Attached files

file filename
8-K - FORM 8-K - BLUCORA, INC.d8k.htm

Exhibit 99.1

LOGO

InfoSpace Announces First Quarter 2011 Results

BELLEVUE, Wash., April 27, 2011 (BUSINESS WIRE) — InfoSpace, Inc. (NASDAQ: INSP) today announced financial results for the first quarter ended March 31, 2011.

 

   

Revenues for the first quarter of 2011 were $61.6 million, in-line with the first quarter of 2010.

 

   

Net income for the first quarter of 2011 was $2.1 million, or $0.06 per diluted share, compared to $1.5 million, or $0.04 per diluted share, for the first quarter of 2010.

 

   

Adjusted EBITDA, as defined below, was $7.2 million for the first quarter of 2011, compared to $6.3 million for the first quarter of 2010.

 

   

Non-GAAP net income, which excludes non-cash income taxes, was $3.2 million, or $0.09 per diluted share compared to $2.1 million, or $0.06 per diluted share, in the first quarter of 2010.

 

   

Cash, cash equivalents, and marketable securities as of March 31, 2011 totaled $249.8 million. At the end of the quarter, the Company had no debt obligations.

“InfoSpace delivered another strong quarter, as we exceeded our expectations in both revenue and Adjusted EBITDA. Our increased profitability was largely due to the strength of the search business,” said Bill Ruckelshaus, President and Chief Executive Officer of InfoSpace. “We are pleased with the sequential performance and will continue to invest in intiatives that position us for long-term growth. In addition, we are firmly focused on strategic opportunities to leverage our cash position and significant tax asset to increase shareholder value.”

First Quarter Highlights and Recent Developments

During the first quarter, InfoSpace continued to execute against its operational plans. Highlights include:

 

 

Extended our long-standing relationship to continue distributing Google’s search results and advertising content through the InfoSpace network;

 

 

Added 11 new search distribution partners, expanding InfoSpace’s global partner network; and

 

 

Launched a new front-end platform on our e-commerce stores, enabling increased operational efficiencies, reduced customer acquisition costs and an improved customer experience.

First Quarter Segment Information


Core

Core revenue was $51.7 million in the first quarter of 2011, a decrease of $10.1 million or 16 percent from the first quarter of 2010.

Core income was $9.0 million for the first quarter of 2011, which represents an increase of $2.8 million or 44 percent from the first quarter of 2010.

E-Commerce

E-Commerce revenue was $10.0 million in the first quarter of 2010. E-Commerce loss was $1.9 million.

Second Quarter Outlook

For the second quarter of 2011, the Company expects revenues to be between $59 million and $62 million, Adjusted EBITDA to be between $6.5 million and $7.5 million, and net income to be between $1.5 million and $2.5 million, or $0.04 to $0.07 per diluted share.

Conference Call and Webcast

A conference call will be held today at 2 p.m. Pacific time / 5 p.m. Eastern time. The live webcast can be accessed in the Investor Relations section of the InfoSpace corporate website, at http://www.infospaceinc.com.

Non-GAAP Financial Measures

InfoSpace’s Adjusted EBITDA is calculated by adjusting net income determined in accordance with generally accepted accounting principles (“GAAP”) to exclude the effects of income taxes, depreciation, amortization of intangible assets, stock-based compensation expense, and other loss (income), net (which includes such items as adjustments to the fair values of contingent liabilities related to business combinations, gains on resolutions of contingencies , interest income, foreign currency gains or losses, and gains or losses from the disposal of assets), as detailed in the accompanying table to the preliminary condensed consolidated financial statements (unaudited).

InfoSpace’s management believes that Adjusted EBITDA provides meaningful supplemental information regarding the Company’s performance by excluding certain expenses and gains that management believes are not indicative of its core business operating results. InfoSpace uses this non-GAAP financial measure for internal management purposes, when publicly providing guidance on possible future results, and as a means to evaluate period-to-period comparisons. InfoSpace believes that Adjusted EBITDA is a common measure used by investors and analysts to evaluate its performance, that it provides a more complete understanding of the results of operations and trends affecting the Company’s business when viewed together with GAAP results, and that management and investors benefit from referring to this non-GAAP financial measure. A table reconciling the Company’s Adjusted EBITDA to net income, which the Company’s management believes to be the most comparable GAAP measure, accompanies the preliminary condensed consolidated unaudited financial statements in this release.


InfoSpace’s Non-GAAP net income is calculated by adjusting GAAP net income to exclude the non-cash portion of income tax expense, as detailed in the accompanying table to the preliminary condensed consolidated financial statements (unaudited). Non-cash income tax expense represents a reduction to cash taxes payable associated with the utilization of deferred tax assets, which are primarily comprised of U.S. federal net operating losses. The Company’s management believes that excluding the non-cash portion of income tax expense from its GAAP net income provides meaningful supplemental information to investors and analysts regarding the Company’s performance and the valuation of its business because of its ability to offset a substantial portion of its cash tax liabilities by using these deferred tax assets. The majority of these deferred tax assets will expire if unutilized in 2020.

Adjusted EBITDA and non-GAAP net income should be evaluated in light of the Company’s financial results prepared in accordance with GAAP, and should be considered as a supplement to, and not as a substitute for or superior to, GAAP net income.

About InfoSpace, Inc.

InfoSpace, Inc., a leading developer of metasearch products, is focused on bringing the best of the Web to Internet users. InfoSpace’s proprietary metasearch technology combines the top results from several of the largest online search engines, providing fast and comprehensive search results. InfoSpace sites include Dogpile® (www.dogpile.com), InfoSpace.com® (www.infospace.com), MetaCrawler® (www.metacrawler.com), WebCrawler® (www.webcrawler.com), and WebFetch® (www.webfetch.com). InfoSpace’s metasearch technology is also available on nearly 100 partner sites, including content, community, and connectivity sites. In addition, the Company operates an e-commerce channel that includes a collection of more than 200 specialty retail stores under the Mercantila®(www.mercantila.com) brand and an innovative online search engine optimization tool, WebPosition® (www.webposition.com). Additional information may be found at www.infospaceinc.com.

InfoSpace.com, InfoSpace, Dogpile, MetaCrawler, WebCrawler, WebFetch, Mercantila, and other marks are trademarks of InfoSpace, Inc.

###

Investor Contact:

Stacy Ybarra, InfoSpace

(425) 709-8127

stacy.ybarra@infospace.com

This announcement contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Actual results may differ significantly from management’s expectations due to various risks and uncertainties including, but not limited to: general economic, industry, and market sector conditions; the timing and extent of market acceptance of developed products and services and related costs; our dependence on companies to distribute our products and services; future acquisitions; the successful execution of the Company’s strategic initiatives, operating plans, and marketing strategies; the condition of our cash investments; and the completion of the review of our financial statements for the first quarter of


2011. A more detailed description of these and certain other factors that could affect actual results is included in InfoSpace, Inc.’s most recent Annual Report on Form 10-K and subsequent reports filed with or furnished to the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. InfoSpace, Inc. undertakes no obligation to update any forward-looking statements to reflect new information, events, or circumstances after the date of this release or to reflect the occurrence of unanticipated events.


InfoSpace, Inc.

Preliminary Condensed Consolidated Statements of Operations

(Unaudited)

(Amounts in thousands, except per share data)

 

     Three months ended  
     March 31,     March 31,  
     2011     2010  

Revenues:

    

Services

   $ 51,650      $ 61,773   

Product

     9,979        —     
                

Total revenues

     61,629        61,773   

Cost of sales:

    

Services(1)

     31,716        43,559   

Product

     8,761        —     
                

Total cost of sales

     40,477        43,559   
                

Gross profit

     21,152        18,214   

Expenses and other income:

    

Engineering and technology (1)

     2,197        1,906   

Sales and marketing (1)

     9,495        6,482   

General and administrative (1)

     5,462        6,755   

Depreciation

     677        820   

Amortization of other intangible assets

     121        —     

Other loss (income), net (2)

     (65     137   
                

Total expenses and other loss (income)

     17,887        16,100   
                

Income before income taxes

     3,265        2,114   

Income tax expense

     (1,130     (570
                

Net income

   $ 2,135      $ 1,544   
                

Income per share - Basic

   $ 0.06      $ 0.04   
                

Income per share - Diluted

   $ 0.06      $ 0.04   
                

Weighted average shares outstanding used in computing basic income per share

     36,339        35,466   
                

Weighted average shares outstanding used in computing diluted income per share

     37,084        37,059   
                

 

(1) 

Stock-based compensation expense for the three months ended March 31, 2011 and 2010 is allocated among the following captions (in thousands):

 

     Three months ended  
     March 31,      March 31,  
     2011      2010  

Cost of sales - services

   $ 144       $ 108   

Engineering and technology

     353       $ 211   

Sales and marketing

     701       $ 479   

General and administrative

     1,212       $ 1,482   
                 

Total stock-based compensation expense

   $ 2,410       $ 2,280   
                 

 

(2) 

In the three months ended March 31, 2011, the Company recorded a $1.5 million charge as a result of the increase in the estimated fair value of a contingent liability related to operation of the assets acquired on April 1, 2010 from Make The Web Better, and recorded a $1.5 million gain on the resolution of a contingency.


InfoSpace, Inc.

Preliminary Condensed Consolidated Balance Sheets

(Unaudited)

(Amounts in thousands)

 

     March 31,     December 31,  
     2011     2010  

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 149,053      $ 155,645   

Short-term investments, available-for-sale

     100,713        98,091   

Accounts receivable, net

     20,637        19,554   

Other receivables

     1,872        2,286   

Prepaid expenses and other current assets

     2,955        3,178   
                

Total current assets

     275,230        278,754   

Property and equipment, net

     7,521        7,470   

Goodwill

     69,878        69,878   

Other intangible assets, net

     1,262        1,383   

Other long-term assets

     4,334        4,258   
                

Total assets

   $ 358,225      $ 361,743   
                

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Current liabilities:

    

Accounts payable

   $ 14,299      $ 7,241   

Accrued expenses and other current liabilities

     24,273        42,753   
                

Total current liabilities

     38,572        49,994   

Other long-term liabilities

     1,025        955   
                

Total liabilities

     39,597        50,949   

Stockholders’ equity:

    

Common stock

     4        4   

Additional paid-in capital

     1,327,935        1,322,265   

Accumulated deficit

     (1,009,338     (1,011,473

Accumulated other comprehensive income (loss)

     27        (2
                

Total stockholders’ equity

     318,628        310,794   
                

Total liabilities and stockholders’ equity

   $ 358,225      $ 361,743   
                

Summary of cash, cash equivalents, and short-term investments:

    

Cash and cash equivalents

   $ 149,053      $ 155,645   

Short-term investments, available-for-sale

     100,713        98,091   
                

Cash, cash equivalents, and short-term investments

   $ 249,766      $ 253,736   
                


InfoSpace, Inc.

Preliminary Condensed Consolidated Statements of Cash Flows

(Unaudited)

(Amounts in thousands)

 

     Three months ended  
     March 31,     March 31,  
     2011     2010  

Operating activities:

    

Net income

   $ 2,135      $ 1,544   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Stock-based compensation

     2,410        2,280   

Depreciation and amortization of intangible assets

     1,588        1,763   

Earn-out contingent liability adjustments

     1,500        —     

Gain on resolution of contingent liability

     (1,500     —     

Excess tax benefits from stock-based award activity

     (974     (509

Amortization of premium on investments, net

     105        509   

Deferred income taxes

     70        —     

Other

     (17     219   

Cash provided (used) by changes in operating assets and liabilities:

    

Accounts receivable

     (1,057     4,099   

Other receivables

     414        (263

Prepaid expenses and other current assets

     223        (27

Other long-term assets

     (244     201   

Accounts payable

     6,960        (1,459

Accrued expenses and other current and long-term liabilities

     (16,932     (3,005
                

Net cash provided (used) by operating activities

     (5,319     5,352   

Investing activities:

    

Purchases of property and equipment

     (1,315     (742

Other long-term assets

     168        —     

Proceeds from maturities of investments

     30,486        5,570   

Purchases of investments

     (33,186     (61,879
                

Net cash used by investing activities

     (3,847     (57,051

Financing activities:

    

Earn-out payments for business acquisitions

     (423     —     

Proceeds from stock option exercises and issuance of stock through employee stock purchase plan

     2,473        1,472   

Repayment of capital lease obligations

     (151     (146

Tax payments from shares withheld upon vesting of restricted stock units

     (299     (973

Excess tax benefits from stock-based award activity

     974        509   
                

Net cash provided by financing activities

     2,574        862   

Net decrease in cash and cash equivalents

     (6,592     (50,837

Cash and cash equivalents:

    

Beginning of period

     155,645        83,750   
                

End of period

   $ 149,053      $ 32,913   
                


InfoSpace, Inc.

Preliminary Segment Information

(Unaudited)

(Amounts in thousands)

 

     Three months ended  
     March 31,     March 31,  
     2011     2010  

Core:

    

Revenue

   $ 51,650      $ 61,773   

Cost of sales (1)

     29,185        41,123   

Operating expenses

     13,416        14,356   
                

Core income

     9,049        6,294   

E-Commerce:

    

Revenue

     9,979        —     

Cost of sales

     8,761        —     

Operating expenses

     3,069        —     
                

E-Commerce loss

     (1,851     —     

Total:

    

Total revenue

     61,629        61,773   

Total cost of sales

     37,946        41,123   

Total segment operating expenses

     16,485        14,356   
                

Total segment income

     7,198        6,294   

Corporate:

    

Stock-based compensation

     2,410        2,280   

Depreciation

     1,467        1,715   

Amortization of other intangible assets

     121        48   

Other loss (income), net (2)

     (65     137   

Income tax expense

     1,130        570   
                

Net income

   $ 2,135      $ 1,544   
                

For each of the business segments, Core and E-Commerce, the financial information above is used by the Company’s chief operating decision maker.

 

(1) 

Amounts do not include allocations for certain costs, including amortization of acquired technology, that support Core segment services, certain costs associated with the operation of the Company’s data centers that serve its search business, including depreciation, personnel expenses, energy, and bandwidth costs, and payment processing fees for customer transactions.

(2) 

In the three months ended March 31, 2011, the Company recorded a $1.5 million charge as a result of the increase in the estimated fair value of a contingent liability related to operation of the assets acquired on April 1, 2010 from Make The Web Better, and recorded a $1.5 million gain on the resolution of a contingency.


InfoSpace, Inc.

Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measure

Preliminary Adjusted EBITDA Reconciliation (1)

(Unaudited)

(Amounts in thousands)

 

     Three months ended  
     March 31,     March 31,  
     2011     2010  

Net income (2)

   $ 2,135      $ 1,544   

Depreciation and amortization of intangible assets

     1,588        1,763   

Stock-based compensation

     2,410        2,280   

Other loss (income), net (3)

     (65     137   

Income tax expense

     1,130        570   
                

Adjusted EBITDA

   $ 7,198      $ 6,294   
                

InfoSpace, Inc.

Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measure

Preliminary Non-GAAP Net Income Reconciliation (1)

(Unaudited)

(Amounts in thousands)

 

Net income (2)

   $ 2,135       $ 1,544   

Non-cash income tax expense (1)

     1,044         509   
                 

Non-GAAP net income

   $ 3,179       $ 2,053   
                 

GAAP net income per share - diluted

   $ 0.06       $ 0.04   

Non-GAAP net income per share - diluted

   $ 0.09       $ 0.06   

Preliminary Adjusted EBITDA Reconciliation for Forward-Looking Guidance

(Amounts in thousands)

 

     Ranges for the three months ending
June 30, 2011
 

Net income

   $ 1,500      $ 2,500   

Depreciation and amortization of intangible assets

     1,500        1,500   

Stock-based compensation

     2,500        2,500   

Other income, net (3)

     (200     (200

Income tax expense

     1,200        1,200   
                

Adjusted EBITDA

   $ 6,500      $ 7,500   
                

 

(1)

InfoSpace’s Adjusted EBITDA is calculated by adjusting net income determined in accordance with generally accepted accounting principles (“GAAP”) to exclude the effects of income taxes, depreciation, amortization of intangible assets, stock-based compensation expense, and other (income) loss, net (which includes such items as adjustments to the fair values of contingent liabilities related to business combinations, gains on resolutions of contingencies, interest income, foreign currency gains or losses, and gains or losses from the disposal of assets), as detailed above. InfoSpace’s management believes that Adjusted EBITDA provides meaningful supplemental information regarding the Company’s performance by excluding certain expenses and gains that management believes are not indicative of its core business operating results. InfoSpace uses this non-GAAP financial measure for internal management purposes, when publicly providing guidance on possible future results, and as a means to evaluate period-to-period comparisons. InfoSpace believes that Adjusted EBITDA is a common measure used by investors and analysts to evaluate its performance, that it provides a more complete understanding of the results of operations and trends affecting the Company’s business when viewed together with GAAP results, and that management and investors benefit from referring to this non-GAAP financial measure.

InfoSpace’s Non-GAAP net income is calculated by adjusting GAAP net income to exclude the non-cash portion of income tax expense, as presented above. Non-cash income tax expense represents a reduction to cash taxes payable associated with the utilization of deferred tax assets, which are primarily comprised of U.S. federal net operating losses. The Company’s management believes that excluding the non-cash portion of income tax expense from its GAAP net income provides meaningful supplemental information to investors and analysts regarding the Company’s performance and the valuation of its business because of its ability to offset a substantial portion of its cash tax liabilities by using these deferred tax assets. The majority of these deferred tax assets will expire if unutilized in 2020.

Adjusted EBITDA and non-GAAP net income should be evaluated in light of the Company’s financial results prepared in accordance with GAAP, and should be considered as a supplement to, and not as a substitute for or superior to, GAAP net income.

(2) 

As presented in the Preliminary Condensed Consolidated Statements of Operations (unaudited).

(3)

Other income, net, primarily consists of adjustments to the fair values of contingent liabilities related to business combinations, gains on resolutions of contingencies, interest income, foreign currency gains or losses, and gains or losses from the disposal of assets.


InfoSpace, Inc.

Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measure

Preliminary Non-GAAP Net Income Reconciliation (1)

(Amounts in thousands)

 

     Three months ended      Year ended  
     March 31,      June 30,      September 30,     December 31,      December 31,  
     2010      2010      2010     2010      2010  

Net income (2)

   $ 1,544       $ 670       $ (102   $ 11,591       $ 13,703   

Non-cash income tax expense (1)

   $ 509       $ 588       $ (332   $ 5,919       $ 6,684   
                                           

Non-GAAP net income

   $ 2,053       $ 1,258       $ (434   $ 17,510       $ 20,387   
                                           

GAAP net income per share - diluted

   $ 0.06       $ 0.31       $ (0.00   $ 0.02       $ 0.37   
                                           

Non-GAAP net income per share - diluted

   $ 0.09       $ 0.48       $ (0.01   $ 0.03       $ 0.55   
                                           

 

(1)

InfoSpace’s Non-GAAP net income is calculated by adjusting GAAP net income to exclude the non-cash portion of income tax expense, as presented above. Non-cash income tax expense represents a reduction to cash taxes payable associated with the utilization of deferred tax assets, which are primarily comprised of U.S. federal net operating losses. The Company’s management believes that excluding the non-cash portion of income tax expense from its GAAP net income provides meaningful supplemental information to investors and analysts regarding the Company’s performance and the valuation of its business because of its ability to offset a substantial portion of its cash tax liabilities by using these deferred tax assets. The majority of these deferred tax assets will expire if unutilized in 2020. Non-GAAP net income should be evaluated in light of the Company’s financial results prepared in accordance with GAAP, and should be considered as a supplement to, and not as a substitute for or superior to, GAAP net income.

(2) 

As presented in the Preliminary Condensed Consolidated Statements of Operations (unaudited).