Attached files

file filename
8-K - FORM 8-K - FIDELITY SOUTHERN CORPc15876e8vk.htm
EX-99.2 - EXHIBIT 99.2 - FIDELITY SOUTHERN CORPc15876exv99w2.htm
Exhibit 99.1
(FIDELITY SOUTHERN CORPORATION LOGO)
FOR IMMEDIATE RELEASE
Contacts:   Martha Fleming, Steve Brolly
Fidelity Southern Corporation (404) 240-1504
FIDELITY SOUTHERN CORPORATION
EARNS NET INCOME OF $1.8 MILLION FOR FIRST QUARTER
ATLANTA, GA (April 21, 2011) — Fidelity Southern Corporation (“Fidelity” or the “Company”) (NASDAQ:LION), holding company for Fidelity Bank (the “Bank”), reported net income of $1.8 million for the first quarter of 2011 compared to net income of $195,000 for the first quarter of 2010. After accounting for the TARP preferred dividend, basic and diluted earnings per share for the first quarter of 2011 were $.09 and $.08, respectively, compared to a basic and diluted loss per share of $.06 in the first quarter of 2010.
                                         
    For the quarter ended  
    3/31/2011     12/31/2010     9/30/2010     6/30/2010     3/31/2010  
    (In Thousands)  
Net Income
  $ 1,842     $ 2,988     $ 2,081     $ 4,869     $ 195  
 
                                       
Income Tax Expense (Benefit)
    766       932       913       2,647       (93 )
Provision For Loan Losses
    5,775       6,975       5,025       1,150       3,975  
Write-down of ORE
    1,600       573       698       1,615       1,367  
Other cost of ORE Operations
    858       483       713       743       802  
 
                             
Pre-Tax, Pre-Credit Related Earnings
    10,841       11,951       9,430       11,024       6,246  
Less Security Gains
                      (2,291 )      
 
                             
Core Operating Earnings (1)
  $ 10,841     $ 11,951     $ 9,430     $ 8,733     $ 6,246  
 
                             
 
     
(1)   The calculation of core operating earnings is a non-GAAP measure. We show core operating earnings which remove the effect of income taxes, provision for loan losses, cost of operation of ORE, and security gains because we believe that helps show a view of more normalized net revenues. The measure allows better comparability with prior periods, as well as with peers in the industry who also provide a similar presentation.
For the first quarter of 2011, net income increased 845% from prior year while core operating earnings for the first quarter of 2011 increased 74%.
James B. Miller, Jr. Chairman said, “We posted another solid quarter of earnings with robust revenue growth, increasing over 18% from first quarter last year. We believe the economy will continue to improve in our market areas of Atlanta and Jacksonville. We are optimistic about the remainder of the year for our community banking strategy.”

 

 


 

Fidelity Southern Corporation
First Quarter Earnings Release
April 21, 2011
ASSET QUALITY
Net charge-offs were $4.2 million in the first quarter of 2011 compared to $4.6 million in the first quarter of 2010. The ratio of net charge-offs to average loans outstanding was 1.19% for the three months ended March 31, 2011, compared to 1.45% for the same period in 2010. The allowance for loan losses remained stable at $29.7 million or 2.07% of total loans at March 31, 2011, compared to $29.5 million or 2.30% at March 31, 2010.
Nonperforming residential construction and development loans at March 31, 2011, included financing for 72 houses and 721 lots and land totaling $47.8 million. During the first quarter of 2011, $1.5 million of nonperforming construction loans were paid down by our customers.
During the first quarter of 2011, $3.7 million of ORE assets were sold while $3.2 million were added to ORE. ORE consists of 61 houses, representing 36.5% of the total ORE balance, 387 lots and seven commercial properties. ORE decreased $6.6 million to $18.4 million at March 31, 2011, compared to $25.0 million at March 31, 2010.
The provision for loan losses for the first quarter of 2011 was $5.8 million compared to $4.0 million for the same period in 2010 as a result of an increase in general reserves related to growth in the loan portfolio and an increase in specific reserves. These increases were somewhat offset by a $410,000 decrease in charge-offs for the quarter ended March 31, 2011, compared to the same quarter last year.
DEPOSITS
Total deposits of $1.678 billion at March 31, 2011, reflect the improvement in the deposit mix brought about by the Bank’s strategy to increase core deposits. The Bank aggressively marketed its non-certificate of deposit products throughout 2010 and the first quarter of 2011. As a result, demand, money market and savings accounts increased $166.2 million or 18.8% at March 31, 2011, compared to March 31, 2010. In addition, as part of an ongoing strategy to position the Bank for future higher interest rates, we have increased the average maturity of certificates of deposit. The reduction in the interest rate paid on deposit accounts over the last twelve months demonstrates the Company’s commitment to improved net interest margin.
                                                 
    March 31,     December 31,     March 31,  
    2011     2010     2010  
    $     %     $     %     $     %  
    (Dollars in Millions)  
Core deposits(1)
  $ 1,353.8       80.7 %   $ 1,304.5       80.9 %   $ 1,217.6       77.7 %
 
                                               
Time Deposits > $100,000
    271.8       16.2       246.3       15.2       239.3       15.3  
 
                                               
Brokered deposits
    52.5       3.1       62.5       3.9       108.9       7.0  
 
                                   
 
                                               
Total deposits
  $ 1,678.1       100.0 %   $ 1,613.3       100.0 %   $ 1,565.8       100.0 %
 
                                   
 
                                               
Quarterly rate on deposits
    1.11%       1.19%       1.78%  
 
     
(1)   Core deposits are transactional, savings, and time deposits under $100,000.

 

2


 

Fidelity Southern Corporation
First Quarter Earnings Release
April 21, 2011
REAL ESTATE
New residential construction loan advances made during the quarter totaled $3.1 million, while the payoffs of construction loans totaled $10.1 million. Residential construction and A&D loans totaled $107.9 million at March 31, 2011, which decreased 22% from $137.7 million at March 31, 2010. There were 295 houses and 1,332 lots financed at March 31, 2011, compared to 321 houses and 1,495 lots at March 31, 2010.
Total residential and commercial construction and land loans decreased to $117.6 million or 8.2% of loans at March 31, 2011, from $133.6 million or 10.4% of loans at March 31, 2010, and as a percentage of capital was 58% at March 31, 2011. The regulatory guideline is a maximum of 100%.
All real estate loans, excluding owner-occupied properties, as a percentage of capital, were 140% at March 31, 2011. The regulatory guideline is a maximum of 300%.
NET INTEREST MARGIN
Net interest margin increased 42 basis points to 3.82% in the first quarter of 2011 compared to 3.40% in the first quarter of 2010, and decreased six basis points from 3.88% for the fourth quarter of 2010. Net interest income for the first quarter of 2011 increased $2.6 million or 17.9% when compared to the same period in 2010. The increase in net interest income for the quarter is a result of a greater reduction in the cost of funds than the decrease in the yield on earning assets.
INTEREST INCOME
Total interest income for the first quarter of 2011 increased $213,000 or 0.9% compared to the same period in 2010. Average interest-earning assets for the first quarter 2011 increased $82.6 million or 4.7%, but was somewhat offset by the yield on average interest-earning assets which decreased 20 basis points. The decrease in yield was primarily the result of a decrease in the yield on loans of 50 basis points as the Bank offered competitive rates in the marketplace. In addition, investment security yields decreased 70 basis points to 3.38% due to market rate decreases. Somewhat offsetting this decrease in yield was a $76 million decrease in the average amount of our investment in interest bearing deposits.
INTEREST EXPENSE
Interest expense for the first quarter of 2011 decreased $2.4 million or 27.6% compared to the same period in 2010. The decrease in interest expense was attributable to a 68 basis point decrease in the cost of interest-bearing liabilities somewhat offset by an increase in average interest-bearing liabilities of $50.7 million or 3.3%. In addition to the general decrease in deposit rates, the Bank’s shift in deposit mix toward core demand and savings accounts contributed to the reduction in the cost of funds. Brokered deposits decreased $56.5 million compared to March 31, 2010. At March 31, 2011, brokered deposits represented only 3.1% of total deposits.

 

3


 

Fidelity Southern Corporation
First Quarter Earnings Release
April 21, 2011
NONINTEREST INCOME
Noninterest income increased $5.2 million or 79.6% to $11.7 million for the quarter ended March 31, 2011, compared to the same period in 2010. The increase in noninterest income was the result of a $2.7 million or 82.0% increase in income from mortgage banking activities and a $2.1 million increase in income from SBA lending activities. Mortgage banking income improved as a result of higher origination volume, which increased 20.0% compared to the first quarter of 2010 to $211 million due to low interest rates and an expansion in the number of loan officers. SBA income increased because no gains on sales were recognized in the first quarter of 2010 because of new accounting guidance on asset transfers which became effective January 1, 2010, and the gains on all SBA sales were deferred for 90 days.
NONINTEREST EXPENSE
Noninterest expense for the first quarter of 2011 increased $3.5 million or 20.5% to $20.5 million compared to the same period in 2010. The increase was due primarily to higher salaries and employee benefits which increased $1.9 million or 21.8% to $10.8 million due to higher commission expense related to the increased origination volume in the mortgage division as well as an increased number of lenders in the Mortgage, SBA, Commercial, and Indirect Auto Lending divisions. Other operating expense increased $812,000 or 44.2% to $2.7 million due to higher mortgage related losses, insurance, underwriting and advertising expenses. Other real estate expense increased $289,000 or 13.3% to $2.5 million due to higher write-downs of ORE and higher foreclosure expenses.
Fidelity Southern Corporation, through its operating subsidiaries Fidelity Bank and LionMark Insurance Company, provides banking services and credit-related insurance products through 23 branches in Atlanta, Georgia, a branch in Jacksonville, Florida, and an insurance office in Atlanta, Georgia. SBA, Indirect automobile, and mortgage loans are provided through employees located throughout the Southeast. For additional information about Fidelity’s products and services, please visit the website at www.FidelitySouthern.com.
This news release contains forward-looking statements, as defined by Federal Securities Laws, including statements about financial outlook and business environment. These statements are provided to assist in the understanding of future financial performance and such performance involves risks and uncertainties that may cause actual results to differ materially from those in such statements. Any such statements are based on current expectations and involve a number of risks and uncertainties. For a discussion of some factors that may cause such forward-looking statements to differ materially from actual results, please refer to the section entitled “Forward Looking Statements” on page 3 of Fidelity Southern Corporation’s 2010 Annual Report filed on Form 10-K with the Securities and Exchange Commission.
-end-

 

4


 

FIDELITY SOUTHERN CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
                 
    YEAR TO DATE  
    MARCH 31,  
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)   2011     2010  
INTEREST INCOME
               
LOANS, INCLUDING FEES
  $ 21,891     $ 21,064  
INVESTMENT SECURITIES
    1,513       2,075  
FEDERAL FUNDS SOLD AND BANK DEPOSITS
    41       93  
 
           
TOTAL INTEREST INCOME
    23,445       23,232  
 
               
INTEREST EXPENSE
               
DEPOSITS
    4,532       6,876  
SHORT-TERM BORROWINGS
    175       332  
SUBORDINATED DEBT
    1,121       1,117  
OTHER LONG-TERM DEBT
    445       343  
 
           
TOTAL INTEREST EXPENSE
    6,273       8,668  
 
           
 
               
NET INTEREST INCOME
    17,172       14,564  
 
               
PROVISION FOR LOAN LOSSES
    5,775       3,975  
 
           
 
               
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
    11,397       10,589  
 
               
NONINTEREST INCOME
               
SERVICE CHARGES ON DEPOSIT ACCOUNTS
    957       1,048  
OTHER FEES AND CHARGES
    581       484  
MORTGAGE BANKING ACTIVITIES
    5,959       3,275  
INDIRECT LENDING ACTIVITIES
    1,186       1,036  
SBA LENDING ACTIVITIES
    2,232       112  
SECURITIES GAINS
           
BANK OWNED LIFE INSURANCE
    320       326  
OTHER OPERATING INCOME
    451       226  
 
           
TOTAL NONINTEREST INCOME
    11,686       6,507  
 
               
NONINTEREST EXPENSE
               
SALARIES AND EMPLOYEE BENEFITS
    10,822       8,884  
FURNITURE AND EQUIPMENT
    752       644  
NET OCCUPANCY
    1,135       1,090  
COMMUNICATION EXPENSES
    563       444  
PROFESSIONAL AND OTHER SERVICES
    1,192       1,038  
OTHER REAL ESTATE EXPENSE
    2,458       2,169  
FDIC INSURANCE EXPENSE
    902       886  
OTHER OPERATING EXPENSES
    2,651       1,839  
 
           
TOTAL NONINTEREST EXPENSE
    20,475       16,994  
 
           
 
               
INCOME BEFORE INCOME TAX (BENEFIT) EXPENSE
    2,608       102  
INCOME TAX EXPENSE (BENEFIT)
    766       (93 )
 
           
 
               
NET INCOME
    1,842       195  
PREFERRED STOCK DIVIDENDS
    (823 )     (823 )
 
           
NET INCOME (LOSS) AVAILABLE TO COMMON EQUITY
  $ 1,019     $ (628 )
 
           
 
               
EARNINGS (LOSS) PER SHARE:
               
BASIC EARNINGS (LOSS) PER SHARE
  $ 0.09     $ (0.06 )
 
           
DILUTED EARNINGS (LOSS) PER SHARE
  $ 0.08     $ (0.06 )
 
           
 
               
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING-BASIC
    10,830,066       10,459,752  
 
           
 
               
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING-FULLY DILUTED
    12,407,925       10,459,752  
 
           

 

 


 

FIDELITY SOUTHERN CORPORATION
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
                         
    MARCH 31,     DECEMBER 31,     MARCH 31,  
(DOLLARS IN THOUSANDS)   2011     2010     2010  
ASSETS
                       
 
   
CASH AND DUE FROM BANKS
  $ 123,995     $ 47,242     $ 111,916  
FEDERAL FUNDS SOLD
    1,784       517       626  
 
                 
CASH AND CASH EQUIVALENTS
    125,779       47,759       112,542  
INVESTMENTS AVAILABLE-FOR-SALE
    209,833       161,478       251,698  
INVESTMENTS HELD-TO-MATURITY
    12,712       14,110       18,208  
INVESTMENT IN FHLB STOCK
    6,542       6,542       6,767  
LOANS HELD-FOR-SALE
    115,005       209,898       118,271  
LOANS
    1,431,493       1,403,372       1,281,319  
ALLOWANCE FOR LOAN LOSSES
    (29,694 )     (28,082 )     (29,474 )
 
                 
LOANS, NET
    1,401,799       1,375,290       1,251,845  
PREMISES AND EQUIPMENT, NET
    19,723       19,510       18,761  
OTHER REAL ESTATE, NET
    18,383       20,525       25,014  
ACCRUED INTEREST RECEIVABLE
    8,126       7,990       8,151  
BANK OWNED LIFE INSURANCE
    30,570       30,275       29,358  
OTHER ASSETS
    50,127       51,923       43,878  
 
                 
 
                       
TOTAL ASSETS
  $ 1,998,599     $ 1,945,300     $ 1,884,493  
 
                 
 
                       
LIABILITIES
                       
 
                       
DEPOSITS:
                       
NONINTEREST-BEARING DEMAND
  $ 200,902     $ 185,614     $ 163,120  
INTEREST-BEARING DEMAND/ MONEY MARKET
    430,403       427,590       270,908  
SAVINGS
    418,788       398,012       449,847  
TIME DEPOSITS, $100,000 AND OVER
    271,817       246,317       239,285  
OTHER TIME DEPOSITS
    356,123       355,715       442,751  
 
                 
TOTAL DEPOSIT LIABILITIES
    1,678,033       1,613,248       1,565,911  
 
                       
SHORT-TERM BORROWINGS
    25,732       32,977       58,999  
SUBORDINATED DEBT
    67,527       67,527       67,527  
OTHER LONG-TERM DEBT
    70,000       75,000       50,000  
ACCRUED INTEREST PAYABLE
    2,284       2,973       3,200  
OTHER LIABILITIES
    13,468       13,064       8,082  
 
                 
TOTAL LIABILITIES
    1,857,044       1,804,789       1,753,719  
 
                       
SHAREHOLDERS’ EQUITY
                       
 
                       
PREFERRED STOCK
    45,799       45,578       44,916  
COMMON STOCK
    57,611       57,542       54,457  
ACCUMULATED OTHER COMPREHENSIVE INCOME
    195       458       318  
RETAINED EARNINGS
    37,950       36,933       31,083  
 
                 
TOTAL SHAREHOLDERS’ EQUITY
    141,555       140,511       130,774  
 
                 
 
                       
TOTAL LIABILITIES AND SHARE- HOLDERS’ EQUITY
  $ 1,998,599     $ 1,945,300     $ 1,884,493  
 
                 
 
                       
BOOK VALUE PER SHARE
  $ 8.88     $ 8.81     $ 8.09  
 
                 
SHARES OF COMMON STOCK OUTSTANDING
    10,777,306       10,775,947       10,614,307  
 
                 

 

 


 

FIDELITY SOUTHERN CORPORATION
LOANS, BY CATEGORY
(UNAUDITED)
                         
    MARCH 31,        
(DOLLARS IN THOUSANDS)   2011     2010     PERCENT CHANGE  
 
                       
COMMERCIAL, FINANCIAL AND AGRICULTURAL
  $ 94,483     $ 103,778       (8.96 )%
TAX-EXEMPT COMMERCIAL
    5,099       5,300       (3.79 )%
REAL ESTATE MORTGAGE — COMMERCIAL
    358,357       312,654       14.62 %
 
                   
TOTAL COMMERCIAL
    457,939       421,732       8.59 %
REAL ESTATE-CONSTRUCTION
    117,550       133,584       (12.00 )%
REAL ESTATE-MORTGAGE
    121,460       130,133       (6.66 )%
CONSUMER INSTALLMENT
    734,544       595,870       23.27 %
 
                   
LOANS
    1,431,493       1,281,319       11.72 %
LOANS HELD-FOR-SALE:
                       
ORIGINATED RESIDENTIAL MORTGAGE LOANS
    50,849       72,603       (29.96 )%
SBA LOANS
    34,156       15,668       118.00 %
INDIRECT AUTO LOANS
    30,000       30,000       0.00 %
 
                   
TOTAL LOANS HELD-FOR-SALE
    115,005       118,271       (2.76 )%
 
                   
TOTAL LOANS
  $ 1,546,498     $ 1,399,590          
 
                   

 

 


 

FIDELITY SOUTHERN CORPORATION
ANALYSIS OF THE ALLOWANCE FOR LOAN LOSSES
(UNAUDITED)
                         
    YEAR TO DATE     YEAR ENDED  
    MARCH 31,     DECEMBER 31,  
(DOLLARS IN THOUSANDS)   2011     2010     2010  
 
   
BALANCE AT BEGINNING OF PERIOD
  $ 28,082     $ 30,072     $ 30,072  
CHARGE-OFFS:
                       
COMMERCIAL, FINANCIAL AND AGRICULTURAL
    93       14       883  
SBA
    178       79       381  
REAL ESTATE-CONSTRUCTION
    2,501       2,338       11,274  
REAL ESTATE-MORTGAGE
    105       54       656  
CONSUMER INSTALLMENT
    1,550       2,344       7,086  
 
                 
TOTAL CHARGE-OFFS
    4,427       4,829       20,280  
RECOVERIES:
                       
COMMERCIAL, FINANCIAL AND AGRICULTURAL
    7       1       23  
SBA
    14             5  
REAL ESTATE-CONSTRUCTION
    51       61       361  
REAL ESTATE-MORTGAGE
          1       8  
CONSUMER INSTALLMENT
    192       193       768  
 
                 
TOTAL RECOVERIES
    264       256       1,165  
 
                 
NET CHARGE-OFFS
    4,163       4,573       19,115  
PROVISION FOR LOAN LOSSES
    5,775       3,975       17,125  
 
                 
BALANCE AT END OF PERIOD
  $ 29,694     $ 29,474     $ 28,082  
 
                 
 
                       
RATIO OF NET CHARGE-OFFS DURING PERIOD TO AVERAGE LOANS OUTSTANDING, NET
    1.19 %     1.45 %     1.44 %
ALLOWANCE FOR LOAN LOSSES AS A PERCENTAGE OF LOANS
    2.07 %     2.30 %     2.00 %
NONPERFORMING ASSETS
(UNAUDITED)
                         
    MARCH 31,     DECEMBER 31,  
(DOLLARS IN THOUSANDS)   2011     2010     2010  
 
   
NONACCRUAL LOANS
  $ 72,515     $ 62,403     $ 76,545  
REPOSSESSIONS
    1,438       939       1,119  
OTHER REAL ESTATE
    18,383       25,014       20,525  
 
                 
TOTAL NONPERFORMING ASSETS
  $ 92,336     $ 88,356     $ 98,189  
 
                 
*** INCLUDES SBA GUARANTEED AMOUNTS OF APPROXIMATELY
  $ 4,502     $ 7,004     $ 7,818  
 
                 
LOANS PAST DUE 90 DAYS OR MORE AND STILL ACCRUING
  $     $ 563     $  
 
                       
RATIO OF LOANS PAST DUE 90 DAYS OR MORE AND STILL ACCRUING TO TOTAL LOANS
    %     %     %
 
                       
RATIO OF NONPERFORMING ASSETS TO TOTAL LOANS, OREO AND REPOSSESSIONS
    5.90 %     6.20 %     6.01 %
DELINQUENCIES
(UNAUDITED)
                                         
(IN THOUSANDS)   Mar-11     Dec-10     Sep-10     Jun-10     Mar-10  
PAST DUE (30-59)
  $ 6,345     $ 9,227     $ 4,664     $ 7,618     $ 19,171  
PAST DUE (60-89)
    2,122       1,356       9,631       1,289       658  
PAST DUE (90+)
                            563  
 
                             
TOTAL PAST DUE
  $ 8,467     $ 10,583     $ 14,295     $ 8,907     $ 20,392  
 
                             
 
                                       
INDIRECT
  $ 2,354     $ 4,936     $ 3,635     $ 3,958     $ 4,551  
CONSTRUCTION
    83       1,064       8,411             12,282  
COMMERCIAL
    3,958       2,075       314             946  
SBA
    764       698             2,911       740  
OTHER
    1,308       1,810       1,935       2,038       1,873  
 
                             
TOTAL PAST DUE
  $ 8,467     $ 10,583     $ 14,295     $ 8,907     $ 20,392  
 
                             

 

 


 

FIDELITY SOUTHERN CORPORATION
AVERAGE BALANCE, INTEREST AND YIELDS
(UNAUDITED)
                                                 
    YEAR TO DATE  
    March 31, 2011     March 31, 2010  
    Average     Income/     Yield/     Average     Income/     Yield/  
(DOLLARS IN THOUSANDS)   Balance     Expense     Rate     Balance     Expense     Rate  
Assets
                                               
Interest-earning assets:
                                               
Loans, net of unearned income:
                                               
Taxable
  $ 1,571,471     $ 21,840       5.63 %   $ 1,390,060     $ 21,012       6.13 %
Tax-exempt (1)
    5,119       77       6.14 %     5,319       80       6.14 %
 
                                       
Total loans
    1,576,590       21,917       5.63 %     1,395,379       21,092       6.13 %
 
                                               
Investment securities:
                                               
Taxable
    175,378       1,391       3.17 %     198,407       1,953       3.94 %
Tax-exempt (2)
    11,705       184       6.28 %     11,706       181       6.21 %
 
                                       
Total investment securities
    187,083       1,575       3.38 %     210,113       2,134       4.08 %
 
                                               
Interest-bearing deposits
    66,561       41       0.25 %     142,443       93       0.26 %
Federal funds sold
    904             0.07 %     603             0.06 %
 
                                       
Total interest-earning assets
    1,831,138       23,533       5.21 %     1,748,538       23,319       5.41 %
 
                                               
Noninterest-earning:
                                               
Cash and due from banks
    31,879                       11,515                  
Allowance for loan losses
    (28,346 )                     (29,347 )                
Premises and equipment, net
    19,689                       18,197                  
Other real estate
    21,271                       24,522                  
Other assets
    84,413                       79,744                  
 
                                           
Total assets
  $ 1,960,044                     $ 1,853,169                  
 
                                           
 
                                               
Liabilities and shareholders’ equity
                                               
Interest-bearing liabilities:
                                               
Demand deposits
  $ 415,771     $ 688       0.67 %   $ 259,554     $ 559       0.87 %
Savings deposits
    407,759       1,121       1.11 %     441,900       1,792       1.65 %
Time deposits
    615,735       2,723       1.79 %     690,926       4,525       2.66 %
 
                                       
Total interest-bearing deposits
    1,439,265       4,532       1.28 %     1,392,380       6,876       2.00 %
 
   
Federal funds purchased
                                   
Securities sold under agreements to repurchase
    26,683       166       2.53 %     20,382       62       1.24 %
Other short-term borrowings
    1,000       9       3.70 %     27,500       270       3.98 %
Subordinated debt
    67,527       1,121       6.73 %     67,527       1,117       6.71 %
Long-term debt
    74,000       445       2.44 %     50,000       343       2.78 %
 
                                       
Total interest-bearing liabilities
    1,608,475       6,273       1.58 %     1,557,789       8,668       2.26 %
 
                                               
Noninterest-bearing :
                                               
Demand deposits
    188,386                       153,430                  
Other liabilities
    22,524                       11,999                  
Shareholders’ equity
    140,659                       129,951                  
 
                                           
Total liabilities and shareholders’ equity
  $ 1,960,044                     $ 1,853,169                  
 
                                           
 
                                               
Net interest income / spread
          $ 17,260       3.63 %           $ 14,651       3.15 %
 
                                           
Net interest margin
                    3.82 %                     3.40 %
     
(1)   Interest income includes the effect of taxable-equivalent adjustment for 2011 and 2010 of $26,000 and $28,000, respectively.
 
(2)   Interest income includes the effect of taxable-equivalent adjustment for 2011 and 2010 of $62,000 and $59,000, respectively.