:no par value, 250,000,000 shares
               
authorized, 53,041,897 issued and outstanding at March 31, 2011
               
and September 30, 2010
    10,558,437       10,558,437  
Additional paid-in capital
    1,379,409       1,379,409  
Accumulated deficit
    (1,803,507 )     (1,803,507 )
Losses accumulated in the development stage
    (12,799,421 )     (12,644,095 )
                 
Total stockholders' deficit
    (2,665,082 )     (2,509,756 )
                 
Total liabilities and stockholders' deficit
  $ 236,664     $ 244,550  
                 
The accompanying notes are an integral part of these financial statements.
         
 
 
3

 
 
TX  HOLDINGS, INC.
 
A CORPORATION IN THE DEVELOPMENT STAGE
 
 
For the Three and Six Months Ended March 31, 2011 and 2010 and for the Period From
 
Inception of the Development Stage, October 1, 2004 to March 31, 2011
 
                               
                           
Inception of
 
                           
Development
 
   
THREE MONTHS ENDED
   
SIX MONTHS ENDED
   
Stage to
 
   
March 31,
   
March 31,
   
March 31,
   
March 31,
   
March 31,
 
   
2011
   
2010
   
2011
   
2010
   
2011
 
                               
Revenue
  $ 9,086     $ 592     $ 9,245     $ 6,998     $ 45,709  
                                         
Operating expenses, except items shown
                                 
  separately below
    55,667       47,682       98,241       102,809       2,395,727  
  Stock-based compensation
 
_
      62,385               239,885       7,452,389  
  Professional fees
                                    1,183,016  
  Impairment Expense
                                    686,648  
  Lease expense
 
_
   
_
                      17,392  
Loss on write-off of leases and equipment
                              263,383  
  Depreciation expense
    1,235       1,389       2,123       1,389       8,820  
  Advertising expense
 
_
   
_
                      83,265  
                                         
     Total Operating Expenses
    56,902       111,456       100,364       344,083       12,090,640  
                                         
Loss from operations
    (47,816 )     (110,864 )     (91,119 )     (337,085 )     (12,044,931 )
                                         
Other income and (expense):
                                       
  Legal settlement
 
_
   
_
                      204,000  
  Other income
 
_
      125               125       838  
  Forbearance agreement costs
 
_
   
_
                      (211,098 )
  Interest expense
    (31,517 )     (32,016 )     (64,207 )     (64,304 )     (748,230 )
                                         
   Total other income and (expenses), net
    (31,517 )     (31,891 )     (64,207 )     (64,179 )     (754,490 )
                                         
Net loss
  $ (79,333 )   $ (142,755 )   $ (155,326 )   $ (401,264 )   $ (12,799,421 )
                                         
Net loss per common share
                                       
  basic and diluted   
_
    _     _     (0.01        
                                         
Weighted average number of common shares
                                 
   outstanding-basic and diluted
    53,041,897       51,851,342       53,041,897       48,824,405          
                                         
The accompanying notes are an integral part of the financial statements.
         
 
 
4

 
 
TX HOLDINGS, INC.
A CORPORATION IN THE DEVELOPMENT STAGE
For the Period from Develop,ment Stage through March 31, 2011
 
                                                      Losses          
                                      Additional               Accumulated          
      Preferred Stock       Common Stock       Paid-In       Accumulated       Develop-          
      Shares       Amount       Shares       Amount       Captial       Deficit       ment Stage       Total  
                                                                 
Balance at September 30, 2004
    -     $ -       15,793,651     $ 1,532,111     $ -     $ (1,912,397 )   $ -     $ (380,286 )
                                                                 
Inception of the development
                                                               
stage on October 1, 2004
    -       -       -       -       -       -       -       -  
Common stock issued for
                                                               
professional services
    -       -       450,000       40,000       -       -       -       40,000  
Common stock issued for
                                                               
prepaid services
    -       -       100,000       10,000       -       -       -       10,000  
Common stock issued to
                                                               
settle accounts payable
    -       -       361,942       36,194       -       -       -       36,194  
Warrants issued under
                                                               
forbearence agreement
    -       -       -       -       211,098       -       -       211,098  
Net income (loss)
    -       -       -       -       -       108,890       (449,790 )     (340,900 )
                                                                 
Balance at September 30, 2005
    -     $ -       16,705,593     $ 1,618,305     $ 211,098     $ (1,803,507 )   $ (449,790 )   $ (423,894 )
 
The accompanying notes are an integral part of the financial statements
 
 
5

 

TX HOLDINGS, INC.
A CORPORATION IN THE DEVELOPMENT STAGE
STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT
                                                 
                                       
Losses
       
                           
Additional
         
Accumulated
       
   
Preferred Stock
 
Common Stock
 
Paid-In
   
Accumulated
   
in the Develop-
       
   
Shares
   
Amount
   
Shares
   
Amount
   
Capital
   
Deficit
   
ment Stage
   
Total
 
                                                 
Balance at September 30, 2005
    -     $ -       16,705,593     $ 1,618,305     $ 211,098     $ (1,803,507 )   $ (449,790 )   $ (423,894 )
                                                                 
Common stock issued for
                                                               
professional services
    -       -       4,649,300       2,318,295       -       -       -       2,318,295  
Common stock issued for cash
    -       -       4,633,324       1,164,997       -       -       -       1,164,997  
Common stock issued upon
                                                               
exercise of warrants
    -       -       294,341       2,944       -       -       -       2,944  
Common stock surrendered
    -       -       (500,000 )     -       -       -       -       -  
Warrants issued for services
    -       -       -       -       376,605       -       -       376,605  
Preferrd stock issued to the
                                                               
Company's chief executive
                                                               
officer/stockholder
    1,000       1,018,000       -       -       -       -       -       1,018,000  
Net income (loss)
    -       -       -       -       -       -       (5,015,719 )     (5,015,719 )
                                                                 
Balance at September 30, 2006
    1,000     $ 1,018,000       25,782,558     $ 5,104,541     $ 587,703     $ (1,803,507 )   $ (5,465,509 )   $ (558,772 )
                                                                 
The accompanying notes are an integral part of the financial statements
 
 
6

 
 
TX HOLDINGS, INC.
A CORPORATION IN THE DEVELOPMENT STAGE
STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT
                                                 
                                       
Losses
       
                           
Additional
         
Accumulated
       
   
Preferred Stock
 
Common Stock
 
Paid-In
   
Accumulated
   
in the Develop-
       
   
Shares
   
Amount
   
Shares
   
Amount
   
Capital
   
Deficit
   
ment Stage
   
Total
 
                                                                 
Balance at September 30, 2006
    1,000     $ 1,018,000       25,782,558     $ 5,104,541     $ 587,703     $ (1,803,507 )   $ (5,465,509 )   $ (558,772 )
                                                                 
Common stock issued for
                                                               
professional services
    -       -       3,475,555       2,501,222       -       -               2,501,222  
Contribution by stockholder
    -       -       -       -       53,325       -               53,325  
Warrants issued for service
    -       -       -       -       159,381       -               159,381  
Common stock issued upon
                                                               
exercise of warrants
    -       -       355,821       75,461       -       -               75,461  
Common stock issued in settle-
                                                               
ment of notes payable and
                                                               
and interest
    -       -       833,333       546,666       -       -               546,666  
Common stock issued in settle-
                                                               
of accounts payable
    -       -       1,437,088       215,114       -       -               215,114  
      -       -       -       -       -       -       (4,085,033 )     (4,085,033 )
                                                                 
Balance at June 30, 2007
    1,000     $ 1,018,000       31,884,355     $ 8,443,004     $ 800,409     $ (1,803,507 )   $ (9,550,542 )   $ (1,092,636 )
 
The accompanying notes are an integral part of the financial statements
 
 
7

 
 
TX HOLDINGS, INC.
A CORPORATION IN THE DEVELOPMENT STAGE
STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT
                                                 
                                       
Losses
       
                           
Additional
         
Accumulated
       
   
Preferred Stock
 
Common Stock
 
Paid-In
   
Accumulated
   
in the Develop-
       
   
Shares
   
Amount
   
Shares
   
Amount
   
Capital
   
Deficit
   
ment Stage
   
Total
 
                                                                 
Balance at September 30, 2007
    1,000     $ 1,018,000       31,884,355     $ 8,443,004     $ 800,409     $ (1,803,507 )   $ (9,550,542 )   $ (1,092,636 )
                                                                 
Common stock issued in
                                                               
exchange of preferred stock
    -1,000       (1,018,000 )     10,715,789       1,018,000       -       -       -       -  
Common stock issued for
                                                               
professional services
    -       -       450,680       128,440       -       -       -       128,440  
Common stock issued for
                                                               
cash
    -       -       780,000       73,000       -       -       -       73,000  
Common stock issued  in
                                                               
settlement of legal claim
    -       -       175,000       31,500       -       -       -       31,500  
Contribution by stockholder
    -       -       -       -       10,643       -       -       10,643  
Common stock  returned
                                                               
to treasury
    -       -       (300,000 )     -       -       -       -       -  
Accrued salary contributed by
                                                               
officer/stockholder
    -       -       -       -       125,000       -       -       125,000  
Accounting for employee
                                                               
stock warrants
    -       -       -       -       190,000       -       -       190,000  
Accounting for options issued
                                                               
to a consultant
    -       -       -       -       19,000       -       -       19,000  
      -       -       -       -       -       -       (676,123 )     (676,123 )
                                                                 
Balance at September 30, 2008
    -     $ -       43,705,824     $ 9,693,944     $ 1,145,052     $ (1,803,507 )   $ (10,226,665 )   $ (1,191,176 )
 
The accompanying notes are an integral part of the financial statements
 
 
8

 
 
TX HOLDINGS, INC.
A CORPORATION IN THE DEVELOPMENT STAGE
STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT
 
                                   
Losses
       
                                   
Accumulated
       
                       
Additional
         
in the
       
 
Preferred Stock
 
Common Stock
   
Paid in
   
Accumulated
   
Development
       
 
Shares
   
Amount
 
Shares
   
Amount
   
Capital
   
Deficit
   
Stage
   
Total
 
                                             
Balance at September 30, 2008
_
  $
 _
    43,705,824     $ 9,693,944     $ 1,145,052     $ (1,803,507 )   $ (10,226,665 )   $ (1,191,176 )
                                                         
Common stock issued in Payment of
                                                       
 Shareholders'advances
_
   
_
    2,581,073       258,108    
_
   
_
   
_
      258,108  
 
                                                       
 Common stock issued
                                                       
  for professional services
_
   
_
    2,450,000       244,000    
_
   
_
   
_
      244,000  
                                                         
Common stock sold
                                                       
  to private investors
_
   
_
    200,000       20,000    
_
   
_
   
_
      20,000  
                                                         
Common stock returned
                                                       
 to treasury
_
   
_
    (1,300,000 )  
_
   
_
   
_
   
_
   
_
 
                                                         
Shareholders' advances previously
                                                       
 reported as Additional Paid in Capital
_
   
_
 
_
   
_
      (10,643 )  
_
   
_
      (10,643 )
                                                         
Imputed salary contributed
                                                       
 by officer/stockholder
_
   
_
 
_
   
_
      125,000    
_
   
_
      125,000  
                                                         
Accounting for employee
                                                       
 stock warrant
_
   
_
 
_
   
_
      120,000    
_
   
_
      120,000  
                                                         
  Net Loss
_
   
_
 
_
   
_
   
_
   
_
      (1,276,127 )     (1,276,127 )
                                                         
Balance at September 30, 2009
_
  $
 _
    47,636,897     $ 10,216,052     $ 1,379,409     $ (1,803,507 )   $ (11,502,792 )   $ (1,710,838 )
 
The accompanying notes are an integral part of the financial statements
 
 
9

 
 
TX HOLDINGS, INC.
A CORPORATION IN THE DEVELOPMENT STAGE
STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT

 
                                   
Losses
       
                                   
Accumulated
       
                       
Additional
         
in the
       
 
Preferred Stock
 
Common Stock
   
Paid in
   
Accumulated
   
Development
       
 
Shares
   
Amount
 
Shares
   
Amount
   
Capital
   
Deficit
   
Stage
   
Total
 
                                             
Balance at September 30, 2009
_
  $
 _
    47,636,897     $ 10,216,052     $ 1,379,409     $ (1,803,507 )   $ (11,502,792 )   $ (1,710,838 )
                                                         
 Common stock issued
                                                       
  for professional
                                                       
  services
_
   
_
    3,355,000       239,885    
_
   
_
   
_
      239,885  
                                                         
Common stock sold
                                                       
  to private investors
_
   
_
    2,050,000       102,500    
_
   
_
   
_
      102,500  
                                                         
                                                         
  Net Loss
_
   
_
 
_
   
_
   
_
   
_
      (1,141,303 )     (1,141,303 )
                                                         
Balance at September 30, 2010
_
  $
 _
    53,041,897     $ 10,558,437     $ 1,379,409     $ (1,803,507 )   $ (12,644,095 )   $ (2,509,756 )
 

The accompanying notes are an integral part of the financial statements
 
 
10

 
 
TX HOLDINGS, INC.
A CORPORATION IN THE DEVELOPMENT STAGE
UNAUDITED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT

 
                               
Losses
       
                               
Accumulated
       
                   
Additional
         
in the
       
 
Preferred Stock
 
Common Stock
   
Paid in
   
Accumulated
   
Development
       
 
Shares
Amount
 
Shares
   
Amount
   
Capital
   
Deficit
   
Stage
   
Total
 
                                         
Balance at September 30, 2010
_
 _
    53,041,897     $ 10,558,437     $ 1,379,409     $ (1,803,507 )   $ (12,644,095 )   $ (2,509,756 )
                                                     
                                                     
  Net Loss
_
_
 
_
   
_
   
_
   
_
      (155,326 )     (155,326 )
                                                     
                                                     
Balance at March 31, 2011
_
 _
    53,041,897     $ 10,558,437     $ 1,379,409     $ (1,803,507 )   $ (12,799,421 )   $ (2,665,082 )
                                                     
 
 
The accompanying notes are an integral part of the financial statements
 
 
11

 
 
TX HOLDINGS, INC.
UNAUDITED STATEMENTS OF CASH FLOWS
For the Six Months Ended March 31, 2011 and 2010 and for the Period From
Inception of the Development Stage, October 1, 2004 to March 31, 2011

 
               
Inception of
 
               
Development
 
   
THREE MONTHS ENDED
   
Stage to
 
   
3/31/2011
   
3/31/2010
   
3/31/2011
 
Cash flows used by operating activities:
                 
Net loss
  $ (155,326 )   $ (401,264 )   $ (12,799,421 )
Adjustments to reconcile net loss to net cash used
                       
  in operating activities:
                       
     Warrants issued for forbearance agreement
 
_
   
_
      211,098  
     Loss on disposal of equipment
 
_
   
_
      263,383  
     Impairment of unproved oil and gas properties
                    686,648  
     Depreciation expense
    2,123       1,389       8,820  
     Bad Debt Expense
 
_
   
_
      1,729  
     Common and preferred stock issued for services
 
_
      239,885       6,060,224  
     Accounting for Warrants issued to employees and
                       
         a consultant
 
_
   
_
      329,000  
     Warrants issued for services
 
_
   
_
      376,605  
     Common stock issued to settle accounts payable
 
_
   
_
      251,308  
     Common stock issued in payment of interest expense
 
_
   
_
      196,666  
     Common stock issued by an officer/stockholder to
                       
         satisfy expenses of the Company and increase
                       
         stockholder advances
 
_
   
_
      616,750  
     Common stock issued in settlement of legal claim
 
_
   
_
      31,500  
     Accrued salary contributed by stockholder/former officer
 
_
   
_
      250,000  
     Changes in operating assets and liabilities:
                       
       Accrued stock-based compensation reversal
                       
        resulting from legal claim settlement
 
_
   
_
      (231,000 )
       Prepaid expenses and other assets
 
_
      (2,000 )     (49,750 )
       Accounts receivable
 
_
   
_
      (1,729 )
       Accounts payable and accrued liabilities
    119,109       91,848       2,028,043  
Net cash used in operating activities
  $ (34,094 )     (70,142 )     (1,770,126 )
                         
Cash flows used in investing activities:
                       
     Deposits paid for oil and gas property acquisitions
 
_
   
_
      (378,000 )
     Purchase of oil and gas properties
    (27,400 )     (8,400 )     (452,729 )
Net cash used in investing activities
 
_
      (8,400 )     (830,729 )
                         
Cash flows provided by financing activities:
                       
     Proceeds from stockholder/officer contribution
 
_
   
_
      10,643  
     Repayment of note payable to a bank
 
_
   
_
      (20,598 )
     Proceeds from note payable to stockholder
 
_
   
_
      520,000  
     Proceeds from sale of common stock
 
_
      92,500       1,360,497  
     Proceeds from exercise of warrants
 
_
   
_
      78,404  
     Proceeds from stockholder/officer advances
    56,300    
_
      659,463  
     Payments of stockholders advances
 
_
      (6,900 )     (6,900 )
Net cash provided by financing activities
    56,300       85,600       2,601,509  
                         
Increase (decrease) in cash and cash equivalents
    (5,194 )     7,058       654  
Cash and cash equivalents at beginning of period
    5,848       6,588    
_
 
                         
Cash and Cash Equivalent at end of period
  $ 654     $ 13,646     $ 654  
                         
Non-cash investing and financing activities:
                       
 Common stock issued in payment of shareholder's activities
 
_
   
_
    $ 258,107  
 Shareholders'advances converted to notes payable from stockholder
 
_
   
_
    $ 119,997  
 Shareholders' advances previously reported as paid-in capital
 
_
   
_
    $ (10,643 )
 Increase in property and equipment from recognition of asset retirement obligation
  $ (27,969 )  
_
    $ 23,012  
 
 
The accompanying notes are an integral part of the financial statements
 
 
12

 
 
TX HOLDINGS, INC.
A CORPORATION IN THE DEVELOPMENT STAGE
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS 

 
NOTE 1- BACKGROUND AND CRITICAL ACCOUNTING POLICIES

INTERIM FINANCIAL STATEMENTS

The accompanying interim unaudited financial statements included herein have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. The financial statements reflect all adjustments that are, in the opinion of management, necessary to fairly present such information. All such adjustments are of a normal recurring nature. Although the Company believes that the disclosures are adequate to make the information presented not misleading, certain information and footnote disclosures, including a description of significant accounting policies normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”), have been condensed or omitted pursuant to such rules and regulations.

These financial statements should be read in conjunction with the audited financial statements and the notes thereto included in the Company’s 2010 Annual Report. The results of operations for interim periods are not necessarily indicative of the results for any subsequent quarter or the entire year ending September 30, 2011.

CAUTIONARY NOTE TO U.S. INVESTORS

THE UNITED STATES SECURITIES AND EXCHANGE COMMISSION PERMITS OIL AND GAS COMPANIES, IN THEIR FILINGS WITH THE SEC, TO DISCLOSE ONLY PROVED RESERVES THAT A COMPANY HAS DEMONSTRATED BY ACTUAL PRODUCTION OR CONCLUSIVE FORMATION TESTS TO BE ECONOMICALLY AND LEGALLY PRODUCIBLE UNDER EXISTING ECONOMIC AND OPERATING CONDITIONS. WE USE CERTAIN TERMS HEREIN, SUCH AS "PROBABLE", "POSSIBLE", "RECOVERABLE",AND “RISKED," AMONG OTHERS, THAT THE SEC'S GUIDELINES STRICTLY PROHIBIT US FROM INCLUDING IN FILINGS WITH THE SEC. READERS ARE URGED TO CAREFULLY REVIEW AND CONSIDER THE VARIOUS DISCLOSURES MADE BY US WHICH ATTEMPT TO ADVISE INTERESTED PARTIES OF THE ADDITIONAL FACTORS WHICH MAY AFFECT OUR BUSINESS

OVERVIEW OF BUSINESS

TX Holdings, Inc. ("TX Holdings" or the "Company"), formerly named R Wireless, Inc. ("RWLS") and HOM Corporation ("HOM"), is a Georgia corporation incorporated on May 4, 2000. In December 2004 the Company began to structure itself into an oil and gas exploration and production company. The Company acquired oil and gas leases and began development of a plan for oil and gas producing operations in April 2006.

The Company is actively engaged in the development, and acquisition of crude oil and natural gas in the counties of Callahan and Eastland, Texas. In November 2006, the Company entered into a Purchase and Sale Agreement with Masada Oil & Gas, Inc. ("Masada"). Masada has previously served as the operator on the Park’s Lease in which TX Holdings currently holds a 100% working interest in the counties of Callahan and Eastland, Texas.

The Parks lease covers 320 acres in which the company previously owned a 75% working interest and Masada owned the remaining 25%. The land owners of this lease have a 12.5% royalty interest in the production. TX Holdings is the lease operator of the lease and there are currently 22 wells with minimal production rates. (2 to 3 bbls per day). On January 28, 2011, the company purchased from Masada Oil the remaining 25% working interest and thereby increasing the Company working interest on the Parks lease to 100%. In addition to the 25% working interest, the Company purchased 2 acres of land and a 1,400 square foot storage building on the property. In consideration for the purchase, the Company paid $10,400 cash, relinquished an 8.5% working interest on the Contract Area 1 (non-producing ) lease with a book Value of $0 and, assumed a $17,000 liability previously owed by the 25% prior lease owner.  The Company also adjusted the ARO by $27,969 for the release of the liability for Contract Area 1 and the increase in the liability for the Parks lease.

The Company has an estimated 8% working interest on the Perth lease which is currently under litigation. On September 30, 2010, the Company recorded an impairment loss of $302,560.

 
 
13

 
 
TX HOLDINGS, INC.
A CORPORATION IN THE DEVELOPMENT STAGE
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS 

 
NOTE 1- BACKGROUND AND CRITICAL ACCOUNTING POLICIES- CONT’D

OVERVIEW OF BUSINESS-CONT’D

The Company owned a 100% working interest and was the operator of the 843 acre Williams Lease. An on-going dispute with the land owner of the lease has prevented the Company from operating or reporting any production on this lease. On September 30, 2009, the Company elected to cease operation of the Williams lease resulting in impairment of the lease. The Company recorded an impairment loss of $68,222 for the year ended September 30, 2009 related to this lease.

The Company plans to continue using a combination of debt and equity financing to acquire additional fields and to develop those fields. Currently, management cannot provide any assurance regarding the successful development of acquired oil and gas fields, the completion of additional acquisitions or the continued ability to raise funds, however, it is using its best efforts to complete field work on the fields acquired, acquire additional fields and finance.

The Company has experienced substantial costs for engineering and other professional services during 2005 through 2011 in making the attempt to transition to an oil and gas exploration and production company from its current development stage status.

GOING CONCERN CONSIDERATIONS

Since it ceased its former business operations, the Company has devoted its efforts to securing financing and has not earned significant revenue from its planned principal operations. Accordingly, the financial statements are presented in accordance with FASB Accounting Standards Codification  (“ASC”) Topic 915 Development Stage Entities.

The Company, with its prior subsidiaries, has suffered recurring losses while devoting substantially all of its efforts to raising capital and identifying and pursuing advantageous businesses opportunities. Management currently believes that its best opportunities lie in the oil and gas industry. The Company's total liabilities exceed its total assets and the Company's liquidity has depended excessively on raising new capital.

These factors raise substantial doubt about the Company's ability to continue as a going concern.  The accompanying financial statements have been prepared on a going concern basis, which contemplates continuing operations and realization of assets and liquidation of liabilities in the ordinary course of business.  The Company's ability to continue as a going concern is dependent upon its ability to raise sufficient capital and to implement a successful business plan to generate profits sufficient to become financially viable. The financial statements do not include adjustments relating to the recoverability of recorded assets nor the implications of associated bankruptcy costs should the Company be unable to continue as a going concern.

 
 
 
14

 
 
TX HOLDINGS, INC.
A CORPORATION IN THE DEVELOPMENT STAGE
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS 

 
NOTE 2 - NOTES PAYABLE TO A STOCKHOLDER AND CONVERTIBLE DEBT TO OFFICER/
STOCKHOLDER

Mark Neuhaus, the former Chairman of the Board of  Directors  and former  Chief  Executive Officer of the  Company  caused the Company in September 2007 to  issue to him a convertible  promissory  note in the  amount  of  $1,199,886  bearing interest  at 8% per annum and due and payable  within two years for  payments in cash and  common  stock made on behalf of the  Company  through  that date.  The conversion  price is $0.28 per common  share (the market  price of the  Company's common  stock on the date of the note) which will  automatically  convert on the two-year  anniversary  of the  note if not  paid in  full  by the  Company.  The conversion price is subject to adjustments for anti-dilution. The Company disputed that the note was not supported by consideration or that it was properly authorized under Georgia law and on November 11, 2008 the Company entered into a settlement agreement with Mr. Neuhaus and his wife which included provisions cancelling the indebtedness represented by the note contingent on the closing of a third party transaction within 90 days of November 11, 2008. The Company was not
successful in finalizing the transaction with the third party within the stipulated period resulting in the cancellation of the settlement agreement between the Company and Mark Neuhaus and his wife.


NOTE 3 – STOCKHOLDERS’ EQUITY

No stock issuance or changes


POTENTIALLY DILUTIVE OPTIONS AND WARRANTS

At March 31, 2011, the Company has outstanding 1,000,000 warrants which were not included in the calculation of diluted net loss per share since their inclusion would be anti-dilutive.


NOTE 4 – RELATED PARTY TRANSACTIONS

Beginning with the quarter ended March 31, 2008 to the present, the Company recognized crude oil sales from a lease for which the operator is company owned by a stockholder/director of the Company. These sales account for 100% of our oil and gas revenue for the six months ended March 31, 2011.

As of March 31, 2011, the Company has an outstanding note payable to Mr. Shrewsbury, the Company’s Chairman and CEO, for the amount of $289,997, the note bears a 10% interest and is payable on demand. Interest has been accrued on the notes payables at rates ranging from 8% to 10%.

Included in the financial statements at March 31, 2011 are advances from stockholder/officer of $107,697.
In the six months ended March 31, 2011 interest expense of $62,324, in the accompanying statement of operations, relates to the promissory notes.

In June 2007, the Company  entered  into a  strategic  alliance  agreement  with Hewitt Energy Group,  LLC (“Hewitt Energy”) to identify  reserves and prospects,  and to establish production from the projects  mutually owned or contemplated to be jointly owned by the entities in states of Texas,  Kansas and  Oklahoma.  Hewitt Energy  is controlled by a former member of the Company's board of directors. During 2007, the Company's former
 
 
 
 
15

 
 
TX HOLDINGS, INC.
A CORPORATION IN THE DEVELOPMENT STAGE
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS 

 
NOTE 4 – RELATED PARTY TRANSACTIONS-CON’TD

Chief Executive Officer, who is a  major  stockholder, claimed that he transferred stock on behalf of the Company with a market value of $352,560 to Hewitt Energy Group, LLC to acquire an interest in the Perth field in Kansas. There is currently a dispute as to the extent of the Company’s performance under the leases and agreement with Hewitt Energy.

On November 11, 2008, the Company entered into a settlement agreement with Mark Neuhaus and Nicole Neuhaus. The agreement was subject to the Company finalizing a transaction with a third party involving certain oil and gas properties within 90 days of November 11, 2008 ("Third Party Closing"). If the third party transaction closes, the agreement provides for mutual general releases between the Company, Mark Neuhaus and Nicole Neuhaus. In connection with the agreement, seven million shares of the common stock of the Company previously issued to Mark Neuhaus were delivered to the Company to be held pending the Third Party Closing. If the Third Party Closing occurs within the 90 day period, (1) four million five hundred thousand of the deposited shares will be cancelled and returned to authorized but unissued shares of the Company,(2) two million five hundred thousand of the deposited shares will be delivered to Nicole Neuhaus and (3) certain alleged claims of Mark Neuhaus against the Company for compensation and reimbursement for advances in the aggregate amount of $178,862 and a purported indebtedness of the Company to Mark Neuhaus in the amount of $1,320,071,including interest accrued  through December 31, 2008 and represented by a convertible note dated as of September 28, 2007 will be cancelled. If the
Third Party Closing does not occur within 90 days of November 11, 2008, the settlement agreement will be void and of no force and effect and the deposited shares will be returned. On February 6, 2009, an amendment to the settlement agreement was signed by all parties. The amendment extends the period of time provided in paragraph 10 of the settlement agreement by an additional 30 days so that the agreement would remain in full force and effect until March 11, 2009. The Company was not successful in finalizing the transaction with the third party within the stipulated period resulting in the cancellation of the settlement agreement between the Company and Mark Neuhaus and Nicole Neuhaus.

On January 28, 2011 TX Holdings, Inc. entered into an agreement with Masada Oil & Gas Inc. to acquire the remaining 25% working interest in the Park’s lease which the Company currently owns a 75% working interest. As part of the agreement, the Company also acquired a storage building and approximately two acres of land. In return, the Company will relinquish an 8.5% working interest which it currently holds in the Contract Area 1 lease, pay the sum of $10,000 and, assume the current 25% lease owners’ liability in the amount of $17,000.


ITEM 2    MANAGEMENT’S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS

INTRODUCTION

The following discussion is intended to facilitate an understanding of our business and results of operations and includes forward-looking statements that reflect our plans, estimates and beliefs. It should be read in conjunction with our audited consolidated financial statements and the accompanying notes to the consolidated financial statements included herein. Our actual results could differ materially from those discussed in these forward-looking statements.

The Company has never earned a profit, and has incurred an accumulated deficit of $14,602,928 as of March 31, 2011. As of September 30, 2006, the Company had raised $1,240,000 in equity. The Company has used these funds to purchase or place deposits on three oil and gas fields to begin its operations as an oil and gas exploration and production company. Revenues derived from the planned production and sale of oil will be based on the evaluation and development of fields. If our development plan is successful, it is estimated it will take approximately one year to reach production levels to sufficiently capitalize the Company on an ongoing basis. During this initial ramp up period, the Company believes it will need to raise additional funds to fully develop its fields, purchase equipment and meet general administrative expenses. The Company may seek both debt and equity financing. The Company
 
 
 
16

 
 
  
currently has twenty two wells located on one field located in Texas. Each of the wells will need to be reworked to establish production at a cost of approximately $7,000 to $10,000 per well. Initial production from each well is estimated to be between two to five barrels per day. Once initial production has been established the Company intends to begin a water flood program that injects water into the oil producing zone through injector wells. The water then forces the oil towards the producing well and, if successful, may increase production of each well up to an estimated four to seven barrels per day per well. If the Company is able to produce its wells upon the re-completion the Company revenues will exceed current operating expenses if 40 barrels of oil is produced and the price of oil remains above $55.00 per barrel. The Company's success is dependent on if and how quickly it can reach these levels of production. The Company plans to use all revenues for general corporate purposes as well as, future expansion of its current oil producing properties and the acquisition of other oil and gas properties. There is no certainty that the Company can achieve profitable levels of production or that it will be able to raise additional capital through any means.


RESULTS OF OPERATIONS

THREE MONTHS ENDED MARCH 31, 2011 COMPARED TO THREE MONTHS ENDED MARCH 31, 2010

REVENUES FROM OPERATIONS

Revenues for the three months ended March 31, 2011 and 2010 were $9,086 and $592 respectively. During the quarter ended March 31, 2011, the Company realized higher revenue as a result of  well workover performed during the prior quarters and additional revenue from the purchase of a 25% working interest in the Parks lease. On December 5, 2004, the Company began to structure itself into an oil and gas production and exploration company. The Company has acquired one oil and gas lease in the counties of Eastland and Callahan, Texas and has begun development of oil and gas. The Company received its first revenues from oil and gas operations in March 2008.  The Company believes that it will place additional wells into operation during the current fiscal year. Since it ceased its former business operations, the Company has devoted its efforts to research prospective leases and business combinations and secure financing.


EXPENSES FROM CONTINUING OPERATIONS

The Company operating expenses for the three months ended March 31, 2011 were $56,902. The current quarter operating expenses represent a positive variance of $54,554 when compared to operating expenses of $111,456 for the quarter ended March 31, 2010. Lower stock based compensation for services, in the current quarter, account for a favorable variance in the amount of $62,385 when compared to the same quarter the prior year. Higher auditing fee of $8,262 were partially offset by lower travel expenses.

NET INCOME/LOSS

For the quarter March 31, 2011, the Company had a net loss of $79,333 representing a positive variance of $63,422 when compared to a net loss of $142,755 for the quarter ended March 31, 2010. The favorable  variance in the current quarter as noted above in “Total Operating Expenses” resulted primarily from lower stock based compensation in the amount of $62,385.

SIX MONTHS ENDED MARCH 31, 2011 COMPARED TO SIX MONTHS ENDED MARCH 31, 2010

REVENUES FROM OPERATIONS

Revenues for the six months ended March 31, 2011 and 2010 were $9,245 and $6,998 respectively. On December 5, 2004, the Company began to structure itself into an oil and gas production and exploration company. The Company has acquired an oil and gas lease in the counties of Eastland and Callahan, Texas and has begun development of oil and gas. The Company received its first revenues from oil and gas operations in March 2008.  The Company believes that it will place additional wells into operation during the current fiscal year. Since it ceased its former business operations, the Company has devoted its efforts to research prospective leases and business combinations and secure financing.

 
 
17

 
  

EXPENSES FROM CONTINUING OPERATIONS

The Company operating expenses for the six months ended March 31, 2011 were $100,364. The current period operating expenses represent a positive variance of $243,719 when compared to operating expenses of $344,083 for the six months ended March 31, 2010. Lower stock based compensation in the current period resulting from lower outside consultants and investor relations expenses account for a favorable variance of $239,885 when compared to the same period the prior year. Lower contract labor expenses and lower equipment rental for the current quarter account for an additional favorable variance of $6,215.

NET LOSS

For the six months ended March 31, 2011, the Company had a net loss of $155,326 representing a favorable variance of $245,938 when compared to a net loss of $401,264 for the six months ended March 31, 2010. The favorable variance was primarily the result of higher revenue of $2,247 and lower operating expenses amounting to $243,719 during the six months ended March 31, 2011, as compared with the same period the prior year. The lower operating expense during the current period resulted from lower stock-based compensation.

LIQUIDITY

At March 31, 2011 the Company had a cash balance of $654. As of September 30, 2010 the Company had a cash balance of $5,848. Property and equipment was $186,010 as of March 31, 2011 compared to   $188,702 as of September 30, 2010. The investment in the oil and gas fields has caused the Company a liquidity crisis. The Company has been able to borrow money from William Shrewsbury primarily to resolve the Company's liquidity needs. In January, 2011 the Company purchased an additional 25% working interest in the Parks lease. This will allow the Company to increase production on the oil wells on the Parks lease. While the Company anticipates generating greater revenue beginning in the third quarter of 2011 the amount of production will not be sufficient to meet all of the Company's liquidity needs.

The Company currently requires operating capital of approximately $30,000 per month to meet current obligations.  At this time the Company has no material revenue and is unable to meet its current obligations.  In the past the Company has been able to raise capital from its shareholders/officers through stock-based compensation and advances.  The Company will require the officers of the Company to continue to receive stock-based compensation and the Company will need to borrow or raise sufficient equity capitalization to meet its current obligations.  In addition the Company will need to raise approximately $200,000 in working capital to complete the refurbishment and development of the leases it currently owns. If the Company is unable to raise sufficient capital to refurbish and develop its fields, it will need to find working interest partners to assist in the development of its oil and gas leases.  The Company’s primary challenge is to generate higher revenue from its oil and gas leases.


ITEM 4    CONTROLS AND PROCEDURES

Management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) of the Company. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America.

The Company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
 
 
 
18

 
 
 
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management, under the supervision of the Company’s Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of internal control over financial reporting based on the framework in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on that evaluation, management concluded that the Company’s internal control over financial reporting were not effective as of  March 31, 2011, under the criteria set forth in the Internal Control—Integrated Framework. The determination was made partially due to the small size of the company and a lack of segregation of duties.  The Company continues to implement control processes to mitigate the control weaknesses that are present in a small Company with very few employees.




 CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

There was no change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) identified in connection with management’s evaluation during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.




 
 
 
19

 
 

ITEM 1     LEGAL PROCEEDINGS

Management is currently aware of no pending, past or present litigation involving the Company which management  believes could have a material adverse effect on the Company.

On November 17, 2009 the Company filed a legal claim in the Miami Circuit Court against several defendants for alleged services and reimbursed expenses paid by the Company. The claim stipulates that the defendants did not perform any services on TX Holdings behalf which would have entitled them to receive compensation or reimbursement of expenses. Management believes that this matter can be resolved and will have no material effect on the Company’s operations.

Except as disclosed above, the Company has no material legal proceedings in which any director, officer or affiliate of the Company, any owner of record or beneficially of more than 5% of any class of voting securities of the Company, or security holder is a party adverse to the Company or has a material interest adverse to the Company.

 
ITEM 2     UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.

 
ITEM 3     DEFAULTS UPON SENIOR SECURITIES
None.

 
ITEM 5     OTHER INFORMATION
None.

 
 
 
20

 
 
  
ITEM 6     EXHIBITS

Exhibit 31.1
Section 302 Certification of Chief Executive Officer
   
Exhibit 31.2
Section 302 Certification of Chief Financial Officer
   
Exhibit 32.1
Section 906 Certification of Chief Executive Officer
   
Exhibit 32.2
Section 906 Certification of Chief Financial Officer
 
 
 
 
 
 
 
21

 
 

In accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


TX HOLDINGS, INC.


By:   /s/  William “Buck” Shrewsbury
                William “Buck” Shrewsbury
                Chief Executive Officer

Dated:  April 28, 2011

 In accordance with the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
 
 
           
 
/s/  William “Buck” Shrewsbury
   
Chairman of the Board of Directors and
 
 
William “Buck” Shrewsbury
   
Chief Executive Officer
 
 
April 28, 2011
   
 
 
 
 
           
 
/s/  Richard (Rick) Novack
   
President and Director
 
 
Richard (Rick) Novack
   
 
 
 
April 28, 2011
   
 
 
 
           
 
/s/  Jose Fuentes
   
Chief Financial Officer
 
 
Jose Fuentes
   
 
 
 
April 28, 2011
   
 
 
 
 
           
 
/s/  Bobby S. Fellers
   
Director
 
 
Bobby S. Fellers
   
 
 
 
April 28, 2011
   
 
 
 
 
           
 
/s/  Martin Lipper
   
Director
 
 
Martin Lipper
   
 
 
 
April 28, 2011
   
 
 
 
 
 
22