Attached files
| file | filename |
|---|---|
| EX-31.4 - EX-31.4 - DIVERSIFIED HEALTHCARE TRUST | a11-9175_1ex31d4.htm |
| EX-31.1 - EX-31.1 - DIVERSIFIED HEALTHCARE TRUST | a11-9175_1ex31d1.htm |
| EX-32.1 - EX-32.1 - DIVERSIFIED HEALTHCARE TRUST | a11-9175_1ex32d1.htm |
| EX-31.2 - EX-31.2 - DIVERSIFIED HEALTHCARE TRUST | a11-9175_1ex31d2.htm |
| EX-31.3 - EX-31.3 - DIVERSIFIED HEALTHCARE TRUST | a11-9175_1ex31d3.htm |
| EXCEL - IDEA: XBRL DOCUMENT - DIVERSIFIED HEALTHCARE TRUST | Financial_Report.xls |
| 10-Q - 10-Q - DIVERSIFIED HEALTHCARE TRUST | a11-9175_110q.htm |
Exhibit 12.1
Senior Housing Properties Trust
Computation of Ratio of Earnings to Fixed Charges
(dollars in thousands)
|
|
|
Three Months Ended |
|
Year Ended December 31, |
| |||||||||||||||||
|
|
|
2011 |
|
2010 |
|
2010 |
|
2009 |
|
2008 |
|
2007 |
|
2006 |
| |||||||
|
Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
Net income |
|
$ |
31,775 |
|
$ |
29,984 |
|
$ |
116,485 |
|
$ |
109,715 |
|
$ |
106,511 |
|
$ |
85,303 |
|
$ |
66,101 |
|
|
Fixed charges |
|
22,746 |
|
18,414 |
|
80,017 |
|
56,404 |
|
40,154 |
|
37,755 |
|
47,020 |
| |||||||
|
Adjusted earnings |
|
$ |
54,521 |
|
$ |
49,398 |
|
$ |
196,502 |
|
$ |
166,119 |
|
$ |
146,665 |
|
$ |
123,058 |
|
$ |
113,121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
Interest expense |
|
$ |
22,746 |
|
$ |
18,414 |
|
$ |
80,017 |
|
$ |
56,404 |
|
$ |
40,154 |
|
$ |
37,755 |
|
$ |
47,020 |
|
|
Ratio of earnings to fixed charges |
|
2.4x |
|
2.6x |
|
2.5x |
|
2.9x |
|
3.7x |
|
3.3x |
|
2.4x |
| |||||||