Attached files
file | filename |
---|---|
8-K - StellarOne CORP | earningrelease.htm |
FOR IMMEDIATE RELEASE
Contact:
Jeffrey W. Farrar
Executive Vice President and CFO
(434) 964-2217
jfarrar@stellarone.com
STELLARONE CORPORATION
REPORTS FIRST QUARTER EARNINGS
Charlottesville, VA, April 28, 2011 – StellarOne Corporation (NASDAQ: STEL) (“StellarOne”) today reported first quarter 2011 earnings of $2.9 million and net income available to common shareholders, which deducts from net income the dividends and discount accretion on preferred stock, of $2.4 million, or $0.11 net income per diluted common share. Those results compare to net income available to common shareholders of $1.4 million, or $0.06 net income per diluted common share during the same quarter in the prior year, and net income to common shareholders of $2.4 million, or $0.10 net income per diluted common share for the fourth quarter of 2010. Continued asset quality improvement resulting in lower loan loss provision levels, along with decreasing foreclosed assets and mortgage indemnification losses, contributed to the growth in recurring earnings.
“We are off to a positive start for 2011, and pleased to see continued improvement in our credit quality and earnings results. Asset quality metrics were improved in virtually every phase, allowing for some reduced loss provisioning. We had some respectable recurring revenue growth year over year from net interest margin expansion, but did experience reduced mortgage revenues, retail banking revenues and balance sheet contraction. Loan growth continues to be a challenge, but activity in the commercial segment appears to be improving. Increasing our lending activity is a high priority for us right now. We have added some seasoned lenders in the Richmond market that are beginning to have an impact,” said O. R. Barham, Jr., President and Chief Executive Officer.
·
|
Non-performing asset levels decreased $2.2 million on a sequential basis, lowering the ratio of non-performing assets as a percentage of total assets to 1.80% as of March 31, 2011, compared to 1.85% as of December 31, 2010.
|
·
|
Net charge-offs as a percentage of average loans outstanding were 0.88% for the first quarter of 2011, down compared to 1.43% for the fourth quarter of 2010.
|
·
|
Noninterest income on an operating basis increased 7.9% sequentially due to lower write-downs of foreclosed assets, lower losses from mortgage indemnifications and an increase in wealth management revenues.
|
·
|
Net interest income on a tax-equivalent basis decreased $847 thousand or 3.3% for the quarter on a lower earning asset base, as the net interest margin remained relatively stable, dropping two basis points on a sequential quarter basis.
|
·
|
Pre-tax, pre-provision earnings amounted to $8.0 million for the first quarter of 2011, a decrease of $634 thousand or 7.3% compared to the fourth quarter of 2010, and a decrease of $769 thousand or 8.8% when compared to the same period in the prior year. This decrease relates to nonrecurring revenue items being realized in both prior year periods compared to minimal nonrecurring items in the current period.
|
Net Interest Margin Remains Stable Sequentially
Net interest income on a tax-equivalent basis amounted to $24.6 million for the first quarter of 2011, which compares to $25.4 million for the fourth quarter of 2010, and $23.1 million for the same period in the prior year. The net interest margin was 3.85% for the first quarter of 2011, compared to 3.87% for the fourth quarter of 2010 and 3.52% for the first quarter of 2010. The average yield on earning assets for the current quarter decreased 8 basis points to 4.85% as compared to 4.93% for the fourth quarter of 2010, which was offset by a 6 basis point improvement in the cost of interest bearing liabilities, moving from 1.26% during the fourth quarter of 2010 to 1.20% during the first quarter of 2011. The re-pricing sensitivity of interest earning assets outpaced interest bearing liabilities during the first quarter as loan yields contracted 9 basis points sequentially due to repricing within the current portfolio and lower yields realized on new production due to the protracted, exceptionally low rate environment. The cost of FHLB advances and subordinated debt both increased 4 basis points sequentially. This was offset by decreases of 7 basis points and 12 basis points for time deposits less than $100 thousand and greater than $100 thousand, respectively, which contributed to the 6 basis point improvement to the cost of funds.
Operating Noninterest Income Increases Sequentially
On an operating basis, which excludes gains and losses from sales and impairments of securities and other assets, total non-interest income amounted to $7.7 million for the first quarter of 2011, or up $559 thousand or 7.9% on a sequential basis compared to $7.1 million for the fourth quarter of 2010, and essentially flat compared to the same period in prior year. The sequential quarter increase on a consolidated basis is largely attributable to a $589 thousand decrease in losses on mortgage indemnifications, a $560 thousand decrease in losses on foreclosed assets and a $182 thousand increase in wealth management revenues which were offset by a $577 thousand decrease in mortgage banking fees and a $343 thousand contraction in retail banking fees. While operating noninterest income remained flat compared to the same quarter in the prior year, retail banking fees contracted $364 thousand and were offset by increases of $146 thousand in wealth management revenues, $104 thousand in increased insurance revenues included in other operating income and $71 thousand in mortgage banking fees.
Mortgage banking revenue totaled $2.1 million for the first quarter of 2011, or down $577 thousand or 20.7% compared to $2.8 million for the fourth quarter of 2010 and up $71 thousand or 3.6% when compared to the same quarter in 2010. This sequential quarter revenue decrease was associated with higher mortgage rates resulting in reduced refinance activity. Indemnification expense totaled $265 thousand for the quarter, down $589 thousand or 69.0% compared to the $854 thousand in the fourth quarter of 2010 and up $132 thousand or 99.3% compared to $133 thousand for the same quarter in 2010.
Retail banking fee income amounted to $3.6 million for the first quarter of 2011, a decrease of $343 thousand or 8.8% compared to $3.9 million for the fourth quarter of 2010. This sequential quarter decrease was attributable to a decrease of $282 thousand and $36 thousand in consumer NSF and commercial NSF income, respectively, while interchange fee income remained flat on a sequential quarter basis.
Wealth management revenues from trust and brokerage fees for the first quarter of 2011 were $1.3 million or up $182 thousand or 15.7% and $146 thousand or 12.2% when compared to $1.2 million realized during both the fourth and first quarters of 2010, respectively. Higher fee realizations attributed to the revenue increase. Fiduciary assets decreased $23.1 million sequentially to $466.6 million, compared to $489.7 million at December 31, 2010, with much of the decrease associated with market valuation declines in the first quarter.
Non-performing Asset Levels Continue To Decline
StellarOne’s non-performing assets totaled $52.2 million at March 31, 2011, down $2.2 million or 4.0% from $54.4 million at December 31, 2010 and down $9.8 million or 15.8% compared to $62.0 million at March 31, 2010. The ratio of non-performing assets as a percentage of total assets decreased sequentially to 1.80% as of March 31, 2011, compared to 1.85% at December 31, 2010 and 2.07% at March 31, 2010. Non-performing loans totaled $43.2 million at March 31, 2011, essentially flat when compared to $43.0 million at December 31, 2010 and down $16.6 million or 27.8% compared to $59.8 million at March 31, 2010. Foreclosed assets totaled $9.0 million, down $1.9 million or 17.4% compared to $10.9 million at December 31, 2010 and up $6.8 million or greater than 100% compared to March 31, 2010. Past due and matured loans between 30 and 89 days totaled $41.8 million at March 31, 2011, down $11 million or 20.8% compared to $52.8 million at December 31, 2010.
Annualized net charge-offs as a percentage of average loans receivable amounted to 0.88% for the first quarter of 2011, down compared to 1.43% for the fourth quarter 2010 results and down from 1.13% for the first quarter of 2010. Net charge-offs for the first quarter of 2011 totaled $4.6 million or down $3.0 million compared to the $7.6 million realized during the fourth quarter of 2010 and down $1.6 million when compared to $6.2 million during the first quarter of 2010.
The mix of non-performing loans continues to be weighted to the construction and land development loan segment of our portfolio. Of the total nonaccrual loans of $43.2 million at March 31, 2011, approximately $16.4 million are residential development and construction loans.
StellarOne recorded a provision for loan losses of $4.5 million for the first quarter of 2011, a decrease of $0.8 million compared to the fourth quarter of 2010 and a decrease of $2.2 million compared to the first quarter of 2010. The first quarter 2011 provision compares to net charge-offs of $4.6 million, resulting in an allowance as a percentage of total loans of 1.82% or up three basis points when compared to 1.79% as of December 31, 2010. Specific reserves within the allowance dropped $557 thousand from the fourth quarter 2010 to the first quarter due to the resolution of problem loans and related charge-offs taken during the current quarter. This coupled with the loan contraction noted during the period resulted in an increase to the allowance as a percentage of total loans and a slight decrease to the coverage of non-performing loans. The allowance represents 86.9% of non-performing loans at March 31, 2011, or down .70% when compared to 87.6% at December 31, 2010.
Efficiency Ratio Decreases Sequentially
StellarOne’s efficiency ratio was 71.4% for the first quarter of 2011, compared to 71.5% for the fourth quarter of 2010 and 71.2% for the same quarter in 2010. The sequential quarter stability in the efficiency ratio reflects a slight decrease in both noninterest expense and total revenue. Non-interest expense for the first quarter amounted to $23.5 million, or down $420 thousand or 1.8%
when compared to $24.0 million for the fourth quarter of 2010 and up $989 thousand or 4.4% when compared to the first quarter in 2010. The sequential quarter decrease was driven by decreases of $593 thousand in FDIC insurance expense and $422 thousand in other operating expenses, which were offset by a $552 thousand increase in compensation and employee benefits. The decrease in FDIC insurance expense is expected to continue going forward, while the decrease in other expenses is related to the lower mortgage volume and will be dependent on future volume. The increase in compensation and benefits is related to incentive expense that is linked to performance goal attainments in the quarter.
Capital Levels Remain Robust After Partial TARP Repayment
StellarOne’s risk-based capital ratios remain well above regulatory standards for well-capitalized banks. The period-end tangible common equity ratio was 10.08% at March 31, 2011 compared to 9.79% at December 31, 2010. Tier 1 risk-based and total risk-based capital ratios were 14.88% and 16.14%, respectively, at March 31, 2011 compared to 14.19% and 15.44% at December 31, 2010. Excluding the $30 million in preferred stock issued in connection with participation in the TARP program, StellarOne’s Tier 1 risk-based capital ratio was 13.56% compared to 12.83% at December 31, 2010. Shareholders’ equity, excluding the preferred stock, represented 14.0% of total assets at March 31, 2011, while book value per common share was $17.51 per share. Subsequent to quarter end, on April 13, 2011 the Company redeemed 25% or 7,500 shares of its Fixed Rate Cumulative Perpetual Preferred Stock outstanding with the U.S. Department of the Treasury. Excluding the 7,500 shares of Fixed Rate Cumulative Perpetual Preferred Stock redeemed shortly after period end, the period-end tangible common equity ratio, tier 1 risk-based and total risk-based capital ratios would have been 9.81%, 14.55% and 15.80%, respectively, at March 31 2011.
Loan and Balance Sheet Experience Some Modest Contraction
Period end loans decreased $34.2 million as compared to the fourth quarter 2010, while average loans for the first quarter of 2011 were $2.10 billion, or down approximately 1.4% when compared to $2.13 billion for the fourth quarter of 2010. Average securities were $359.0 million for the first quarter, down $8.1 million or 2.2% from $367.1 million for the fourth quarter of 2010. Average deposits for the first quarter of 2011 were $2.36 billion or essentially flat on a sequential quarter basis. Average interest bearing deposits increased sequentially by approximately $8.1 million, while average non-interest bearing deposits decreased approximately $11.9 million. At March 31, 2011, total assets were $2.90 billion, compared to $2.94 billion at December 31, 2010. Cash and cash equivalents were $178.4 million at March 31, 2011, an increase of $38.5 million or 27.5% compared to $139.9 million at December 31, 2010.
About StellarOne
StellarOne Corporation is a traditional community bank, offering a full range of business and consumer banking services, including trust and wealth management services. Through the activities of its sole subsidiary, StellarOne Bank, StellarOne operates 56 full-service financial centers, one loan production office, and a suite of ATMs serving the New River Valley, Roanoke Valley, Shenandoah Valley, and Central and North Central Virginia.
Earnings Webcast
To hear a live webcast of StellarOne’s first quarter 2011 earnings conference call at 10:00 a.m. (EDT) today, please visit our website at www.StellarOne.com and click on the Investor Relations section for detailed instructions on how to participate. Replays of the conference call will be available from 1:00 p.m. (EDT) on Thursday, April 28, 2011 through 11:59 PM (EDT) on Friday, May 6, 2011, by dialing toll free (800) 642-1687 and using passcode #57691445.
Non-GAAP Financial Measures
This report refers to the efficiency ratio, which is computed by dividing non-interest expense less amortization of intangibles, foreclosed property expense and goodwill impairments as a percent of the sum of net interest income on a tax equivalent basis and non-interest income excluding only gains on securities. Comparison of our efficiency ratio or operating earnings with those of other companies may not be possible because other companies may calculate them differently. It also refers to operating earnings, which reflects net income adjusted for non-recurring expenses associated with mergers, asset gains and losses or expenses that are unusual in nature. Pre-tax, pre-provision earnings, which adds back provision and tax expense to net income, is used to demonstrate a more representative comparison of operational performance without the volatility of credit quality that is typically present in times of economic stress. The tangible common equity and Tier 1 common equity ratios are used by management to assess the quality of capital and management believes that investors may find them useful in their analysis of the company. These capital measures are not necessarily comparable to similar capital measures that may be presented by other companies. Such information is not in accordance with generally accepted accounting principles in the United States (“GAAP”) and should not be construed as such. These are non-GAAP financial measures that we believe provide investors with important information regarding our operational efficiency. Management believes such financial information is meaningful to the reader in understanding operating performance, but cautions that such information should not be viewed as a substitute for GAAP. StellarOne, in referring to its net income, is referring to income under GAAP.
Forward-Looking Statements
In addition to historical information, this press release contains forward-looking statements. The forward-looking statements are subject to certain risks and uncertainties, which could cause actual results to differ materially from historical results, or those anticipated. When we use words such as “believes,” “expects,” “anticipates” or similar expressions, we are making forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management’s analysis only as of the date thereof. StellarOne wishes to caution the reader that factors, such as those listed below, in some cases have affected and could affect StellarOne’s actual results, causing actual results to differ materially from those in any forward-looking statement. These factors include: (i) expected cost savings from StellarOne’s acquisitions and dispositions, (ii) competitive pressure in the banking industry or in StellarOne’s markets may increase significantly, (iii) changes in the interest rate environment may reduce margins, (iv) general economic conditions, either nationally or regionally, may be less favorable than expected, resulting in, among other things, credit quality deterioration, (v) changes may occur in banking legislation and regulation, (vi) changes may occur in general business conditions, (vii) changes may occur in the securities markets, and (viii) the impact of governmental restrictions on entities participating in the US Treasury Department Capital Purchase Program. Please refer to StellarOne’s filings with the Securities and Exchange Commission for additional information, which may be accessed at www.StellarOne.com.
NOTE: Risk-based capital ratios are preliminary.
SELECTED FINANCIAL DATA (UNAUDITED)
|
|
|||||||
STELLARONE CORPORATION (NASDAQ: STEL)
|
||||||||
(Dollars in thousands, except per share data)
|
||||||||
SUMMARY INCOME STATEMENT
|
Three Months Ended March 31,
|
|||||||
2011
|
2010
|
|||||||
Interest income - taxable equivalent
|
$ | 31,019 | $ | 33,096 | ||||
Interest expense
|
6,443 | 9,982 | ||||||
Net interest income - taxable equivalent
|
24,576 | 23,114 | ||||||
Less: taxable equivalent adjustment
|
713 | 615 | ||||||
Net interest income
|
23,863 | 22,499 | ||||||
Provision for loan and lease losses
|
4,500 | 6,700 | ||||||
Net interest income after provision for
|
||||||||
loan and lease losses
|
19,363 | 15,799 | ||||||
Noninterest income
|
7,670 | 8,814 | ||||||
Noninterest expense
|
23,536 | 22,547 | ||||||
Income tax expense
|
626 | 212 | ||||||
Net income
|
2,871 | 1,854 | ||||||
Dividends and accretion on preferred stock
|
(370 | ) | (370 | ) | ||||
Accretion of preferred stock discount
|
(95 | ) | (88 | ) | ||||
Net income available to common shareholders
|
$ | 2,406 | $ | 1,396 | ||||
Earnings per share available to common shareholders
|
||||||||
Basic
|
$ | 0.11 | $ | 0.06 | ||||
Diluted
|
$ | 0.11 | $ | 0.06 | ||||
SUMMARY AVERAGE BALANCE SHEET
|
Three Months Ended March 31,
|
|||||||
2011 | 2010 | |||||||
Total loans
|
$ | 2,104,031 | $ | 2,204,297 | ||||
Total securities
|
359,027 | 365,556 | ||||||
Total earning assets
|
2,591,490 | 2,666,861 | ||||||
Total assets
|
2,910,242 | 2,998,983 | ||||||
Total deposits
|
2,358,546 | 2,402,716 | ||||||
Shareholders' equity
|
427,732 | 422,260 | ||||||
PERFORMANCE RATIOS
|
Three Months Ended March 31,
|
|||||||
2011 | 2010 | |||||||
Return on average assets
|
0.40 | % | 0.25 | % | ||||
Return on average equity
|
2.72 | % | 1.78 | % | ||||
Return on average realized equity (A)
|
2.75 | % | 1.78 | % | ||||
Net interest margin (taxable equivalent)
|
3.85 | % | 3.52 | % | ||||
Efficiency (taxable equivalent) (B)
|
71.44 | % | 71.15 | % | ||||
CAPITAL MANAGEMENT
|
March 31,
|
|||||||
2011 | 2010 | |||||||
Tier 1 risk-based capital ratio
|
14.88 | % | 13.67 | % | ||||
Tangible equity ratio
|
11.12 | % | 10.45 | % | ||||
Tangible common equity ratio
|
10.08 | % | 9.40 | % | ||||
Period end shares issued and outstanding
|
22,775,733 | 22,684,816 | ||||||
Book value per common share
|
17.51 | 17.30 | ||||||
Tangible book value per common share
|
12.25 | 11.94 | ||||||
Three Months Ended March 31,
|
||||||||
2011 | 2010 | |||||||
Shares issued
|
27,671 | 23,691 | ||||||
Average common shares issued and outstanding
|
22,764,099 | 22,674,490 | ||||||
Average diluted common shares issued and outstanding
|
22,833,417 | 22,729,666 | ||||||
Cash dividends paid per common share
|
$ | 0.04 | $ | 0.04 | ||||
SUMMARY ENDING BALANCE SHEET
|
March 31,
|
|||||||
2011 | 2010 | |||||||
Total loans
|
$ | 2,064,732 | $ | 2,161,084 | ||||
Total securities
|
380,078 | 380,268 | ||||||
Total earning assets
|
2,595,852 | 2,698,327 | ||||||
Total assets
|
2,898,396 | 3,002,617 | ||||||
Total deposits
|
2,364,564 | 2,409,088 | ||||||
Shareholders' equity
|
428,869 | 422,492 | ||||||
OTHER DATA
|
||||||||
End of period full time equivalent employees
|
833 | 818 |
NOTES:
(A) Excludes the effect on average stockholders' equity of unrealized gains (losses) that result from changes in market values of securities and other comprehensive pension expense.
(B) Computed by dividing non-interest expense less amortization of intangibles, foreclosed asset expense and goodwill impairments by the sum of net interest income on a fully tax equivalent basis and non-interest income
excluding only gains on securities. This is a non-GAAP financial measure, which we believe provides investors with important information regarding our operational efficiency. Comparison of our efficiency ratio with those
of other companies may not be possible, because other companies may calculate the efficiency ratio differently.
(C) Individual amounts shown above are calculated from actual, not rounded amounts in the thousands, which appear above.
QUARTERLY PERFORMANCE SUMMARY (UNAUDITED)
|
|
|||||||
STELLARONE CORPORATION (NASDAQ: STEL)
|
||||||||
(Dollars in thousands)
|
||||||||
CREDIT QUALITY
|
Three Months Ended March 31,
|
|||||||
2011
|
2010
|
|||||||
Allowance for loan losses:
|
||||||||
Beginning of period
|
$ | 37,649 | $ | 40,172 | ||||
Provision for loan losses
|
4,500 | 6,700 | ||||||
Charge-offs
|
(4,978 | ) | (6,708 | ) | ||||
Recoveries
|
348 | 480 | ||||||
Net charge-offs
|
(4,630 | ) | (6,228 | ) | ||||
End of period
|
$ | 37,519 | $ | 40,644 | ||||
Accruing Troubled Debt Restructurings
|
$ | 41,335 | $ | 23,032 | ||||
Loans greater than 90 days past due still accruing
|
$ | 148 | $ | 885 | ||||
March 31,
|
||||||||
2011 | 2010 | |||||||
Non accrual loans
|
$ | 39,096 | $ | 57,951 | ||||
Non accrual TDR's
|
4,078 | 1,810 | ||||||
Total non-performing loans
|
43,174 | 59,761 | ||||||
Foreclosed assets
|
9,036 | 2,267 | ||||||
Total non-performing assets
|
$ | 52,210 | $ | 62,028 | ||||
Nonperforming assets as a % of total assets
|
1.80 | % | 2.07 | % | ||||
Nonperforming assets as a % of loans plus foreclosed assets
|
2.52 | % | 2.87 | % | ||||
Allowance for loan losses as a % of total loans
|
1.82 | % | 1.88 | % | ||||
Net charge-offs as a % of average loans outstanding
|
0.88 | % | 1.13 | % |
March 31, 2011
|
||||||||||||
Loans Outstanding
|
Nonaccrual Loans
|
Nonaccrual Loans to
Loans Outstanding
|
||||||||||
Construction and land development
|
233,514 | 16,368 | 7.01 | % | ||||||||
Commercial real estate:
|
||||||||||||
Commercial real estate
|
733,672 | 7,280 | 0.99 | % | ||||||||
Farmland
|
17,651 | 1,816 | 10.29 | % | ||||||||
Multifamily, nonresidential and junior liens
|
103,956 | 120 | 0.12 | % | ||||||||
Total commercial real estate
|
855,279 | 9,216 | 1.08 | % | ||||||||
Consumer real estate:
|
||||||||||||
Home equity lines
|
266,025 | 3,501 | 1.32 | % | ||||||||
Secured by 1-4 family residential, secured by first deeds of trust
|
456,286 | 10,172 | 2.23 | % | ||||||||
Secured by 1-4 family residential, secured by second deeds of trust
|
44,478 | 1,088 | 2.45 | % | ||||||||
Total consumer real estate
|
766,789 | 14,761 | 1.93 | % | ||||||||
Commercial and industrial loans (except those secured by real estate)
|
181,650 | 2,809 | 1.55 | % | ||||||||
Consumer and other:
|
||||||||||||
Consumer installment loans
|
24,809 | - | 0.00 | % | ||||||||
Deposit overdrafts
|
1,008 | - | 0.00 | % | ||||||||
All other loans
|
1,684 | 20 | 1.19 | % | ||||||||
Total consumer and other
|
27,501 | 20 | 0.07 | % | ||||||||
Total loans
|
2,064,732 | 43,174 | 2.09 | % |
QUARTERLY PERFORMANCE SUMMARY (UNAUDITED)
|
||||||||||||
STELLARONE CORPORATION (NASDAQ: STEL)
|
||||||||||||
(Dollars in thousands, except per share data)
|
||||||||||||
Percent
|
||||||||||||
Increase
|
||||||||||||
SELECTED BALANCE SHEET DATA
|
3/31/2011
|
3/31/2010
|
(Decrease)
|
|||||||||
Assets
|
||||||||||||
Cash and cash equivalents
|
$ | 178,422 | $ | 165,420 | 7.86 | % | ||||||
Securities:
|
||||||||||||
Securities available for sale
|
380,078 | 379,842 | 0.06 | % | ||||||||
Securities held to maturity
|
- | 426 | -100.00 | % | ||||||||
Total securities
|
380,078 | 380,268 | -0.05 | % | ||||||||
Mortgage loans held for sale
|
12,047 | 29,355 | -58.96 | % | ||||||||
Loans:
|
||||||||||||
Construction and land development
|
233,514 | 265,700 | -12.11 | % | ||||||||
Commercial real estate
|
855,279 | 858,644 | -0.39 | % | ||||||||
Consumer real estate
|
766,789 | 784,586 | -2.27 | % | ||||||||
Commercial and industrial loans (except those secured by real estate)
|
181,650 | 216,316 | -16.03 | % | ||||||||
Consumer and other
|
27,501 | 35,838 | -23.26 | % | ||||||||
Total loans
|
2,064,732 | 2,161,084 | -4.46 | % | ||||||||
Deferred loan costs
|
596 | 911 | -34.58 | % | ||||||||
Allowance for loan losses
|
(37,519 | ) | (40,644 | ) | -7.69 | % | ||||||
Net loans
|
2,027,809 | 2,121,351 | -4.41 | % | ||||||||
Premises and equipment, net
|
77,893 | 81,242 | -4.12 | % | ||||||||
Core deposit intangibles, net
|
6,249 | 7,900 | -20.90 | % | ||||||||
Goodwill
|
113,652 | 113,652 | 0.00 | % | ||||||||
Bank owned life insurance
|
31,435 | 30,519 | 3.00 | % | ||||||||
Foreclosed assets
|
9,036 | 2,267 | 298.59 | % | ||||||||
Other assets
|
61,775 | 70,643 | -12.55 | % | ||||||||
Total assets
|
2,898,396 | 3,002,617 | -3.47 | % | ||||||||
Liabilities
|
||||||||||||
Deposits:
|
||||||||||||
Noninterest bearing deposits
|
307,847 | 298,682 | 3.07 | % | ||||||||
Money market & interest checking
|
981,617 | 969,425 | 1.26 | % | ||||||||
Savings
|
275,751 | 207,266 | 33.04 | % | ||||||||
CD's and other time deposits
|
799,349 | 933,715 | -14.39 | % | ||||||||
Total deposits
|
2,364,564 | 2,409,088 | -1.85 | % | ||||||||
Federal funds purchased and securities
|
||||||||||||
sold under agreements to repurchase
|
1,156 | 952 | 21.43 | % | ||||||||
Federal Home Loan Bank advances
|
60,000 | 125,000 | -52.00 | % | ||||||||
Subordinated debt
|
32,991 | 32,991 | 0.00 | % | ||||||||
Other liabilities
|
10,816 | 12,094 | -10.57 | % | ||||||||
Total liabilities
|
2,469,527 | 2,580,125 | -4.29 | % | ||||||||
Stockholders' equity
|
||||||||||||
Preferred stock
|
28,858 | 28,486 | 1.31 | % | ||||||||
Common stock
|
22,776 | 22,685 | 0.40 | % | ||||||||
Additional paid-in capital
|
270,396 | 269,241 | 0.43 | % | ||||||||
Retained earnings
|
102,677 | 97,431 | 5.38 | % | ||||||||
Accumulated other comprehensive income, net
|
4,162 | 4,649 | -10.48 | % | ||||||||
Total stockholders’ equity
|
428,869 | 422,492 | 1.51 | % | ||||||||
Total liabilities and stockholders’ equity
|
$ | 2,898,396 | $ | 3,002,617 | -3.47 | % |
QUARTERLY PERFORMANCE SUMMARY (UNAUDITED)
|
||||||||||||
STELLARONE CORPORATION (NASDAQ: STEL)
|
||||||||||||
(Dollars in thousands)
|
||||||||||||
Percent
|
||||||||||||
For the Three Months Ended
|
Increase
|
|||||||||||
3/31/2011
|
3/31/2010
|
(Decrease)
|
||||||||||
Interest Income
|
||||||||||||
Loans, including fees
|
$ | 27,264 | $ | 29,086 | -6.26 | % | ||||||
Federal funds sold and deposits in other banks
|
68 | 61 | 11.48 | % | ||||||||
Investment securities:
|
||||||||||||
Taxable
|
1,721 | 2,258 | -23.78 | % | ||||||||
Tax-exempt
|
1,253 | 1,047 | 19.68 | % | ||||||||
Dividends
|
- | 29 | -100.00 | % | ||||||||
Total interest income
|
30,306 | 32,481 | -6.70 | % | ||||||||
Interest Expense
|
||||||||||||
Deposits
|
5,533 | 8,609 | -35.73 | % | ||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
8 | 6 | 33.33 | % | ||||||||
Federal Home Loan Bank advances and other borrowings
|
640 | 1,110 | -42.34 | % | ||||||||
Subordinated debt
|
262 | 257 | 1.95 | % | ||||||||
Total interest expense
|
6,443 | 9,982 | -35.45 | % | ||||||||
Net interest income
|
23,863 | 22,499 | 6.06 | % | ||||||||
Provision for loan losses
|
4,500 | 6,700 | -32.84 | % | ||||||||
Net interest income after provision for loan losses
|
19,363 | 15,799 | 22.56 | % | ||||||||
Noninterest Income
|
||||||||||||
Retail banking fees
|
3,556 | 3,920 | -9.29 | % | ||||||||
Commissions and fees from fiduciary activities
|
904 | 834 | 8.39 | % | ||||||||
Brokerage fee income
|
435 | 359 | 21.17 | % | ||||||||
Mortgage banking-related fees
|
2,065 | 1,994 | 3.56 | % | ||||||||
Gain on sale of financial center
|
- | 748 | -100.00 | % | ||||||||
Losses on mortgage indemnifications and repurchases
|
(265 | ) | (133 | ) | 99.25 | % | ||||||
Gains on sale of premises and equipment
|
- | 27 |
-100
|
% | ||||||||
Gains on securities available for sale
|
10 | 302 |
-96.69
|
% | ||||||||
Losses / impairments on foreclosed assets
|
(128 | ) | (231 | ) | -44.59 | % | ||||||
Income from bank owned life insurance
|
319 | 324 | -1.54 | % | ||||||||
Other operating income
|
774 | 670 | 15.52 | % | ||||||||
Total noninterest income
|
7,670 | 8,814 | -12.98 | % | ||||||||
Noninterest Expense
|
||||||||||||
Compensation and employee benefits
|
12,355 | 11,310 | 9.24 | % | ||||||||
Net occupancy
|
2,073 | 2,179 | -4.86 | % | ||||||||
Supplies and equipment
|
2,207 | 2,178 | 1.33 | % | ||||||||
Amortization-intangible assets
|
413 | 413 | 0.00 | % | ||||||||
Marketing
|
327 | 153 | 113.73 | % | ||||||||
State franchise taxes
|
598 | 554 | 7.94 | % | ||||||||
FDIC insurance
|
877 | 1,109 | -20.92 | % | ||||||||
Data processing
|
636 | 543 | 17.13 | % | ||||||||
Professional fees
|
633 | 675 | -6.22 | % | ||||||||
Telecommunications
|
376 | 425 | -11.53 | % | ||||||||
Other operating expenses
|
3,041 | 3,008 | 1.10 | % | ||||||||
Total noninterest expense
|
23,536 | 22,547 | 4.39 | % | ||||||||
Income before income taxes
|
3,497 | 2,066 | 69.26 | % | ||||||||
Income tax expense
|
626 | 212 |
195.28
|
% | ||||||||
Net income
|
$ | 2,871 | $ | 1,854 |
54.85
|
% |
STELLARONE CORPORATION (NASDAQ: STEL)
|
||||||||||||||||||||||||
CONSOLIDATED AVERAGE BALANCES, YIELDS AND RATES (UNAUDITED)
|
||||||||||||||||||||||||
THREE MONTHS ENDED MARCH 31, 2011 AND 2010
|
||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
For the Three Months Ended March 31,
|
||||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||
Average
|
Interest
|
Average
|
Average
|
Interest
|
Average
|
|||||||||||||||||||
Balance
|
Inc/Exp
|
Rates
|
Balance
|
Inc/Exp
|
Rates
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Loans receivable, net (1)
|
$ | 2,104,031 | $ | 27,302 | 5.26 | % | $ | 2,204,297 | $ | 29,136 | 5.36 | % | ||||||||||||
Investment securities
|
||||||||||||||||||||||||
Taxable
|
229,709 | 1,721 | 3.00 | % | 259,875 | 2,288 | 3.52 | % | ||||||||||||||||
Tax exempt (1)
|
129,318 | 1,928 | 5.96 | % | 105,681 | 1,611 | 6.10 | % | ||||||||||||||||
Total investments
|
359,027 | 3,649 | 4.07 | % | 365,556 | 3,899 | 4.27 | % | ||||||||||||||||
Interest bearing deposits
|
77,042 | 36 | 0.19 | % | 44,060 | 28 | 0.25 | % | ||||||||||||||||
Federal funds sold
|
51,390 | 32 | 0.25 | % | 52,948 | 33 | 0.25 | % | ||||||||||||||||
487,459 | 3,717 | 3.05 | % | 462,564 | 3,960 | 3.43 | % | |||||||||||||||||
Total earning assets
|
2,591,490 | $ | 31,019 | 4.85 | % | 2,666,861 | $ | 33,096 | 5.04 | % | ||||||||||||||
Total nonearning assets
|
318,752 | 332,122 | ||||||||||||||||||||||
Total assets
|
$ | 2,910,242 | $ | 2,998,983 | ||||||||||||||||||||
Liabilities and Stockholders' Equity
|
||||||||||||||||||||||||
Interest-bearing deposits
|
||||||||||||||||||||||||
Interest checking
|
$ | 559,393 | $ | 533 | 0.39 | % | $ | 558,797 | $ | 1,332 | 0.97 | % | ||||||||||||
Money market
|
420,202 | 1,041 | 1.00 | % | 392,243 | 1,294 | 1.34 | % | ||||||||||||||||
Savings
|
268,854 | 468 | 0.71 | % | 200,064 | 450 | 0.91 | % | ||||||||||||||||
Time deposits:
|
||||||||||||||||||||||||
Less than $100,000
|
542,760 | 2,243 | 1.68 | % | 643,709 | 3,577 | 2.25 | % | ||||||||||||||||
$100,000 and more
|
264,169 | 1,248 | 1.92 | % | 312,297 | 1,956 | 2.54 | % | ||||||||||||||||
Total interest-bearing deposits
|
2,055,378 | 5,533 | 1.09 | % | 2,107,110 | 8,609 | 1.66 | % | ||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
1,044 | 8 | 3.07 | % | 861 | 6 | 2.79 | % | ||||||||||||||||
Federal Home Loan Bank advances and other borrowings
|
80,000 | 640 | 3.20 | % | 127,167 | 1,110 | 3.49 | % | ||||||||||||||||
Subordinated debt
|
32,991 | 262 | 3.18 | % | 32,991 | 257 | 3.12 | % | ||||||||||||||||
114,035 | 910 | 3.19 | % | 161,019 | 1,373 | 3.41 | % | |||||||||||||||||
Total interest-bearing liabilities
|
2,169,413 | 6,443 | 1.20 | % | 2,268,129 | 9,982 | 1.78 | % | ||||||||||||||||
Total noninterest-bearing liabilities
|
313,097 | 308,594 | ||||||||||||||||||||||
Total liabilities
|
2,482,510 | 2,576,723 | ||||||||||||||||||||||
Stockholders' equity
|
427,732 | 422,260 | ||||||||||||||||||||||
Total liabilities and stockholders' equity
|
$ | 2,910,242 | $ | 2,998,983 | ||||||||||||||||||||
Net interest income (tax equivalent)
|
$ | 24,576 | $ | 23,114 | ||||||||||||||||||||
Average interest rate spread
|
3.65 | % | 3.26 | % | ||||||||||||||||||||
Interest expense as percentage of average earning assets
|
1.01 | % | 1.52 | % | ||||||||||||||||||||
Net interest margin
|
3.85 | % | 3.52 | % |
(1) Income and yields are reported on a taxable equivalent basis using a 35% tax rate.
STELLARONE CORPORATION (NASDAQ: STEL)
|
||||||||||||||||
FINANCIAL INFORMATION - FOUR QUARTER TREND (UNAUDITED)
|
||||||||||||||||
(Dollars in thousands, except per share data)
|
||||||||||||||||
2011
|
2010
|
|||||||||||||||
Quarter Ended
|
||||||||||||||||
March 31,
|
December 31,
|
September 30,
|
June 30,
|
|||||||||||||
Interest income
|
$ | 30,306 | $ | 31,710 | $ | 31,582 | $ | 32,150 | ||||||||
Interest expense
|
6,443 | 6,950 | 8,048 | 8,932 | ||||||||||||
Net interest income
|
23,863 | 24,760 | 23,534 | 23,218 | ||||||||||||
Provision for loan losses
|
4,500 | 5,300 | 3,500 | 7,350 | ||||||||||||
Total net interest income after provision
|
19,363 | 19,460 | 20,034 | 15,868 | ||||||||||||
Non interest income
|
7,670 | 7,827 | 8,247 | 8,380 | ||||||||||||
Non interest expense
|
23,536 | 23,956 | 23,665 | 22,791 | ||||||||||||
Income before income taxes
|
3,497 | 3,331 | 4,616 | 1,457 | ||||||||||||
Provision for income taxes (benefit)
|
626 | 502 | 1,088 | (96 | ) | |||||||||||
Net income
|
$ | 2,871 | $ | 2,829 | $ | 3,528 | $ | 1,553 | ||||||||
Preferred stock dividends
|
(370 | ) | (378 | ) | (378 | ) | (374 | ) | ||||||||
Accretion of preferred stock discount
|
(95 | ) | (94 | ) | (92 | ) | (91 | ) | ||||||||
Net income available to common shareholders
|
$ | 2,406 | $ | 2,357 | $ | 3,058 | $ | 1,088 | ||||||||
Net income per share
|
||||||||||||||||
basic
|
$ | 0.11 | $ | 0.10 | $ | 0.13 | $ | 0.05 | ||||||||
diluted
|
$ | 0.11 | $ | 0.10 | $ | 0.13 | $ | 0.05 |
STELLARONE CORPORATION (NASDAQ: STEL)
|
||||||||||||||||||||||||
SEGMENT INFORMATION (UNAUDITED)
|
||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
At and for the Three Months Ended March 31, 2011
|
||||||||||||||||||||||||
Commercial
|
Mortgage
|
Wealth
|
Intersegment
|
|||||||||||||||||||||
Bank
|
Banking
|
Management
|
Other
|
Elimination
|
Consolidated
|
|||||||||||||||||||
Net interest income
|
$ | 23,879 | $ | 245 | $ | - | $ | (261 | ) | $ | - | $ | 23,863 | |||||||||||
Provision for loan losses
|
4,500 | - | - | - | - | 4,500 | ||||||||||||||||||
Noninterest income
|
5,644 | 1,875 | 1,339 | 26 | (1,214 | ) | 7,670 | |||||||||||||||||
Noninterest expense
|
21,555 | 1,906 | 1,093 | 196 | (1,214 | ) | 23,536 | |||||||||||||||||
Provision for income taxes
|
645 | 64 | 74 | (157 | ) | - | 626 | |||||||||||||||||
Net income (loss)
|
$ | 2,824 | $ | 150 | $ | 172 | $ | (275 | ) | $ | - | $ | 2,871 | |||||||||||
Total Assets
|
$ | 2,876,655 | $ | 12,613 | $ | 498 | $ | 465,231 | $ | (456,601 | ) | $ | 2,898,396 | |||||||||||
Average Assets
|
$ | 2,875,903 | $ | 24,683 | $ | 166 | $ | 464,309 | $ | (454,819 | ) | $ | 2,910,242 | |||||||||||
At and for the Three Months Ended March 31, 2010
|
||||||||||||||||||||||||
Commercial
|
Mortgage
|
Wealth
|
Intersegment
|
|||||||||||||||||||||
Bank
|
Banking
|
Management
|
Other
|
Elimination
|
Consolidated
|
|||||||||||||||||||
Net interest income
|
$ | 22,401 | $ | 355 | $ | - | $ | (257 | ) | $ | - | $ | 22,499 | |||||||||||
Provision for loan losses
|
6,700 | - | - | - | - | 6,700 | ||||||||||||||||||
Noninterest income
|
6,603 | 1,881 | 1,192 | 212 | (1,073 | ) | 8,814 | |||||||||||||||||
Noninterest expense
|
20,369 | 1,764 | 987 | 501 | (1,073 | ) | 22,547 | |||||||||||||||||
Provision for income taxes
|
189 | 142 | 61 | (181 | ) | - | 212 | |||||||||||||||||
Net income (loss)
|
$ | 1,746 | $ | 330 | $ | 144 | $ | (366 | ) | $ | - | $ | 1,854 | |||||||||||
Total Assets
|
$ | 2,953,335 | $ | 30,829 | $ | 473 | $ | 459,417 | $ | (441,437 | ) | $ | 3,002,617 | |||||||||||
Average Assets
|
$ | 2,948,033 | $ | 33,634 | $ | 197 | $ | 459,469 | $ | (442,353 | ) | $ | 2,998,983 |
CONTACT:
|
Jeffrey W. Farrar
|
Executive Vice President and CFO of StellarOne Corporation
|
|
(434) 964-2217
|
|
jfarrar@stellarone.com
|