Attached files

file filename
8-K - 8-K - SIMON PROPERTY GROUP INC /DE/a2203612z8-k.htm
EX-99.2 - EX-99.2 - SIMON PROPERTY GROUP INC /DE/a2203612zex-99_2.htm

QuickLinks -- Click here to rapidly navigate through this document


Exhibit 99.1


SIMON PROPERTY GROUP
Overview

The Company

        Simon Property Group, Inc., ("Simon," "we," "us," "our," or the "Company") (NYSE:SPG) is a self-administered and self-managed real estate investment trust ("REIT"). Simon Property Group, L.P., or the Operating Partnership, is a majority-owned subsidiary partnership of the Company. Together, the Company and the Operating Partnership, or Simon Group, are engaged primarily in the ownership, development and management of retail real estate properties including regional malls, Premium Outlets®, The Mills®, community/lifestyle centers and international properties. At March 31, 2011, we owned or had an interest in 392 properties comprising 263 million square feet in North America, Europe and Asia.

        This package was prepared to provide (1) ownership information, (2) certain operational information, and (3) balance sheet information as of March 31, 2011, for the Company and the Operating Partnership. During the quarterly period ended March 31, 2011, we made changes to the method and presentation of certain of our operational statistics. The methods and discussion regarding these changes are included within the Operational Information sections included on pages 20-24 of this report.

        Certain statements made in this Supplemental Package may be deemed "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance that our expectations will be attained, and it is possible that actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks, uncertainties and other factors. Such factors include, but are not limited to: our ability to meet debt service requirements, the availability and terms of financing, changes in our credit rating, changes in market rates of interest and foreign exchange rates for foreign currencies, changes in value of investments in foreign entities, the ability to hedge interest rate risk, risks associated with the acquisition, development, expansion, leasing and management of properties, general risks related to retail real estate, the liquidity of real estate investments, environmental liabilities, international, national, regional and local economic climates, changes in market rental rates, trends in the retail industry, relationships with anchor tenants, the inability to collect rent due to the bankruptcy or insolvency of tenants or otherwise, risks relating to joint venture properties, costs of common area maintenance, competitive market forces, risks related to international activities, insurance costs and coverage, terrorist activities, changes in economic and market conditions and maintenance of our status as a real estate investment trust. We discuss these and other risks and uncertainties under the heading "Risk Factors" in our annual and quarterly periodic reports filed with the SEC. We may update that discussion in our periodic reports, but otherwise we undertake no duty or obligation to update or revise these forward-looking statements, whether as a result of new information, future developments, or otherwise.

        We hope you find this Supplemental Package beneficial. Any questions, comments or suggestions should be directed to: Shelly J. Doran, Vice President of Investor Relations-Simon Property Group, P.O. Box 7033, Indianapolis, IN 46207. Telephone: (317) 685-7330; e-mail: sdoran@simon.com

5



SIMON PROPERTY GROUP
Overview

Reporting Calendar

        Results for the next three quarters will be announced according to the following approximate schedule:

Second Quarter 2011

  July 26, 2011

Third Quarter 2011

  October 28, 2011

Fourth Quarter 2011

  February 3, 2012

Stock Information

        The Company's common stock and one issue of preferred stock are traded on the New York Stock Exchange under the following symbols:

Common Stock

  SPG

8.375% Series J Cumulative Redeemable Preferred

  SPGPrJ

Credit Ratings

Standard & Poor's

       
 

Corporate

  A-   (Stable Outlook)
 

Senior Unsecured

  A-   (Stable Outlook)
 

Preferred Stock

  BBB   (Stable Outlook)

Moody's

       
 

Senior Unsecured

  A3   (Stable Outlook)
 

Preferred Stock

  Baa1   (Stable Outlook)

Fitch

       
 

Senior Unsecured

  A-   (Stable Outlook)
 

Preferred Stock

  BBB   (Stable Outlook)

6



Simon Property Group Ownership Structure(1)
March 31, 2011

         GRAPHIC


(1)
Schedule excludes Company preferred stock and Operating Partnership units not convertible into common stock.

(2)
This includes holdings of Melvin Simon & Associates, Inc. ("MSA"), wholly owned subsidiaries of MSA, Herbert Simon, David Simon, MH Holdings, Inc., the Melvin Simon Family Enterprises Trust under agreement originally dated October 28, 1998, as amended and restated, and other related trusts for the benefit of the preceding. MSA is owned 69.06% by the estate of Melvin Simon and 30.94% by a trust for the benefit of Herbert Simon. MH Holdings, Inc. is owned by a trust for the benefit of Herbert Simon. A total of 3,349,825 common shares and 8,000 shares of Class B common stock owned by one or more members of the group are subject to voting trusts as to which Herbert Simon and David Simon are the voting trustees.

(3)
The holder of Class B common stock is entitled to elect 4 of the members of the Board of Directors and also votes with the common stock on all matters.

(4)
Includes directors and executive officers of the Company, excluding David Simon and Herbert Simon.

7



SIMON PROPERTY GROUP
Changes in Company Common Share and Operating Partnership Unit Ownership
For the Period from December 31, 2010 through March 31, 2011

 
  Operating
Partnership
Units(1)
  Company
Common
Shares(2)
 

Number Outstanding at December 31, 2010

    60,233,424     292,961,909  

Issuance of Common Stock for Stock Option Exercises

        189,881  

Common Stock Surrendered in Connection with Stock Option Exercise

        (61,584 )

Conversion of Operating Partnership Units into Common Stock

    (135,353 )   135,353  

Conversion of Preferred Securities into Units

    2,041      

Restricted Stock Awards (Stock Incentive Program) (3)

        77,724  

Number Outstanding at March 31, 2011

   
60,100,112
   
293,303,283
 

Details for Diluted Common Shares Outstanding(4):

             

Company Common Shares Outstanding at March 31, 2011

         
293,303,283
 

Net Number of Common Shares Issuable Assuming Exercise of Stock Options(5)

          210,291  

Diluted Common Shares Outstanding at March 31, 2011(4)

         
293,513,574
 

(1)
Excludes units owned by the Company (shown here as Company Common Shares) and Operating Partnership units not convertible into common shares.

(2)
Excludes Operating Partnership preferred units relating to Company preferred stock outstanding (see Schedule of Preferred Stock/Units Outstanding on page 57).

(3)
Net of forfeitures.

(4)
For Funds from Operations (FFO) purposes.

(5)
Based upon the weighted average stock price for the quarter ended March 31, 2011.

8



SIMON PROPERTY GROUP
Selected Financial and Equity Information
As of March 31, 2011
Unaudited
(In thousands, except as noted)

 
  As of or for the
Three Months Ended
March 31,
 
 
  2011   2010  

Financial Highlights of the Company

             

Total Revenue—Consolidated Properties

  $ 1,019,874   $ 925,071  

Net Income Attributable to Common Stockholders

 
$

179,412
 
$

9,373
 

Basic Earnings per Common Share (EPS)

  $ 0.61   $ 0.03  

Diluted Earnings per Common Share (EPS)

  $ 0.61   $ 0.03  

FFO of the Operating Partnership

 
$

570,643
 
$

325,558
 

Diluted FFO of the Operating Partnership

  $ 570,643   $ 331,072  

Basic FFO per Share (FFOPS)

  $ 1.62   $ 0.95  

Diluted FFO per Share (FFOPS)

  $ 1.61   $ 0.94  

Diluted FFOPS as adjusted (1)

  $ 1.61   $ 1.41  

Distributions per Share

 
$

0.80
 
$

0.60
 

(1)
Diluted FFOPS as adjusted excludes the effect of certain charges. During the first quarter of 2010, the Company recorded a loss on extinguishment of debt of $165.6 million.

9



SIMON PROPERTY GROUP
Selected Financial and Equity Information
As of March 31, 2011
Unaudited
(In thousands, except as noted)

 
  March 31,
2011
  December 31,
2010
 

Stockholders' Equity Information

             

Limited Partner Units Outstanding at End of Period

    60,100     60,233  

Common Shares Outstanding at End of Period

    293,303     292,962  
           

Total Common Shares and Units Outstanding at End of Period

    353,403     353,195  
           

Weighted Average Limited Partnership Units Outstanding

    60,165     58,900  

Weighted Average Common Shares Outstanding:

             
 

Basic—for purposes of EPS and FFOPS

    293,080     291,076  
 

Diluted—for purposes of EPS

    293,290     291,350  
 

Diluted—for purposes of FFOPS

    293,290     293,337  

Simon Group's Debt Information

             

Share of Consolidated Debt

  $ 16,904,543   $ 17,206,280  

Share of Joint Venture Debt

    6,592,229     6,562,500  
           

Share of Total Debt

  $ 23,496,772   $ 23,768,780  
           

Simon Group's Market Capitalization

             

Common Stock Price at End of Period

  $ 107.16   $ 99.49  

Common Equity Capitalization, including operating partnership units

  $ 37,870,708   $ 35,139,404  

Preferred Equity Capitalization, including operating partnership preferred units

    74,310     73,362  
           

Total Equity Market Capitalization

  $ 37,945,018   $ 35,212,766  
           

Total Capitalization—Including Simon Group's Share of Total Debt

  $ 61,441,790   $ 58,981,546  
           

 

 
  As of or for the
Three Months Ended
March 31,
 
 
  2011   2010  

Miscellaneous Balance Sheet Data

             

Interest Capitalized during the Period:

             
 

Consolidated Properties

  $ 797   $ 2,421  
 

Joint Venture Properties

  $ 317   $ 26  
 

Simon Group's Share of Joint Venture Properties

  $ 85   $ 10  

10


        On the following pages, we present balance sheet and income statement data on a pro-rata basis reflecting our proportionate economic ownership of each asset in the Simon Group portfolio.

        Basis of Presentation: The consolidated amounts shown are prepared on a consistent basis with our consolidated financial statements. The Company's Share of Joint Ventures column was derived on a property-by-property basis by applying the same percentage interests used to arrive at our share of net income during the period and applying them to all financial statement line items of each property. A similar calculation was performed for noncontrolling interests.

11



SIMON PROPERTY GROUP
Unaudited Pro-Rata Statement of Operations

 
  For the Three Months Ended March 31, 2011    
 
 
  For the
Three Months Ended
March 31, 2010
Our Total Share
 
 
  Consolidated   Non-
Controlling
Interests
  Our Consolidated Share   Our
Share of
Joint Ventures
  Our
Total
Share
 

REVENUE:

                                     
 

Minimum rent

  $ 644,332   $ (8,643 ) $ 635,689   $ 192,160   $ 827,849   $ 758,078  
 

Overage rent

    17,142     (46 )   17,096     12,862     29,958     25,543  
 

Tenant reimbursements

    281,425     (5,243 )   276,182     91,282     367,464     342,442  
 

Management fees and other revenues

    30,492         30,492         30,492     28,568  
 

Other income

    46,483     (221 )   46,262     21,674     67,936     79,922  
                           
   

Total revenue

    1,019,874     (14,153 )   1,005,721     317,978     1,323,699     1,234,553  
                           

EXPENSES:

                                     
 

Property operating

    99,541     (2,957 )   96,584     60,810     157,394     156,999  
 

Depreciation and amortization

    266,310     (1,938 )   264,372     93,428     357,800     323,996  
 

Real estate taxes

    93,264     (1,448 )   91,816     24,429     116,245     114,363  
 

Repairs and maintenance

    30,835     (682 )   30,153     9,083     39,236     34,476  
 

Advertising and promotion

    21,888     (267 )   21,621     6,401     28,022     24,887  
 

Provision for (recovery of) credit losses

    1,405     (34 )   1,371     712     2,083     (2,837 )
 

Home and regional office costs

    29,056         29,056         29,056     17,315  
 

General and administrative

    7,667         7,667         7,667     5,112  
 

Transaction expenses

                        3,700  
 

Other

    19,018     (1,036 )   17,982     20,389     38,371     35,345  
                           
   

Total operating expenses

    568,984     (8,362 )   560,622     215,252     775,874     713,356  
                           

OPERATING INCOME

    450,890     (5,791 )   445,099     102,726     547,825     521,197  

Interest expense

    (248,119 )   3,680     (244,439 )   (84,105 )   (328,544 )   (343,319 )

Loss on extinguishment of debt

                        (165,625 )

Income tax expense of taxable REIT subsidiaries

    (1,142 )       (1,142 )       (1,142 )   (202 )

Income from unconsolidated entities

    18,621         18,621     (18,621 )        

(Loss) gain on sale or disposal of assets

    (584 )       (584 )       (584 )   6,042  
                           

CONSOLIDATED NET INCOME

    219,666     (2,111 )   217,555         217,555     18,093  

Net income attributable to noncontrolling interests

    39,420     (2,111 )   37,309         37,309     3,110  

Preferred dividends

    834         834         834     5,610  
                           

NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS

  $ 179,412   $   $ 179,412   $   $ 179,412   $ 9,373  
                           

RECONCILIATION OF CONSOLIDATED NET INCOME TO FFO(1)

                                     

Consolidated Net Income

              $ 219,666   $   $ 219,666   $ 20,754  

Adjustments to Consolidated Net Income to Arrive at FFO:

                                     
 

Depreciation and amortization from consolidated properties and discontinued operations

                262,546         262,546     225,430  
 

Simon's share of depreciation and amortization from unconsolidated entities

                    93,381     93,381     96,879  
 

Income from unconsolidated entities

                (18,621 )   18,621          
 

Loss (gain) on sale or disposal of assets

                584         584     (6,042 )
 

Net income attributable to noncontrolling interest holders in properties

                (2,111 )       (2,111 )   (2,663 )
 

Noncontrolling interests portion of depreciation and amortization

                (2,110 )       (2,110 )   (1,972 )

Preferred distributions and dividends

                (1,313 )       (1,313 )   (6,828 )
                               

FFO of the Operating Partnership

              $ 458,641   $ 112,002   $ 570,643   $ 325,558  
                               
 

Percentage of FFO of the Operating Partnership

                80.37 %   19.63 %   100.00 %   100.00 %

(1)
See pages 16-18 for additional reconciliations of non-GAAP financial measures.

12



SIMON PROPERTY GROUP
Unaudited Pro-Rata Balance Sheet

 
  As of March 31, 2011    
 
 
  Consolidated   Non-
Controlling
Interests
  Our
Consolidated
Share
  Our
Share of
Joint Ventures
  Our
Total
Share
  As of
December 31, 2010
Our Total Share
 

ASSETS:

                                     
 

Investment properties, at cost

  $ 27,522,185   $ (150,464 ) $ 27,371,721   $ 9,435,384   $ 36,807,105   $ 36,714,516  
   

Less—accumulated depreciation

    7,870,811     (95,270 )   7,775,541     1,943,364     9,718,905     9,488,505  
                           

    19,651,374     (55,194 )   19,596,180     7,492,020     27,088,200     27,226,011  
 

Cash and cash equivalents

    636,050     (5,285 )   630,765     305,909     936,674     1,125,332  
 

Tenant receivables and accrued revenue, net

    372,650     (4,350 )   368,300     132,661     500,961     565,283  
 

Investment in unconsolidated entities, at equity

    1,379,112         1,379,112     (1,379,112 )        
 

Deferred costs and other assets

    1,879,087     (5,832 )   1,873,255     220,730     2,093,985     2,000,699  
 

Notes receivable from related party

    651,000         651,000         651,000     651,000  
                           
     

Total assets

  $ 24,569,273   $ (70,661 ) $ 24,498,612   $ 6,772,208   $ 31,270,820   $ 31,568,325  
                           

LIABILITIES:

                                     
 

Mortgages and other indebtedness

  $ 17,171,720   $ (267,177 ) $ 16,904,543   $ 6,592,229   $ 23,496,772   $ 23,768,780  
 

Accounts payable, accrued expenses, intangibles, and deferred revenues

    1,014,413     (7,383 )   1,007,030     285,690     1,292,720     1,294,234  
 

Cash distributions and losses in partnerships and joint ventures, at equity

    514,915         514,915     (514,915 )        
 

Other liabilities and accrued dividends

    217,939     (396 )   217,543     409,204     626,747     601,250  
                           
     

Total liabilities

    18,918,987     (274,956 )   18,644,031     6,772,208     25,416,239     25,664,264  
                           

Limited partners' preferred interest in the Operating Partnership and noncontrolling redeemable interests in properties

    90,219     3,442     93,661         93,661     89,394  

EQUITY:

                                     

Stockholders' equity

                                     
 

Capital Stock (850,000,000 total shares authorized, $.0001 par value, 238,000,000 shares of excess common stock, 100,000,000 authorized shares of preferred stock):

                                     
     

Series J 83/8% cumulative redeemable preferred stock, 1,000,000 shares authorized, 796,948 issued and outstanding, with a liquidation value of $39,847

    45,293         45,293         45,293     45,375  
     

Common stock, $.0001 par value, 511,990,000 shares authorized, 297,220,688 and 296,957,360 issued, respectively

    30         30         30     30  
     

Class B common stock, $.0001 par value, 10,000 shares authorized, 8,000 issued and outstanding

                         
 

Capital in excess of par value

    8,055,178         8,055,178         8,055,178     8,059,852  
 

Accumulated deficit

    (3,173,873 )       (3,173,873 )       (3,173,873 )   (3,114,571 )
 

Accumulated other comprehensive income

    20,478         20,478         20,478     6,530  
 

Common stock held in treasury at cost, 3,925,405 and 4,003,451 shares, respectively

    (158,191 )       (158,191 )       (158,191 )   (166,436 )
                           
     

Total stockholders' equity

    4,788,915         4,788,915         4,788,915     4,830,780  
 

Noncontrolling interests

    771,152     200,853     972,005         972,005     983,887  
                           
     

Total equity

    5,560,067     200,853     5,760,920         5,760,920     5,814,667  
                           
     

Total liabilities and equity

  $ 24,569,273   $ (70,661 ) $ 24,498,612   $ 6,772,208   $ 31,270,820   $ 31,568,325  
                           

13



SIMON PROPERTY GROUP
NOI Composition(1)(2)
For the Three Months Ended March 31, 2011

 
  Percent of Simon Group's
Share of NOI
 

U.S. Portfolio NOI by State

       

Florida

    14.8 %

Texas

    11.5 %

California

    10.8 %

Massachusetts

    6.8 %

New York

    6.8 %

Nevada

    4.6 %

Georgia

    4.6 %

Indiana

    4.5 %

Pennsylvania

    4.2 %

New Jersey

    3.9 %
       

Top 10 Contributors by State

    72.5 %
       

NOI by Asset Type

       

Regional Malls and Premium Outlets

    88.1 %

The Mills

    4.6 %

Community/Lifestyle Centers

    3.8 %

International(3)

    3.4 %

Other

    0.1 %
       

Total

    100.0 %
       

(1)
Based on Simon Group's share of total NOI and does not reflect any property, entity or corporate-level debt.

(2)
Includes properties added to the Company's portfolio in connection with the Prime Outlets transaction.

(3)
International includes Premium Outlets in Asia and Mexico and shopping centers in Europe.

14



SIMON PROPERTY GROUP
Analysis of Other Income and Other Expense
As of March 31, 2011
(In thousands)

 
  For the Three Months
Ended March 31,
 
 
  2011   2010  

Consolidated Properties

             

Other Income

             

Interest and Dividend Income

 
$

11,038
 
$

7,714
 

Lease Settlement Income

    9,052     20,559  

Gains on Land Sales

    2,606     1,752  

Other

    23,787     25,729  
           

Totals

  $ 46,483   $ 55,754  
           

Other Expense

             

Ground Rent

 
$

10,749
 
$

8,745
 

Professional Fees

    1,924     3,034  

Other

    6,345     3,713  
           

Totals

  $ 19,018   $ 15,492  
           

Transaction Expenses

  $   $ 3,700  
           

15



SIMON PROPERTY GROUP
Reconciliation of Non-GAAP Financial Measures
As of March 31, 2011
(in thousands, except as noted)

        This report contains measures of financial or operating performance that are not specifically defined by accounting principles generally accepted in the United States ("GAAP"), including funds from operations ("FFO"), FFO as adjusted, diluted FFO per share, diluted FFO per share as adjusted, net operating income ("NOI"), and comparable property NOI. FFO and NOI are performance measures that are standard in the REIT business. We believe FFO and NOI provide investors with additional information concerning our operating performance and a basis to compare our performance with those of other REITs. We also use these measures internally to monitor the operating performance of our portfolio. FFO as adjusted and diluted FFO per share as adjusted measures exclude the effect of certain non-cash impairment and debt-related charges. We believe these measures provide investors with a basis to compare our current operating performance with previous periods in which we did not have those charges. Our computation of these non-GAAP measures may not be the same as similar measures reported by other REITs.

        The non-GAAP financial measures used in this report should not be considered as alternatives to net income as a measure of our operating performance or to cash flows computed in accordance with GAAP as a measure of liquidity nor are they indicative of cash flows from operating and financial activities.

        Reconciliations of each of the non-GAAP measures used in this report to the most-directly comparable GAAP measure are included in the following tables.

Reconciliation of Consolidated Net Income to FFO and FFO as Adjusted Including Per Share Amounts(1)

 
  For the Three Months
Ended March 31,
 
 
  2011   2010  

Consolidated Net Income(2)

  $ 219,666   $ 20,754  

Adjustments to Consolidated Net Income to Arrive at FFO:

             
 

Depreciation and amortization from consolidated properties

    262,546     225,430  
 

Simon's share of depreciation and amortization from unconsolidated entities

    93,381     96,879  
 

Loss (gain) on sale or disposal of assets

    584     (6,042 )
 

Net income attributable to noncontrolling interest holders in properties

    (2,111 )   (2,663 )
 

Noncontrolling interests portion of depreciation and amortization

    (2,110 )   (1,972 )
 

Preferred distributions and dividends

    (1,313 )   (6,828 )
           

FFO of the Operating Partnership

  $ 570,643   $ 325,558  
 

Loss on debt extinguishment

        165,625  
           

FFO as adjusted of the Operating Partnership

  $ 570,643   $ 491,183  
           

Per Share Reconciliation:

             

Diluted net income attributable to common stockholders per share

  $ 0.61   $ 0.03  

Adjustments to arrive at FFO:

             
 

Depreciation and amortization from consolidated properties and Simon's share of depreciation and amortization from unconsolidated entities, net of noncontrolling interests portion of depreciation and amortization

    1.00     0.94  
 

Gain on sale or disposal of assets

        (0.02 )
 

Impact of additional dilutive securities for FFO per share

        (0.01 )
           

Diluted FFO per share

  $ 1.61   $ 0.94  
 

Loss on debt extinguishment

        0.47  
           

Diluted FFO as adjusted per share

  $ 1.61   $ 1.41  
           

16



SIMON PROPERTY GROUP
Reconciliation of Non-GAAP Financial Measures
As of March 31, 2011
(in thousands, except as noted)

Reconciliation of Net Income to NOI

        The Reconciliation of Net Income to NOI provides net income, which we believe is the most directly comparable GAAP financial measure, and reconciles the amounts to "Total NOI of the Simon Group Portfolio." This schedule also provides the change in NOI of comparable properties for the quarter ended March 31, 2011.

 
  For the Three Months
Ended March 31,
 
 
  2011   2010  

Reconciliation of NOI of consolidated Properties:

             

Consolidated Net Income

  $ 219,666   $ 20,754  

Income tax expense of taxable REIT subsidiaries

    1,142     202  

Interest expense

    248,119     263,959  

Income from unconsolidated entities

    (18,621 )   (17,582 )

Loss on extinguishment of debt

        165,625  

Loss (gain) on sale or disposal of assets

    584     (6,042 )
           

Operating Income

    450,890     426,916  

Depreciation and amortization

    266,310     228,909  
           

NOI of consolidated Properties

  $ 717,200   $ 655,825  
           

Reconciliation of NOI of unconsolidated entities:

             

Net Income

  $ 80,712   $ 74,113  

Interest expense

    210,887     217,163  

(Income) loss from unconsolidated entities

    (83 )   439  
           

Operating Income

    291,516     291,715  

Depreciation and amortization

    189,727     199,037  
           

NOI of unconsolidated entities

  $ 481,243   $ 490,752  
           

Total NOI of the Simon Group Portfolio

  $ 1,198,443   $ 1,146,577  
           

Change in NOI from prior period

    4.5 %   6.3 %

Less: Joint venture partner's share of NOI

    292,819     301,384  
           

Simon Group's Share of NOI

  $ 905,624   $ 845,193  
           

Increase in Simon Group's Share of NOI from prior period

    7.1 %   5.8 %

Total NOI of Comparable Properties(3)

 
$

822,116
 
$

803,936
 
           

Increase in NOI of Regional Malls and Premium Outlets that are Comparable Properties

    2.3 %      
             

17



SIMON PROPERTY GROUP
Footnotes to Reconciliation of Non-GAAP Financial Measures

(1)
The Company determines FFO based upon the definition set forth by the National Association of Real Estate Investment Trusts ("NAREIT"). The Company determines FFO to be our share of consolidated net income computed in accordance with GAAP, excluding real estate related depreciation and amortization, excluding gains and losses from extraordinary items, excluding gains and losses from the sales of previously depreciated operating properties, plus the allocable portion of FFO of unconsolidated joint ventures based upon economic ownership interest, all determined on a consistent basis in accordance with GAAP.


The Company has adopted NAREIT's clarification of the definition of FFO that requires it to include the effects of nonrecurring items not classified as extraordinary, cumulative effect of accounting changes, or a gain or loss resulting from the sale of previously depreciated operating properties. We include in FFO gains and losses realized from the sale of land, outlot buildings, marketable and non-marketable securities, and investment holdings of non-retail real estate. However, you should understand that FFO does not represent cash flow from operations as defined by GAAP, should not be considered as an alternative to net income determined in accordance with GAAP as a measure of operating performance, and is not an alternative to cash flows as a measure of liquidity.

(2)
Consolidated Net Income includes:

the Company's share of gains on land sales of $2.7 million and $1.7 million for the three months ended March 31, 2011 and 2010, respectively.

the Company's share of straight-line adjustments to minimum rent of $7.3 million and $4.5 million for the three months ended March 31, 2011 and 2010, respectively.

the Company's share of the amortization of fair market value of leases from acquisitions of $5.8 million and $4.9 million for the three months ended March 31, 2011 and 2010, respectively.

the Company's share of debt premium amortization of $2.6 million and $3.7 million for the three months ended March 31, 2011 and 2010, respectively.

(3)
Includes comparable regional malls and Premium Outlets that were owned in both of the periods under comparison. Does not include community/lifestyle centers, properties owned by SPG-FCM (the Mills portfolio), international properties, properties acquired in the Prime Outlets transaction, any of our non-retail holdings, or results of our corporate and management company operations. Excludes lease termination income, interest income, land sale gains and the impact of redevelopment activities.

18



SIMON PROPERTY GROUP
U.S. Portfolio Overview
As of March 31, 2011

Type of Property
  Total
Square Feet
  Total Owned
Square Feet
("GLA")
  % of Owned
Square Feet
 

Regional Malls and Premium Outlets

                   
 

Mall Stores

    76,186,524     75,856,216     47.8 %
 

Freestanding

    4,271,368     1,829,146     1.2 %
 

Anchors

    94,007,186     25,136,691     15.8 %
 

Office

    1,992,278     1,992,278     1.3 %
               

Regional Malls and Premium Outlets Total

    176,457,356     104,814,331     66.1 %

Properties Acquired in the Prime Outlets Transaction

   
7,991,258
   
7,858,485
   
4.9

%

Community/Lifestyle Centers

   
20,170,861
   
13,799,180
   
8.7

%
 

The Mills®

   
22,764,367
   
20,255,348
   
12.8

%
 

Mills Regional Malls

    17,385,779     8,646,653     5.4 %
 

Mills Community Centers

    1,014,063     962,510     0.6 %
               

Mills Portfolio Total

    41,164,209     29,864,511     18.8 %

Other(1)

   
3,523,155
   
2,430,197
   
1.5

%
               

Total U.S. Properties

   
249,306,839
   
158,766,704
   
100.0

%
               

(1)
Consists of 9 other shopping centers and two centers that are being de-malled through a major redevelopment. These properties contribute 0.1% of Simon Group's share of total NOI.

19



SIMON PROPERTY GROUP
U.S. Regional Mall and Premium Outlet Operational Information(1)
For the Period Ended March 31, 2011

 
  March 31,  
 
  2011   2010  

Total Number of Properties

    202     202  

Total Square Footage of Properties (in millions)

   
176.5
   
177.1
 

Ending Occupancy(2):

             

Consolidated Assets

    93.3 %   92.8 %

Unconsolidated Assets

    91.6 %   90.7 %

Total Portfolio

    92.9 %   92.2 %

Total Sales per Square Foot(3):

             

Consolidated Assets

  $ 490   $ 454  

Unconsolidated Assets

  $ 540   $ 490  

Total Portfolio

  $ 500   $ 462  

Base Minimum Rent per Square Foot(4):

             

Consolidated Assets

  $ 37.87   $ 37.15  

Unconsolidated Assets

  $ 43.52   $ 43.44  

Total Portfolio

  $ 39.26   $ 38.72  

 

Historical Data:
  Occupancy   Total
Sales per
Square Foot
  Base Minimum
Rent per
Square Foot
 

12/31/2010

    94.2 % $ 491   $ 38.87  

12/31/2009

    93.4 % $ 455   $ 38.47  

12/31/2008

    93.8 % $ 480   $ 36.69  

Releasing Activity for the Trailing Twelve Month Period Ended:

 
   
  Total Rent per Square Foot    
   
 
 
  Square Footage
of Openings
  Opening Rate per
Square Foot(5)
  Closing Rate per
Square Foot(5)
  Releasing Spread(5)  

3/31/11

    5,827,455   $ 55.82   $ 50.71   $ 5.11     10.1 %

12/31/10

    6,449,328   $ 51.22   $ 49.14   $ 2.08     4.2 %

3/31/10

    5,591,779   $ 51.16   $ 49.17   $ 1.99     4.0 %

Definitions:


(1)
Does not include properties owned by SPG-FCM (the Mills portfolio) or properties acquired in the Prime Outlets transaction.

(2)
Ending Occupancy is the percentage of GLA which is leased as of the last day of the reporting period. We include all company owned space except for regional mall anchors and regional mall majors in the calculation.

(3)
Total Sales per Square Foot is defined as total sales of the tenants open and operating in the center during the reporting period divided by the associated owned and occupied GLA on a trailing 12-month basis. Includes tenant sales activity for all months a tenant is open within the trailing 12-month period. In accordance with the standard definition of sales for regional malls adopted by the International Council of Shopping Centers, only stores with less than 10,000 square feet are included for regional malls. All company owned space is included for Premium Outlets.

(4)
Base Minimum Rent per Square Foot is the average base minimum rent charge in effect for the reporting period for all tenants that would qualify to be included in Ending Occupancy as defined above.

(5)
Releasing Spread is a "same space" measure that compares opening and closing rates on individual spaces, including spaces greater than 10,000 square feet. The Opening Rate is the average of the initial cash Total Rent per Square Foot for spaces leased during the trailing 12-month period, and includes new leases and existing tenant renewals, amendments and relocations (including expansions and downsizings). The Closing Rate is the average of the final cash Total Rent per Square Foot as of the month the tenant terminates or closes. Total Rent per Square Foot includes Base Minimum Rent, common area maintenance ("CAM") and base percentage rent. It includes leasing activity on all spaces occupied by tenants that would qualify to be included in Ending Occupancy as defined above as long as the opening and closing dates are within 24 months of one another.

20



SIMON PROPERTY GROUP
U.S. Lease Expirations(1)(2)
As of March 31, 2011

Year
  Number of
Leases
Expiring
  Square
Feet
  Avg. Base
Rent per
Square Foot at
3/31/11
  Percentage of
Gross Annual
Rental
Revenues(3)
 

Small Shops and Freestanding

                         

Month to Month Leases

    1,132     3,566,052   $ 35.75     2.4 %

2011 (4/1/11 - 12/31/11)

    1,485     3,199,798   $ 35.13     2.3 %

2012

    2,748     9,364,196   $ 34.16     6.6 %

2013

    2,599     8,042,782   $ 37.63     6.6 %

2014

    1,944     6,417,524   $ 37.49     5.3 %

2015

    2,002     6,980,915   $ 39.99     6.1 %

2016

    1,768     5,790,884   $ 40.37     5.0 %

2017

    1,542     5,202,988   $ 44.89     5.2 %

2018

    1,524     5,857,742   $ 47.96     6.2 %

2019

    1,322     5,119,382   $ 46.11     5.1 %

2020

    1,059     4,109,255   $ 45.14     4.1 %

2021

    537     2,347,730   $ 40.95     2.1 %

2022 and Thereafter

    383     2,141,509   $ 35.61     1.7 %

Specialty Leasing Agreements w/ terms in excess of 12 months

    1,590     3,992,331   $ 13.58     1.2 %

Anchor Tenants

                         

2011 (4/1/11 - 12/31/11)

    2     175,536   $ 3.33     0.0 %

2012

    22     2,391,624   $ 3.59     0.2 %

2013

    26     3,285,900   $ 3.22     0.2 %

2014

    33     3,525,619   $ 4.46     0.4 %

2015

    28     3,337,128   $ 3.02     0.2 %

2016

    23     2,758,190   $ 3.43     0.2 %

2017

    5     871,969   $ 1.28     0.0 %

2018

    10     1,069,498   $ 6.61     0.1 %

2019

    9     1,172,032   $ 3.91     0.1 %

2020

    11     1,149,573   $ 5.19     0.1 %

2021

    9     817,690   $ 5.35     0.1 %

2022 and Thereafter

    24     2,993,015   $ 7.02     0.5 %

(1)
Combined information for U.S. regional malls and U.S. Premium Outlets. Does not include information for properties owned by SPG-FCM (the Mills portfolio) or properties acquired in the Prime Outlets transaction.

(2)
Does not consider the impact of renewal options that may be contained in leases.

(3)
Annual rental revenues represent 2010 consolidated and joint venture combined base rental revenue.

21



SIMON PROPERTY GROUP
U.S. Top Tenants(1)
As of March 31, 2011

Top Small Shop Tenants (sorted by percentage of total Simon Group base minimum rent)

Tenant
  Number
of
Stores
  Square
Feet
(000's)
  Percent of
Total
Simon Group
Sq. Ft.
  Percent of
Total Simon
Group Base
Min. Rent
 

The Gap, Inc. 

    354     3,824     1.5 %   2.8 %

Limited Brands, Inc. 

    333     1,883     0.8 %   2.0 %

Abercrombie & Fitch Co. 

    223     1,582     0.6 %   1.5 %

Foot Locker, Inc. 

    379     1,472     0.6 %   1.3 %

Luxottica Group S.P.A

    408     793     0.3 %   1.1 %

Phillips-Van Heusen

    223     1,212     0.5 %   1.1 %

Zale Corporation

    341     365     0.1 %   1.0 %

American Eagle Outfitters, Inc. 

    176     1,014     0.4 %   1.0 %

Genesco, Inc. 

    424     633     0.3 %   0.9 %

Express, Inc. 

    117     1,033     0.4 %   0.9 %

Top Anchors (sorted by percentage of total Simon Group square footage)(2)

Tenant
  Number
of
Stores
  Square
Feet
(000's)
  Percent of
Total
Simon Group
Sq. Ft.
  Percent of
Total Simon
Group Base
Min. Rent
 

Macy's, Inc. 

    148     26,494     10.6 %   0.4 %

Sears Roebuck & Co. 

    120     18,210     7.3 %   0.2 %

J.C. Penney Co., Inc. 

    113     16,098     6.5 %   0.6 %

Dillard's Dept. Stores

    71     11,219     4.5 %   0.1 %

Nordstrom, Inc. 

    27     4,590     1.8 %   0.1 %

Belk, Inc. 

    22     2,792     1.1 %   0.2 %

The Bon-Ton Stores, Inc. 

    22     2,180     0.9 %   0.2 %

Target Corporation

    14     1,854     0.7 %    

Dick's Sporting Goods, Inc. 

    20     1,324     0.5 %   0.3 %

The Neiman Marcus Group, Inc. 

    10     1,265     0.5 %    

Lord and Taylor

    7     954     0.4 %    

Kohl's Department Stores, Inc. 

    10     944     0.4 %    

Saks Incorporated

    7     879     0.4 %   0.1 %

(1)
Combined information for U.S. regional malls and U.S. Premium Outlets. Does not include information for properties owned by SPG-FCM (the Mills portfolio) or properties acquired in the Prime Outlets transaction.

(2)
Includes space leased and owned by the anchor.

22



SIMON PROPERTY GROUP
Other U.S. Property Operational Information
For the Period Ended March 31, 2011

 
  March 31,  
 
  2011   2010  

Properties Acquired in the Prime Outlets Transaction

             

Total Number of Properties

    21     n/a  

Total Square Footage of Properties (in millions)

    8.0     n/a  

Ending Occupancy(1)

    94.6 %   n/a  

Total Sales per Square Foot(2)

  $ 435     n/a  

Base Minimum Rent per Square Foot(3)

  $ 26.40     n/a  

Community/Lifestyle Centers

             

Total Number of Properties

    66     66  

Total Square Footage of Properties (in millions)

    20.2     20.2  

Ending Occupancy(1)

    92.0 %   90.3 %

Base Minimum Rent per Square Foot(3)

  $ 13.45   $ 13.44  

The Mills Portfolio

             

The Mills®(4)

             

Total Number of Properties

    16     16  

Total Square Footage of Properties (in millions)

    22.8     22.7  

Ending Occupancy(1)

    92.3 %   93.3 %

Total Sales per Square Foot(2)

    417     375  

Base Minimum Rent per Square Foot(3)

  $ 19.94   $ 19.79  

Mills Regional Malls(5)

             

Total Number of Properties

    16     16  

Total Square Footage of Properties (in millions)

    17.4     17.6  

Ending Occupancy(6)

    88.9 %   88.6 %

Total Sales per Square Foot(7)

  $ 398   $ 378  

Base Minimum Rent per Square Foot(3)

  $ 34.91   $ 35.42  

(1)
See footnote 2 on page 20 for definition, except Ending Occupancy is calculated on all company owned space.

(2)
See footnote 3 on page 20 for definition, except Total Sales per Square Foot is calculated on all company owned space.

(3)
See footnote 4 on page 20 for definition.

(4)
Opry Mills has closed and is undergoing a restoration as a result of flooding. Therefore, this property has been excluded from Ending Occupancy, Total Sales per Square Foot and Base Minimum Rent per Square Foot until it reopens.

(5)
Does not include two regional malls in Atlanta (Gwinnett Place and Town Center at Cobb) in which the Company held a 50% interest prior to the Mills acquisition.

(6)
See footnote 2 on page 20 for definition.

(7)
See footnote 3 on page 20 for definition.

23



SIMON PROPERTY GROUP
International Operational Information(1)(2)
As of March 31, 2011

 
  As of or for the
Three Months Ended
March 31,
 
 
  2011   2010  

International Properties

             

European Shopping Centers

             

Total Number of Properties

    45     53  

Total GLA (in millions of square feet)

    10.1     14.4  

Ending Occupancy

    97.7 %   95.4 %

Comparable sales per square foot

  387   407  

Average rent per square foot

  27.34   31.13  

International Premium Outlets—Japan

             

Total Number of Properties

    8     8  

Total GLA (in millions of square feet)

    2.5     2.4  

Ending Occupancy(3)

    99.8 %   99.6 %

Comparable sales per square foot(3)

  ¥ 87,011   ¥ 90,993  

Average rent per square foot(3)

  ¥ 4,808   ¥ 4,731  

(1)
Information supplied by the managing venture partner.

(2)
Does not include Premium Outlets in Mexico (Premium Outlets Punta Norte) or South Korea (Yeoju and Paju Premium Outlets).

(3)
Does not include Sendai-Izumi Premium Outlets for the three months ended March 31, 2011, as the property is closed for repair due to the earthquake in March 2011.

24



SIMON PROPERTY GROUP
Property Listing

Regional Malls(1)

 
  Property Name   State   City (CBSA)   Legal
Ownership
  Total
Square Feet
 
1.   McCain Mall     AR   N. Little Rock     100.0 %   730,559  

2.

 

Brea Mall

 

 

CA

 

Brea (Los Angeles)

 

 

100.0

%

 

1,320,194

 
3.   Coddingtown Mall     CA   Santa Rosa     50.0 %   842,049  
4.   Fashion Valley     CA   San Diego     50.0 %   1,726,322  
5.   Laguna Hills Mall     CA   Laguna Hills (Los Angeles)     100.0 %   866,517  
6.   Santa Rosa Plaza     CA   Santa Rosa     100.0 %   692,709  
7.   Shops at Mission Viejo, The     CA   Mission Viejo (Los Angeles)     100.0 %   1,148,837  
8.   Stanford Shopping Center     CA   Palo Alto (San Francisco)     100.0 %   1,376,885  
9.   Westminster Mall     CA   Westminster (Los Angeles)     100.0 %   1,190,804  

10.

 

Mesa Mall(2)

 

 

CO

 

Grand Junction

 

 

50.0

%

 

880,756

 
11.   Town Center at Aurora     CO   Aurora (Denver)     100.0 %   1,081,516  

12.

 

Crystal Mall

 

 

CT

 

Waterford

 

 

74.6

%

 

783,424

 

13.

 

Aventura Mall(2)

 

 

FL

 

Miami Beach (Miami)

 

 

33.3

%

 

2,099,496

 
14.   Avenues, The     FL   Jacksonville     25.0 %(3)   1,116,936  
15.   Boynton Beach Mall     FL   Boynton Beach (Miami)     100.0 %   1,101,495  
16.   Coconut Point     FL   Estero     50.0 %   1,199,858  
17.   Coral Square     FL   Coral Springs (Miami)     97.2 %   941,049  
18.   Cordova Mall     FL   Pensacola     100.0 %   856,977  
19.   Crystal River Mall     FL   Crystal River     100.0 %   420,021  
20.   Dadeland Mall     FL   Miami     50.0 %   1,488,262  
21.   DeSoto Square     FL   Bradenton     100.0 %   677,875  
22.   Edison Mall     FL   Fort Myers     100.0 %   1,053,730  
23.   Florida Mall, The     FL   Orlando     50.0 %   1,776,679  
24.   Gulf View Square     FL   Port Richey (Tampa)     100.0 %   753,534  
25.   Indian River Mall     FL   Vero Beach     50.0 %   736,658  
26.   Lake Square Mall     FL   Leesburg (Orlando)     50.0 %   559,032  
27.   Melbourne Square     FL   Melbourne     100.0 %   665,627  
28.   Miami International Mall     FL   Miami     47.8 %   1,071,492  
29.   Orange Park Mall     FL   Orange Park (Jacksonville)     100.0 %   958,678  
30.   Paddock Mall     FL   Ocala     100.0 %   553,661  
31.   Port Charlotte Town Center     FL   Port Charlotte     80.0 %(4)   766,050  
32.   Seminole Towne Center     FL   Sanford (Orlando)     45.0 %(3)   1,125,778  
33.   Shops at Sunset Place, The     FL   S. Miami     37.5 %(3)   514,623  
34.   St. Johns Town Center     FL   Jacksonville     50.0 %   1,235,705  
35.   Town Center at Boca Raton     FL   Boca Raton (Miami)     100.0 %   1,753,721  
36.   Treasure Coast Square     FL   Jensen Beach     100.0 %   875,555  
37.   Tyrone Square     FL   St. Petersburg (Tampa)     100.0 %   1,095,781  

38.

 

Gwinnett Place

 

 

GA

 

Duluth (Atlanta)

 

 

75.0

%

 

1,279,502

 
39.   Lenox Square     GA   Atlanta     100.0 %   1,546,093  
40.   Mall of Georgia     GA   Buford (Atlanta)     100.0 %   1,833,643  
41.   Northlake Mall     GA   Atlanta     100.0 %   961,825  
42.   Phipps Plaza     GA   Atlanta     100.0 %   812,391  
43.   Town Center at Cobb     GA   Kennesaw (Atlanta)     75.0 %   1,275,630  

44.

 

Lindale Mall(2)

 

 

IA

 

Cedar Rapids

 

 

50.0

%

 

691,243

 
45.   NorthPark Mall     IA   Davenport     50.0 %   1,073,101  
46.   Southern Hills Mall(2)     IA   Sioux City     50.0 %   790,384  
47.   SouthRidge Mall(2)     IA   Des Moines     50.0 %   885,189  

48.

 

Lincolnwood Town Center

 

 

IL

 

Lincolnwood (Chicago)

 

 

100.0

%

 

421,265

 
49.   Northfield Square Mall     IL   Bourbonnais     31.6 %(4)   529,995  
50.   Northwoods Mall     IL   Peoria     100.0 %   694,272  

25



SIMON PROPERTY GROUP
Property Listing

Regional Malls(1)

 
  Property Name   State   City (CBSA)   Legal
Ownership
  Total
Square Feet
 
51.   Orland Square     IL   Orland Park (Chicago)     100.0 %   1,210,226  
52.   River Oaks Center     IL   Calumet City (Chicago)     100.0 %   1,319,042  
53.   SouthPark Mall     IL   Moline     50.0 %   1,017,106  
54.   White Oaks Mall     IL   Springfield     80.7 %   928,174  

55.

 

Castleton Square

 

 

IN

 

Indianapolis

 

 

100.0

%

 

1,381,863

 
56.   Circle Centre     IN   Indianapolis     14.7 %(3)   739,291  
57.   College Mall     IN   Bloomington     100.0 %   636,079  
58.   Eastland Mall     IN   Evansville     50.0 %   865,325  
59.   Fashion Mall at Keystone, The     IN   Indianapolis     100.0 %   681,549  
60.   Greenwood Park Mall     IN   Greenwood (Indianapolis)     100.0 %   1,280,150  
61.   Markland Mall     IN   Kokomo     100.0 %   415,892  
62.   Muncie Mall     IN   Muncie     100.0 %   635,645  
63.   Tippecanoe Mall     IN   Lafayette     100.0 %   862,623  
64.   University Park Mall     IN   Mishawaka     100.0 %   922,680  
65.   Washington Square     IN   Indianapolis     100.0 %   971,793  

66.

 

Towne East Square

 

 

KS

 

Wichita

 

 

100.0

%

 

1,125,615

 
67.   Towne West Square     KS   Wichita     100.0 %   941,626  
68.   West Ridge Mall     KS   Topeka     100.0 %   991,826  

69.

 

Prien Lake Mall

 

 

LA

 

Lake Charles

 

 

100.0

%

 

790,883

 

70.

 

Arsenal Mall

 

 

MA

 

Watertown (Boston)

 

 

100.0

%

 

440,200

 
71.   Atrium Mall     MA   Chestnut Hill (Boston)     49.1 %   205,994  
72.   Auburn Mall     MA   Auburn     49.1 %   588,270  
73.   Burlington Mall     MA   Burlington (Boston)     100.0 %   1,318,170  
74.   Cape Cod Mall     MA   Hyannis     49.1 %   721,619  
75.   Copley Place     MA   Boston     98.1 %   1,241,968  
76.   Emerald Square     MA   North Attleboro (Providence, RI)     49.1 %   1,022,728  
77.   Greendale Mall     MA   Worcester (Boston)     49.1 %   429,825  
78.   Liberty Tree Mall     MA   Danvers (Boston)     49.1 %   858,241  
79.   Mall at Chestnut Hill, The     MA   Chestnut Hill (Boston)     94.4 %   474,909  
80.   Northshore Mall     MA   Peabody (Boston)     49.1 %   1,579,912  
81.   Solomon Pond Mall     MA   Marlborough (Boston)     49.1 %   884,948  
82.   South Shore Plaza     MA   Braintree (Boston)     100.0 %   1,587,701  
83.   Square One Mall     MA   Saugus (Boston)     49.1 %   928,569  

84.

 

Bowie Town Center

 

 

MD

 

Bowie (Washington, D.C.)

 

 

100.0

%

 

684,592

 
85.   St. Charles Towne Center     MD   Waldorf (Washington, D.C.)     100.0 %   980,140  

86.

 

Bangor Mall

 

 

ME

 

Bangor

 

 

67.4

%(6)

 

652,952

 

87.

 

Maplewood Mall

 

 

MN

 

St. Paul (Minneapolis)

 

 

100.0

%

 

927,039

 
88.   Miller Hill Mall     MN   Duluth     100.0 %   805,350  

89.

 

Battlefield Mall

 

 

MO

 

Springfield

 

 

100.0

%

 

1,198,946

 
90.   Independence Center     MO   Independence (Kansas City)     100.0 %   867,321  

91.

 

SouthPark

 

 

NC

 

Charlotte

 

 

100.0

%

 

1,621,035

 

92.

 

Mall at Rockingham Park, The

 

 

NH

 

Salem (Boston)

 

 

24.6

%

 

1,019,948

 
93.   Mall of New Hampshire, The     NH   Manchester     49.1 %   811,546  
94.   Pheasant Lane Mall     NH   Nashua     (5)     870,048  

95.

 

Brunswick Square

 

 

NJ

 

East Brunswick (New York)

 

 

100.0

%

 

765,293

 
96.   Livingston Mall     NJ   Livingston (New York)     100.0 %   984,784  
97.   Menlo Park Mall     NJ   Edison (New York)     100.0 %   1,322,365  

26



SIMON PROPERTY GROUP
Property Listing

Regional Malls(1)

 
  Property Name   State   City (CBSA)   Legal
Ownership
  Total
Square Feet
 
98.   Ocean County Mall     NJ   Toms River (New York)     100.0 %   890,283  
99.   Quaker Bridge Mall     NJ   Lawrenceville     38.0 %(6)   1,098,730  
100.   Rockaway Townsquare     NJ   Rockaway (New York)     100.0 %   1,247,705  

101.

 

Cottonwood Mall

 

 

NM

 

Albuquerque

 

 

100.0

%

 

1,041,010

 

102.

 

Forum Shops at Caesars, The

 

 

NV

 

Las Vegas

 

 

100.0

%

 

655,014

 

103.

 

Chautauqua Mall

 

 

NY

 

Lakewood

 

 

100.0

%

 

423,337

 
104.   Jefferson Valley Mall     NY   Yorktown Heights (New York)     100.0 %   549,553  
105.   Roosevelt Field     NY   Garden City (New York)     100.0 %   2,227,065  
106.   Smith Haven Mall     NY   Lake Grove (New York)     25.0 %   1,287,357  
107.   Walt Whitman Mall     NY   Huntington Station (New York)     100.0 %   1,027,872  
108.   Westchester, The     NY   White Plains (New York)     40.0 %   826,561  

109.

 

Great Lakes Mall

 

 

OH

 

Mentor (Cleveland)

 

 

100.0

%

 

1,237,322

 
110.   Lima Mall     OH   Lima     100.0 %   740,537  
111.   Richmond Town Square     OH   Richmond Heights (Cleveland)     100.0 %   1,015,301  
112.   Southern Park Mall     OH   Youngstown     100.0 %   1,195,089  
113.   Summit Mall     OH   Akron     100.0 %   768,554  
114.   Upper Valley Mall     OH   Springfield     100.0 %   739,569  

115.

 

Penn Square Mall

 

 

OK

 

Oklahoma City

 

 

94.5

%

 

1,050,873

 
116.   Woodland Hills Mall     OK   Tulsa     94.5 %   1,092,132  

117.

 

Century III Mall

 

 

PA

 

West Mifflin (Pittsburgh)

 

 

100.0

%

 

1,193,260

 
118.   King of Prussia Mall     PA   King of Prussia (Philadelphia)     12.4 %(6)   2,394,485  
119.   Lehigh Valley Mall     PA   Whitehall     37.6 %(6)   1,169,550  
120.   Montgomery Mall     PA   North Wales (Philadelphia)     60.0 %(6)   1,154,076  
121.   Oxford Valley Mall     PA   Langhorne (Philadelphia)     65.0 %(6)   1,333,960  
122.   Ross Park Mall     PA   Pittsburgh     100.0 %   1,239,073  
123.   South Hills Village     PA   Pittsburgh     100.0 %   1,142,546  
124.   Springfield Mall(2)     PA   Springfield (Philadelphia)     38.0 %(6)   609,980  

125.

 

Plaza Carolina

 

 

PR

 

Carolina (San Juan)

 

 

100.0

%

 

1,077,669

 

126.

 

Anderson Mall

 

 

SC

 

Anderson

 

 

100.0

%

 

671,802

 
127.   Haywood Mall     SC   Greenville     100.0 %   1,230,703  

128.

 

Empire Mall(2)

 

 

SD

 

Sioux Falls

 

 

50.0

%

 

1,071,357

 
129.   Rushmore Mall(2)     SD   Rapid City     50.0 %   833,459  

130.

 

Knoxville Center

 

 

TN

 

Knoxville

 

 

100.0

%

 

964,029

 
131.   Oak Court Mall     TN   Memphis     100.0 %   849,451  
132.   West Town Mall     TN   Knoxville     50.0 %   1,335,972  
133.   Wolfchase Galleria     TN   Memphis     94.5 %   1,152,700  

134.

 

Barton Creek Square

 

 

TX

 

Austin

 

 

100.0

%

 

1,429,554

 
135.   Broadway Square     TX   Tyler     100.0 %   627,793  
136.   Cielo Vista Mall     TX   El Paso     100.0 %   1,242,659  
137.   Domain, The     TX   Austin     100.0 %   1,189,468  
138.   Firewheel Town Center     TX   Garland (Dallas)     100.0 %   1,004,355  
139.   Galleria, The     TX   Houston     50.4 %   2,220,957  
140.   Ingram Park Mall     TX   San Antonio     100.0 %   1,125,696  
141.   Irving Mall     TX   Irving (Dallas)     100.0 %   1,053,168  
142.   La Plaza Mall     TX   McAllen     100.0 %   1,200,661  
143.   Lakeline Mall     TX   Cedar Park (Austin)     100.0 %   1,097,529  
144.   Longview Mall     TX   Longview     100.0 %   638,266  
145.   Midland Park Mall     TX   Midland     100.0 %   617,068  

27



SIMON PROPERTY GROUP
Property Listing

Regional Malls(1)

 
  Property Name   State   City (CBSA)   Legal
Ownership
  Total
Square Feet
 
146.   North East Mall     TX   Hurst (Dallas)     100.0 %   1,670,897  
147.   Rolling Oaks Mall     TX   San Antonio     100.0 %   883,521  
148.   Sunland Park Mall     TX   El Paso     100.0 %   917,491  
149.   Valle Vista Mall     TX   Harlingen     100.0 %   651,034  

150.

 

Apple Blossom Mall

 

 

VA

 

Winchester

 

 

49.1

%

 

439,922

 
151.   Charlottesville Fashion Square     VA   Charlottesville     100.0 %   576,874  
152.   Chesapeake Square     VA   Chesapeake (Virginia Beach)     75.0 %(4)   717,822  
153.   Fashion Centre at Pentagon City, The     VA   Arlington (Washington, DC)     42.5 %   990,392  
154.   Valley Mall     VA   Harrisonburg     50.0 %   506,269  
155.   Virginia Center Commons     VA   Glen Allen     100.0 %   785,193  

156.

 

Columbia Center

 

 

WA

 

Kennewick

 

 

100.0

%

 

768,431

 
157.   Northgate Mall     WA   Seattle     100.0 %   1,058,741  
158.   Tacoma Mall     WA   Tacoma (Seattle)     100.0 %   1,372,446  

159.

 

Bay Park Square

 

 

WI

 

Green Bay

 

 

100.0

%

 

710,952

 
160.   Forest Mall     WI   Fond Du Lac     100.0 %   500,174  
                           
    Total Regional Mall Square Footage(7)                     158,880,448  
                           

Premium Outlets

 
  Property Name   State   City (Metro Area Served)   Legal
Ownership
  Total
Square Feet
 
1.   Camarillo Premium Outlets     CA   Camarillo (Los Angeles)     100.0 %   674,047  
2.   Carlsbad Premium Outlets     CA   Carlsbad (San Diego)     100.0 %   288,245  
3.   Desert Hills Premium Outlets     CA   Cabazon (Palm Springs)     100.0 %   501,684  
4.   Folsom Premium Outlets     CA   Folsom (Sacramento)     100.0 %   296,008  
5.   Gilroy Premium Outlets     CA   Gilroy (San Jose)     100.0 %   577,856  
6.   Las Americas Premium Outlets     CA   San Diego     100.0 %   560,904  
7.   Napa Premium Outlets     CA   Napa     100.0 %   179,351  
8.   Petaluma Village Premium Outlets     CA   Petaluma     100.0 %   195,738  
9.   Vacaville Premium Outlets     CA   Vacaville     100.0 %   437,382  

10.

 

Clinton Crossing Premium Outlets

 

 

CT

 

Clinton

 

 

100.0

%

 

276,165

 

11.

 

Orlando Premium Outlets—Vineland Ave.

 

 

FL

 

Orlando

 

 

100.0

%

 

549,652

 
12.   St. Augustine Premium Outlets     FL   St. Augustine (Jacksonsville)     100.0 %   328,549  

13.

 

North Georgia Premium Outlets

 

 

GA

 

Dawsonville (Atlanta)

 

 

100.0

%

 

540,368

 

14.

 

Waikele Premium Outlets

 

 

HI

 

Waipahu (Honolulu)

 

 

100.0

%

 

209,829

 

15.

 

Chicago Premium Outlets

 

 

IL

 

Aurora (Chicago)

 

 

100.0

%

 

437,359

 

16.

 

Edinburgh Premium Outlets

 

 

IN

 

Edinburgh (Indianapolis)

 

 

100.0

%

 

377,811

 
17.   Lighthouse Place Premium Outlets     IN   Michigan City     100.0 %   454,545  

18.

 

Wrentham Village Premium Outlets

 

 

MA

 

Wrentham (Boston)

 

 

100.0

%

 

636,012

 

19.

 

Kittery Premium Outlets

 

 

ME

 

Kittery

 

 

100.0

%

 

264,838

 

20.

 

Albertville Premium Outlets

 

 

MN

 

Albertville (Minneapolis)

 

 

100.0

%

 

429,571

 

21.

 

Osage Beach Premium Outlets

 

 

MO

 

Osage Beach

 

 

100.0

%

 

393,500

 

22.

 

Carolina Premium Outlets

 

 

NC

 

Smithfield

 

 

100.0

%

 

438,994

 

23.

 

Jackson Premium Outlets

 

 

NJ

 

Jackson (New York)

 

 

100.0

%

 

285,709

 
24.   Jersey Shore Premium Outlets     NJ   Tinton Falls (New York)     100.0 %   434,426  
25.   Liberty Village Premium Outlets     NJ   Flemington (New York)     100.0 %   164,589  

28



SIMON PROPERTY GROUP
Property Listing

Premium Outlets

 
  Property Name   State   City (Metro Area Served)   Legal
Ownership
  Total
Square Feet
 
26.   Las Vegas Premium Outlets—North     NV   Las Vegas     100.0 %   538,689  
27.   Las Vegas Premium Outlets—South     NV   Las Vegas     100.0 %   501,583  

28.

 

Waterloo Premium Outlets

 

 

NY

 

Waterloo

 

 

100.0

%

 

417,737

 
29.   Woodbury Common Premium Outlets     NY   Central Valley (New York)     100.0 %   844,768  

30.

 

Aurora Farms Premium Outlets

 

 

OH

 

Aurora (Cleveland)

 

 

100.0

%

 

300,330

 
31.   Cincinnati Premium Outlets     OH   Monroe (Cincinnati)     100.0 %   398,807  

32.

 

Columbia Gorge Premium Outlets

 

 

OR

 

Troutdale (Portland)

 

 

100.0

%

 

163,681

 

33.

 

Philadelphia Premium Outlets

 

 

PA

 

Limerick (Philadelphia)

 

 

100.0

%

 

549,143

 
34.   The Crossings Premium Outlets     PA   Tannersville     100.0 %   411,191  

35.

 

Allen Premium Outlets

 

 

TX

 

Allen (Dallas)

 

 

100.0

%

 

441,597

 
36.   Houston Premium Outlets     TX   Cypress (Houston)     100.0 %   537,833  
37.   Rio Grande Valley Premium Outlets     TX   Mercedes (McAllen)     100.0 %   584,790  
38.   Round Rock Premium Outlets     TX   Round Rock (Austin)     100.0 %   488,647  

39.

 

Leesburg Corner Premium Outlets

 

 

VA

 

Leesburg (Washington D.C.)

 

 

100.0

%

 

519,965

 

40.

 

North Bend Premium Outlets

 

 

WA

 

North Bend (Seattle)

 

 

100.0

%

 

223,539

 
41.   Seattle Premium Outlets     WA   Tulalip (Seattle)     100.0 %   443,804  

42.

 

Johnson Creek Premium Outlets

 

 

WI

 

Johnson Creek

 

 

100.0

%

 

277,672

 
                           

 

 

Total U.S. Premium Outlets Square Footage

 

 

 

 

 

 

 

 

 

 

17,576,908

 
                           

 

 

Total Regional Mall and U.S. Premium Outlets Square Footage

 

 

176,457,356

 
                           

FOOTNOTES FOR PRECEEDING PAGES:

(1)
Does not include the regional malls in the Mills portfolio.

(2)
This property is managed by a third party.

(3)
The Operating Partnership's direct and indirect interests in some of the properties held as joint venture interests are subject to preferences on distributions in favor of other partners or the Operating Partnership.

(4)
The Operating Partnership receives substantially all the economic benefit of the property due to a preference or advance.

(5)
The Operating Partnership owns a mortgage note that encumbers Pheasant Lane Mall that entitles it to 100% of the economics of this property.

(6)
The Operating Partnership's indirect ownership interest is through an ownership interest of approximately 76% in Kravco Simon Investments.

(7)
Includes office space of 1,992,278 square feet including the following centers with more than 20,000 square feet of office space:

  Arsenal Mall—52,847 sq. ft.   Oak Court Mall—126,583 sq. ft.
  Copley Place—867,301 sq. ft.   Oxford Valley Mall—110,324 sq. ft.
  Fashion Centre at Pentagon City, The—169,089 sq. ft.   Plaza Carolina—28,451 sq. ft.
  Firewheel Town Center—75,103 sq. ft.   River Oaks Center—117,716 sq. ft.
  Greendale Mall—119,860 sq. ft.   The Domain—133,010 sq. ft.
  Gwinnett Place—32,603 sq. ft.    
  Menlo Park Mall—52,424 sq. ft.    

29



SIMON PROPERTY GROUP
Property Listing

Properties Acquired in the Prime Outlets Transaction

 
  Property Name   State   City (CBSA)   Legal
Ownership
  Total
Square Feet
 
1.   Pismo Beach Premium Outlets     CA   Pismo Beach     100.0 %   147,728  

2.

 

Ellenton Premium Outlets

 

 

FL

 

Ellenton

 

 

100.0

%

 

476,693

 
3.   Florida Keys Outlet Center     FL   Florida Ciy     100.0 %   207,348  
4.   Naples Outlet Center     FL   Naples     100.0 %   146,011  
5.   Orlando Premium Outlets—International Dr.     FL   Orlando     100.0 %   773,461  
6.   Outlet Marketplace     FL   Orlando     100.0 %   204,983  

7.

 

Calhoun Premium Outlets

 

 

GA

 

Calhoun

 

 

100.0

%

 

253,915

 

8.

 

Huntley Outlet Center

 

 

IL

 

Huntley

 

 

100.0

%

 

279,083

 

9.

 

Lee Premium Outlets

 

 

MA

 

Lee

 

 

100.0

%

 

224,851

 

10.

 

Hagerstown Premium Outlets

 

 

MD

 

Hagerstown

 

 

100.0

%

 

485,060

 
11.   Queenstown Premium Outlets     MD   Queenstown     100.0 %   284,047  

12.

 

Birch Run Premium Outlets

 

 

MI

 

Birch Run

 

 

100.0

%

 

678,134

 

13.

 

Gulfport Premium Outlets

 

 

MS

 

Gulfport

 

 

100.0

%

 

299,806

 

14.

 

Prime Outlets- Jeffersonville

 

 

OH

 

Jeffersonville

 

 

100.0

%

 

410,045

 

15.

 

Grove City Premium Outlets

 

 

PA

 

Grove City

 

 

100.0

%

 

532,283

 

16.

 

Puerto Rico Premium Outlets

 

 

PR

 

Barceloneta

 

 

100.0

%

 

344,540

 

17.

 

Gaffney Premium Outlets

 

 

SC

 

Gaffney

 

 

100.0

%

 

359,508

 

18.

 

Lebanon Premium Outlets

 

 

TN

 

Lebanon

 

 

100.0

%

 

227,172

 

19.

 

San Marcos Premium Outlets

 

 

TX

 

San Marcos

 

 

100.0

%

 

732,596

 

20.

 

Williamsburg Premium Outlets

 

 

VA

 

Williamsburg

 

 

100.0

%

 

521,542

 

21.

 

Pleasant Prairie Premium Outlets

 

 

WI

 

Pleasant Prairie

 

 

100.0

%

 

402,452

 
                           
    Subtotal Properties Acquired in the Prime Outlets Transaction Square Footage     7,991,258  
                           

30



SIMON PROPERTY GROUP
Property Listing

Community/Lifestyle Centers(1)

 
  Property Name   State   City (CBSA)   Legal
Ownership
  Total
Square Feet
 
1.   Plaza at Buckland Hills, The     CT   Manchester     41.3 %(3)   330,091  

2.

 

Gaitway Plaza

 

 

FL

 

Ocala

 

 

32.2

%(3)

 

208,755

 
3.   Highland Lakes Center     FL   Orlando     100.0 %   492,328  
4.   Indian River Commons     FL   Vero Beach     50.0 %   255,942  
5.   Pier Park     FL   Panama City Beach     100.0 %   816,293  
6.   Royal Eagle Plaza     FL   Coral Springs (Miami)     42.0 %(3)   199,082  
7.   Terrace at The Florida Mall     FL   Orlando     100.0 %   346,693  
8.   Waterford Lakes Town Center     FL   Orlando     100.0 %   949,709  
9.   West Town Corners     FL   Altamonte Springs (Orlando)     32.2 %(3)   385,643  
10.   Westland Park Plaza     FL   Orange Park (Jacksonville)     32.2 %(3)   163,254  

11.

 

Mall of Georgia Crossing

 

 

GA

 

Buford (Atlanta)

 

 

100.0

%

 

440,670

 

12.

 

Bloomingdale Court

 

 

IL

 

Bloomingdale (Chicago)

 

 

100.0

%

 

623,175

 
13.   Countryside Plaza     IL   Countryside (Chicago)     100.0 %   403,756  
14.   Crystal Court     IL   Crystal Lake (Chicago)     37.9 %(3)   278,978  
15.   Forest Plaza     IL   Rockford     100.0 %   427,985  
16.   Lake Plaza     IL   Waukegan (Chicago)     100.0 %   215,568  
17.   Lake View Plaza     IL   Orland Park (Chicago)     100.0 %   367,604  
18.   Lincoln Crossing     IL   O'Fallon (St. Louis)     100.0 %   243,326  
19.   Matteson Plaza     IL   Matteson (Chicago)     100.0 %   270,892  
20.   North Ridge Plaza     IL   Joliet (Chicago)     100.0 %   303,469  
21.   White Oaks Plaza     IL   Springfield     100.0 %   391,474  
22.   Willow Knolls Court     IL   Peoria     35.7 %(3)   382,377  

23.

 

Clay Terrace

 

 

IN

 

Carmel (Indianapolis)

 

 

50.0

%

 

503,656

 
24.   Eastland Convenience Center     IN   Evansville     50.0 %   175,639  
25.   Greenwood Plus     IN   Greenwood (Indianapolis)     100.0 %   155,319  
26.   Hamilton Town Center     IN   Noblesville (Indianapolis)     50.0 %   655,490  
27.   Keystone Shoppes     IN   Indianapolis     100.0 %   29,140  
28.   Markland Plaza     IN   Kokomo     100.0 %   90,527  
29.   Muncie Plaza     IN   Muncie     100.0 %   172,617  
30.   New Castle Plaza     IN   New Castle     100.0 %   91,648  
31.   Northwood Plaza     IN   Fort Wayne     100.0 %   208,076  
32.   Teal Plaza     IN   Lafayette     100.0 %   101,087  
33.   Tippecanoe Plaza     IN   Lafayette     100.0 %   90,522  
34.   University Center     IN   Mishawaka     100.0 %   150,524  
35.   Village Park Plaza     IN   Carmel (Indianapolis)     35.7 %(3)   549,611  
36.   Washington Plaza     IN   Indianapolis     100.0 %   50,107  

37.

 

West Ridge Plaza

 

 

KS

 

Topeka

 

 

100.0

%

 

254,520

 

38.

 

St. Charles Towne Plaza

 

 

MD

 

Waldorf (Washington, D.C.)

 

 

100.0

%

 

394,491

 

39.

 

Regency Plaza

 

 

MO

 

St. Charles (St. Louis)

 

 

100.0

%

 

287,473

 

40.

 

Ridgewood Court

 

 

MS

 

Jackson

 

 

35.7

%(3)

 

369,500

 

41.

 

Dare Centre

 

 

NC

 

Kill Devil Hills

 

 

100.0

%

 

168,707

 
42.   MacGregor Village     NC   Cary     100.0 %   144,041  
43.   North Ridge Shopping Center     NC   Raleigh     100.0 %   169,062  

44.

 

Rockaway Commons

 

 

NJ

 

Rockaway (New York)

 

 

100.0

%

 

150,504

 
45.   Rockaway Town Plaza     NJ   Rockaway (New York)     100.0 %   459,241  

46.

 

Cobblestone Court

 

 

NY

 

Victor

 

 

35.7

%(3)

 

265,470

 

47.

 

Great Lakes Plaza

 

 

OH

 

Mentor (Cleveland)

 

 

100.0

%

 

164,377

 

31



SIMON PROPERTY GROUP
Property Listing

Community/Lifestyle Centers(1)

 
  Property Name   State   City (CBSA)   Legal
Ownership
  Total
Square Feet
 
48.   Lima Center     OH   Lima     100.0 %   223,878  

49.

 

DeKalb Plaza

 

 

PA

 

King of Prussia (Philadelphia)

 

 

50.3

%(4)

 

101,742

 
50.   Henderson Square     PA   King of Prussia (Philadelphia)     76.0 %(4)   107,371  
51.   Lincoln Plaza     PA   King of Prussia (Philadelphia)     65.0 %(4)   267,965  
52.   Whitehall Mall     PA   Whitehall     38.0 %(4)   588,618  

53.

 

Charles Towne Square

 

 

SC

 

Charleston

 

 

100.0

%

 

71,794

 

54.

 

Empire East (2)

 

 

SD

 

Sioux Falls

 

 

50.0

%

 

297,278

 

55.

 

Arboretum at Great Hills

 

 

TX

 

Austin

 

 

100.0

%

 

206,002

 
56.   Gateway Shopping Center     TX   Austin     100.0 %   512,986  
57.   Ingram Plaza     TX   San Antonio     100.0 %   111,518  
58.   Lakeline Plaza     TX   Cedar Park (Austin)     100.0 %   387,430  
59.   Palms Crossing     TX   McAllen     100.0 %   337,249  
60.   Richardson Square     TX   Richardson (Dallas)     100.0 %   517,265  
61.   Shops at Arbor Walk, The     TX   Austin     100.0 %   442,585  
62.   Shops at North East Mall, The     TX   Hurst (Dallas)     100.0 %   365,008  
63.   Wolf Ranch Town Center     TX   Georgetown (Austin)     100.0 %   626,181  

64.

 

Chesapeake Center

 

 

VA

 

Chesapeake (Virginia Beach)

 

 

100.0

%

 

305,935

 
65.   Fairfax Court     VA   Fairfax (Washington, D.C.)     41.3 %(3)   249,538  
66.   Martinsville Plaza     VA   Martinsville     100.0 %   102,105  
                           
    Total Community/Lifestyle Center Square Footage     20,170,861  
                           

FOOTNOTES:

(1)
Does not include the community centers in Mills portfolio.

(2)
This property is managed by a third party.

(3)
Outside partner receives substantially all of the economic benefit due to a partner preference.

(4)
The Operating Partnership's indirect ownership interest is through an ownership interest of approximately 76% in Kravco Simon Investments.

32



SIMON PROPERTY GROUP
Property Listing

The Mills Portfolio

 
  Property Name   State   City (CBSA)   Legal
Ownership
  Total
Square Feet
 
    The Mills®                        
1.   Arizona Mills     AZ   Tempe (Phoenix)     25.0 %   1,244,532  
2.   Arundel Mills     MD   Hanover (Baltimore)     29.6 %   1,298,349  
3.   Colorado Mills     CO   Lakewood (Denver)     18.8 %(1)   1,097,737  
4.   Concord Mills     NC   Concord (Charlotte)     29.6 %(1)   1,333,938  
5.   Discover Mills     GA   Lawrenceville (Atlanta)     25.0 %(1)   1,182,994  
6.   Franklin Mills     PA   Philadelphia     50.0 %   1,743,967  
7.   Grapevine Mills     TX   Grapevine (Dallas)     29.6 %   1,778,313  
8.   Great Mall     CA   Milpitas (San Jose)     50.0 %   1,361,134  
9.   Gurnee Mills     IL   Gurnee (Chicago)     50.0 %   1,826,681  
10.   Katy Mills     TX   Katy (Houston)     31.3 %(1)   1,554,587  
11.   Ontario Mills     CA   Ontario (Riverside)     25.0 %   1,479,521  
12.   Opry Mills     TN   Nashville     50.0 %   1,159,857  
13.   Potomac Mills     VA   Prince William (Washington, D.C.)     50.0 %   1,538,026  
14.   Sawgrass Mills     FL   Sunrise (Miami)     50.0 %   2,264,514  
15.   St. Louis Mills     MO   Hazelwood (St. Louis)     25.0 %(1)   1,174,827  
16.   The Block at Orange     CA   Orange (Los Angeles)     25.0 %   725,390  
                           
    Subtotal The Mills® Square Footage     22,764,367  

 

 

Regional Malls(2)

 

 

 

 

 

 

 

 

 

 

 

 
17.   Briarwood Mall     MI   Ann Arbor     25.0 %   973,361  
18.   Del Amo Fashion Center     CA   Torrance (Los Angeles)     25.0 %   2,268,683  
19.   Dover Mall     DE   Dover     34.1 %   886,325  
20.   Esplanade, The     LA   Kenner (New Orleans)     50.0 %   815,027  
21.   Falls, The     FL   Miami     25.0 %   806,644  
22.   Galleria at White Plains, The     NY   White Plains (New York)     50.0 %   862,417  
23.   Hilltop Mall     CA   Richmond (San Francisco)     25.0 %   1,094,061  
24.   Lakeforest Mall     MD   Gaithersburg (Washington, D.C.)     25.0 %   1,046,006  
25.   Mall at Tuttle Crossing, The     OH   Dublin (Columbus)     25.0 %   1,111,522  
26.   Marley Station     MD   Glen Burnie (Baltimore)     25.0 %   1,069,140  
27.   Meadowood Mall     NV   Reno     25.0 %   876,890  
28.   Northpark Mall     MS   Ridgeland     50.0 %   956,266  
29.   Shops at Riverside, The     NJ   Hackensack (New York)     50.0 %   769,859  
30.   Southdale Center     MN   Edina (Minneapolis)     50.0 %   1,338,548  
31.   Southridge Mall     WI   Greendale (Milwaukee)     50.0 %   1,212,331  
32.   Stoneridge Shopping Center     CA   Pleasanton (San Francisco)     25.0 %   1,298,699  
                           
    Subtotal Regional Malls Square Footage(3)     17,385,779  

 

 

Community Centers

 

 

 

 

 

 

 

 

 

 

 

 
33.   Denver West Village     CO   Lakewood (Denver)     18.8 %   310,150  
34.   Arundel Mills Marketplace     MD   Hanover (Baltimore)     29.6 %   101,613  
35.   Concord Mills Marketplace     NC   Concord (Charlotte)     50.0 %   230,683  
36.   Liberty Plaza     PA   Philadelphia     50.0 %   371,617  
                           
    Subtotal Community Centers Square Footage     1,014,063  
                           
    Total Mills Properties Square Footage     41,164,209  
                           

(1)
The Operating Partnership's direct and indirect interests in some of the properties held as joint venture interests are subject to preferences on distributions in favor of other partners or the Operating Partnership.

(2)
Does not include two regional malls in Atlanta (Gwinnett Place and Town Center at Cobb) in which we already held a 50% interest prior to the Mills acquisition.

(3)
Includes office space of 27,817 square feet including the following center with more than 20,000 square of office space:
Southdale Center—20,295 sq. ft.

33



SIMON PROPERTY GROUP
Property Listing

International Properties

 
  Property Name   City (Metropolitan area)   SPG Effective
Ownership
  Total
Square Feet
 
    ITALY                  
1.   Ancona   Ancona     49.0 %(2)   165,200  
2.   Senigallia   Senigallia (Ancona)     49.0 %   82,800  
3.   Grottammare   Grottammare (Ascoli Piceno)     49.0 %   94,800  
4.   Porto Sant'Elpidio   Porto Sant'Elpidio (Ascoli Piceno)     49.0 %   162,300  
5.   Casamassima   Casamassima (Bari)     49.0 %   547,800  
6.   Modugno   Modugno (Bari)     49.0 %   143,500  
7.   Bergamo   Bergamo     49.0 %(2)   119,900  
8.   Concesio   Concesio (Brescia)     49.0 %(2)   117,500  
9.   Mazzano   Mazzano (Brescia)     49.0 %   230,700  
10.   Mesagne   Mesagne (Brindisi)     49.0 %   228,600  
11.   Marconi   Marconi (Cagliari)     49.0 %(2)   193,400  
12.   Santa Gilla   Santa Gilla (Cagliari)     49.0 %(1)   190,700  
13.   Catania   Catania     24.0 %   641,700  
14.   La Rena   La Rena (Catania)     49.0 %   146,200  
15.   Misterbianco   Misterbianco (Catania)     49.0 %(2)   99,300  
16.   Merate   Merate (Lecco)     49.0 %(2)   162,000  
17.   Cesano Boscone   Cescano Boscone (Milano)     49.0 %(2)   283,900  
18.   Cinisello   Cinisello (Milano)     49.0 %   375,600  
19.   Nerviano   Nerviano (Milano)     49.0 %(2)   111,600  
20.   Rescaldina   Rescaldina (Milano)     49.0 %   377,100  
21.   Vimodrone   Vimodrone (Milano)     49.0 %   190,600  
22.   Monza   Monza     49.0 %(2)   211,700  
23.   Argine   Argine (Napoli)     24.0 %   296,200  
24.   Giugliano   Giugliano (Napoli)     49.0 %(3)   754,500  
25.   Mugnano   Mugnano (Napoli)     49.0 %(2)   192,900  
26.   Pompei   Pompei (Napoli)     49.0 %   91,400  
27.   Vulcano Buono   Nola (Napoli)     22.1 %   876,000  
28.   Olbia   Olbia     49.0 %(2)   207,600  
29.   Padova   Padova     49.0 %   105,800  
30.   Palermo   Palermo     49.0 %   82,900  
31.   Fano   Fano (Pesaro)     49.0 %   112,300  
32.   Cepagatti   Cepagatti (Pescara)     49.0 %   269,800  
33.   Pescara   Pescara     49.0 %   161,500  
34.   San Rocco al Porto   San Rocco al Porto (Piacenza)     49.0 %   179,200  
35.   Casalbertone   Roma     49.0 %(2)   147,600  
36.   Collatina   Collatina (Roma)     49.0 %   63,600  
37.   Predda Niedda   Predda Niedda (Sassari)     49.0 %(1)   233,700  
38.   Taranto   Taranto     49.0 %   201,700  
39.   Cuneo   Cuneo (Torino)     49.0 %   282,200  
40.   Rivoli   Rivoli (Torino)     49.0 %(2)   94,100  
41.   Torino   Torino     49.0 %   171,800  
42.   Venaria   Venaria (Torino)     49.0 %   165,600  
43.   Mestre   Mestre (Venezia)     49.0 %   246,700  
44.   Bussolengo   Bussolengo (Verona)     49.0 %(2)   164,600  
45.   Vicenza   Vicenza     49.0 %   98,500  
                     
    Subtotal Italy Square Footage     10,077,100  

34



SIMON PROPERTY GROUP
Property Listing

International Properties

 
  Property Name   City (Metropolitan area)   SPG Effective
Ownership
  Total
Square Feet
 
    JAPAN                  
46.   Ami Premium Outlets   Ami (Tokyo)     40.0 %   224,800  
47.   Gotemba Premium Outlets   Gotemba City (Tokyo)     40.0 %   482,000  
48.   Kobe-Sanda Premium Outlets   Kobe (Osaka)     40.0 %   365,100  
49.   Rinku Premium Outlets   Izumisano (Osaka)     40.0 %   321,800  
50.   Sano Premium Outlets   Sano (Tokyo)     40.0 %   390,800  
51.   Sendai-Izumi Premium Outlets(4)   Izumi Park Town (Sendai)     40.0 %   164,200  
52.   Toki Premium Outlets   Toki (Nagoya)     40.0 %   289,600  
53.   Tosu Premium Outlets   Fukuoka (Kyushu)     40.0 %   239,800  
                     
    Subtotal Japan Square Footage     2,478,100  

 

 

MEXICO

 

 

 

 

 

 

 

 

 
54.   Premium Outlets Punta Norte   Mexico City     50.0 %   278,000  
                     
    Subtotal Mexico Square Footage     278,000  

 

 

SOUTH KOREA

 

 

 

 

 

 

 

 

 
55.   Paju Premium Outlets   Paju (Seoul)     50.0 %   276,200  
56.   Yeoju Premium Outlets   Yeoju (Seoul)     50.0 %   327,800  
                     
    Subtotal South Korea Square Footage     604,000  
                     
    TOTAL INTERNATIONAL ASSETS SQUARE FOOTAGE     13,437,200  
                     

FOOTNOTES:

(1)
This property is held partially in fee and partially encumbered by a leasehold on the premise which entitles the lessor to the majority of the economics of the portion of the property subject to the leasehold.

(2)
These properties are encumbered by a leasehold on the entire premises which entitles the lessor the majority of the economics of the property.

(3)
Gallerie Commerciali Italia owns 100% of the shopping gallery at this center which consists of 177,600 sf of leaseable area. In addition, Galleria Commerciali Italia owns a 40% interest in the retail parks at this center, which consist of 446,900 sf of leasable area.

(4)
Sendai-Izumi Premium Outlets is closed for repairs due to the earthquake in Japan in March 2011.

35



SIMON PROPERTY GROUP
U.S. Anchor/Big Box Openings
2011–2012

Property Name/Location
  Property Type   New Tenant   Former Tenant

Openings through March 31, 2011

           

Grapevine Mills—Grapevine (Dallas), TX

  Mills   Legoland   Woodland Skatepark

Virginia Center Commons—Glen Allen, VA

  Regional Mall   Burlington Coat Factory   Dillard's

Openings Projected for the Remainder of 2011

           

Arizona Mills—Tempe (Phoenix), AZ

  Mills   Forever 21   Virgin Megastore

Bloomingdale Court—Bloomingdale

  Community/Lifestyle Ctr.   H.H. Gregg   Circuit City
 

(Chicago), IL

      Ross Dress for Less   Linens 'n Things

Chesapeake Square—Chesapeake, VA

  Regional Mall   Cinemark Theater   Dillard's

Coral Square—Coral Springs (Miami), FL

  Regional Mall   Kohl's   Dillard's

Edison Mall—Fort Myers, FL

  Regional Mall   Books-A-Million   N/A

Esplanade, The—Kenner (New Orleans), LA

  Regional Mall   Target   Mervyn's

Fashion Valley—San Diego, CA

  Regional Mall   Forever 21   Saks Fifth Avenue

Firewheel Town Center—Garland (Dallas), TX

  Regional Mall   Ulta
Kirkland's
  Linens 'n Things
Linens 'n Things

Grapevine Mills—Grapevine (Dallas), TX

  Mills   Sea Life Center
Ross Dress for Less
  Gameworks
Steve & Barry's

Gurnee Mills—Gurnee (Chicago), IL

  Mills   Off Broadway Shoes   N/A

Lake Square Mall—Leesburg (Orlando), FL

  Regional Mall   PetSmart   N/A

Mall of New Hampshire, The—Manchester, NH

  Regional Mall   Ulta   N/A

Markland Mall—Kokomo, IN

  Regional Mall   Carson Pirie Scott   Macy's

Miami International Mall—Miami

  Regional Mall   Kohl's   Dillard's

Northshore Mall—Peabody (Boston), MA

  Regional Mall   Ulta   Office Depot

Ontario Mills—Ontario (Riverside), CA

  Mills   Sports Authority   Totally for Kids

Palms Crossing—McAllen, TX

  Community/Lifestyle Ctr.   Hobby Lobby   N/A

Pheasant Lane Mall—Nashua, NH

  Regional Mall   Dick's Sporting Goods   Macy's (1)

Phipps Plaza—Atlanta, GA

  Regional Mall   Arhaus   N/A

Pier Park—Panama City Beach, FL

  Community/Lifestyle Ctr.   Marshalls   N/A

Shops at Mission Viejo, The—Mission Viejo, CA

  Regional Mall   Forever 21   Saks Fifth Avenue

South Shore Plaza—Braintree (Boston), MA

  Regional Mall   Dave & Buster's   Circuit City

Southdale Center—Edina (Minneapolis), MN

  Regional Mall   Herberger's   Mervyn's

SouthPark—Charlotte, NC

  Regional Mall   Container Store   Joseph Beth Booksellers

Treasure Coast Square—Jensen Beach, FL

  Regional Mall   H.H. Gregg   Borders

Washington Plaza—Indianapolis, IN

  Community/Lifestyle Ctr.   Jo-Ann Fabrics   Deals

Wrenthern Village Premium Outlets—Boston, MA

  Premium Outlet   Bloomingdale's Outlet   N/A

36



SIMON PROPERTY GROUP
U.S. Anchor/Big Box Openings
2011–2012

Property Name/Location
  Property Type   New Tenant   Former Tenant

Openings Projected for 2012

           

Block at Orange, The—Orange (Los Angeles), CA

  Mills   Nordstrom Rack   N/A

Bloomingdale Court—Bloomingdale (Chicago), IL

  Community/Lifestyle Ctr.   Ulta   N/A

Columbia Center—Kennewick, WA

  Regional Mall   Ulta   Rite Aid

Fairfax Court—Fairfax (Washington, D.C), VA

  Community/Lifestyle Ctr.   Xsports Fitness   Circuit City

McCain Mall—N. Little Rock, AR

  Regional Mall   Regal Cinemas   M.M. Cohn

Phipps Plaza—Atlanta, GA

  Regional Mall   Discovery Center by Legoland   N/A

Plaza Carolina—Carolina (San Juan), PR

  Regional Mall   T.J.Maxx   N/A

Valley Mall—Harrisonburg, VA

  Regional Mall   Dick's Sporting Goods   Peebles

(1)
Macy's had two locations at this center, one of which was recaptured for redevelopment.

37



SIMON PROPERTY GROUP
Capital Expenditures
For the Three Months Ended March 31, 2011
(In thousands)

 
   
  Unconsolidated Properties  
 
  Consolidated
Properties
  Total   Simon Group's
Share
 

New development projects

  $ 10,599   $ 17,847   $ 8,797  

Redevelopment projects with incremental

                   
 

square footage and/or anchor replacement

    17,501     14,053     5,687  

Renovations with no incremental square footage

    2,565     4,691     2,310  

Tenant allowances

    27,790     11,664     4,495  

Operational capital expenditures at properties:

                   
   

CAM expenditures(1)

    2,915     3,309     1,384  
   

Non-CAM expenditures

    6,493     4,795     1,442  
               

Totals

 
$

67,863
 
$

56,359
 
$

24,115
 
               

Plus (Less): Conversion from accrual to cash basis

   
(8,152

)
 
6,653
       
                 

Capital Expenditures for the Three Months Ended 3/31/11(2)

 
$

59,711
 
$

63,012
       
                 

Capital Expenditures for the Three Months Ended 3/31/10(2)

 
$

62,780
 
$

60,805
       
                 

(1)
Expenditures included in the pool of expenses allocated to tenants as common area maintenance or CAM.

(2)
Agrees with the line item "Capital expenditures" on the Combined Statements of Cash Flows for the consolidated properties. No statement of cash flows is prepared for the joint venture properties as this is not required by the SEC or GAAP; however, the above reconciliation was completed in the same manner as the reconciliation for the consolidated properties.

38


SIMON PROPERTY GROUP
U.S. Development Activity Report(1)
Project Overview and Construction-in-Progress
As of March 31, 2011

 
   
   
   
   
   
   
   
  Construction-in-Progress  
Property/Location
  Project Description   The Company's
Ownership
Percentage
  Projected
Opening
  Projected
Gross Cost(2)
(in millions)
  Projected
Net Cost(3)
(in millions)
  The Company's
Share of
Net Cost
  Stabilized
Rate of
Return
  Total   The Company's
Share
 

New Development Projects:

                                                   

Merrimack Premium Outlets—Merrimack, NH

  409,000 square foot upscale outlet center     100 % Summer 2012   $ 145   $ 144   $ 144     10 % $ 44.3   $ 44.3  

Redevelopment Projects:

                                                   

Pheasant Lane Mall—Nashua, NH

  Addition of Dick's Sporting Goods, small shops and restaurants     100 % 10/11   $ 26   $ 26   $ 26     7 % $ 17.1   $ 17.1  

Southdale Center—Minneapolis, MN

 

Addition of Herberger's and relocation of food court

   
50

%

11/11

 
$

22
 
$

22
 
$

11
   
13

%

$

0.1
 
$

0.0
 

Opry Mills—Nashville, TN(4)

 

Restoration of the property as a result of flood damage in May 2010

   
50

%

4/12

 
$

140
 
$

120
 
$

60
   
N/A
 
$

1.3
 
$

0.6
 

King of Prussia Mall—King of Prussia, PA

 

Redevelopment of vacant Strawbridge (Macy's) building into 90,000 sf of small shops on two levels

   
12

%

4/12

 
$

47
 
$

47
 
$

6
   
11

%

$

14.0
 
$

1.7
 

Renovations:

                                                   

Fashion Valley—San Diego, CA

        50 % 9/11                                      

Coddingtown Mall—Santa Rosa, CA

       
50

%

11/11

                                     

Great Lakes Mall—Mentor, OH

       
100

%

11/11

                                     

Town Center at Boca Raton—Boca Raton, FL

       
100

%

11/11

                                     

Pheasant Lane Mall—Nashua, NH

       
100

%

2/12

                                     

Crystal Mall—Waterford, CT

       
74.6

%

3/12

                                     

Maplewood Mall—St. Paul, MN

       
100

%

3/12

                                     

Plaza Carolina—Carolina, PR

       
100

%

4/12

                                     

Ontario Mills—Ontario, CA

       
25

%

10/12

                                     

McCain Mall—N. Little Rock, AR

       
100

%

11/12

                                     

 

Subtotal Renovations

           
$

119
 
$

112
 
$

96
   
12

%

$

14.2
 
$

8.7
 

39


SIMON PROPERTY GROUP
U.S. Development Activity Report(1)
Project Overview and Construction-in-Progress
As of March 31, 2011

 
   
   
   
   
   
   
   
  Construction-in-Progress  
Property/Location
  Project Description   The Company's
Ownership
Percentage
  Projected
Opening
  Projected
Gross Cost(2)
(in millions)
  Projected
Net Cost(3)
(in millions)
  The Company's
Share of
Net Cost
  Stabilized
Rate of
Return
  Total   The Company's
Share
 

Anchor/ Big Box Additions:

                                                   

Shops at Mission Viejo, The—Mission Viejo, CA

  Forever 21     100 % 7/11                                      

The Esplanade—Kenner (New Orleans), LA

 

Target

   
50

%

7/11

                                     

SouthPark—Charlotte, NC

 

The Container Store

   
100

%

9/11

                                     

Fashion Valley—San Diego, CA

 

Forever 21

   
50

%

10/11

                                     

Markland Mall—Kokomo, IN

 

Carson Pirie Scott

   
100

%

11/11

                                     

Chesapeake Square—Chesapeake, VA

 

Cinemark Theater

   
100

%

12/11

                                     

The Block at Orange—Ontario, CA

 

Nordstrom Rack

   
25

%

2/12

                                     

Plaza Carolina—Carolina, PR

 

T.J.Maxx

   
100

%

3/12

                                     

Phipps Plaza—Atlanta, GA

 

Discovery Center by Legoland

   
100

%

6/12

                                     

McCain Mall—N. Little Rock, AR

 

Regal Cinemas

   
100

%

10/12

                                     

 

Subtotal Anchor/Big Box Additions

           
$

72
 
$

47
 
$

39
   
12

%

$

17.1
 
$

10.4
 

Other

                                        $ 32.0   $ 21.4  
                                                 

Total Construction in Progress

                                        $ 140.1   $ 104.2  
                                                 

(1)
Cost and return are based upon current budget assumptions for projects with gross costs in excess of $5 million. Actual costs may vary.

(2)
Projected Gross Cost includes soft costs such as architecture and engineering fees, tenant costs (allowances/leasing commissions), development, legal and other fees, marketing costs, cost of capital, and other related costs.

(3)
Projected Net Cost includes cost recoveries such as land sales, tenant reimbursements, Tax Incremental Financing (TIF), Common Area Maintenance (CAM), and other such recoveries.

(4)
This reflects only the estimated costs of restoring Opry Mills and is less than the total estimated damages suffered as a result of the May, 2010 flood.

40


SIMON PROPERTY GROUP
International Development Activity Report
Project Overview, Construction-in-Progress
As of March 31, 2011

Shopping center/
Location (Metropolitan area)
  Project Description   The Company's
Ownership
Percentage
of Project
  Opening   The Company's
Share of Projected
Net Cost(1)
(in millions)
 

New Development Projects:

                     

Johor Premium Outlets—Johor, Malaysia(2)

  173,000 square foot upscale outlet center with approximately 80 shops     50.0 % November 2011     R 77  

Expansions:

                     

Tosu Premium Outlets—Fukuoka, Japan(3)

  52,000 square foot phase III expansion     40.0 % July 2011     JPY 1,263  

Ami Premium Outlets—Ami (Tokyo), Japan(3)

 

93,000 square foot phase II expansion

   
40.0

%

December 2011

   

JPY 1,454

 

(1)
Projected Net Cost includes cost recoveries such as land sales, tenant reimbursements, Tax Incremental Financing (TIF), Common Area Maintenance (CAM), and other such recoveries. Cost is based on current budget assumptions. Actual costs may vary.

(2)
Construction loan in place to fund approximately 70% of costs; remainder to be funded by equity contributions from the partners.

(3)
Construction loan in place to fund approximately 70% of costs; remainder to be funded by operating cash flow.

41


SIMON PROPERTY GROUP
Total Debt Amortization and Maturities by Year (Our Share)
As of March 31, 2011
(In thousands)

Year
  Our
Share of
Unsecured
Consolidated
Debt
  Our
Share of
Secured
Consolidated
Debt
  Our
Share of
Unconsolidated
Joint Venture
Debt
  Our
Share of
Unconsolidated
The Mills L.P.
Debt
  Our
Share of
Total Debt
 

2011

    101,517     494,024     430,860     118,069     1,144,470  

2012

    390,705     1,331,308     225,414     716,986     2,664,413  

2013

    1,358,258     940,500     358,922     279,537     2,937,217  

2014

    934,482     826,568     99,913     808,096     2,669,059  

2015

    1,600,000     77,293     795,735     135,000     2,608,028  

2016

    1,300,000     1,783,127     604,790     114,297     3,802,214  

2017

    500,000     579,524     357,011     532,000     1,968,535  

2018

    1,000,000     8,825     31,994     0     1,040,819  

2019

    650,000     135,505     29,247     0     814,752  

2020

    1,250,000     75,906     383,390     43,402     1,752,698  

Thereafter

    1,500,000     63,928     462,870     60,436     2,087,234  
                       

Face Amounts of Indebtedness

  $ 10,584,962   $ 6,316,508   $ 3,780,146   $ 2,807,823   $ 23,489,439  

Premiums (Discounts) on Indebtedness, Net

    (26,560 )   29,633         4,260     7,333  
                       

Our Share of Total Indebtedness

 
$

10,558,402
 
$

6,346,141
 
$

3,780,146
 
$

2,812,083
 
$

23,496,772
 
                       

Debt Covenant Compliance Ratios

Senior Unsecured Debt Covenants(1)
  Required   Actual   Compliance

Total Debt to Total Assets

    £65 %   43 % Yes

Total Secured Debt to Total Assets

    £50 %   24 % Yes

Fixed Charge Coverage Ratio

    >1.5 X   2.9 X Yes

Total Unencumbered Assets to Unsecured Debt

    ³125 %   304 % Yes

(1)
Covenants for indentures dated June 7, 2005 and later. Covenants and other provisions of prior supplemental indentures apply to all unsecured debt for as long as any securities issued under prior supplemental indentures remain outstanding or until the covenants in the prior supplemental indentures have been amended. For a complete listing of all debt covenants related to our senior unsecured debt, as well as definitions of the above terms, please refer to Simon Property Group, L.P. filings with the Securities and Exchange Commission.

42



SIMON PROPERTY GROUP
Summary of Indebtedness
As of March 31, 2011
(In thousands)

 
  Total
Indebtedness
  Our
Share of
Indebtedness
  Weighted
Average
End of Period
Interest Rate
  Weighted
Average Years
to Maturity
 

Consolidated Indebtedness

                         
 

Mortgage Debt

                         
   

Fixed Rate

  $ 5,440,633   $ 5,173,469     6.11 %   4.3  
   

Floating Rate Debt

    1,143,039     1,143,039     1.63 %   1.5  
                       
 

Total Mortgage Debt

    6,583,672     6,316,508     5.30 %   3.8  
 

Unsecured Debt

                         
   

Fixed Rate

    9,731,223     9,731,223     6.01 %   7.3  
   

Revolving Credit Facility—US Tranche

    585,000     585,000     2.34 %   2.0  
   

Revolving Credit Facility—Yen Currency

    268,739     268,739     2.25 %   2.0  
                       
       

Total Revolving Credit Facility

    853,739     853,739     2.31 %   2.0  
 

Total Unsecured Debt

    10,584,962     10,584,962     5.71 %   6.9  
 

Premium

    41,023     41,010              
 

Discount

    (37,937 )   (37,937 )            
                       

Consolidated Mortgages and Other Indebtedness(2)

  $ 17,171,720   $ 16,904,543     5.56 %   5.7  
                       

Joint Venture Indebtedness

                         
 

Mortgage Debt

                         
   

Fixed Rate

  $ 7,832,678   $ 3,459,735     5.45 %   6.7  
   

Floating Rate Debt (Hedged)(1)

    105,915     25,569     4.74 %   1.1  
   

Floating Rate Debt

    629,999     294,842     2.46 %   2.8  
 

Mills Limited Partnership Debt

    7,317,941     2,807,823     4.85 %   3.7  
                       
 

Total Mortgage Debt

    15,886,533     6,587,969     5.06 %   5.3  
 

Premium

    9,453     4,639              
 

Discount

    (759 )   (379 )            
                       

Joint Venture Mortgages and Other Indebtedness

  $ 15,895,227   $ 6,592,229     5.06 %   5.3  
                         

Our Share of Total Indebtedness

        $ 23,496,772     5.42 %   5.6  

Summary of our share of Fixed and Variable Rate Debt

                         
   

Consolidated

                         
     

Fixed

    88.2 %   14,907,765     6.05 %   6.2  
     

Variable

    11.8 %   1,996,778     1.92 %   1.7  
                       

    100.0 %   16,904,543     5.56 %   5.7  
   

Joint Venture

                         
     

Fixed

    84.3 %   5,554,219     5.64 %   5.9  
     

Variable

    15.7 %   1,038,010     1.96 %   1.6  
                       

    100.0 % $ 6,592,229     5.06 %   5.3  
                       
 

Total Debt

          23,496,772              
                         
     

Total Fixed Debt

    87.1 %   20,461,984     5.94 %   6.2  
                       
     

Total Variable Debt

    12.9 %   3,034,788     1.94 %   1.7  
                       

(1)
These debt obligations are hedged by interest rate cap agreements.

(2)
Amounts give effect to outstanding derivative instruments as included in the Summary of Indebtedness by Maturity footnote.

43



SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2011
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total Indebtedness   Our
Share of
Indebtedness
 

Consolidated Indebtedness:

                                     
 

Henderson Square

  (30)     07/01/11     6.94 % Fixed   Secured     14,027     10,649  
 

Ingram Park Mall

  (6)     08/11/11     6.99 % Fixed   Secured     74,112     74,112  
 

Knoxville Center

  (6)     08/11/11     6.99 % Fixed   Secured     56,121     56,121  
 

Northlake Mall

  (6)     08/11/11     6.99 % Fixed   Secured     64,742     64,742  
 

Towne West Square

  (6)     08/11/11     6.99 % Fixed   Secured     48,510     48,510  
 

Simon Property Group, LP (Sr. Notes)

  (31)     09/01/11     5.60 % Fixed   Unsecured     101,517     101,517  
 

Gateway Shopping Center

        10/01/11     5.89 % Fixed   Secured     87,000     87,000  
 

Tacoma Mall

        10/01/11     7.00 % Fixed   Secured     117,368     117,368  
 

Simon Property Group, LP (Sr. Notes)

       
03/01/12
   
5.00

%

Fixed

 

Unsecured

   
159,753
   
159,753
 
 

Secured Term Loan

        03/05/12     1.04 % Variable   Secured     735,000     735,000  
 

Simon Property Group, LP (Sr. Notes)

        05/01/12     5.75 % Fixed   Unsecured     74,245     74,245  
 

Gwinnett Place

        06/08/12     5.68 % Fixed   Secured     115,000     86,250  
 

Town Center at Cobb

        06/08/12     5.74 % Fixed   Secured     280,000     210,000  
 

CPG Partners, LP (Sr. Notes)

        06/15/12     6.88 % Fixed   Unsecured     50,642     50,642  
 

Simon Property Group, LP (Sr. Notes)

        08/28/12     6.35 % Fixed   Unsecured     106,065     106,065  
 

Anderson Mall

        10/10/12     6.20 % Fixed   Secured     26,614     26,614  
 

Century III Mall

  (4)     10/10/12     6.20 % Fixed   Secured     78,560     78,560  
 

Forest Mall

  (5)     10/10/12     6.20 % Fixed   Secured     15,800     15,800  
 

Highland Lakes Center

  (4)     10/10/12     6.20 % Fixed   Secured     14,564     14,564  
 

Longview Mall

  (4)     10/10/12     6.20 % Fixed   Secured     29,571     29,571  
 

Markland Mall

  (5)     10/10/12     6.20 % Fixed   Secured     20,921     20,921  
 

Midland Park Mall

  (5)     10/10/12     6.20 % Fixed   Secured     30,541     30,541  
 

Richmond Towne Square

  (5)     10/10/12     6.20 % Fixed   Secured     42,898     42,898  
 

CPG Partners, LP (Sr. Notes)

       
01/15/13
   
6.00

%

Fixed

 

Unsecured

   
69,334
   
69,334
 
 

The Factory Shoppes at Branson Meadows

  (9)     03/10/13 (21)   9.10 % Fixed   Secured     8,813     8,813  
 

North Ridge Shopping Center

  (9)     03/10/13 (21)   9.10 % Fixed   Secured     7,751     7,751  
 

MacGregor Village

  (9)     03/10/13 (21)   9.10 % Fixed   Secured     6,346     6,346  
 

Dare Centre

  (9)     03/10/13 (21)   9.10 % Fixed   Secured     1,578     1,578  
 

Factory Stores of America

  (9)     03/10/13 (21)   9.10 % Fixed   Secured     15,229     15,229  
 

Carolina Premium Outlets—Smithfield

  (9)     03/10/13 (21)   9.10 % Fixed   Secured     18,951     18,951  
 

The Crossings Premium Outlets

        03/13/13     5.85 % Fixed   Secured     50,500     50,500  
 

Simon Property Group, LP (Sr. Notes)

        03/15/13     5.45 % Fixed   Unsecured     122,288     122,288  
 

Revolving Credit Facility—USD

        03/31/13     2.34 % Variable   Unsecured     585,000     585,000  
 

Revolving Credit Facility—Yen Currency

        03/31/13     2.25 % Variable   Unsecured(13)     268,739     268,739  
 

Simon Property Group, LP (Sr. Notes)

        05/30/13     5.30 % Fixed   Unsecured     237,897     237,897  
 

Stanford Shopping Center

  (2)     07/01/13     2.39 % Variable   Secured     240,000     240,000  
 

Battlefield Mall

        07/01/13     4.60 % Fixed   Secured     90,391     90,391  
 

Kittery Premium Outlets

  (2)(8)     07/10/13 (16)   5.39 % Fixed   Secured     43,556     43,556  
 

Lighthouse Place Premium Outlets

  (2)(8)     07/10/13 (16)   5.39 % Fixed   Secured     88,623     88,623  
 

Waterloo Premium Outlets

  (2)(8)     07/10/13 (16)   5.39 % Fixed   Secured     72,822     72,822  
 

Retail Property Trust (Sr. Notes)

        09/01/13     7.18 % Fixed   Unsecured     75,000     75,000  
 

Texas Lifestyle Centers Secured Loan

  (2)     09/23/13 (16)   3.85 % Fixed   Secured     260,000     260,000  

                                     

44



SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2011
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total Indebtedness   Our
Share of
Indebtedness
 
 

Simon Property Group, LP (Sr. Notes)

        01/30/14     4.90 %

Fixed

 

Unsecured

    200,000     200,000  
 

Northfield Square

        02/11/14     6.05 % Fixed   Secured     27,370     8,649  
 

Puerto Rico Premium Outlets

        05/01/14 (23)   3.75 % Variable   Secured     74,233     74,233  
 

Simon Property Group, LP (Sr. Notes)

        05/15/14     6.75 % Fixed   Unsecured     516,052     516,052  
 

Plaza Carolina—Fixed

        06/01/14     7.50 % Fixed   Secured     88,430     88,430  
 

Plaza Carolina—Variable Swapped

  (16)     06/01/14     7.63 % Fixed   Secured     96,889     96,889  
 

SB Boardman Plaza Holdings

        07/01/14     5.94 % Fixed   Secured     22,515     22,515  
 

Desoto Square

        07/01/14     5.89 % Fixed   Secured     63,156     63,156  
 

Upper Valley Mall

        07/01/14     5.89 % Fixed   Secured     47,018     47,018  
 

West Ridge Mall

        07/01/14     5.89 % Fixed   Secured     67,341     67,341  
 

Philadelphia Premium Outlets

  (2)(16)     07/30/14     4.19 % Fixed   Secured     190,000     190,000  
 

Chesapeake Square

        08/01/14     5.84 % Fixed   Secured     68,595     51,447  
 

Brunswick Square

        08/11/14     5.65 % Fixed   Secured     80,618     80,618  
 

Simon Property Group, LP (Sr. Notes)

        08/15/14     5.63 % Fixed   Unsecured     218,430     218,430  
 

Regency Plaza

  (2)(7)     12/14/14 (23)   5.50 % Variable   Secured     3,864     3,864  
 

St. Charles Towne Plaza

  (2)(7)     12/14/14 (23)   5.50 % Variable   Secured     25,113     25,113  
 

West Ridge Plaza

  (2)(7)     12/14/14 (23)   5.50 % Variable   Secured     4,829     4,829  
 

DeKalb Plaza

       
01/01/15
   
5.28

%

Fixed

 

Secured

   
2,781
   
1,399
 
 

Lake View Plaza

        01/01/15     8.00 % Fixed   Secured     15,850     15,850  
 

Simon Property Group, LP (Sr. Notes)

        02/01/15     4.20 % Fixed   Unsecured     400,000     400,000  
 

Simon Property Group, LP (Sr. Notes)

        06/15/15     5.10 % Fixed   Unsecured     600,000     600,000  
 

Bloomingdale Court

        11/01/15     8.15 % Fixed   Secured     26,173     26,173  
 

Simon Property Group, LP (Sr. Notes)

        12/01/15     5.75 % Fixed   Unsecured     600,000     600,000  
 

Ellenton Premium Outlets

 

(27)

   
01/11/16
   
5.51

%

Fixed

 

Secured

   
107,305
   
107,305
 
 

Florida City Outlet Center

  (27)     01/11/16     5.51 % Fixed   Secured     10,951     10,951  
 

Grove City Premium Outlets

  (27)     01/11/16     5.51 % Fixed   Secured     115,849     115,849  
 

Gulfport Premium Outlets

  (27)     01/11/16     5.51 % Fixed   Secured     25,844     25,844  
 

Huntley Outlet Center

  (27)     01/11/16     5.51 % Fixed   Secured     30,630     30,630  
 

Prime Outlets Jeffersonville

  (27)     01/11/16     5.51 % Fixed   Secured     71,887     71,887  
 

Lebanon Premium Outlets

  (27)     01/11/16     5.51 % Fixed   Secured     15,889     15,889  
 

Naples Outlet Center

  (27)     01/11/16     5.51 % Fixed   Secured     16,465     16,465  
 

Pleasant Prairie Premium Outlets

  (27)     01/11/16     5.51 % Fixed   Secured     61,741     61,741  
 

San Marcos Premium Outlets

  (27)     01/11/16     5.51 % Fixed   Secured     146,934     146,934  
 

Retail Property Trust (Sr. Notes)

        03/15/16     7.88 % Fixed   Unsecured     250,000     250,000  
 

Penn Square Mall

        04/01/16     7.75 % Fixed   Secured     98,256     92,848  
 

Birch Run Premium Outlets

  (11)     04/11/16     5.95 % Fixed   Secured     108,716     108,716  
 

Hagerstown Premium Outlets

  (11)     04/11/16     5.95 % Fixed   Secured     91,346     91,346  
 

Williamsburg Premium Outlets

  (11)     04/11/16     5.95 % Fixed   Secured     105,530     105,530  
 

Simon Property Group, LP (Sr. Notes)

        05/01/16     6.10 % Fixed   Unsecured     400,000     400,000  
 

Arsenal Mall HCHP

        05/05/16     8.20 % Fixed   Secured     813     813  
 

Las Americas Premium Outlets

        06/11/16     5.84 % Fixed   Secured     180,000     180,000  
 

Washington Square

  (2)(29)     07/01/16     5.94 % Fixed   Secured     27,612     27,612  
 

Greenwood Park Mall

  (22)     08/01/16     8.00 % Fixed   Secured     78,917     78,917  
 

South Park Mall

  (22)     08/01/16     8.00 % Fixed   Secured     195,318     195,318  
 

Walt Whitman Mall

  (22)     08/01/16     8.00 % Fixed   Secured     120,347     120,347  

                                     

45



SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2011
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total Indebtedness   Our
Share of
Indebtedness
 
 

Calhoun Premium Outlets

  (14)     09/01/16     5.79 % Fixed   Secured     20,920     20,920  
 

Gaffney Premium Outlets

  (14)     09/01/16     5.79 % Fixed   Secured     37,967     37,967  
 

Lee Premium Outlets

  (14)     09/01/16     5.79 % Fixed   Secured     52,222     52,222  
 

White Oaks Mall

        11/01/16     5.54 % Fixed   Secured     50,000     40,339  
 

Pismo Beach Premium Outlets

  (28)     11/06/16     5.84 % Fixed   Secured     33,850     33,850  
 

Queenstown Premium Outlets

  (28)     11/06/16     5.84 % Fixed   Secured     66,150     66,150  
 

Pleasant Prairie Premium Outlets II

        12/01/16     6.01 % Fixed   Secured     37,271     37,271  
 

Simon Property Group, LP (Sr. Notes)

        12/01/16     5.25 % Fixed   Unsecured     650,000     650,000  
 

Simon Property Group, LP (Sr. Notes)

       
03/01/17
   
5.88

%

Fixed

 

Unsecured

   
500,000
   
500,000
 
 

Wolfchase Galleria

        04/01/17     5.64 % Fixed   Secured     225,000     212,616  
 

Valle Vista Mall

        05/10/17     5.35 % Fixed   Secured     40,000     40,000  
 

Summit Mall

        06/10/17     5.42 % Fixed   Secured     65,000     65,000  
 

Independence Center

        07/10/17     5.94 % Fixed   Secured     200,000     200,000  
 

Bangor Mall

        10/01/17     6.15 % Fixed   Secured     80,000     53,672  
 

Simon Property Group, LP (Sr. Notes)

       
05/30/18
   
6.13

%

Fixed

 

Unsecured

   
800,000
   
800,000
 
 

Simon Property Group, LP (Sr. Notes)

        06/15/18     7.38 % Fixed   Unsecured     200,000     200,000  
 

Simon Property Group, LP (Sr. Notes)

       
04/01/19
   
10.35

%

Fixed

 

Unsecured

   
650,000
   
650,000
 
 

Woodland Hills Mall

        04/05/19     7.79 % Fixed   Secured     95,812     90,511  
 

Forest Plaza

  (15)     10/10/19     7.50 % Fixed   Secured     18,614     18,614  
 

Lakeline Plaza

  (15)     10/10/19     7.50 % Fixed   Secured     17,437     17,437  
 

Muncie Plaza

  (15)     10/10/19     7.50 % Fixed   Secured     7,249     7,249  
 

White Oaks Plaza

  (15)     10/10/19     7.50 % Fixed   Secured     14,498     14,498  
 

Simon Property Group, LP (Sr. Notes)

       
02/01/20
   
5.65

%

Fixed

 

Unsecured

   
1,250,000
   
1,250,000
 
 

Port Charlotte Town Center

        11/01/20     5.30 % Fixed   Secured     48,279     38,623  
 

Oxford Valley Mall

        12/07/20     4.77 % Fixed   Secured     70,732     45,933  
 

Simon Property Group, LP (Sr. Notes)

       
03/01/21
   
4.38

%

Fixed

 

Unsecured

   
900,000
   
900,000
 
 

Sunland Park Mall

       
01/01/26
   
8.63

%

Fixed

 

Secured

   
31,598
   
31,598
 
 

Crystal River

       
11/11/30
   
9.63

%

Fixed

 

Secured

   
14,441
   
14,441
 
 

Montgomery Mall

       
05/11/34
   
5.17

%

Fixed

 

Secured

   
85,598
   
51,350
 
 

Simon Property Group, LP (Sr. Notes)

       
02/01/40
   
6.75

%

Fixed

 

Unsecured

   
600,000
   
600,000
 
                                   
 

Total Consolidated Indebtedness at Face Value

                            17,168,634     16,901,470  
                                   
 

Premium on Fixed-Rate Indebtedness

                            41,023     41,010  
 

Discount on Fixed-Rate Indebtedness

                            (37,937 )   (37,937 )
                                   
 

Total Consolidated Indebtedness

                            17,171,720     16,904,543  
                                   

46



SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2011
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total Indebtedness   Our
Share of
Indebtedness
 

Joint Venture Indebtedness:

                                     
 

Seminole Towne Center

        08/09/11     3.24 % Variable   Secured     65,915 (19)   8,569  
 

Fashion Centre Pentagon Retail

        09/11/11 (21)   6.63 % Fixed   Secured     145,667     61,908  
 

Toki Premium Outlets—Fixed

        10/31/11     1.80 % Fixed   Secured(12)     8,690     3,476  
 

Galleria Commerciali Italia—Facility A

        12/22/11     5.37 % Fixed   Secured(10)     318,948     156,285  
 

Galleria Commerciali Italia—Facility B

        12/22/11     5.85 % Fixed   Secured(10)     316,382     155,027  
 

Tosu Premium Outlets—Variable

       
01/31/12
   
0.65

%

Variable

 

Secured(12)

   
10,138
   
4,055
 
 

Square One

        03/11/12     6.73 % Fixed   Secured     83,968     41,262  
 

Cobblestone Court

        05/05/12 (24)   5.00 % Variable   Secured     2,303 (19)   115  
 

Hamilton Town Center

  (2)     05/29/12     1.84 % Variable   Secured     95,283     47,642  
 

Gotemba Premium Outlets—Variable

        05/31/12     0.65 % Variable   Secured(12)     7,676     3,070  
 

Domain Residential Building P

  (2)     07/22/12     3.24 % Variable   Secured     3,641     1,821  
 

Yeoju Premium Outlets

        07/31/12     5.69 % Variable   Secured(26)     4,531     2,265  
 

Fashion Centre Pentagon Office

  (2)     10/01/12 (24)   5.50 % Variable   Secured     40,000     17,000  
 

Galleria Commerciali Italia—Catania

        12/17/12     1.97 % Variable   Secured(10)     98,863     48,443  
 

SouthPark Residential

       
02/23/13
   
3.24

%

Variable

 

Secured

   
21,111
   
8,444
 
 

Emerald Square Mall

        03/01/13     5.13 % Fixed   Secured     125,891     61,860  
 

Avenues, The

        04/01/13     5.29 % Fixed   Secured     69,279 (19)   10,392  
 

Paju Premium Outlets

        04/01/13     6.51 % Variable   Secured(26)     63,034     31,517  
 

Circle Centre Mall

        04/11/13     5.02 % Fixed   Secured     69,392 (19)   2,776  
 

Domain Residential Phase II

  (2)     07/22/13     4.00 % Variable   Secured     36,569     18,285  
 

Solomon Pond

        08/01/13     3.97 % Fixed   Secured     104,360     51,280  
 

Tosu Premium Outlets—Fixed

        08/24/13     1.49 % Fixed   Secured(12)     5,795     2,318  
 

Miami International Mall

        10/01/13     5.35 % Fixed   Secured     91,306     43,622  
 

Liberty Tree Mall

        10/11/13     5.22 % Fixed   Secured     35,000     17,198  
 

Domain Westin

  (2)     10/15/13     2.19 % Variable   Secured     41,172     20,586  
 

Galleria Commerciali Italia—Giugliano A

        10/20/13     4.77 % Fixed   Secured(10)     38,067     18,653  
 

Galleria Commerciali Italia—Giugliano B

        10/20/13     4.78 % Fixed   Secured(10)     34,156     16,736  
 

Galleria Commerciali Italia—Giugliano C

        10/20/13     5.19 % Fixed   Secured(10)     13,535     6,632  
 

Kobe Sanda Premium Outlets—Fixed

       
01/31/14
   
1.48

%

Fixed

 

Secured(12)

   
20,234
   
8,094
 
 

Kobe Sanda Premium Outlets—Variable

        01/31/14     0.91 % Variable   Secured(12)     51,269     20,508  
 

Fashion Valley Mall—2

        05/01/14     6.00 % Fixed   Secured     6,113     3,057  
 

Coddingtown Mall

  (2)     07/01/14     3.14 % Variable   Secured     14,100     14,100  
 

Gotemba Premium Outlets—Fixed

        10/25/14     1.59 % Fixed   Secured(12)     54,002     21,601  
 

Indian River Commons

        11/01/14     5.21 % Fixed   Secured     9,469     4,735  
 

Indian River Mall

        11/01/14     5.21 % Fixed   Secured     64,156     32,078  
 

Rinku Premium Outlets

        11/25/14     1.85 % Fixed   Secured(12)     25,918     10,367  
 

St. Johns Town Center

       
03/11/15
   
5.06

%

Fixed

 

Secured

   
167,828
   
83,914
 
 

Galleria Commerciali Italia—Cinisello—Fixed

        03/31/15     5.38 % Fixed   Secured(10)     102,657     50,302  
 

Galleria Commerciali Italia—Cinisello—Variable

        03/31/15     1.99 % Variable   Secured(10)     72,101     35,329  
 

Toki Premium Outlets—Variable

        04/30/15     1.14 % Variable   Secured(12)     15,958     6,383  
 

St. John's Town Center Phase II

  (2)(16)     05/10/15     5.50 % Fixed   Secured     77,500     38,750  
 

Gaitway Plaza

        07/01/15     4.60 % Fixed   Secured     13,900 (19)   0  

47



SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2011
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total Indebtedness   Our
Share of
Indebtedness
 
 

Plaza at Buckland Hills, The

        07/01/15     4.60 % Fixed   Secured     24,800 (19)   0  
 

Ridgewood Court

        07/01/15     4.60 % Fixed   Secured     14,650 (19)   733  
 

Village Park Plaza

        07/01/15     4.60 % Fixed   Secured     29,850 (19)   3,582  
 

West Town Corners

        07/01/15     4.60 % Fixed   Secured     18,800 (19)   0  
 

Clay Terrace

        10/01/15     5.08 % Fixed   Secured     115,000     57,500  
 

Mall of New Hampshire

        10/05/15     6.23 % Fixed   Secured     132,636     65,174  
 

Springfield Mall

  (16)     11/30/15     4.77 % Fixed   Secured     66,834     25,390  
 

Houston Galleria—1

        12/01/15     5.44 % Fixed   Secured     643,583     324,173  
 

Houston Galleria—2

        12/01/15     5.44 % Fixed   Secured     177,417     89,365  
 

Busan Premium Outlets

        12/28/15     6.26 % Variable   Secured(26)     15,404     1,540  
 

Smith Haven Mall

       
03/01/16
   
5.16

%

Fixed

 

Secured

   
180,000
   
45,000
 
 

Quaker Bridge Mall

        04/01/16     7.03 % Fixed   Secured     17,351     6,586  
 

Eastland Mall

        06/01/16     5.79 % Fixed   Secured     168,000     84,000  
 

Empire Mall

        06/01/16     5.79 % Fixed   Secured     176,300     88,150  
 

Granite Run Mall

        06/01/16     5.83 % Fixed   Secured     114,963     57,482  
 

Mesa Mall

        06/01/16     5.79 % Fixed   Secured     87,250     43,625  
 

Rushmore Mall

        06/01/16     5.79 % Fixed   Secured     94,000     47,000  
 

Southern Hills Mall

        06/01/16     5.79 % Fixed   Secured     101,500     50,750  
 

Valley Mall

        06/01/16     5.83 % Fixed   Secured     44,513     22,257  
 

Greendale Mall

        10/01/16     6.00 % Fixed   Secured     45,000     22,112  
 

Firewheel Residential

  (2)     11/20/16     5.91 % Fixed   Secured     22,880     11,440  
 

Coconut Point

        12/10/16     5.83 % Fixed   Secured     230,000     115,000  
 

King of Prussia Mall—1

       
01/01/17
   
7.49

%

Fixed

 

Secured

   
109,166
   
13,471
 
 

King of Prussia Mall—2

        01/01/17     8.53 % Fixed   Secured     7,721     953  
 

King of Prussia Mall—3

        01/01/17     4.50 % Fixed   Secured     50,000     6,170  
 

Mall at Rockingham

        03/10/17     5.61 % Fixed   Secured     260,000     63,879  
 

California Department Stores

        11/01/17     6.53 % Fixed   Secured     31,300     10,432  
 

West Town Mall

        12/01/17     6.34 % Fixed   Secured     210,000     105,000  
 

Aventura Mall

        12/11/17     5.91 % Fixed   Secured     430,000     143,333  
 

Sano Premium Outlets

       
05/31/18
   
0.54

%

Variable

 

Secured(12)

   
40,157
   
16,063
 
 

Sendai Premium Outlets

        10/31/18     0.50 % Variable   Secured(12)     36,690     14,676  
 

Whitehall Mall

        11/01/18     7.00 % Fixed   Secured     11,626     4,413  
 

Westchester, The

       
05/05/20
   
6.00

%

Fixed

 

Secured

   
371,181
   
148,472
 
 

Lehigh Valley Mall

        07/05/20     5.88 % Fixed   Secured     138,839     52,703  
 

Auburn Mall

        09/01/20     6.02 % Fixed   Secured     41,754     20,517  
 

Shops at Sunset Place, The

        09/01/20     5.62 % Fixed   Secured     78,279     29,355  
 

Florida Mall, The

        09/05/20     5.25 % Fixed   Secured     372,391     186,196  
 

Fashion Valley Mall—1

        01/04/21     4.30 % Fixed   Secured     475,000     237,500  
 

Cape Cod Mall

        03/06/21     5.75 % Fixed   Secured     100,000     49,138  
 

AMI Premium Outlets

       
09/25/23
   
2.09

%

Fixed

 

Secured(12)

   
129,310
   
51,724
 

48



SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2011
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total Indebtedness   Our
Share of
Indebtedness
 
 

Atrium at Chestnut Hill

        03/11/31     6.89 % Fixed   Secured     42,744     21,003  
 

Dadeland Mall

       
02/11/32
   
6.75

%

Fixed

 

Secured

   
176,396
   
88,198
 
 

Crystal Mall

        09/11/32     5.62 % Fixed   Secured     92,080     68,663  
 

Northshore Mall

       
03/11/34
   
5.03

%

Fixed

 

Secured

   
197,351
   
96,973
 
                                   
 

Joint Venture Indebtedness at Face Value

                            8,568,592     3,780,146  
                                   

Mills Indebtedness at Face Value (detail in The Mills Limited Partnership Summary)

                            7,317,941     2,807,823  
                                   
 

Total Joint Venture and Mills Indebtedness at Face Value

                            15,886,533     6,587,969  
                                   
 

Premium on JV Fixed-Rate Indebtedness

                            9,453     4,639  
 

Discount on JV Fixed-Rate Indebtedness

                            (759 )   (379 )
                                   
 

Total Joint Venture Indebtedness

                            15,895,227 (20)   6,592,229 (17)
                                   
 

Our Share of Total Indebtedness

                                  23,496,772  
                                     

49



SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2011
(In thousands)

Property Name
   
  Maturity
Date
  Interest
Rate(1)
  Interest
Rate
Type
  Secured or
Unsecured
  Total Indebtedness   Our
Share of
Indebtedness
 

Mills Indebtedness:

                                     
 

Denver West Village

        10/01/11     8.15 % Fixed   Secured     21,336     4,001  
 

Colorado Mills

        11/12/11     2.02 % Variable   Secured     151,069 (19)   28,325  
 

Shops at Riverside, The

        11/14/11     1.04 % Variable   Secured     138,000     69,000  
 

Discover Mills—1

        12/11/11     7.32 % Fixed   Secured     23,700 (19)   2,500  
 

Discover Mills—2

        12/11/11     6.08 % Fixed   Secured     135,000 (19)   14,243  
 

St. Louis Mills

        01/08/12     6.39 % Fixed   Secured     90,000     35,352  
 

Meadowood Mall

        01/09/12     1.11 % Variable   Secured     136,792     34,198  
 

Dover Mall & Commons

  (3)     02/01/12     2.19 % Variable   Secured     83,756     28,515  
 

Esplanade, The

  (3)     02/01/12     2.19 % Variable   Secured     75,136     37,568  
 

Galleria at White Plains

  (3)     02/01/12     2.19 % Variable   Secured     125,566     62,783  
 

Northpark Mall—Mills

  (3)     02/01/12     2.19 % Variable   Secured     105,543     52,772  
 

Southridge Mall

        04/01/12     5.23 % Fixed   Secured     124,000     62,000  
 

Mills Senior Loan Facility

  (2)     06/07/12     1.49 % Variable   Secured     655,000     327,500  
 

Marley Station

        07/01/12     4.89 % Fixed   Secured     114,400     28,600  
 

Hilltop Mall

        07/08/12     4.99 % Fixed   Secured     64,350     16,088  
 

Concord Mills Mall

        12/07/12     6.13 % Fixed   Secured     160,052     31,610  
 

Katy Mills

        01/09/13     6.69 % Fixed   Secured     140,360     17,545  
 

Del Amo Fashion Center

  (2)     01/23/13     1.74 % Variable   Secured     307,753     76,938  
 

Southdale Center

  (2)     04/01/13     5.18 % Fixed   Secured     156,791     78,396  
 

Lakeforest Mall

  (2)     07/08/13     4.90 % Fixed   Secured     139,531     34,883  
 

Mall at Tuttle Crossing

        11/05/13     5.05 % Fixed   Secured     112,101     28,025  
 

Ontario Mills

  (2)(16)     12/05/13     4.98 % Fixed   Secured     175,000     43,750  
 

Arundel Marketplace

        01/01/14     5.92 % Fixed   Secured     11,148     3,305  
 

Concord Marketplace

        02/01/14     5.76 % Fixed   Secured     12,957     6,479  
 

Sawgrass Mills

        07/01/14     5.82 % Fixed   Secured     820,000     410,000  
 

Arundel Mills

        08/01/14     6.14 % Fixed   Secured     382,484     113,311  
 

Grapevine Mills

  (2)(16)     09/22/14     5.90 % Fixed   Secured     270,000     80,001  
 

Block at Orange

        10/01/14     6.25 % Fixed   Secured     220,000     55,000  
 

Opry Mills

        10/10/14     6.16 % Fixed   Secured     280,000     140,000  
 

Great Mall of the Bay Area

  (2)     08/28/15     6.01 % Fixed   Secured     270,000     135,000  
 

Falls, The

  (25)     11/30/16     7.50 % Fixed   Secured     113,783     28,446  
 

Stoneridge Shopping Center

  (25)     11/30/16     7.50 % Fixed   Secured     226,150     56,424  
 

Briarwood Mall

  (25)     11/30/16     7.50 % Fixed   Secured     117,707     29,427  
 

Liberty Plaza

        06/01/17     5.68 % Fixed   Secured     43,000     21,500  
 

Franklin Mills

        06/01/17     5.65 % Fixed   Secured     290,000     145,000  
 

Gurnee Mills

        07/01/17     5.77 % Fixed   Secured     321,000     160,500  
 

Potomac Mills

        07/11/17     5.83 % Fixed   Secured     410,000     205,000  
 

Arizona Mills

        07/01/20     5.76 % Fixed   Secured     173,603     43,402  
 

Net Leases II

        01/10/23     9.35 % Fixed   Secured     20,873     10,436  
 

TMLP Trust Preferred Unsecured Securities

        03/30/36 (18)   7.38 % Fixed   Unsecured     100,000     50,000  
                                   
 

Mills Indebtedness at Face Value

                            7,317,941     2,807,823  
                                   

50



SIMON PROPERTY GROUP
Summary of Indebtedness by Maturity
As of March 31, 2011
(In thousands)

Footnotes:

(1)
Variable rate debt interest rates are based on the following base rates as of March 31, 2011: LIBOR at .24%; 3 MONTH EURIBOR at 1.24%; YEN LIBOR at .15%; 6 MONTH YEN LIBOR at .35%; and 91 Day Korean CD rate at 3.39%.

(2)
Includes applicable extensions available at our option.

(3)
These four properties are secured by cross-collateralized and cross-defaulted mortgages.

(4)
These three properties are secured by cross-collateralized and cross-defaulted mortgages.

(5)
These four properties are secured by cross-collateralized and cross-defaulted mortgages.

(6)
These four properties are secured by cross-collateralized and cross-defaulted mortgages.

(7)
These three properties are secured by cross-collateralized and cross-defaulted mortgages.

(8)
These three properties are secured by cross-collateralized and cross-defaulted mortgages.

(9)
These properties are secured by cross-collateralized and cross-defaulted mortgages. Factory Stores of America includes Boaz, Georgetown, Graceville, Lebanon, Nebraska City and Story City.

(10)
Amounts shown in USD Equivalent. Euro equivalent is 705.5 million. Associated with Facility A and B, Giugliano, and a portion of Cinisello are interest rate swap agreements with a total combined 584.2 million euros notional amount that effectively fixes Facility A and B, Giugliano, and a portion of Cinisello at a combined 5.14%.

(11)
These three properties are secured by cross-collateralized and cross-defaulted mortgages.

(12)
Amounts shown in USD Equivalent. Yen equivalent is 33,626.4 million.

(13)
Amounts shown in USD Equivalent. Balance includes borrowings on multi-currency tranche of Yen 22,265.0 million.

(14)
These three properties are secured by cross-collateralized and cross-defaulted mortgages.

(15)
These four properties are secured by cross-collateralized and cross-defaulted mortgages.

(16)
Through an interest rate swap agreement, interest is essentially fixed at the all-in rate presented.

(17)
Our share of indebtedness for joint ventures excludes our share of indebtedness of $151.4 million in joint venture entities in which Gallerie Commerciali Italia holds a non-controlling interest.

(18)
After March 31, 2011, the interest rate resets quarterly based upon LIBOR + 2.45%.

(19)
Our share of indebtedness for these joint venture property loans includes the impact of outside partner preferences and/or unreturned capital contributions which are in excess of our share of the net assets and investment in equity of the property.

(20)
Total joint venture indebtedness does not include the secured debt on The Mall at The Source.

(21)
The Anticipated Maturity Date is the date reflected as the Maturity Date. However, the loan documents state longer term Maturity Dates between 2028 and 2035.

(22)
These three properties are secured by cross-collateralized and cross-defaulted mortgages.

(23)
Through an interest rate floor agreement, the LIBOR rate is currently fixed at 1.50%.

(24)
Through an interest rate floor agreement, the LIBOR rate is currently fixed at 1.00%.

(25)
These three properties are secured by cross-collateralized and cross-defaulted mortgages.

(26)
Amounts shown in USD Equivalent. Won equivalent is 91,566.0 million.

(27)
These ten properties are secured by cross-collateralized and cross-defaulted mortgages.

(28)
These two properties are secured by cross-collateralized and cross-defaulted mortgages.

(29)
Comprised of a $15.0 million note at 5.94% and a $12.8 million note that is non-interest bearing.

(30)
Loan was refinanced on April 1, 2011 for $14.2 million at a fixed rate of 4.43% with a maturity of April 1, 2020.

(31)
On April 28, 2011, the Company exercised its right to redeem this series of notes on June 3, 2011 at par plus accrued interest.

51



SIMON PROPERTY GROUP
Unencumbered Assets
As of March 31, 2011

Property Name
 
City
 
State

Regional Malls:

       

McCain Mall

  N. Little Rock   AR

Brea Mall

 

Brea

 

CA

Laguna Hills Mall

  Laguna Hills   CA

Santa Rosa Plaza

  Santa Rosa   CA

Shops at Mission Viejo, The

  Mission Viejo   CA

Westminster Mall

  Westminster   CA

Town Center at Aurora

 

Aurora

 

CO

Boynton Beach Mall

 

Boynton Beach

 

FL

Coral Square

  Coral Springs   FL

Cordova Mall

  Pensacola   FL

Edison Mall

  Fort Meyers   FL

Gulf View Square

  Port Richey   FL

Lake Square Mall

  Leesburg   FL

Melbourne Square

  Melbourne   FL

Orange Park Mall

  Orange Park   FL

Paddock Mall

  Ocala   FL

Town Center at Boca Raton

  Boca Raton   FL

Treasure Coast Square

  Jensen Beach   FL

Tyrone Square

  St. Petersburg   FL

Lenox Square

 

Atlanta

 

GA

Mall of Georgia

  Atlanta   GA

Phipps Plaza

  Atlanta   GA

Lindale Mall

 

Cedar Rapids

 

IA

NorthPark Mall

  Davenport   IA

SouthRidge Mall

  Des Moines   IA

Lincolnwood Town Center

 

Lincolnwood

 

IL

Northwoods Shopping Center

  Peoria   IL

Orland Square

  Orland Park   IL

River Oaks Center

  Calumet City   IL

SouthPark Mall

  Moline   IL

Castleton Square Mall

 

Indianapolis

 

IN

College Mall

  Bloomington   IN

Fashion Mall at Keystone, The

  Indianapolis   IN

Muncie Mall

  Muncie   IN

Tippecanoe Mall

  Lafayette   IN

University Park Mall

  Mishawaka   IN

Towne East Square

 

Wichita

 

KS

Prien Lake Mall

 

Lake Charles

 

LA

52



SIMON PROPERTY GROUP
Unencumbered Assets
As of March 31, 2011

Property Name
 
City
 
State

Arsenal Mall

 

Watertown

 

MA

Burlington Mall

  Burlington   MA

Copley Place

  Boston   MA

The Mall at Chestnut Hill

  Chestnut Hill   MA

South Shore Plaza

  Braintree   MA

Bowie Town Center

 

Bowie

 

MD

St. Charles Towne Center

  Waldorf   MD

Maplewood Mall

 

Minneapolis

 

MN

Miller Hill Mall

  Duluth   MN

Pheasant Lane (1)

 

Nashua

 

NH

Livingston Mall

 

Livingston

 

NJ

Menlo Park Mall

  Edison   NJ

Ocean County Mall

  Toms River   NJ

Rockaway Townsquare

  Rockaway   NJ

Cottonwood Mall

 

Albuquerque

 

NM

Forum Shops at Caesars, The

 

Las Vegas

 

NV

Chautauqua Mall

 

Lakewood

 

NY

Jefferson Valley Mall

  Yorktown Heights   NY

Roosevelt Field

  Garden City   NY

Great Lakes Mall

 

Mentor

 

OH

Lima Mall

  Lima   OH

Southern Park Mall

  Boardman   OH

Ross Park Mall

 

Pittsburgh

 

PA

South Hills Village

  Pittsburgh   PA

Haywood Mall

 

Greenville

 

SC

Oak Court Mall

 

Memphis

 

TN

Barton Creek Square

 

Austin

 

TX

Broadway Square

  Tyler   TX

Cielo Vista

  El Paso   TX

Firewheel Town Center

  Garland   TX

Irving Mall

  Irving   TX

La Plaza Mall

  McAllen   TX

Lakeline Mall

  Cedar Park   TX

North East Mall

  Hurst   TX

Richardson Square Mall

  Richardson   TX

Rolling Oaks Mall

  San Antonio   TX

       

53



SIMON PROPERTY GROUP
Unencumbered Assets
As of March 31, 2011

Property Name
 
City
 
State

Apple Blossom Mall

 

Winchester

 

VA

Charlottesville Fashion Square

  Charlottesville   VA

Virginia Center Commons

  Glen Allen   VA

Columbia Center

 

Kennewick

 

WA

Northgate Mall

  Seattle   WA

Bay Park Square

 

Green Bay

 

WI

Premium Outlets:

       

Camarillo Premium Outlets

 

Camarillo

 

CA

Carlsbad Premium Outlets

  Carlsbad   CA

Desert Hills Premium Outlets

  Cabazon   CA

Folsom Premium Outlets

  Folsom   CA

Gilroy Premium Outlets

  Gilroy   CA

Napa Premium Outlets

  Napa   CA

Petaluma Village Premium Outlets

  Petaluma   CA

Vacaville Premium Outlets

  Vacaville   CA

Clinton Crossing Premium Outlets

 

Clinton

 

CT

Orlando Premium Outlets-International Drive

 

Orlando

 

FL

Orlando Premium Outlets-Vineland Avenue

  Orlando   FL

St. Augustine Premium Outlets

  St. Augustine   FL

North Georgia Premium Outlets

 

Dawsonville

 

GA

Waikele Premium Outlets

 

Waipahu

 

HI

Chicago Premium Outlets

 

Aurora

 

IL

Edinburgh Premium Outlets

 

Edinburgh

 

IN

Wrentham Village Premium Outlets

 

Wrentham

 

MA

Albertville Premium Outlets

 

Albertville

 

MN

Osage Beach Premium Outlets

 

Osage Beach

 

MO

Jackson Premium Outlets

 

Jackson

 

NJ

Jersey Shore Premium Outlets

  Tinton Falls   NJ

Liberty Village Premium Outlets

  Flemington   NJ

Las Vegas Outlet Center

 

Las Vegas

 

NV

Las Vegas Premium Outlets

  Las Vegas   NV

Woodbury Common Premium Outlets

 

Central Valley

 

NY

Aurora Farms Premium Outlets

 

Aurora

 

OH

Columbia Gorge Premium Outlets

 

Troutdale

 

OR

       

54



SIMON PROPERTY GROUP
Unencumbered Assets
As of March 31, 2011

Property Name
 
City
 
State

Allen Premium Outlets

 

Allen

 

TX

Houston Premium Outlets

  Cypress   TX

Rio Grande Valley Premium Outlets

  Mercedes   TX

Round Rock Premium Outlets

  Austin   TX

Leesburg Corner Premium Outlets

 

Leesburg

 

VA

Seattle Premium Outlets

 

Seattle

 

WA

Johnson Creek Premium Outlets

 

Johnson Creek

 

WI

Community/Lifestyle Centers:

       

Pier Park

 

Panama City Beach

 

FL

Royal Eagle Plaza

  Coral Springs   FL

Terrace at Florida Mall

  Orlando   FL

Waterford Lakes Town Center

  Orlando   FL

Westland Park Plaza

  Orange Park   FL

Mall of Georgia Crossing

 

Atlanta

 

GA

Countryside Plaza

 

Countryside

 

IL

Crystal Court

  Crystal Lake   IL

Lake Plaza

  Waukegan   IL

Lincoln Crossing

  O'Fallon   IL

Matteson Plaza

  Matteson   IL

North Ridge Plaza

  Joliet   IL

Willow Knolls Court

  Peoria   IL

Eastland Convenience Center

 

Evansville

 

IN

Greenwood Plus

  Greenwood   IN

Keystone Shoppes

  Indianapolis   IN

Markland Plaza

  Kokomo   IN

New Castle Plaza

  New Castle   IN

Northwood Plaza

  Fort Wayne   IN

Teal Plaza

  Lafayette   IN

Tippecanoe Plaza

  Lafayette   IN

University Center

  Mishawaka   IN

Washington Plaza

  Indianapolis   IN

Rockaway Convenience Center

 

Rockaway

 

NJ

Rockaway Town Plaza

  Rockaway   NJ

Great Lakes Plaza

 

Mentor

 

OH

Lima Center

  Lima   OH

Charles Towne Square

 

Charleston

 

SC

Empire East

 

Sioux Falls

 

SD

       

55



SIMON PROPERTY GROUP
Unencumbered Assets
As of March 31, 2011

Property Name
 
City
 
State

The Arboretum

 

Austin

 

TX

Ingram Plaza

  San Antonio   TX

Shops at North East Mall

  Hurst   TX

Wolf Ranch Town Center

  Georgetown   TX

Chesapeake Center

 

Chesapeake

 

VA

Fairfax Court

  Fairfax   VA

Martinsville Plaza

  Martinsville   VA

Other:

       

Coconut Point Hyatt

 

Estero

 

FL

University Mall

  Pensacola   FL

Factory Merchants Branson

 

Branson

 

MO

Nanuet Mall

 

Nanuet

 

NY

Crossville Outlet Center

 

Crossville

 

TN

Factory Stores at North Bend

 

North Bend

 

WA


(1)
The Operating Partnership owns a mortgage note that encumbers Pheasant Lane Mall that entitles it to 100% of the economics of this property.

56



SIMON PROPERTY GROUP
Preferred Stock/Units Outstanding
As of March 31, 2011
($ in 000's, except per share amounts)

Issuer
  Description   Number of
Shares/Units
  Per Share
Liquidation
Preference
  Aggregate
Liquidation
Preference
  Ticker
Symbol
 

Preferred Stock:

                             

Simon Property Group, Inc.

  Series J 8.375% Cumulative Redeemable(1)     796,948   $ 50   $ 39,847     SPGPrJ  

Preferred Units:

                             

Simon Property Group, L.P. 

  7.50% Cumulative Redeemable(2)     255,373   $ 100   $ 25,537     N/A  

(1)
Each share is redeemable on or after October 15, 2027. The shares are traded on the New York Stock Exchange. The closing price on March 31, 2011 was $61.20 per share.

(2)
Each unit is redeemable on or after November 10, 2013 or earlier upon the occurrence of certain tax triggering events.

57




QuickLinks

SIMON PROPERTY GROUP Overview
Simon Property Group Ownership Structure(1) March 31, 2011
SIMON PROPERTY GROUP Changes in Company Common Share and Operating Partnership Unit Ownership For the Period from December 31, 2010 through March 31, 2011
SIMON PROPERTY GROUP Selected Financial and Equity Information As of March 31, 2011 Unaudited (In thousands, except as noted)
SIMON PROPERTY GROUP Selected Financial and Equity Information As of March 31, 2011 Unaudited (In thousands, except as noted)
SIMON PROPERTY GROUP Unaudited Pro-Rata Statement of Operations
SIMON PROPERTY GROUP Unaudited Pro-Rata Balance Sheet
SIMON PROPERTY GROUP NOI Composition(1)(2) For the Three Months Ended March 31, 2011
SIMON PROPERTY GROUP Analysis of Other Income and Other Expense As of March 31, 2011 (In thousands)
SIMON PROPERTY GROUP Reconciliation of Non-GAAP Financial Measures As of March 31, 2011 (in thousands, except as noted)
SIMON PROPERTY GROUP Footnotes to Reconciliation of Non-GAAP Financial Measures
SIMON PROPERTY GROUP U.S. Portfolio Overview As of March 31, 2011
SIMON PROPERTY GROUP U.S. Regional Mall and Premium Outlet Operational Information(1) For the Period Ended March 31, 2011
SIMON PROPERTY GROUP U.S. Lease Expirations(1)(2) As of March 31, 2011
SIMON PROPERTY GROUP U.S. Top Tenants(1) As of March 31, 2011
SIMON PROPERTY GROUP Other U.S. Property Operational Information For the Period Ended March 31, 2011
SIMON PROPERTY GROUP International Operational Information(1)(2) As of March 31, 2011
SIMON PROPERTY GROUP Property Listing
SIMON PROPERTY GROUP Property Listing
SIMON PROPERTY GROUP Property Listing
SIMON PROPERTY GROUP Property Listing
SIMON PROPERTY GROUP U.S. Anchor/Big Box Openings 2011–2012
SIMON PROPERTY GROUP Capital Expenditures For the Three Months Ended March 31, 2011 (In thousands)
SIMON PROPERTY GROUP Summary of Indebtedness As of March 31, 2011 (In thousands)
SIMON PROPERTY GROUP Unencumbered Assets As of March 31, 2011
SIMON PROPERTY GROUP Preferred Stock/Units Outstanding As of March 31, 2011 ($ in 000's, except per share amounts)